Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$370.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.3%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$0.11
$0.11
-2.6%
31 Maret 2026
Mei 14, 2026
$0.12
$0.10
18.8%
31 Des. 2025
$0.14
$0.14
1.3%
30 Sep. 2025
$0.14
$0.13
9.5%
30 Juni 2025
$0.12
$0.11
12.8%
31 Maret 2025
$0.10
$0.09
15.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$476M
$401M
$325M
$271M
$246M
$195M
$172M
Cost of Revenue
$75M
$63M
$53M
$51M
$43M
$38M
$36M
Gross Profit
$401M
$339M
$272M
$220M
$204M
$157M
$136M
R&D Expense
$114M
$98M
$84M
$81M
$66M
$54M
$47M
SG&A Expense
$65M
$51M
$43M
$41M
$48M
$32M
$29M
Operating Expenses
$334M
$282M
$239M
$219M
$190M
$148M
$138M
Operating Income
$66M
$57M
$33M
$1M
$14M
$9M
$-2M
Interest Income
$23M
$18M
$11M
$2M
$847.0K
$3M
$3M
Other Non-op
$24M
$-333M
$-109M
$120M
$68M
$2M
$3M
Pretax Income
$91M
$-276M
$-76M
$121M
$82M
$11M
$1M
Income Tax
$12M
$7M
$6M
$-45.0K
$11M
$6M
$3M
Net Income
$78M
$-283M
$-81M
$121M
$71M
$6M
$-2M
EPS (Basic)
$0.32
$-1.35
$-0.43
$0.64
$0.49
$-0.08
$-0.08
EPS (Diluted)
$0.31
$-1.35
$-0.43
$0.59
$0.44
$-0.08
$-0.08
Shares (Basic)
241,626,316
209,471,827
190,154,549
182,693,375
144,002,394
123,696,624
121,560,817
Shares (Diluted)
249,903,126
209,471,827
190,154,549
195,393,558
161,538,579
123,696,624
121,560,817
EBITDA
$78M
$68M
$43M
$10M
$21M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$124M
$192M
$190M
$88M
$146M
$129M
·
Short-term Investments
$152M
$102M
$39M
$45M
$0
·
·
Receivables
$105M
$82M
$77M
$79M
$68M
$66M
·
Inventory
$8M
$9M
$10M
$10M
$7M
$5M
·
Prepaid Expense
$20M
$23M
$26M
$17M
$13M
$7M
·
Current Assets
$576M
$568M
$422M
$296M
$273M
$324M
·
PP&E (Net)
$22M
$17M
$16M
$17M
$17M
$16M
·
PP&E (Gross)
$67M
$57M
$49M
$45M
$38M
$33M
·
Accum. Depreciation
$45M
$40M
$33M
$27M
$21M
$17M
·
Goodwill
$120M
$29M
$27M
$27M
$27M
$9M
·
Intangibles
$81M
$11M
$11M
$11M
$11M
$7M
·
Other Non-current Assets
$15M
$8M
$7M
$2M
$2M
$565.0K
·
Total Assets
$939M
$691M
$533M
$403M
$340M
$364M
·
Current Liabilities
$370M
$296M
$254M
$208M
$187M
$159M
·
Capital Leases
$19M
$7M
$9M
$10M
$0
·
·
Other Non-current Liabilities
$17M
$7M
$6M
$5M
$10M
$6M
·
Total Liabilities
$455M
$355M
$499M
$329M
$413M
$199M
·
Common Stock
·
·
·
·
$0
$0
·
Paid-in Capital
$569M
$499M
$-85M
$-126M
$-153M
$34M
·
Retained Earnings
$-87M
$-165M
$118M
$199M
$78M
$28M
·
Treasury Stock
$85.0K
$85.0K
$85.0K
$85.0K
$85.0K
$85.0K
·
AOCI
$2M
$2M
$1M
$331.0K
$1M
$1M
·
Stockholders' Equity
$484M
$336M
$34M
$74M
$-73M
$64M
$59M
Liabilities + Equity
$939M
$691M
$533M
$403M
$340M
$364M
·
Shares Outstanding
248,581,042
234,524,697
203,230,928
193,014,155
187,680,294
124,671,507
123,199,879
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$12M
$11M
$10M
$9M
$7M
$6M
$4M
Stock-based Comp
$45M
$31M
$19M
$14M
$6M
$7M
$13M
Deferred Tax
$-3M
$-4M
$5M
$-2M
$-2M
$-3M
$-2M
Amort. of Intangibles
$5M
$3M
$3M
$3M
$2M
$1M
$0
Other Non-cash
$41M
$378M
$149M
$-121M
$-47M
·
·
Operating Cash Flow
$174M
$132M
$102M
