Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$617.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-95.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.22
$0.19
15.5%
31 Maret 2026
$-0.04
$-0.05
16.0%
31 Des. 2025
$-0.04
$-0.06
28.7%
30 Sep. 2025
$-0.65
$0.08
-896.6%
30 Juni 2025
$0.11
$0.05
115.7%
31 Maret 2025
$0.09
$-0.19
147.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$150M
$126M
·
$271M
$141M
$93M
$85M
$78M
$74M
$75M
$60M
Cost of Revenue
$100M
$100M
·
$158M
$80M
$55M
$52M
$47M
$44M
$42M
$35M
Gross Profit
$51M
$26M
·
$113M
$61M
$38M
$33M
$31M
$30M
$33M
$25M
R&D Expense
$2M
$3M
·
$895.0K
$243.0K
$1M
$1M
$787.4K
$865.6K
$838.1K
$750.1K
SG&A Expense
$48M
$45M
·
$49M
$36M
$30M
$28M
$26M
$25M
$22M
$18M
Operating Income
$2M
$-19M
·
$64M
$25M
$8M
$5M
$5M
$5M
$11M
$7M
Interest Expense
·
$506.0K
·
$311.0K
·
·
·
·
·
·
·
Interest Income
$7M
$7M
·
$328.0K
$500.0K
$771.0K
$738.5K
$457.1K
$273.9K
$157.4K
$105.9K
Pretax Income
$9M
$-12M
·
$64M
$26M
$9M
$6M
$6M
$6M
$11M
$7M
Income Tax
$2M
$-3M
·
$14M
$5M
$2M
$1M
$1M
$2M
$3M
$2M
Net Income
$-8M
$-12M
·
$49M
$20M
$7M
$5M
$4M
$4M
$8M
$5M
EPS (Basic)
$-0.58
$-0.85
·
$3.58
$1.48
$0.53
$0.34
$0.32
$0.28
$0.60
$0.35
EPS (Diluted)
$-0.58
$-0.85
·
$3.55
$1.47
$0.53
$0.34
$0.32
$0.28
$0.59
$0.34
Shares (Basic)
13,989,489
14,582,450
·
13,771,665
13,720,699
13,643,355
13,442,871
13,429,232
13,532,375
13,372,579
13,216,010
Shares (Diluted)
13,989,489
14,582,450
·
13,905,984
13,784,294
13,643,355
13,451,214
13,452,860
13,660,806
13,663,349
13,587,532
EBITDA
$8M
$-16M
·
$67M
$28M
$11M
$7M
$7M
$7M
$12M
$8M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$21M
$14M
$34M
$17M
$13M
$16M
$10M
$9M
$19M
$28M
$18M
Short-term Investments
$84M
$115M
$128M
$6M
$10M
$11M
$14M
$9M
$6M
$6M
$8M
Receivables
$18M
$14M
$17M
$54M
$19M
$10M
$9M
$13M
$7M
$8M
$6M
Inventory
$42M
$56M
$95M
$82M
$28M
$14M
$9M
$10M
$8M
$8M
$7M
Other Current Assets
$11M
$11M
$2M
$2M
$953.0K
$585.4K
$769.2K
$742.1K
$978.9K
$1M
$416.8K
Current Assets
$198M
$230M
$277M
$160M
$72M
$53M
$43M
$41M
$41M
$51M
$41M
PP&E (Net)
$10M
$16M
$23M
$18M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
PP&E (Gross)
$31M
$34M
·
$30M
$15M
$13M
$14M
$12M
$12M
$11M
$9M
Accum. Depreciation
$21M
$18M
·
$11M
$10M
$9M
$8M
$7M
$6M
$5M
$4M
Goodwill
