Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$231.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-19.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.38
$-0.29
-30.0%
31 Maret 2026
Mei 13, 2026
$-0.32
$-0.28
-14.8%
31 Des. 2025
$-0.26
$-0.20
-27.5%
30 Sep. 2025
$-0.21
$-0.20
-2.9%
30 Juni 2025
$-0.21
$-0.20
-2.9%
31 Maret 2025
$-0.22
$-0.16
-34.8%
31 Des. 2024
$-0.20
$-0.17
-20.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$37M
$31M
$24M
$21M
$16M
$13M
$11M
$7M
$7M
$6M
$5M
$4M
Cost of Revenue
$14M
$12M
$10M
$7M
$5M
$4M
$4M
$2M
$3M
$3M
$2M
$2M
Gross Profit
$23M
$19M
$14M
$14M
$11M
$9M
·
·
·
·
·
·
R&D Expense
$14M
$12M
$12M
$11M
$9M
$5M
$3M
$2M
$3M
$3M
$2M
$3M
SG&A Expense
$16M
$12M
$12M
$10M
$8M
$5M
$4M
$4M
$4M
$4M
$8M
$8M
Operating Income
$-24M
$-20M
$-22M
$-16M
$-13M
$-6M
$-5M
$-5M
$-6M
$-7M
$-9M
$-5M
Interest Expense
·
·
·
$81.0K
$973.0K
$1M
$955.0K
$980.4K
$872.9K
$1M
$1M
$1M
Interest Income
$1M
$1M
·
·
·
·
·
·
·
$8.8K
$16.5K
$11.6K
Other Non-op
$-146.0K
$-40.0K
$-29.0K
$-22.0K
$-63.0K
$882.0K
$9.0K
$364
$16.7K
$216.1K
$230.9K
$175.5K
Pretax Income
$-25M
$-19M
·
·
·
·
·
·
·
·
·
·
Income Tax
$55.0K
$12.0K
$8.0K
$0
$0
$0
·
·
·
·
·
$0
Net Income
$-26M
$-19M
$-22M
$-16M
$-14M
$-7M
$-6M
$-6M
$-7M
$-8M
$-8M
$-5M
EPS (Basic)
$-0.90
$-0.70
$-0.90
$-0.68
$-0.69
·
·
·
·
·
·
·
EPS (Diluted)
$-0.90
$-0.70
$-0.90
$-0.68
$-0.69
·
·
·
·
·
·
·
Shares (Basic)
28,315,254
27,027,692
24,605,212
24,181,854
20,734,236
·
·
·
·
·
·
·
Shares (Diluted)
28,315,254
27,027,692
24,605,212
24,181,854
20,734,236
·
·
·
·
·
·
·
EBITDA
$-23M
$-19M
$-22M
$-16M
$-13M
$-6M
$-4M
$-5M
$-6M
·
$-9M
$-5M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$46M
$20M
$23M
$28M
$54M
$20M
$6M
$3M
$9M
$3M
$5M
$9M
Short-term Investments
·
·
$0
$10M
$0
·
·
·
·
·
·
·
Receivables
$7M
$5M
$3M
$3M
$2M
$2M
$1M
$1M
$949.4K
$865.9K
$1M
$468.9K
Inventory
$8M
$7M
$8M
$9M
$5M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$3M
$2M
$2M
$2M
$508.0K
$244.0K
$358.0K
$213.7K
$192.7K
$135.0K
$97.2K
$29.2K
Current Assets
$64M
$33M
$36M
$51M
$62M
$25M
$10M
$7M
$13M
$6M
$9M
$12M
PP&E (Net)
$3M
$2M
$1M
$806.0K
$539.0K
$319.0K
$447.0K
$377.7K
$267.7K
$328.2K
$440.6K
$483.0K
PP&E (Gross)
$4M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$2M
$1M
$945.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Goodwill
$7M
$7M
·
·
·
·
·
·
·
·
·
·
Intangibles
$14M
$0
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$2M
$735.0K
$109.0K
$131.0K
$125.0K
$59.0K
$218.0K
$22.5K
$11.6K
$10.6K
$27.3K
$285.5K
Total Assets
$98M
$39M
$43M
$55M
$66M
$30M
$12M
$8M
$14M
$7M
$10M
$13M
Accounts Payable
$1M
$1M
$393.0K
$272.0K
$427.0K
$300.0K
$966.0K
$500.9K
$759.4K
$2M
$697.8K
$997.1K
Current Liabilities
$11M
$10M
$7M
$7M
$5M
$3M
$4M
$2M
$4M
$3M
$8M
$5M
Capital Leases
$8M
$3M
$4M
$2M
$2M
$2M
$277.0K
·
·
·
·
·
Deferred Tax
$354.0K
$0
