nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
R&D Expense
$10M
$9M
$15M
$9M
$8M
$5M
SG&A Expense
$10M
$6M
$7M
$9M
$12M
$2M
Operating Income
$-20M
$-16M
$-23M
$-18M
$-21M
$-7M
Interest Expense
·
·
$790.0K
$292.3K
·
·
Other Non-op
·
$99.2K
$-775.8K
$-174.5K
$-30.6K
$-100.3K
Pretax Income
$-22M
$-17M
$-24M
$-18M
$-21M
$-7M
Net Income
$-22M
$-17M
$-24M
$-18M
$-21M
$-7M
EPS (Basic)
$-4.44
$-10.86
$-311.99
$-29.35
$-2.79
·
EPS (Diluted)
$-4.44
$-10.86
$-311.99
$-29.35
·
·
Shares (Basic)
5,055,329
1,524,797
75,435
602,340
7,413,579
·
Shares (Diluted)
5,055,329
1,524,797
75,435
602,340
·
·
EBITDA
$-20M
$-16M
$-23M
$-18M
$-21M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$11M
$12M
$52.4K
$5M
$16M
$1M
Short-term Investments
·
·
·
·
$933
$933
Receivables
·
·
$14.6K
·
·
·
Prepaid Expense
$1M
$423.2K
$511.6K
$2M
$2M
$439.5K
Current Assets
$12M
$13M
$578.6K
$8M
$19M
$2M
PP&E (Net)
$2M
$2M
$3M
$3M
$3M
$3M
PP&E (Gross)
$6M
$5M
$5M
$5M
$5M
$4M
Accum. Depreciation
$4M
$3M
$3M
$2M
$2M
$957.7K
Total Assets
$15M
$15M
$3M
$11M
$23M
$6M
Accounts Payable
$2M
$1M
$5M
$762.4K
$264.7K
$975.1K
Accrued Liabilities
$2M
$1M
$2M
$894.6K
$601.3K
$1M
Short-term Debt
$6M
$3M
$3M
$5M
·
$500.3K
Current Liabilities
$10M
$5M
$10M
$7M
$1M
$3M
Capital Leases
$1M
·
$130.7K
$488.7K
$828.5K
$1M
Other Non-current Liabilities
·
·
·
·
·
$23.6K
Total Liabilities
$13M
$7M
$10M
$8M
$2M
$4M
Total Debt
$6M
$3M
$3M
$5M
·
·
Common Stock
$725
$340
$10
$61
$1.1K
·
Paid-in Capital
$135M
$117M
$86M
$73M
$73M
·
Retained Earnings
$-132M
$-110M
$-93M
$-69M
$-52M
$-31M
AOCI
·
·
·
·
$165
$165
Stockholders' Equity
$3M
$7M
$-7M
$4M
$21M
$1M
Liabilities + Equity
$15M
$15M
$3M
$11M
$23M
$6M
Shares Outstanding
7,250,299
3,402,306
97,293
602,640
11,309,412
·
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$2M
$995.5K
$812.7K
$800.8K
$43.8K
·
Deferred Tax
·
·
·
$0
$0
·
Operating Cash Flow
$-17M
$-18M
$-15M
$-16M
$-10M
$-7M
CapEx
$162.1K
$211.8K
$224.1K
$153.4K
$814.7K
$402.1K
Investing Cash Flow
$-162.1K
$-211.8K
$-224.1K
$-152.7K
$-814.7K
$-384.2K
Stock Issued
$10M
$26M
$7M
·
$20M
·
Net Stock Activity
$10M
$26M
$7M
·
$20M
·
Financing Cash Flow
$16M
$31M
$10M
$5M
$27M
$8M
Net Change in Cash
$-1M
$12M
$-5M
$-11M
$15M
·
Free Cash Flow
$-17M
$-19M
$-15M
$-16M
$-11M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
1464.8%
·
·
·
·
·
Net Margin
1649.4%
·
·
·
·
·
Pretax Margin
1649.4%
·
·
·
·
·
EBITDA Margin
1464.8%
·
·
·
·
·
ROA
-150.0%
-169.4%
-316.0%