$5M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
$3M
$3M
$3M
Intangibles
$9M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
$284.8K
·
·
Other Non-current Assets
$608.0K
$963.0K
$988.0K
$582.0K
$419.0K
$266.9K
$210.9K
$227.5K
$245.2K
$428.3K
$323.8K
Total Assets
$306M
$315M
$336M
$229M
$126M
$95M
$82M
$74M
$69M
$71M
$58M
Accounts Payable
$7M
$3M
$7M
$24M
$9M
$4M
$3M
$2M
$2M
$3M
$2M
Accrued Liabilities
$2M
$2M
$3M
$6M
$2M
$1M
$208.6K
$568.5K
$93.3K
$75.3K
$80.8K
Current Liabilities
$37M
$24M
$25M
$52M
$20M
$10M
$7M
$5M
$4M
$7M
$5M
Capital Leases
$6M
$9M
$10M
$10M
$2M
$2M
·
·
·
·
·
Deferred Tax
·
$161.0K
$607.0K
$774.0K
$0
·
$101.7K
·
·
$411.8K
$1M
Total Liabilities
$50M
$40M
$36M
$82M
$22M
$13M
$7M
$5M
$5M
$8M
$6M
Long-term Debt
·
$2M
·
·
$0
·
·
·
·
·
·
Common Stock
$138.0K
$142.0K
$149.0K
$138.0K
$137.0K
$136.5K
$136.4K
$136.5K
$138.1K
$141.3K
$137.1K
Paid-in Capital
$147M
$160M
$177M
$55M
$58M
$58M
$57M
$55M
$55M
$57M
$56M
Retained Earnings
$107M
$115M
$122M
$95M
$45M
$25M
$18M
$13M
$9M
$5M
$-5M
AOCI
$2M
$1M
$476.0K
$-2M
$0
·
·
·
·
·
·
Stockholders' Equity
$256M
$276M
$300M
$148M
$104M
$83M
$75M
$69M
$65M
$63M
$51M
Liabilities + Equity
$306M
$315M
$336M
$229M
$126M
$95M
$82M
$74M
$69M
$71M
$58M
Shares Outstanding
13,839,675
14,229,107
14,939,671
13,818,452
13,732,188
13,649,962
13,641,805
13,646,553
13,812,821
14,126,279
13,705,658
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$6M
·
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$5M
$4M
·
$2M
$1M
$774.0K
$2M
$2M
$2M
$1M
$1M
Deferred Tax
$2M
$-4M
·
$-334.0K
$-187.0K
$-280.0K
$-3.2K
$-339.1K
$32.3K
$2M
$2M
Amort. of Intangibles
$219.4K
$1M
·
$766.0K
$602.0K
$478.0K
$472.8K
$298.8K
$7.8K
$3.3K
·
Other Non-cash
$22M
$27M
·
$-54M
$-13M
$-4M
$6M
$-3M
$-2M
$-2M
$-2M
Operating Cash Flow
$27M
$18M
·
$2M
$11M
$7M
$15M
$5M
$6M
$12M
$7M
CapEx
$5M
$8M
·
$8M
$2M
$2M
$3M
$1M
$2M
$2M
$5M
Investing Cash Flow
·
$-7M
·
$-8M
$-14M
$-41.0K
$-13M
$-13M
$-12M
$-2M
$-6M
Net Debt Issued
$0
$-2M
·
·
·
·
·
·
·
·
·
Stock Issued
$0
$0
·
$0
$0
$349.0K
$313.9K
$297.9K
$334.7K
$254.4K
$211.5K
Stock Repurchased
$17M
$33M
·
$0
$0
$429.0K
·
$2M
$4M
$333.8K
$849.2K
Net Stock Activity
$-17M
$-33M
·
$544.0K
$383.7K
$-79.9K
$313.9K
$-1M
$-3M
$-79.3K
$-637.7K
Financing Cash Flow
·
$-37M
·
$9M
$-536.0K
$-247.0K
$-236.7K
$-2M
$-4M
$32.0K