$21M
$36M
$67M
$16M
CapEx
$13M
$9M
$5M
$7M
$5M
$6M
$6M
Investing Cash Flow
$-268M
$-149M
$-23M
$-91M
$45M
$-6M
$-47M
Stock Repurchased
·
·
·
$0
$0
$85.0K
$808.0K
Net Stock Activity
·
·
·
$0
$0
·
·
Dividends Paid
·
·
$0
$0
$100M
$10M
$25M
Financing Cash Flow
$25M
$21M
$22M
$14M
$-68M
$-9M
$76M
Taxes Paid
$-549.0K
$8M
$10M
$9M
$8M
$3M
$3M
Free Cash Flow
$160M
$124M
$97M
$14M
$31M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
84.2%
84.4%
83.6%
81.2%
82.7%
·
·
Operating Margin
14.0%
14.2%
10.2%
0.39%
5.6%
·
·
Net Margin
16.5%
-70.5%
-24.9%
44.6%
29.0%
·
·
Pretax Margin
19.1%
-68.8%
-23.2%
44.6%
33.4%
·
·
EBITDA Margin
16.5%
16.8%
13.3%
3.8%
8.5%
·
·
ROA
9.6%
-46.3%
-17.3%
32.5%
20.3%
·
·
ROE
19.1%
-152.9%
-150.1%
46642.9%
-1496.3%
·
·
ROIC
11.9%
17.4%
104.3%
1.4%
-16.4%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.6
1.9
1.7
1.4
1.5
·
·
Quick Ratio
1.0
1.3
1.2
1.0
1.1
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.7
0.7
0.7
0.7
·
·
Inventory Turnover
9.1
6.6
5.3
6.1
7.6
·
·
Receivables Turnover
5.1
5.0
4.2
3.7
3.7
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$1.95
$1.43
·
$0.39
$-0.59
·
·
Revenue / Share
$1.90
$1.92
$1.71
$1.39
$1.52
·
·
Cash Flow / Share
$0.69
$0.63
$0.54
$0.11
$0.22
·
·
Cash / Share
$0.50
$0.82
·
$0.47
$1.17
·
·
EPS (TTM)
$0.31
$-1.35
$-0.43
$0.59
$0.44
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$476M
$401M
$325M
$271M
$246M
·
·
Net Income TTM
$78M
$-283M
$-81M
$121M
$71M
·
·
Market Cap
$4.48B
$5.17B
·
$818M
$1000M
·
·
P/E
58.2
-16.3
-20.1
7.4
18.2
·
·
P/S
9.4
12.9
·
3.0
4.1
·
·
P/B
9.3
15.4
·
11.1
-13.6
·
·
P / Tangible Book
15.8
17.5
·
22.9
·
·
·
P / Cash Flow
25.8
39.1
·
39.8
27.7
·
·
P / FCF
28.0
41.8
·
59.8
32.3
·
·
Dividend Yield
·
·
·
0.00%
10.0%
·
·
Earnings Yield
1.7%
-6.1%
-5.0%
13.5%
5.5%
·
·
Payout Ratio
·
·
0.00%
0.00%
140.1%
·
·
Annual Payout
·
·
$0
$0
$100M
·
·
Per Saham1
Metrik
Tren
Q4 2023
Q4 2021
EPS (TTM)
$-0.43
$0.44
Valuasi (TTM)5
Metrik
Tren
Q4 2023
Q4 2021
Revenue TTM
$325M
$246M
Net Income TTM
$-81M
$71M
P/E
-20.1
18.2
Earnings Yield
-5.0%
5.5%
Annual Payout
$0
$100M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$476M
$401M
$325M
$271M
$246M
Margin Kotor %
84.2%
84.4%
83.6%
81.2%
82.7%
Margin Operasi %
14.0%
14.2%
10.2%
0.39%
5.6%
Laba Bersih
$78M
$-283M
$-81M
$121M
$71M
EPS Dilusian
$0.31
$-1.35
$-0.43
$0.59
$0.44
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.6
1.9
1.7
1.4
1.5
Rasio Cepat
1.0
1.3
1.2
1.0
1.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$160M
$124M
$97M
$14M
$31M
Pemilik institusional (13F)
225 pengaju
· $1.8B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang225
Nilai yang dipegang$1.8B
Posisi baru35
Posisi yang keluar50
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-19 vs Kuartal sebelumnya)
50 (+21 vs Kuartal sebelumnya)
84 (-9 vs Kuartal sebelumnya)
64 (+10 vs Kuartal sebelumnya)
+121K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
12 orang dalam
· 4 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.