Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$272.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.9%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.51
$-0.48
-6.1%
31 Maret 2026
Mei 7, 2026
$-0.52
$-0.40
-30.7%
31 Des. 2025
$-0.36
$-0.42
14.4%
30 Sep. 2025
$-0.37
$-0.42
12.3%
30 Juni 2025
$-0.38
$-0.40
5.1%
31 Maret 2025
$-0.36
$-0.43
16.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
Revenue
$89M
$65M
$45M
Cost of Revenue
$11M
$9M
$7M
Gross Profit
$78M
$57M
$38M
R&D Expense
$19M
$14M
$9M
SG&A Expense
$44M
$34M
$20M
Operating Expenses
$137M
$96M
$68M
Operating Income
$-58M
$-40M
$-30M
Other Non-op
$7M
$3M
$3M
Pretax Income
$-53M
$-40M
$-29M
Income Tax
$0
$0
$11.0K
Net Income
$-53M
$-40M
$-29M
EPS (Basic)
$-1.46
$-3.39
$-5.56
EPS (Diluted)
$-1.46
$-3.39
$-5.56
Shares (Basic)
36,542,048
11,949,973
5,303,715
Shares (Diluted)
36,542,048
11,949,973
5,303,715
EBITDA
$-57M
$-39M
·
Neraca24
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$40M
$194M
$34M
Short-term Investments
$119M
·
·
Receivables
$15M
$11M
$8M
Inventory
$7M
$7M
$6M
Prepaid Expense
$3M
$3M
$2M
Current Assets
$187M
$217M
$52M
PP&E (Net)
$2M
$2M
$2M
PP&E (Gross)
$5M
$4M
$3M
Accum. Depreciation
$3M
$2M
$1M
Other Non-current Assets
$3M
$2M
$2M
Total Assets
$196M
$225M
$59M
Accounts Payable
$3M
$1M
$732.0K
Accrued Liabilities
$14M
$10M
$8M
Short-term Debt
·
·
$12M
Current Liabilities
$19M
$13M
$22M
Capital Leases
$1M
$1M
$2M
Other Non-current Liabilities
$106.0K
$356.0K
$441.0K
Total Liabilities
$40M
$34M
$24M
Common Stock
$38.0K
$36.0K
$5.0K
Retained Earnings
$-220M
$-167M
$-126M
AOCI
$159.0K
·
·
Stockholders' Equity
$155M
$191M
$-112M
Liabilities + Equity
$196M
$225M
$59M
Shares Outstanding
37,485,124
35,850,606
5,430,298
Arus Kas9
Metrik
Tren
2025
2024
2023
D&A
$1M
$1M
$847.0K
Stock-based Comp
$12M
$5M
$3M
Other Non-cash
$-960.0K
$-1M
·
Operating Cash Flow
$-41M
$-35M
$-29M
CapEx
$767.0K
$1M
$983.0K
Investing Cash Flow
$-118M
$-2M
$-2M
Financing Cash Flow
$5M
$197M
$-3M
Net Change in Cash
$-154M
$160M
$-34M
Free Cash Flow
$-42M
$-36M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
87.9%
86.7%
·
Operating Margin
-65.6%
-60.7%
·
Net Margin
-60.0%
-61.8%
·
Pretax Margin
-60.0%
-61.8%
·
EBITDA Margin
-64.1%
-58.9%
·
ROA
-25.4%
-28.5%
·
ROE
-32.6%
-146.6%
·
ROIC
-37.6%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
9.7
16.7
·
Quick Ratio
9.1
15.8
·
Efisiensi3
Metrik
Tren
2025
2024
2023
Asset Turnover
0.4
0.5
·
Inventory Turnover
1.5
1.4
·
Receivables Turnover
6.9
6.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$4.14
$5.33
·
Revenue / Share
$2.44
$5.48
·
Cash Flow / Share
$-1.12
$-2.93
·
Cash / Share
$1.08
$5.42
·
EPS (TTM)
$-1.46
$-3.39
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
36.1%
44.7%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$89M
$65M
·
Net Income TTM
$-53M
$-40M
·
Market Cap
$822M
$928M
·
P/E
-15.0
-7.6
·
P/S
9.2
14.2
·
P/B
5.3
4.9
·
P / Tangible Book
5.3
4.9
·
P / Cash Flow
-20.1
-26.5
·
P / FCF
-19.8
-25.5
·
Earnings Yield
-6.7%
-13.1%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$28M
$26M
$25M
$23M
$21M
$20M
$19M
$17M
$15M
$14M
$13M
$12M
Cost of Revenue
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$26M
