Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$869.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 18, 2002
$0,05
USD
≈2.6%
Jun 12, 2002
$0,05
USD
≈1.3%
Mar 13, 2002
$0,05
USD
≈1.5%
Des 12, 2001
$0,05
USD
≈1.4%
Jun 13, 2001
$0,05
USD
≈1.0%
Mar 14, 2001
$0,05
USD
≈1.2%
Des 13, 2000
$0,05
USD
≈2.5%
Sep 13, 2000
$0,05
USD
≈1.5%
Jun 13, 2000
$0,05
USD
≈1.8%
Mar 16, 2000
$0,05
USD
≈1.5%
Des 21, 1999
$0,05
USD
≈1.5%
Sep 13, 1999
$0,05
USD
≈2.0%
Jun 11, 1999
$0,05
USD
≈3.1%
Mar 11, 1999
$0,05
USD
≈3.3%
Des 14, 1998
$0,05
USD
≈2.4%
Sep 14, 1998
$0,05
USD
≈1.7%
Jun 26, 1998
$0,05
USD
≈1.4%
Mar 13, 1998
$0,05
USD
≈1.2%
Des 12, 1997
$0,05
USD
≈1.4%
Sep 12, 1997
$0,05
USD
≈1.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-15.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$2.46
$2.35
4.9%
31 Maret 2026
$1.63
$1.84
-11.2%
31 Des. 2025
$1.25
$1.32
-5.2%
30 Sep. 2025
$0.56
$0.86
-34.6%
30 Juni 2025
$0.30
$0.34
-10.9%
31 Maret 2025
$0.36
$0.57
-36.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.53B
$2.22B
$2.19B
$2.78B
$2.21B
$1.61B
$1.84B
$1.89B
$1.59B
$1.32B
$1.95B
$1.93B
Cost of Revenue
$2.27B
$2.05B
$2.10B
$2.73B
$2.09B
$1.64B
$1.86B
$1.92B
$1.46B
$1.33B
$1.91B
$1.73B
Gross Profit
$256M
$172M
$88M
$47M
$124M
$-36M
$-24M
$-23M
$131M
$-6M
$41M
$202M
SG&A Expense
$80M
$57M
$44M
$38M
$58M
$44M
$47M
$40M
$45M
$39M
$42M
$49M
Operating Income
$158M
$108M
$28M
$-150M
$66M
$-80M
$-72M
$-59M
$97M
$-228M
$-39M
$140M
Interest Expense
·
·
·
·
·
·
$23M
$22M
$22M
$22M
$22M
$22M
Other Non-op
$-14M
$-6M
$-3M
$15M
$3M
$4M
$-1M
$3M
$-4M
$-5M
$-356.0K
$991.0K
Pretax Income
$3M
$310M
$-71M
$33M
$-198M
$-126M
$-86M
$-71M
$55M
$-251M
$-41M
$143M
Income Tax
$-13M
$3M
$-15M
$47M
$-31M
$-3M
$-8M
$-200.0K
$8M
$3M
$9M
$18M
Net Income
$42M
$337M
$-43M
$-14M
$-167M
$-123M
$-81M
$-66M
$49M
$-252M
$-59M
$126M
EPS (Basic)
$0.42
$3.44
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.31
EPS (Diluted)
$0.42
$3.27
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.30
Shares (Basic)
94,200,000
92,800,000
92,400,000
91,400,000
90,200,000
89,500,000
88,800,000
·
87,300,000
·
·
88,823,000
Shares (Diluted)
95,300,000
98,400,000
92,400,000
91,400,000
90,200,000
89,500,000
88,800,000
·
88,000,000
·
·
89,428,000
EBITDA
$250M
$203M
$106M
$-77M
$149M
$2M
$11M
$31M
$178M
$-149M
$41M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$134M