$-1M
Net Change in Cash
$6M
$-22M
·
$3M
$-3M
$6M
$2M
$-10M
$-9M
$10M
$-120.3K
Taxes Paid
$2M
$160.0K
·
$14M
$6M
$1M
$2M
$719.7K
$1M
$1M
·
Free Cash Flow
$22M
$13M
·
$-7M
$9M
$5M
$12M
$3M
$4M
$10M
$2M
Levered FCF
·
$12M
·
$-8M
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
33.7%
17.3%
·
41.7%
43.5%
40.7%
38.4%
39.9%
40.9%
43.7%
41.2%
Operating Margin
1.4%
-13.9%
·
23.6%
17.9%
9.0%
6.1%
6.5%
7.2%
14.2%
11.7%
Net Margin
-5.4%
-7.5%
·
18.2%
14.4%
7.8%
5.4%
5.5%
5.2%
10.6%
7.8%
Pretax Margin
5.8%
-9.8%
·
23.6%
18.3%
9.8%
7.0%
7.1%
7.5%
14.5%
11.9%
EBITDA Margin
5.5%
-9.5%
·
24.8%
19.6%
11.6%
8.7%
9.2%
9.4%
16.2%
13.7%
ROA
-2.6%
-3.8%
·
27.8%
18.4%
8.2%
5.9%
5.9%
5.5%
12.5%
8.6%
ROE
-3.1%
-4.5%
·
34.7%
20.3%
9.0%
6.2%
6.3%
6.0%
14.1%
9.6%
ROIC
0.60%
-6.5%
·
33.4%
19.2%
8.1%
5.3%
5.7%
5.7%
12.6%
9.0%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
5.4
9.4
·
3.1
3.5
5.0
6.4
8.2
9.7
7.0
8.1
Quick Ratio
3.4
6.3
·
1.5
2.1
3.6
5.0
6.1
7.5
5.7
6.4
Interest Coverage
·
-45.9
·
205.2
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.5
·
1.5
1.3
1.1
1.1
1.1
1.1
1.2
1.1
Inventory Turnover
2.0
1.7
·
2.9
3.8
4.7
5.5
5.0
5.2
5.5
5.6
Receivables Turnover
9.4
8.6
·
7.4
9.4
9.5
7.8
7.7
9.7
10.7
10.9
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$18.51
$19.38
·
$10.68
$7.56
$6.06
$5.49
$5.05
$4.67
$4.43
$3.74
Revenue / Share
$10.73
$11.43
·
$19.48
$10.21
$6.82
$6.32
$5.77
$5.41
$5.51
$4.44
Cash Flow / Share
$1.90
$1.52
·
$0.07
$0.79
$0.49
$1.10
$0.34
$0.46
$0.85
$0.50
Cash / Share
$1.55
$1.14
·
$1.20
$0.96
$1.21
$0.74
$0.63
$1.34
$1.98
$1.32
EPS (TTM)
$-0.58
$-0.85
·
$3.55
$1.47
$0.53
$0.34
$0.32
$0.28
$0.59
$0.34
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
19.6%
-44.4%
·
92.5%
51.2%
·
·
·
·
·
·
Revenue CAGR 3Y
-17.9%
-3.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
141.5%
177.4%
·
·
·
·
·
·
Net Income YoY
·
·
·
142.8%
178.7%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$150M
$126M
·
$271M
$141M
$93M
$85M
$78M
$74M
$75M
$60M
Net Income TTM
$-8M
$-12M
·
$49M
$20M
$7M
$5M
$4M
$4M
$8M
$5M
Market Cap
$476M
$554M
·
$1.45B
$606M
$275M
$162M
$184M
$188M
$266M
$184M
P/E
-59.3
-45.8
·
29.5
30.0
38.1
34.9
42.0
48.6
31.9
39.5
P/S
3.2
4.4
·
5.3
4.3
3.0
1.9
2.4
2.5
3.5
3.1
P/B
1.9
2.0
·
9.8
5.8
3.3
2.2
2.7
2.9
4.2
3.6
P / Tangible Book
2.0
2.1