-103.1%
-144.4%
·
ROE
-559.8%
-159.5%
675.7%
-288.6%
-173.1%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.2
2.5
0.1
1.1
16.0
·
Quick Ratio
1.1
2.5
0.0
0.8
14.0
·
Debt / Equity
2.5
0.3
-0.4
1.3
·
·
Interest Coverage
·
·
-28.8
-59.9
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
-0.1
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.35
$2.19
$-5.88
$0.34
$1.84
·
Revenue / Share
$-0.27
·
·
·
·
·
Cash Flow / Share
$-3.41
$-12.10
$-16.61
·
·
·
Cash / Share
$1.51
$3.59
$0.04
$0.47
$1.46
·
EPS (TTM)
$-4.44
$-10.86
$-311.99
$-29.35
·
·
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$-1M
$99.2K
·
·
·
·
Net Income TTM
$-22M
$-17M
$-24M
$-18M
$-21M
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
R&D Expense
$1M
$2M
$3M
$3M
$2M
$4M
$1M
$2M
$2M
$5M
$4M
$4M
$2M
$2M
$2M
$2M
SG&A Expense
$4M
$4M
$3M
$2M
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Operating Income
$-5M
$-6M
$-6M
$-5M
$-4M
$-6M
$-3M
$-3M
$-3M
$-7M
$-6M
$-6M
$-4M
$-4M
$-4M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
$31.2K
·
$237.5K
$252.5K
$187.5K
$187.5K
$104.8K
·
Interest Income
·
·
·
$93.0K
·
·
·
$2.2K
·
·
·
·
·
·
·
·
Other Non-op
·
·
$-573.1K
$-138.8K
$-96.7K
·
$50.5K
$-3.5K
$-24.3K
$-137.5K
$-229.4K
$-253.9K
$-154.9K
$-129.8K
$-58.9K
$8.4K
Pretax Income
$-6M
$-7M
$-7M
$-5M
$-4M
$-6M
$-4M
$-3M
$-3M
$-7M
$-6M
$-7M
$-4M
$-5M
$-4M
$-4M
Net Income
$-6M
$-6M
$-7M
$-5M
$-4M
$-6M
$-4M
$-3M
$-3M
$-7M
$-6M
$-7M
$-4M
$-5M
$-4M
$-4M
EPS (Basic)
$-0.45
$-0.96
$-1.35
$-1.14
$-1.04
$4.16
$-2.34
$-5.47
$-7.21
$-231.74
$-72.60
$-0.57
$-7.08
$-28.19
$-0.36
$-0.36
EPS (Diluted)
$-0.45
$-0.96
$-1.35
$-1.14
$-1.04
$4.16
$-2.34
$-5.47
$-7.21
$-225.52
$-72.60
$-6.79
$-7.08
$-28.19
$-0.36
$-0.36
Shares (Basic)
13,186,057
·
5,431,206
4,389,465
3,646,893
·
1,766,362
586,313
412,126
·
82,361
11,694,823
565,471
·
11,309,412
11,309,412
Shares (Diluted)
13,186,057
·
5,431,206
4,389,465
3,646,893
·
1,766,362
586,313
412,126
·
82,361
974,569
565,471
·
11,309,412
11,309,412
EBITDA
$-5M
·
$-6M
$-5M
$-4M
·
$-3M
$-3M
$-3M
·
$-6M
$-6M
$-4M
·
$-4M
$-4M
Neraca22
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$28M
$11M
$6M
$9M
$10M
$12M
$10M
$380.9K
$1M
$52.4K
$2M
$349.8K
$2M
$5M
$10M
$8M
Receivables
·
·
·
·
·
·
$2.2K
$2M
·
·
·
·
·
·
·
·
Prepaid Expense
$2M
$1M
$1M
$1M
$944.4K
$423.2K
$1M
$518.2K
$2M
$511.6K
$910.3K
$2M
$2M
$2M
$2M
$2M
Current Assets
$30M
$12M
$7M
$10M
$11M
$13M
$11M
$3M
$3M
$578.6K
$3M
$2M
$4M
$8M
$12M