$33M
$89M
$54M
$29M
$82M
$39M
$39M
$167M
$132M
$115M
$163M
Receivables
$110M
$76M
$54M
$67M
$81M
$51M
$70M
$82M
$43M
$12M
$9M
$78M
Inventory
$520M
$539M
$477M
$399M
$426M
$291M
$321M
$344M
$318M
$234M
$232M
$283M
Prepaid Expense
$24M
$28M
$28M
$24M
$28M
$13M
$12M
$14M
$15M
$22M
$42M
$30M
Current Assets
$1.03B
$811M
$767M
$678M
$618M
$456M
$487M
$507M
$554M
$441M
$448M
$601M
PP&E (Net)
$1.17B
$1.15B
$1.18B
$744M
$892M
$880M
$949M
$967M
$972M
$1.03B
$1.23B
$1.31B
PP&E (Gross)
$2.58B
$2.47B
$2.23B
$1.90B
$1.99B
$1.90B
$1.89B
$1.87B
$1.79B
$1.77B
$1.89B
$2.05B
Accum. Depreciation
$1.41B
$1.32B
$1.23B
$1.16B
$1.10B
$1.02B
$942M
$908M
$823M
$742M
$659M
$742M
Other Non-current Assets
$70M
$89M
$78M
$50M
$59M
$62M
$63M
$64M
$56M
$73M
$72M
$119M
Total Assets
$2.27B
$2.12B
$2.03B
$1.47B
$1.57B
$1.40B
$1.50B
$1.54B
$1.58B
$1.54B
$1.75B
$2.03B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
$39M
Accrued Liabilities
$36M
$45M
$51M
$38M
$63M
$54M
$62M
$76M
$61M
$50M
$49M
$104M
Current Liabilities
$524M
$467M
$764M
$411M
$547M
$240M
$234M
$224M
$190M
$179M
$167M
$295M
Capital Leases
$22M
$19M
$22M
$21M
$23M
$24M
$23M
$0
·
·
·
·
Deferred Tax
$58M
$71M
$72M
$103M
$59M
$89M
$95M
$104M
$104M
$109M
$106M
$111M
Other Non-current Liabilities
$105M
$93M
$66M
$31M
$46M
$45M
$42M
$46M
$58M
$72M
$53M
$53M
Total Liabilities
·
·
$1.50B
·
·
·
·
·
·
·
·
·
Long-term Debt
·
·
·
$528M
·
·
·
·
·
·
·
·
Total Debt
·
·
$431M
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$900.0K
$944.0K
$942.0K
$939.0K
Paid-in Capital
$2.57B
$2.55B
$2.54B
$2.54B
$2.54B
$2.53B
$2.53B
$2.52B
$2.52B
$2.52B
$2.51B
$2.51B
Retained Earnings
$-1.63B
$-1.67B
$-2.00B
$-1.96B
$-1.95B
$-1.78B
$-1.66B
$-1.58B
$-1.51B
$-1.56B
$-1.31B
$-1.24B
Treasury Stock
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$50M
AOCI
$-55M
$-103M
$-98M
$-94M
$-82M
$-119M
$-110M
$-99M
$-92M
$-114M
$-113M
$-118M
Stockholders' Equity
$806M
$694M
$356M
$399M
$421M
$546M
$675M
$762M
$830M
$757M
$1.01B
$1.10B
Liabilities + Equity
$2.27B
$2.12B
$2.03B
$1.47B
$1.57B
$1.40B
$1.50B
$1.54B
$1.58B
$1.54B
$1.75B
$2.03B
Shares Outstanding
98,969,007
93,288,565
92,689,864
92,323,978
91,231,611
90,055,797
89,185,661
88,103,440
87,544,777
87,250,897
87,038,050
89,064,582
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$87M
$79M
$73M
$83M
$83M
$83M
$90M