·
10.7
6.4
3.8
·
·
·
·
·
P / Cash Flow
17.9
24.9
·
1444.5
55.6
41.4
11.0
40.4
29.8
23.0
26.9
P / FCF
21.8
43.8
·
-192.8
68.5
56.8
13.2
52.7
43.2
26.6
79.0
Earnings Yield
-1.7%
-2.2%
·
3.4%
3.3%
2.6%
2.9%
2.4%
2.1%
3.1%
2.5%
Laporan Laba Rugi15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$44M
$34M
$34M
$23M
$39M
$41M
$30M
$6M
$49M
$37M
$34M
$7M
$61M
$72M
$86M
$95M
Cost of Revenue
$30M
$23M
$23M
$11M
$25M
$27M
$21M
$-2M
$38M
$34M
$30M
$116.0K
$42M
$48M
$55M
$58M
Gross Profit
$14M
$11M
$11M
$12M
$14M
$14M
$9M
$8M
$11M
$3M
$5M
$7M
$19M
$24M
$31M
$38M
SG&A Expense
$11M
$13M
$13M
$10M
$12M
$12M
$11M
$7M
$13M
$13M
$13M
$5M
$13M
$12M
$13M
$15M
Operating Income
$3M
$-2M
$-2M
$2M
$2M
$2M
$-2M
$975.0K
$-2M
$-10M
$-8M
$2M
$6M
$12M
$18M
$22M
Interest Expense
·
·
·
·
$106.0K
$69.0K
$100.0K
·
$153.0K
$102.0K
$126.0K
·
$195.0K
$112.0K
$243.0K
·
Interest Income
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$303.0K
$44.0K
Pretax Income
$4M
$-704.0K
$-278.0K
$4M
$3M
$3M
$-302.0K
$3M
$-724.0K
$-8M
$-6M
$4M
$7M
$13M
$18M
$22M
Income Tax
$934.0K
$-176.0K
$-1.0K
$477.0K
$787.0K
$722.0K
$53.0K
$63.0K
$-277.0K
$-2M
$-951.0K
$372.0K
$2M
$3M
$4M
$5M
Net Income
$3M
$-528.0K
$-614.0K
$-9M
$2M
$1M
$-2M
$-827.0K
$-447.0K
$-6M
$-5M
$3M
$5M
$10M
$14M
$17M
EPS (Basic)
$0.22
$-0.04
$-0.04
$-0.65
$0.11
$0.09
$-0.13
$-0.06
$-0.04
$-0.40
$-0.35
$0.16
$0.33
$0.67
$1.01
$1.22
EPS (Diluted)
$0.22
$-0.04
$-0.04
$-0.65
$0.11
$0.09
$-0.13
$-0.06
$-0.04
$-0.40
$-0.35
$0.17
$0.33
$0.67
$1.00
$1.22
Shares (Basic)
13,592,072
13,670,470
13,869,510
·
13,833,748
14,095,341
14,213,025
·
14,249,755
14,629,489
15,212,945
·
15,254,341
15,233,848
14,165,550
·
Shares (Diluted)
13,592,072
13,670,470
13,869,510
·
13,833,748
14,095,341
14,213,025
·
14,249,755
14,629,489
15,212,945
·
15,254,341
15,260,769
14,284,847
·
EBITDA
$3M
$-2M
·
·
$3M
$2M
$-2M
·
$-396.0K
$-8M
$-6M
·
$7M
$14M
$19M
·
Neraca28
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$20M
$9M
$14M
$21M
$34M
$29M
$30M
$14M
$26M
$16M
·
·
$31M
$137M
$30M
·
Short-term Investments
$81M
$82M
$83M
$84M
$83M
$83M
$83M
$115M
$98M
$127M
·
·
$131M
$20M
$118M
·
Receivables
$22M
$21M
$15M
$18M
$27M
$24M
$14M
$14M
$28M
$22M
·
·
$32M
$39M
$55M
·
Inventory
$33M
$37M
$40M
$42M
$54M
$56M
$59M
$56M
$75M
$84M
·
·
$105M
$101M
$90M
·
Other Current Assets