$10M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$33M
$15M
$11M
$13M
$12M
$15M
$14M
$5M
$5M
$3M
$6M
$5M
$7M
$11M
$15M
$14M
Accounts Payable
$2M
$2M
$866.2K
$872.9K
$855.1K
$1M
$906.2K
$1M
$737.9K
$5M
$2M
$2M
$599.0K
$762.4K
$392.8K
$282.3K
Accrued Liabilities
$1M
$2M
$2M
$501.8K
$601.8K
$1M
$402.2K
$383.3K
$1M
$2M
$692.0K
$1M
$699.2K
$894.6K
$670.7K
$311.6K
Short-term Debt
$5M
$6M
$3M
$5M
$4M
$3M
·
·
·
$3M
$3M
$8M
$5M
$5M
$5M
·
Current Liabilities
$9M
$10M
$6M
$7M
$6M
$5M
$2M
$2M
$2M
$10M
$6M
$11M
$7M
$7M
$6M
$923.5K
Capital Leases
$968.5K
$1M
$1M
$1M
·
·
·
·
$33.1K
$130.7K
$225.4K
$317.3K
$405.5K
$488.7K
$578.6K
$665.8K
Total Liabilities
$10M
$13M
$7M
$8M
$7M
$7M
$2M
$2M
$2M
$10M
$6M
$11M
$7M
$8M
$7M
$2M
Total Debt
$5M
·
$3M
$5M
$4M
·
·
·
·
·
$3M
$8M
$5M
·
$5M
·
Common Stock
$1.4K
$725
$596
$488
$382
$340
$305
$78
$502
$10
$1.7K
$1.2K
$1.1K
$61
$1.1K
$1.1K
Paid-in Capital
$171M
$135M
$130M
$123M
$118M
$117M
$114M
$102M
$99M
$86M
$86M
$74M
$73M
$73M
$73M
$73M
Retained Earnings
$-148M
$-132M
$-126M
$-117M
$-112M
$-110M
$-102M
$-99M
$-96M
$-93M
$-86M
$-80M
$-73M
$-69M
$-65M
$-61M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3.2K
Stockholders' Equity
$23M
$3M
$3M
$6M
$6M
$7M
$12M
$3M
$3M
$-7M
$-96.3K
$-6M
$81.6K
$4M
$8M
$12M
Liabilities + Equity
$33M
$15M
$11M
$13M
$12M
$15M
$14M
$5M
$5M
$3M
$6M
$5M
$7M
$11M
$15M
$14M
Shares Outstanding
13,894,882
7,250,299
5,977,358
4,889,290
3,826,199
3,402,306
3,044,165
780,762
5,010,470
97,293
17,378,798
12,056,788
11,309,412
602,640
11,309,412
11,309,412
Arus Kas10
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$362.2K
$386.0K
$592.8K
$187.4K
$357.6K
$60.3K
$393.8K
$376.8K
$164.6K
$154.6K
$236.3K
$217.4K
$204.5K
$206.4K
$205.7K
$207.2K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
$0
$0
Operating Cash Flow
$-6M
$-4M
$-4M
$-5M
$-5M
$-4M
$-4M
$-2M
$-9M
$-3M
$-4M
$-5M
$-4M
$-4M
$-3M
$-4M
CapEx
$67.1K
$156.2K
$0
·
·
$198.5K
$-140.8K
$72.6K
$81.5K
$187.0K
$0
$1
$37.1K
$143.0K
$0
$0
Investing Cash Flow
$-67.1K
$-156.2K
$0
·
·
$-198.5K
$140.8K
$-72.6K
$-81.5K
$-187.0K
$0
$-1
$-37.1K
$-143.0K
$3.2K
$-2.5K
Stock Issued
$9M
$3M
$1M
$4M
$2M
$1M
$13M
$1M
$10M
$819.5K
$6M
·
·
·
·
·
Net Stock Activity
·
·
·
·
$2M
·
·
·
$10M
·
·
·
·
·
·
·
Financing Cash Flow
$8M
$9M
$1M
$4M
$2M
$6M
$13M
$1M
$10M
$815.4K
$6M
$3M
$-3.9K
$-89.8K
$5M
$-3.7K
Net Change in Cash
$3M
$5M
$-3M
$-618.8K
$-3M
$2M
$10M
$-732.9K
$1M
$-2M
$2M
$-1M
$-4M
$-4M
$2M
$-4M
Free Cash Flow