$84M
$85M
$80M
$71M
Stock-based Comp
$47M
$15M
$7M
·
·
·
·
·
$2M
$2M
$2M
$1M
Deferred Tax
$-14M
$-2M
$-31M
$43M
$-31M
$-7M
$-8M
$100.0K
$-6M
$-3M
$-3M
$1M
Other Non-cash
$18M
$-442M
$105M
$-77M
$50M
$90M
$24M
$-93M
$-77M
$207M
$13M
·
Operating Cash Flow
$185M
$-25M
$106M
$26M
$-65M
$43M
$18M
$-69M
$52M
$38M
$32M
$208M
CapEx
$100M
$82M
$95M
$86M
$83M
$13M
$60M
$83M
$32M
$22M
$55M
$55M
Investing Cash Flow
$-100M
$-80M
$-58M
$-86M
$-83M
$-12M
$-39M
$-83M
$-17M
$-21M
$-43M
$-120M
Debt Issued
·
·
·
·
·
·
$40M
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
$40M
·
·
·
$0
·
Stock Issued
·
·
·
·
$0
$0
$300.0K
$400.0K
$400.0K
$0
$0
$403.0K
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$0
$36M
$0
Net Stock Activity
·
·
·
·
$0
$0
$300.0K
$400.0K
$404.0K
$0
$-36M
·
Financing Cash Flow
$15M
$50M
$-13M
$74M
$104M
$14M
$21M
$24M
$400.0K
$0
$-36M
$-8M
Net Change in Cash
$100M
$-55M
$35M
$15M
$-44M
$45M
$0
$-128M
$34M
$17M
$-48M
$79M
Taxes Paid
$5M
$14M
$6M
$900.0K
$3M
·
·
·
·
·
·
·
Free Cash Flow
$85M
$-107M
$11M
$-60M
$-148M
$30M
$-42M
$-152M
$20M
$16M
$-23M
·
Levered FCF
·
·
·
·
·
·
$-63M
$-174M
$782.7K
$-6M
$-50M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
10.1%
8.3%
4.2%
1.7%
5.6%
·
·
-1.2%
8.1%
-0.84%
2.1%
·
Operating Margin
6.2%
5.5%
1.5%
-5.4%
3.0%
·
·
-3.1%
5.9%
-17.8%
-2.0%
·
Net Margin
1.7%
15.2%
-2.0%
-0.51%
-7.5%
·
·
-3.5%
3.1%
-19.1%
-3.0%
·
Pretax Margin
0.11%
14.6%
-3.1%
1.2%
-8.9%
·
·
-3.7%
3.5%
-19.0%
-2.1%
·
EBITDA Margin
9.9%
9.2%
4.9%
-2.8%
6.7%
·
·
1.6%
11.2%
-11.3%
2.1%
·
ROA
1.8%
16.9%
-2.6%
-0.93%
-11.2%
-8.5%
-5.3%
-4.2%
3.1%
-15.3%
·
·
ROE
5.6%
64.1%
-11.4%
-3.2%
-45.1%
-21.7%
-11.8%
-8.3%
6.1%
-28.6%
·
·
ROIC
114.8%
17.3%
3.2%
15.8%
13.2%
-14.4%
-9.6%
-7.7%
9.8%
-31.3%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
1.7
1.0
1.7
1.1
1.9
2.1
2.3
2.9
2.5
·
·
Quick Ratio
0.5
0.2
0.2
0.3
0.2
0.6
0.5
0.5
1.1
0.8
·
·
Debt / Equity
·
·
1.2
·
·
·
·
·
·
·
·
·
LT Debt / Equity
·
·
1.2
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
-3.1
-2.6
4.2
-10.5
-1.8
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.3
1.8
1.5
·
·
1.2
1.0
0.8
·
·
Inventory Turnover
4.3
4.0
4.8
6.6
5.8
5.4
5.6
5.8
5.3
5.7
·
·
Receivables Turnover
27.2
34.3
36.2
37.7
33.6
·
·
30.1
57.3
120.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.14
$7.44
$3.84
$4.33
$4.61
$6.06
$7.57
$8.65