$23M
$22M
$20M
$19M
$18M
$16M
$15M
$13M
$12M
$11M
$10M
R&D Expense
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$15M
$15M
$12M
$11M
$11M
$10M
$10M
$9M
$8M
$7M
$6M
$5M
Operating Expenses
$46M
$44M
$36M
$35M
$34M
$32M
$29M
$25M
$22M
$21M
$19M
$17M
Operating Income
$-20M
$-21M
$-15M
$-15M
$-15M
$-14M
$-13M
$-10M
$-8M
$-8M
$-8M
$-7M
Other Non-op
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$223.0K
$264.0K
$369.0K
$572.0K
$645.0K
Pretax Income
$-19M
$-20M
$-14M
$-13M
$-14M
$-13M
$-13M
$-10M
$-9M
$-9M
$-8M
$-7M
Income Tax
$0
·
·
·
$0
·
·
·
·
·
$0
·
Net Income
$-19M
$-20M
$-14M
$-13M
$-14M
$-13M
$-13M
$-10M
$-9M
$-9M
$-8M
$-7M
EPS (Basic)
$-0.51
$-0.52
$-0.35
$-0.37
$-0.38
$-0.36
$1.63
$-1.85
$-1.61
$-1.56
$-1.54
$-1.32
EPS (Diluted)
$-0.51
$-0.52
$-0.35
$-0.37
$-0.38
$-0.36
$1.63
$-1.85
$-1.61
$-1.56
$-1.54
$-1.32
Shares (Basic)
38,031,928
37,663,285
·
36,806,918
36,293,559
35,881,029
·
5,634,583
5,559,718
5,457,366
·
5,343,337
Shares (Diluted)
38,031,928
37,663,285
·
36,806,918
36,293,559
35,881,029
·
5,634,583
5,559,718
5,457,366
·
5,343,337
EBITDA
$-20M
$-21M
·
$-15M
$-15M
$-14M
·
$-10M
·
·
·
·
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$33M
$45M
$40M
$24M
$40M
$153M
$194M
$14M
·
·
$34M
·
Short-term Investments
$97M
$96M
$119M
$145M
$137M
$29M
·
·
·
·
·
·
Receivables
$16M
$16M
$15M
$12M
$12M
$11M
$11M
$10M
·
·
$8M
·
Inventory
$7M
$7M
$7M
$6M
$6M
$7M
$7M
$7M
·
·
$6M
·
Prepaid Expense
$4M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
·
·
$2M
·
Current Assets
$158M
$169M
$187M
$192M
$200M
$205M
$217M
$35M
·
·
$52M
·
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
$2M
·
PP&E (Gross)
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
·
·
$3M
·
Accum. Depreciation
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
·
$1M
·
Other Non-current Assets
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$6M
·
·
$2M
·
Total Assets
$166M
$178M
$196M
$200M
$208M
$213M
$225M
$47M
·
·
$59M
·
Accounts Payable
$3M
$2M
$3M
$2M
$2M
$1M
$1M
$3M
·
·
$732.0K
·
Accrued Liabilities
$12M
$13M
$14M
$11M
$10M
$8M
$10M
$9M
·
·
$8M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$12M
·
Current Liabilities
$17M
$16M
$19M
$15M
$15M
$12M
$13M
$13M
·
·
$22M
·
Capital Leases
$748.0K
$1M
$1M
$422.0K
$726.0K
$1M
$1M
$2M
·
·
$2M
·
Other Non-current Liabilities
$106.0K
$106.0K
$106.0K
$106.0K
$106.0K
$106.0K
$356.0K
$1M
·
·
$441.0K
·
Total Liabilities
$38M
$37M
$40M
$35M
$36M
$33M
$34M
$36M
·
·
$24M
·
Common Stock
$39.0K
$38.0K
$38.0K
$38.0K
$37.0K
$36.0K
$36.0K
$6.0K
·
·
$5.0K
·
Retained Earnings
$-259M
$-240M
$-220M
$-207M
$-193M
$-180M
$-167M
$-154M
·
·
$-126M
·
AOCI
$-92.0K
$18.0K
$159.0K
$139.0K
$5.0K
$-6.0K
·
·
·
·
·
·
Stockholders' Equity
$128M
$141M
$155M
$164M
$172M
$181M
$191M
$-136M
·
·
$-112M
·
Liabilities + Equity
$166M
$178M
$196M
$200M
$208M
$213M
$225M
$47M
·
·
$59M
·
Shares Outstanding
38,223,221
37,859,680
37,485,124
37,048,397
36,599,663
35,897,062
35,850,606
5,779,191
·
·
5,430,298
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$245.0K
$239.0K
$291.0K
$391.0K
$324.0K
$335.0K
$364.0K
$243.0K
$277.0K
$257.0K
$233.0K
$173.0K
Stock-based Comp
$6M
$4M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$757.0K