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-4M
·
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
3909.4%
·
·
3395.9%
3829.2%
·
·
·
·
·
·
·
·
·
·
·
Net Margin
4238.1%
·
·
3497.2%
3929.1%
·
·
·
·
·
·
·
·
·
·
·
Pretax Margin
4238.1%
·
·
3497.2%
3929.1%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
3909.4%
·
·
3395.9%
3829.2%
·
·
·
·
·
·
·
·
·
·
·
ROA
-25.2%
·
-60.9%
-51.5%
-42.3%
·
-33.2%
-62.0%
-47.0%
·
-56.3%
-69.5%
-31.3%
·
-52.4%
-58.5%
ROE
-40.5%
·
-94.7%
-111.4%
-83.2%
·
-54.1%
212.9%
-180.3%
·
-144.6%
-217.4%
-49.8%
·
-96.3%
-66.3%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.5
·
1.3
1.5
1.9
·
7.4
1.2
1.2
·
0.5
0.2
0.6
·
1.8
10.9
Quick Ratio
3.3
·
1.0
1.3
1.7
·
6.5
1.0
0.5
·
0.3
0.0
0.3
·
1.5
8.9
Debt / Equity
0.2
·
0.9
0.9
0.7
·
·
·
·
·
-31.1
-1.3
61.3
·
0.6
·
Interest Coverage
·
·
·
·
·
·
·
·
-94.3
·
-24.2
-25.2
-20.5
·
-37.9
·
Efisiensi1
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
-0.0
·
·
-0.0
-0.0
·
·
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$1.69
·
$0.58
$1.13
$1.55
·
$3.95
$3.95
$0.64
·
$-0.01
$-0.51
$0.01
·
$0.74
$1.08
Revenue / Share
$-0.01
·
·
$-0.03
$-0.03
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
·
·
$-1.26
·
·
·
$-1.77
·
·
·
·
·
·
·
Cash / Share
$2.04
·
$1.02
$1.82
$2.49
·
$3.30
$0.49
$0.22
·
$0.11
$0.03
$0.15
·
$0.87
$0.72
EPS (TTM)
$-3.71
·
$0.61
$-0.38
$-4.71
·
$-240.54
$-310.80
$-312.12
·
$-114.66
$-42.42
$-35.99
·
·
·
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Income TTM
$-29M
·
$-22M
$-19M
$-17M
·
$-17M
$-19M
$-23M
·
$-21M
$-19M
$-17M
·
$-16M
$-27M
Market Cap
$835.1K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$-23M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-6173.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Margin Operasi %
1464.8%
·
·
·
·
Laba Bersih
$-22M
$-17M
$-24M
$-18M
$-21M
EPS Dilusian
$-4.44
$-10.86
$-311.99
$-29.35
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
2.5
0.3
-0.4
1.3
·
Rasio Lancar
1.2
2.5
0.1
1.1
16.0
Rasio Cepat
1.1
2.5
0.0
0.8
14.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-17M
$-19M
$-15M
$-16M
$-11M
Pemilik institusional (13F)
8 pengaju
· $2K total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang8
Nilai yang dipegang$2K
Posisi baru6
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+4 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
1 (+1 vs Kuartal sebelumnya)
0 (-1 vs Kuartal sebelumnya)
+94K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.