$9.48
$8.67
·
·
Revenue / Share
$26.53
$22.56
$23.65
$30.39
$24.53
·
·
·
$18.05
·
·
·
Cash Flow / Share
$1.94
$-0.25
$1.14
$0.28
$-0.72
·
·
·
$0.59
·
·
·
Cash / Share
$1.36
$0.35
$0.96
$0.59
$0.32
$0.91
$0.44
$0.44
$1.91
$1.52
·
·
EPS (TTM)
$0.42
$3.27
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.30
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.9%
1.6%
-21.3%
25.5%
37.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.1%
0.12%
10.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-87.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-87.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.53B
$2.22B
$2.19B
$2.78B
$2.21B
$1.61B
$1.84B
$1.89B
$1.59B
$1.32B
$1.95B
$1.93B
Net Income TTM
$42M
$337M
$-43M
$-14M
$-167M
$-123M
$-81M
$-66M
$49M
$-252M
$-59M
$126M
Market Cap
$3.88B
$1.70B
$1.13B
$755M
$1.51B
$993M
$671M
$644M
$1.72B
$747M
·
·
Enterprise Value
·
·
$1.47B
·
·
·
·
·
·
·
·
·
P/E
93.3
5.6
-25.8
-54.5
-9.0
-8.0
-8.3
-9.6
38.5
-3.0
-6.5
18.8
P/S
1.5
0.8
0.5
0.3
0.7
0.6
0.4
0.3
1.1
0.6
·
·
P/B
4.8
2.4
3.2
1.9
3.6
1.8
1.0
0.8
2.1
1.0
·
·
P / Tangible Book
4.8
2.4
3.2
1.9
3.6
1.8
·
·
·
·
·
·
P / Cash Flow
21.0
-69.1
10.7
29.2
-23.4
23.2
37.9
-9.3
33.2
19.6
·
·
P / FCF
45.7
-15.9
106.2
-12.5
-10.2
33.7
-16.0
-4.2
86.3
46.0
·
·
EV / EBITDA
·
·
13.8
·
·
·
·
·
·
·
·
·
EV / FCF
·
·
138.4
·
·
·
·
·
·
·
·
·
EV / Revenue
·
·
0.7
·
·
·
·
·
·
·
·
·
Earnings Yield
1.1%
17.9%
-3.9%
-1.8%
-11.2%
-12.5%
-12.1%
-10.4%
2.6%
-33.9%
-15.4%
5.3%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$752M
$649M
$634M
$632M
$628M
$634M
$631M
$561M
$490M
$512M
$545M
$576M
$552M
$530M
$637M
Cost of Revenue
$524M
$530M
$551M
$557M
$594M
$577M
$578M
$545M
$476M
$477M
$557M
$560M
$504M
$549M
$680M
Gross Profit
$228M
$119M
$82M
$75M
$34M
$57M
$53M
$16M
$13M
$35M
$-12M
$16M
$48M
$-19M
$-43M
SG&A Expense
$16M
$26M
$36M
$18M
$14M
$12M
$15M
$12M
$14M
$8M
$11M
$12M
$13M
$11M
$9M
Operating Income
$212M
$374M
$33M
$56M
$18M
$43M
$36M
$2M
$-2M
$25M
$-24M
$-700.0K
$28M
$-30M
$-52M
Other Non-op
$4M
$-6M
$-3M
$-2M
$-6M
$-3M
$-1M
$1M
$-2M
$-800.0K
$1M
$-4M
$-300.0K
$-1M
$12M
Income Tax
$12M
$2M
$-12M
$-1M
$-1M
$2M
$200.0K
$500.0K
$500.0K
$7M
$-11M
$-10M
$-200.0K
$-17M
$21M
Net Income
$249M
$338M
$2M
$15M
$-5M
$30M
$45M
$-2M
$247M
$30M
$-42M
$8M
$-39M
$-114M
$44M
EPS (Basic)
$2.52
$3.41
$0.02
$0.15
$-0.05
$0.30
$0.47