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$489.0K
$0
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$70M
$14M
$21M
$19M
$17M
$27M
$7M
$6M
$8M
$8M
$12M
$13M
Long-term Debt
$49M
·
$10M
$10M
$10M
$21M
$2M
$3M
$5M
$4M
$8M
$11M
Common Stock
$294.0K
$276.0K
$247.0K
$246.0K
$237.0K
$170.0K
$152.0K
$110.2K
$106.9K
$36.2K
$22.8K
$748.4K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$76M
Retained Earnings
$-217M
$-191M
$-172M
$-150M
$-134M
$-120M
$-113M
$-107M
$-101M
$-94M
$-86M
$-77M
Stockholders' Equity
$28M
$25M
$21M
$37M
$49M
$2M
$5M
$2M
$6M
$-756.1K
$-2M
$-100.3K
Liabilities + Equity
$98M
$39M
$43M
$55M
$66M
$30M
$12M
$8M
$14M
$7M
$10M
$13M
Shares Outstanding
29,368,760
27,617,415
24,652,729
24,578,983
23,665,991
17,047,584
15,235,308
11,018,364
10,693,851
3,622,032
2,284,537
74,842,428
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$814.0K
$980.0K
$626.0K
$244.0K
$159.0K
$334.0K
$144.0K
$109.4K
$116.5K
$155.7K
$211.9K
$377.3K
Stock-based Comp
$8M
$7M
$6M
$4M
$2M
$1M
$799.0K
$1M
$1M
$1M
$2M
$880.8K
Amort. of Intangibles
$168.0K
$0
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
$1M
·
Other Non-cash
$-7M
$2M
$2M
$-4M
$-524.0K
$-2M
$2M
$192.1K
$-187.2K
·
$-2M
$-4M
Operating Cash Flow
$-24M
$-9M
$-14M
$-16M
$-13M
$-8M
$-3M
$-5M
$-6M
$-6M
$-9M
$-7M
CapEx
$522.0K
$275.0K
$717.0K
$253.0K
$168.0K
$41.0K
$10.0K
$63.5K
$26.8K
$101.0K
$76.9K
$48.1K
Investing Cash Flow
$615.0K
$-275.0K
$9M
$-11M
$-168.0K
$-482.0K
$-160.0K
$-63.5K
$-26.8K
$-101.0K
·
$-48.1K
Stock Issued
$3M
$16M
$0
$0
$47M
$0
·
·
·
·
·
·
Net Stock Activity
$3M
$16M
·
$0
$47M
·
·
·
·
·
·
·
Financing Cash Flow
$50M
$6M
$296.0K
$409.0K
$47M
$23M
$6M
$-1M
$12M
$4M
·
$13M
Net Change in Cash
$27M
$-3M
$-4M
$-26M
$34M
$14M
$3M
$-6M
$6M
$-2M
$-4M
$6M
Free Cash Flow
$-24M
$-9M
$-14M
$-16M
$-13M
$-8M
$-3M
$-5M
$-6M
·
$-9M
$-7M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
61.4%
60.9%
56.8%
65.8%
69.3%
·
·
·
·
·
·
·
Operating Margin
-65.4%
-62.9%
-93.7%
-79.5%
-82.0%
-48.5%
-40.9%
-71.4%
-85.9%
·
-195.3%
-147.6%
Net Margin
-69.1%
-60.2%
-92.2%
-80.0%
-88.4%
-52.9%
-49.4%
-83.8%
-97.1%
·
-183.9%
-125.5%
Pretax Margin
-68.9%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-63.2%
-59.8%
-91.1%
-78.3%
-81.1%
-45.9%
-39.7%
-69.9%
-84.3%
·
-190.7%
-137.1%
ROA
-37.3%
-46.2%
-45.0%
-27.2%
-30.3%
-32.7%
-56.0%
-56.7%
-67.3%
·
-71.9%
-42.6%
ROE
-106.9%
-69.5%
-97.6%
-42.8%
-31.0%
-537.0%
-104.6%
-307.9%
-282.6%
·
811.8%
130.5%
ROIC
-86.4%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.9
3.2
4.9
7.5
13.0
8.0
2.7
3.3
2.9
·
1.1
·
Quick Ratio
4.9
2.4
3.5
5.9
11.9
6.9
1.8
2.2
2.3
·
0.9
·
Interest Coverage
·
·
·
-201.6
-13.7
-4.3
-4.8
-5.4
-7.3
·
-7.1
-5.2
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.8
0.5
0.3
0.3
0.6
1.1
0.7
0.7
·
0.4
0.3
Inventory Turnover
1.9
1.7
1.2
1.0
1.2
1.1
1.4
1.1
1.4
·
1.1
1.1
Receivables Turnover
6.6
7.9
8.2
8.2
7.7