$14M
$14M
$14M
$11M
$15M
$14M
$12M
$11M
$10M
$9M
·
·
$4M
$4M
$1M
·
Current Assets
$171M
$163M
$166M
$198M
$213M
$206M
$198M
$230M
$236M
$257M
·
·
$303M
$301M
$294M
·
PP&E (Net)
$9M
$9M
$9M
$10M
$20M
$25M
$24M
$16M
$21M
$22M
·
·
$21M
$21M
$20M
·
PP&E (Gross)
·
·
·
$31M
·
·
·
$34M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$21M
·
·
·
$18M
·
·
·
·
·
·
·
·
Goodwill
·
·
·
$5M
$7M
$7M
$6M
$7M
$7M
$7M
·
$7M
·
$7M
·
·
Intangibles
$8M
$8M
$9M
$9M
$11M
$6M
$6M
$5M
$6M
$6M
·
·
$6M
$6M
$6M
·
Other Non-current Assets
$451.0K
$489.0K
$534.0K
$608.0K
$689.0K
$962.0K
$2M
$963.0K
$2M
$991.0K
·
·
$1M
$899.0K
$868.0K
·
Total Assets
$267M
$264M
$268M
$306M
$315M
$311M
$303M
$315M
$318M
$315M
·
·
$361M
$357M
$352M
·
Accounts Payable
$5M
$4M
$4M
$7M
$9M
$9M
$4M
$3M
$9M
$6M
·
·
$12M
$17M
$18M
·
Accrued Liabilities
$1M
$1M
$2M
$2M
$5M
$3M
$3M
$2M
$3M
$3M
·
·
$3M
$5M
$12M
·
Current Liabilities
$14M
$13M
$13M
$37M
$36M
$30M
$19M
$24M
$28M
$26M
·
·
$37M
$40M
$45M
·
Capital Leases
$8M
$8M
$5M
$6M
$14M
$14M
$15M
$9M
$13M
$9M
·
·
$12M
$9M
$10M
·
Deferred Tax
·
·
·
·
$0
$0
$0
·
$67.0K
$721.0K
·
·
$782.0K
$822.0K
$756.0K
·
Total Liabilities
$21M
$21M
$18M
$50M
$50M
$45M
$36M
$40M
$44M
$36M
·
·
$49M
$52M
$58M
·
Long-term Debt
·
·
·
·
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
$2M
$2M
$2M
·
·
·
·
·
·
·
·
·
Common Stock
$136.0K
$136.0K
$138.0K
$138.0K
$138.0K
$140.0K
$141.0K
$142.0K
$142.0K
$144.0K
·
·
$153.0K
$153.0K
$152.0K
·
Paid-in Capital
$137M
$137M
$143M
$147M
$147M
$151M
$154M
$160M
$159M
$163M
·
·
$187M
$186M
$185M
·
Retained Earnings
$109M
$106M
$106M
$107M
$116M
$114M
$113M
$115M
$116M
$116M
·
·
$125M
$119M
$109M
·
AOCI
$-339.0K
$-144.0K
$163.0K
$2M
$2M
$586.0K
$-17.0K
$1M
$15.0K
$130.0K
·
·
$-268.0K
$-234.0K
$-733.0K
·
Stockholders' Equity
$246M
$243M
$250M
$256M
$264M
$266M
$267M
$276M
$275M
$279M
·
$315M
$312M
$305M
$294M
$148M
Liabilities + Equity
$267M
$264M
$268M
$306M
$315M
$311M
$303M
$315M
$318M
$315M
·
·
$361M
$357M
$352M
·
Shares Outstanding
13,597,691
13,618,216
13,838,883
13,839,675
13,805,717
13,991,769
14,131,537
14,229,107
14,238,693
14,409,995
·
·
15,262,409
15,254,711
15,218,428
·
Arus Kas16
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
$2M
$2M
$815.0K
$2M
$2M
$2M
$443.0K
$2M
$2M
$2M
$205.0K
$2M
$1M
$1M
$1M
Stock-based Comp
$1M
$1M