$-0.03
$2.52
$0.32
$-0.45
$0.08
$-0.42
$-1.17
$0.46
EPS (Diluted)
$2.39
$3.23
$0.03
$0.15
$-0.05
$0.29
$0.58
$-0.03
$2.26
$0.33
$-0.45
$0.07
$-0.42
$-1.12
$0.43
Shares (Basic)
99,000,000
99,000,000
·
93,300,000
93,300,000
93,300,000
·
92,700,000
92,700,000
·
92,400,000
92,300,000
92,300,000
·
91,300,000
Shares (Diluted)
104,800,000
104,600,000
·
99,200,000
93,300,000
99,200,000
·
92,700,000
98,700,000
·
92,400,000
93,200,000
92,300,000
·
97,300,000
EBITDA
$212M
$397M
·
$58M
$21M
$67M
·
$6M
$22M
·
$-24M
$-700.0K
$43M
·
$-52M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$343M
$244M
$134M
$151M
$41M
$45M
$33M
$41M
$94M
$89M
$70M
$51M
$30M
·
$65M
Receivables
$136M
$111M
$110M
$117M
$108M
$109M
$76M
$84M
$48M
$54M
$65M
$49M
$48M
·
$72M
Inventory
$583M
$512M
$520M
$557M
$513M
$542M
$539M
$468M
$484M
$477M
$466M
$511M
$435M
·
$383M
Prepaid Expense
$31M
$23M
$24M
$25M
$26M
$26M
$28M
$18M
$30M
$28M
$29M
$26M
$23M
·
$24M
Current Assets
$1.40B
$1.25B
$1.03B
$1.03B
$790M
$822M
$811M
$736M
$781M
$767M
$684M
$700M
$605M
·
$759M
PP&E (Net)
$1.25B
$1.21B
$1.17B
$972M
$976M
$972M
$1.15B
$972M
$984M
$1.18B
$995M
$861M
$743M
·
$741M
PP&E (Gross)
·
·
$2.58B
·
·
·
$2.47B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.41B
·
·
·
$1.32B
·
·
·
·
·
·
·
·
Other Non-current Assets
$172M
$170M
$70M
$71M
$70M
$69M
$89M
$98M
$85M
$78M
$82M
$76M
$51M
·
$54M
Total Assets
$2.88B
$2.65B
$2.27B
$2.13B
$1.95B
$1.95B
$2.12B
$1.81B
$1.85B
$2.03B
$1.76B
$1.75B
$1.40B
$1.47B
$1.58B
Accrued Liabilities
$44M
$27M
$36M
$74M
$45M
$37M
$45M
$50M
$46M
$51M
$62M
$67M
$54M
·
$66M
Current Liabilities
$509M
$545M
$524M
$599M
$451M
$447M
$467M
$428M
$469M
$764M
$634M
$573M
$369M
·
$406M
Capital Leases
·
·
$22M
·
·
·
$19M
·
·
·
·
$22M
$22M
·
$20M
Deferred Tax
$70M
$61M
$58M
$70M
$74M
$73M
$71M
$73M
$73M
$72M
$84M
$93M
$104M
·
$112M
Other Non-current Liabilities
$114M
$117M
$105M
$103M
$97M
$96M
$93M
$99M
$97M
$66M
$54M
$11M
$37M
·
$40M
Total Liabilities
·
·
·
·
·
·
·
$1.22B
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
$84M
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.57B
$2.57B
$2.57B
$2.55B
$2.55B
$2.55B
$2.55B
$2.54B
$2.54B
$2.54B
$2.54B
$2.54B
$2.54B
·
$2.54B
Retained Earnings
$-1.04B
$-1.29B
$-1.63B
$-1.63B
$-1.64B
$-1.64B
$-1.67B
$-1.76B
$-1.76B
$-2.00B
$-2.03B
$-1.99B
$-2.00B
·
$-1.85B
Treasury Stock