8.6
9.7
6.7
8.1
·
5.4
5.8
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.95
$0.92
$0.86
$1.50
$2.06
$0.14
$0.30
$0.14
$0.55
·
$-0.02
$-0.00
Revenue / Share
$1.31
$1.16
$0.97
$0.85
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.84
$-0.33
$-0.56
$-0.67
·
·
·
·
·
·
·
·
Cash / Share
$1.56
$0.73
$0.94
$1.12
$2.29
$1.18
$0.37
$0.28
$0.87
·
$0.06
$0.12
EPS (TTM)
$-0.90
$-0.70
$-0.90
$-0.68
$-0.69
·
·
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
17.8%
31.0%
16.6%
26.1%
27.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.6%
24.4%
23.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$37M
$31M
$24M
$21M
$16M
$13M
$11M
$7M
$7M
$6M
$5M
$4M
Net Income TTM
$-26M
$-19M
$-22M
$-16M
$-14M
$-7M
$-6M
$-6M
$-7M
$-8M
$-8M
$-5M
Market Cap
$402M
$425M
$167M
$208M
$266M
$271M
$73M
$17M
$29M
·
$1.39B
$2.48B
P/E
-15.2
-22.0
-7.5
-12.5
-16.3
·
·
·
·
·
·
·
P/S
10.9
13.5
7.0
10.1
16.3
21.1
6.5
2.4
4.0
·
302.3
689.4
P/B
14.3
16.7
7.9
5.6
5.4
114.0
15.9
11.4
5.0
·
-701.1
-24766.0
P / Tangible Book
60.6
16.7
7.9
5.6
5.4
114.0
·
·
·
·
·
·
P / Cash Flow
-16.8
-47.5
-12.2
-12.9
-20.9
-34.7
-25.7
-3.7
-4.9
·
-160.8
-342.7
P / FCF
-16.4
-46.0
-11.6
-12.7
-20.6
-34.5
-25.6
-3.7
-4.9
·
-159.4
-340.5
Earnings Yield
-6.6%
-4.5%
-13.2%
-8.0%
-6.2%
·
·
·
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$12M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$6M
$5M
$5M
$5M
Cost of Revenue
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$1M
Gross Profit
$7M
$8M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$4M
R&D Expense
$5M
$5M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$4M
$3M
$3M
$3M
SG&A Expense
$6M
$5M
$5M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Income
$-10M
$-8M
$-7M
$-5M
$-6M
$-6M
$-6M
$-5M
$-5M
$-4M
$-5M
$-5M
$-7M
$-6M
$-4M
$-4M
Interest Income
$289.0K
$351.0K
·
·
$285.0K
$151.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-7.0K
$-35.0K
$-34.0K
$-64.0K
$-52.0K
$4.0K
$-8.0K
$-11.0K
$5.0K
$-26.0K
$-4.0K
$-12.0K
$-2.0K
$-11.0K
$0
$-25.0K
Pretax Income
$-11M
$-10M
$-8M
$-6M
$-6M
$-6M
$-5M
$-5M
$-4M
$-4M
·
·
·
·
·
·
Income Tax
$-38.0K
$8.0K
$4.0K
$8.0K
$25.0K
$18.0K
$-32.0K
$14.0K
$15.0K
$15.0K
·
·
·
·
·
·
Net Income
$-11M
$-10M
$-8M
$-6M
$-6M
$-6M
$-5M
$-5M
$-4M
$-4M
$-5M
$-5M
$-7M
$-6M
$-4M
$-4M
EPS (Basic)
$-0.38
$-0.32
$-0.26
$-0.21
$-0.21
$-0.22
$-0.20
$-0.18
$-0.16
$-0.16
$-0.18
$-0.20
$-0.29
$-0.23
$-0.18
$-0.15
EPS (Diluted)
$-0.38
$-0.32
$-0.26
$-0.21
$-0.21
$-0.22
$-0.20
$-0.18
$-0.16
$-0.16
$-0.18
$-0.20
$-0.29
$-0.23
$-0.18
$-0.15
Shares (Basic)
30,166,640
29,546,889
·
28,427,574
28,258,305
27,718,918
·
27,591,623
27,468,378
25,452,096
·
24,630,181
24,583,712
24,583,163
·
24,497,636
Shares (Diluted)
30,166,640
29,546,889
·
28,427,574
28,258,305
27,718,918
·
27,591,623
27,468,378
25,452,096
·
24,630,181
24,583,712
24,583,163
·
24,497,636
EBITDA
$-10M
$-8M
·