$1M
$852.0K
$1M
$1M
$1M
$938.0K
$1M
$1M
$1M
$1M
$1M
$784.0K
$660.0K
$692.0K
Amort. of Intangibles
·
·
$1M
$-2M
$648.0K
$567.0K
$1M
$291.0K
$427.0K
$353.0K
$310.0K
$134.0K
$280.0K
·
·
·
Other Non-cash
·
·
$-4M
·
·
·
$6M
·
·
·
$10M
·
·
·
$-15M
·
Operating Cash Flow
$10M
$-1M
$-1M
$8M
$8M
$3M
$8M
$9M
$5M
$-3M
$11M
$11M
$3M
$9M
$1M
$12M
CapEx
$910.0K
$1M
$988.0K
$191.0K
$407.0K
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$2M
$3M
$2M
·
Investing Cash Flow
·
·
·
·
$838.0K
$-2M
$13M
·
$11M
$248.0K
$908.0K
·
$-109M
$98M
$-101M
$-19M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-17M
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$130M
$0
Stock Repurchased
$897.0K
$7M
$5M
$-12.0K
$6M
$5M
$6M
$0
$6M
$16M
$12M
$0
$0
$0
$0
·
Net Stock Activity
·
·
$-5M
·
·
·
$-6M
·
·
·
$-12M
·
·
·
$130M
·
Financing Cash Flow
·
·
·
·
$-4M
$-2M
$-6M
·
$-6M
$-16M
$-15M
·
$291.0K
$-129.0K
$114M
$10M
Net Change in Cash
$11M
$-4M
$-8M
$-11M
$5M
$-2M
$14M
$-9M
$10M
$-19M
$-3M
$6M
$-106M
$107M
$14M
$2M
Taxes Paid
$8.0K
$-9.0K
$-12.0K
$433.0K
$834.0K
$-2.0K
$405.0K
$-5.0K
$8.0K
$96.0K
$61.0K
$171.0K
$2M
$10M
$0
$4M
Free Cash Flow
·
·
·
·
·
·
$5M
·
·
·
$5M
·
·
·
$-881.0K
·
Levered FCF
·
·
·
·
·
·
$5M
·
·
·
$5M
·
·
·
$-1M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
31.8%
32.5%
·
·
30.5%
30.1%
23.1%
·
21.9%
7.7%
13.7%
·
31.1%
32.8%
35.7%
·
Operating Margin
5.9%
-6.0%
·
·
3.0%
0.56%
-11.2%
·
-4.7%
-26.4%
-23.8%
·
9.2%
16.8%
20.8%
·
Net Margin
6.8%
-1.5%
·
·
3.2%
2.8%
-5.4%
·
-0.92%
-16.0%
-15.4%
·
8.5%
14.4%
16.6%
·
Pretax Margin
9.0%
-2.1%
·
·
6.0%
3.8%
-6.6%
·
-1.5%
-21.7%
-18.2%
·
11.5%
18.6%
20.9%
·
EBITDA Margin
5.9%
-6.0%
·
·
6.8%
4.5%
-6.0%
·
-0.81%
-21.2%
-18.9%
·
11.8%
18.8%
22.4%
·
ROA
1.0%
-0.18%
·
·
0.51%
0.42%
-0.58%
·
-0.13%
-2.5%
·
·
1.9%
·
5.8%
·
ROE
1.2%
-0.21%
·
·
0.60%
0.49%
-0.67%
·
-0.15%
-2.9%
·
·
2.3%
·
7.0%
·
ROIC
0.80%
-0.64%
·
·
0.30%
0.07%
-1.2%
·
-0.52%
-2.6%
·
·
1.3%
·
4.8%
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
12.5
12.8
·
·
5.9
6.8
10.6
·
8.4
9.8
·
·
8.2
·
6.5
·
Quick Ratio
9.0
8.8
·
·
4.0
4.5
6.8
·
5.4
6.2
·
·
5.3
·
4.5
·
Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
14.1
3.8
-39.8
·
-15.1
-95.5
-64.8
·
28.8
107.6
73.6
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.1
·
·
0.2
0.2
0.1
·
0.1
0.2
·
·
0.2
·
0.4