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
·
$86M
AOCI
$-48M
$-48M
$-55M
$-99M
$-100M
$-102M
$-103M
$-98M
$-100M
$-98M
$-89M
$-91M
$-93M
·
$-88M
Stockholders' Equity
$1.40B
$1.15B
$806M
$742M
$724M
$726M
$694M
$602M
$602M
$356M
$333M
$373M
$362M
·
$517M
Liabilities + Equity
$2.88B
$2.65B
$2.27B
$2.13B
$1.95B
$1.95B
$2.12B
$1.81B
$1.85B
$2.03B
$1.76B
$1.75B
$1.40B
·
$1.58B
Shares Outstanding
98,993,295
98,974,047
98,969,007
93,341,969
93,339,121
93,296,937
93,288,565
92,739,089
92,700,495
92,689,864
92,404,663
92,358,549
92,323,978
92,323,978
91,347,229
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$23M
$30M
$20M
$21M
$24M
$22M
$22M
$20M
$24M
$24M
$16M
$16M
$16M
$15M
Stock-based Comp
$2M
$9M
$33M
$10M
$3M
$2M
$7M
·
·
·
·
·
·
·
·
Deferred Tax
$8M
$2M
$-12M
$-4M
$1M
$1M
$-3M
$200.0K
$400.0K
$-7M
$-11M
$-11M
$-2M
$-9M
$10M
Other Non-cash
·
$-303M
·
·
·
$21M
·
·
$-282M
·
·
·
$24M
·
·
Operating Cash Flow
$168M
$68M
$103M
$2M
$8M
$72M
$-41M
$12M
$-15M
$66M
$42M
$-2M
$-200.0K
$-31M
$-11M
CapEx
$60M
$75M
$35M
$20M
$24M
$21M
$13M
$17M
$30M
$32M
$26M
$22M
$14M
$16M
$18M
Investing Cash Flow
$-51M
$130M
$-50M
$-16M
$-18M
$-21M
$-13M
$-15M
$-30M
$-40M
$-400.0K
$-3M
$-14M
$-15M
$-18M
Financing Cash Flow
$-60M
$-600.0K
$-70M
$123M
$6M
$-39M
$55M
$-49M
$49M
$-30M
$-8M
$34M
$-9M
$36M
$63M
Net Change in Cash
$56M
$198M
$-17M
$109M
$-4M
$12M
$300.0K
$-52M
$5M
$-4M
$33M
$30M
$-24M
$-10M
$34M
Taxes Paid
$2M
$700.0K
$4M
$700.0K
$-2M
$2M
$9M
$3M
$1M
$5M
$1M
$100.0K
$-400.0K
$-1M
$700.0K
Free Cash Flow
·
$-6M
·
·
·
$51M
·
·
$-44M
·
·
·
$-14M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
30.3%
18.3%
·
12.2%
5.8%
9.6%
·
3.6%
3.4%
·
-2.1%
2.8%
8.7%
·
-6.8%
Operating Margin
28.1%
57.6%
·
9.2%
3.3%
7.3%
·
1.1%
0.39%
·
-4.4%
-0.12%
5.0%
·
-8.1%
Net Margin
33.1%
52.0%
·
2.4%
-0.73%
4.7%
·
-0.45%
50.4%
·
-7.7%
1.3%
-7.0%
·
7.0%
EBITDA Margin
28.1%
61.1%
·
9.2%
3.3%
10.5%
·
1.1%
4.5%
·
-4.4%
-0.12%
7.9%
·
-8.1%
ROA
10.3%
14.6%
·
0.77%
-0.25%
1.6%
·
-0.14%
15.2%
·
-2.5%
0.45%
-2.5%
·
2.9%
ROE
23.4%
36.0%
·
2.8%
-0.69%
4.5%
·
-0.51%
51.2%
·
-9.9%
1.8%
-9.6%
·
10.6%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.3
·
1.7
1.8
1.8
·
1.7
1.7
·
1.1
1.2
1.6
·
1.9
Quick Ratio
0.9
0.7
·
0.4
0.3
0.3
·
0.3
0.3
·
0.2
0.2
0.2
·
0.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
·
0.3
0.3
0.4
·
0.4
Inventory Turnover