$745.0K
·
Other Non-cash
·
$-4M
·
·
·
$-1M
·
·
·
·
·
·
Operating Cash Flow
$-13M
$-19M
$-11M
$-11M
$-8M
$-11M
$-10M
$-9M
$-7M
$-10M
$-7M
·
CapEx
$17.0K
$125.0K
$179.0K
$369.0K
$71.0K
$148.0K
$357.0K
$567.0K
$321.0K
$95.0K
$477.0K
·
Investing Cash Flow
$-606.0K
$22M
$26M
$-7M
$-108M
$-30M
$-493.0K
$183.0K
$-1M
$-132.0K
$-683.0K
·
Financing Cash Flow
$880.0K
$2M
$1M
$2M
$2M
$2.0K
$191M
$-2M
$-2.0K
$8M
$-3M
·
Net Change in Cash
$-13M
$5M
$17M
$-16M
$-113M
$-41M
$180M
$-10M
$-8M
$-2M
$-11M
·
Free Cash Flow
·
$-19M
·
·
·
$-12M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
92.3%
87.3%
·
88.3%
88.1%
87.9%
·
87.3%
·
·
·
·
Operating Margin
-71.1%
-78.3%
·
-64.8%
-70.5%
-69.3%
·
-57.8%
·
·
·
·
Net Margin
-68.6%
-74.5%
·
-59.6%
-64.4%
-62.4%
·
-60.6%
·
·
·
·
Pretax Margin
-68.6%
-74.5%
·
-59.6%
-64.4%
-62.4%
·
-60.6%
·
·
·
·
EBITDA Margin
-71.1%
-77.4%
·
-64.8%
-70.5%
-67.7%
·
-57.8%
·
·
·
·
ROA
-10.3%
-10.1%
·
-10.9%
-13.1%
-12.0%
·
-44.3%
·
·
·
·
ROE
-12.8%
-12.3%
·
-95.8%
-15.8%
-14.1%
·
15.3%
·
·
·
·
ROIC
-15.6%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
9.2
10.4
·
12.6
13.3
17.4
·
2.7
·
·
·
·
Quick Ratio
8.4
9.7
·
11.9
12.6
16.4
·
1.8
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.2
0.1
·
0.2
0.2
0.2
·
0.7
·
·
·
·
Inventory Turnover
0.3
0.5
·
0.4
0.8
0.8
·
0.6
·
·
·
·
Receivables Turnover
2.0
2.0
·
2.0
3.4
3.6
·
3.4
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$3.36
$3.72
·
$4.43
$4.70
$5.04
·
$-23.53
·
·
·
·
Revenue / Share
$0.74
$0.70
·
$0.61
$0.58
$0.57
·
$3.05
·
·
·
·
Cash Flow / Share
·
$-0.51
·
·
·
$-0.32
·
·
·
·
·
·
Cash / Share
$0.85
$1.20
·
$0.64
$1.10
$4.27
·
$2.44
·
·
·
·
EPS (TTM)
$-1.75
$-1.62
·
$0.52
$-0.96
$-2.19
·
$-6.56
$-6.03
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$102M
$95M
·
$83M
$77M
$72M
·
$60M
$54M
·
·
·
Net Income TTM
$-66M
$-60M
·
$-52M
$-49M
$-45M
·
$-36M
$-33M
$-30M
·
·
Market Cap
$743M
$694M
·
$426M
$686M
$690M
·
·
·
·
·
·
P/E
-11.1
-11.3
·
22.1
-19.5
-8.8
·
·
·
·
·
·
P/S
7.3
7.3
·
5.1
8.9
9.6
·
·
·
·
·
·
P/B
5.8
4.9
·
2.6
4.0
3.8
·
·
·
·
·
·
P / Tangible Book
5.8
4.9
·
2.6
4.0
3.8
·
·
·
·
·
·
P / Cash Flow
·
-36.0
·
·
·
-60.5
·
·
·
·
·
·
Earnings Yield
-9.0%
-8.8%
·
4.5%
-5.1%
-11.4%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$89M
$65M
$45M
Margin Kotor %
87.9%
86.7%
·
Margin Operasi %
-65.6%
-60.7%
·
Laba Bersih
$-53M
$-40M
$-29M
EPS Dilusian
$-1.46
$-3.39
$-5.56
Metrik
2025-12-31
2024-12-31
2023-12-31
Rasio Lancar
9.7
16.7
·
Rasio Cepat
9.1
15.8
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-42M
$-36M
·
Pemilik institusional (13F)
131 pengaju
· $626.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang131
Nilai yang dipegang$626.8M
Posisi baru16
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (-11 vs Kuartal sebelumnya)
13 (-1 vs Kuartal sebelumnya)
55 (+9 vs Kuartal sebelumnya)
35 (+4 vs Kuartal sebelumnya)
-121K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Longitude Capital Partners IV, LLC, Longitude Venture Partners IV, L.P., Patrick G. Enright, Juliet Tammenoms Bakker
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
13 orang dalam
· 5 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.