·
Inventory Turnover
0.7
0.5
·
·
0.5
0.5
0.3
·
0.4
0.5
·
·
·
·
0.8
·
Receivables Turnover
1.8
1.5
·
·
1.8
2.0
1.3
·
1.6
1.7
·
·
1.9
·
2.4
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$18.09
$17.83
·
·
$19.16
$19.00
$18.92
·
$19.28
$19.38
·
·
$20.44
·
$19.31
·
Revenue / Share
$3.23
$2.52
·
·
$3.61
$3.35
$2.50
·
$3.42
$2.52
$2.25
·
$4.02
$4.71
$6.02
·
Cash Flow / Share
·
·
·
·
·
·
$0.50
·
·
·
$0.51
·
·
·
$0.08
·
Cash / Share
$1.50
$0.69
·
·
$2.45
$2.06
$2.15
·
$1.80
$1.10
·
·
$2.06
·
$1.99
·
EPS (TTM)
$-0.51
$-0.62
$-0.49
·
$0.01
$-0.14
$-0.63
·
$-0.62
$-0.25
$0.82
·
$3.22
$3.81
$3.80
·
Valuasi (TTM)11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$136M
$131M
$137M
·
$115M
$125M
$121M
·
$127M
$139M
$174M
·
$314M
$324M
$306M
·
Net Income TTM
$-7M
$-9M
$-7M
·
$200.0K
$-2M
$-9M
·
$-9M
$-3M
$13M
·
$47M
$54M
$53M
·
Market Cap
$541M
$360M
$403M
·
$599M
$416M
$438M
·
$549M
$444M
·
·
$723M
·
$1.43B
·
Enterprise Value
·
·
·
·
$484M
$306M
$327M
·
·
·
·
·
·
·
·
·
P/E
-78.0
-42.7
-59.5
·
4341.0
-212.3
-49.2
·
-62.2
-123.4
35.5
·
14.7
12.2
24.8
·
P/S
4.0
2.8
2.9
·
5.2
3.3
3.6
·
4.3
3.2
·
·
2.3
·
4.7
·
P/B
2.2
1.5
1.6
·
2.3
1.6
1.6
·
2.0
1.6
·
·
2.3
·
4.9
·
P / Tangible Book
2.3
1.5
1.7
·
2.4
1.6
1.7
·
2.1
1.7
·
·
2.4
·
5.0
·
P / Cash Flow
·
·
·
·
·
·
61.3
·
·
·
·
·
·
·
1298.9
·
EV / Revenue
·
·
·
·
4.2
2.5
2.7
·
·
·
·
·
·
·
·
·
Earnings Yield
-1.3%
-2.3%
-1.7%
·
0.02%
-0.47%
-2.0%
·
-1.6%
0.81%
2.8%
·
6.8%
8.2%
4.0%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-12-31
2023-09-30
2023-03-31
Pendapatan
$150M
$126M
·
$226M
·
Margin Kotor %
33.7%
17.3%
·
31.7%
·
Margin Operasi %
1.4%
-13.9%
·
13.9%
·
Laba Bersih
$-8M
$-12M
·
$33M
·
EPS Dilusian
$-0.58
$-0.85
·
$2.17
·
Metrik
2025-09-30
2024-09-30
2023-12-31
2023-09-30
2023-03-31
Rasio Lancar
5.4
9.4
·
10.2
·
Rasio Cepat
3.4
6.3
·
6.8
·
Metrik
2025-09-30
2024-09-30
2023-12-31
2023-09-30
2023-03-31
Arus Kas Bebas
$22M
$13M
·
$12M
·
Pemilik institusional (13F)
138 pengaju
· $376.5M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang138
Nilai yang dipegang$376.5M
Posisi baru23
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (-2 vs Kuartal sebelumnya)
19 (+7 vs Kuartal sebelumnya)
35 (-3 vs Kuartal sebelumnya)
47 (+4 vs Kuartal sebelumnya)
+729K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.