1.0
1.0
·
1.1
1.2
1.1
·
1.1
1.0
·
1.3
1.2
1.2
·
1.9
Receivables Turnover
6.2
5.9
·
6.9
6.5
8.1
·
8.5
10.2
·
7.9
6.7
6.3
·
8.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.17
$11.63
·
$7.95
$7.76
$7.78
·
$6.49
$6.49
·
$3.61
$4.04
$3.93
·
$5.66
Revenue / Share
$7.18
$6.21
·
$6.37
$6.73
$6.39
·
$6.05
$4.96
·
$5.90
$6.17
$5.98
·
$6.55
Cash Flow / Share
·
$0.65
·
·
·
$0.73
·
·
$-0.15
·
·
·
$-0.00
·
·
Cash / Share
$3.47
$2.47
·
$1.62
$0.44
$0.48
·
$0.45
$1.01
·
$0.76
$0.55
$0.33
·
$0.71
EPS (TTM)
$5.80
$3.36
·
$0.97
$1.28
$1.30
·
$2.11
$2.21
·
$-1.92
$-1.04
$-0.75
·
$1.64
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.67B
$2.54B
·
$2.53B
$2.43B
$2.36B
·
$2.11B
$2.12B
·
$2.20B
$2.29B
$2.58B
·
$2.91B
Net Income TTM
$604M
$350M
·
$85M
$118M
$120M
·
$232M
$242M
·
$-187M
$-100M
$-70M
·
$160M
Market Cap
$4.55B
$5.81B
·
$2.74B
$1.68B
$1.73B
·
$1.55B
$1.43B
·
$664M
$805M
$923M
·
$482M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$678M
·
·
·
·
P/E
7.9
17.5
·
30.3
14.1
14.3
·
7.9
7.0
·
-3.7
-8.4
-13.3
·
3.2
P/S
1.7
2.3
·
1.1
0.7
0.7
·
0.7
0.7
·
0.3
0.4
0.4
·
0.2
P/B
3.2
5.0
·
3.7
2.3
2.4
·
2.6
2.4
·
2.0
2.2
2.5
·
0.9
P / Tangible Book
3.2
5.0
·
3.7
2.3
2.4
·
2.6
2.4
·
2.0
2.2
2.5
·
0.9
P / Cash Flow
·
84.9
·
·
·
24.0
·
·
-96.4
·
·
·
-4616.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
Earnings Yield
12.6%
5.7%
·
3.3%
7.1%
7.0%
·
12.6%
14.4%
·
-26.7%
-11.9%
-7.5%
·
31.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Pendapatan
$2.53B
·
·
·
$2.22B
Margin Kotor %
10.1%
·
·
·
8.3%
Margin Operasi %
6.2%
·
·
·
5.5%
Laba Bersih
$42M
·
·
·
$337M
EPS Dilusian
$0.42
·
·
·
$3.27
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Rasio Lancar
2.0
·
·
·
1.7
Rasio Cepat
0.5
·
·
·
0.2
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Arus Kas Bebas
$85M
·
·
·
$-107M
Pemilik institusional (13F)
451 pengaju
· $5.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang451
Nilai yang dipegang$5.2B
Posisi baru95
Posisi yang keluar59
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
95 (-21 vs Kuartal sebelumnya)
59 (+21 vs Kuartal sebelumnya)
175 (+45 vs Kuartal sebelumnya)
115 (-13 vs Kuartal sebelumnya)
+5.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
50 orang dalam
· 29 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 59 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.