$-5M
$-6M
$-6M
·
$-5M
$-5M
$-4M
·
$-5M
$-7M
$-6M
·
$-4M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$29M
$36M
$46M
$38M
$42M
$12M
$20M
$22M
$33M
$35M
$23M
$24M
$26M
$22M
$28M
$19M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$10M
$10M
$22M
Receivables
$8M
$9M
$7M
$4M
$4M
$4M
$5M
$4M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Inventory
$9M
$9M
$8M
$7M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$10M
$9M
$8M
Prepaid Expense
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Current Assets
$49M
$55M
$64M
$51M
$54M
$24M
$33M
$34M
$47M
$48M
$36M
$37M
$41M
$46M
$51M
$54M
PP&E (Net)
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$949.0K
$806.0K
$629.0K
PP&E (Gross)
·
·
$4M
·
·
·
$3M
·
·
·
$2M
·
·
·
$3M
·
Accum. Depreciation
·
·
$2M
·
·
·
$1M
·
·
·
$945.0K
·
·
·
$2M
·
Goodwill
$7M
$7M
$7M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Intangibles
$13M
$13M
$14M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$2M
$2M
$2M
$959.0K
$720.0K
$148.0K
$735.0K
$148.0K
$149.0K
$149.0K
$109.0K
$109.0K
$156.0K
$131.0K
$131.0K
$94.0K
Total Assets
$87M
$93M
$98M
$60M
$63M
$30M
$39M
$40M
$53M
$54M
$43M
$44M
$48M
$50M
$55M
$58M
Accounts Payable
$2M
$2M
$1M
$723.0K
$2M
$1M
$1M
$955.0K
$822.0K
$844.0K
$393.0K
$789.0K
$1M
$1M
$272.0K
$1M
Current Liabilities
$10M
$9M
$11M
$8M
$7M
$7M
$10M
$8M
$17M
$15M
$7M
$6M
$6M
$6M
$7M
$6M
Capital Leases
$14M
$14M
$8M
$6M
$6M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$1M
$2M
$2M
Deferred Tax
$321.0K
$354.0K
$354.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$1M
$779.0K
$489.0K
$263.0K
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$76M
$75M
$70M
$44M
$43M
$10M
$14M
$11M
$20M
$19M
$21M
$20M
$20M
$18M
$19M
$18M
Long-term Debt
$50M
$50M
$49M
$29M
$29M
·
·
·
$10M
$10M
·
$10M
$10M
$10M
·
$10M
Common Stock
$305.0K
$300.0K
$294.0K
$284.0K
$284.0K
$280.0K
$276.0K
$276.0K
$276.0K
$274.0K
$247.0K
$246.0K
$246.0K
$246.0K
$246.0K
$245.0K
Retained Earnings
$-238M
$-226M
$-217M
$-209M
$-203M
$-197M
$-191M
$-186M
$-181M
$-177M
$-172M
$-168M
$-163M
$-156M
$-150M
$-146M
Stockholders' Equity
$11M
$19M
$28M
$16M
$20M
$20M
$25M
$29M
$32M
$35M
$21M
$24M
$27M
$33M
$37M
$40M
Liabilities + Equity
$87M
$93M
$98M
$60M
$63M
$30M
$39M
$40M
$53M
$54M
$43M
$44M
$48M
$50M
$55M
$58M
Shares Outstanding
30,503,132
29,986,639
29,368,760
28,428,176
28,423,611
27,980,184
27,617,415
27,588,819
27,588,812
27,416,345
24,652,729
24,625,670
24,627,674
24,582,251
24,578,983
24,500,832
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$150.0K
$86.0K
$249.0K
$66.0K
$396.0K
$103.0K
$240.0K
$264.0K
$233.0K
$243.0K
$183.0K
$158.0K
$156.0K
$129.0K
$20.0K
$37.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Amort. of Intangibles
$503.0K
$504.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-719.0K
·
·
·
$-2M
·
·
·
$-1M
·
·
·
$-2M
·
·
Operating Cash Flow
$-7M
$-8M
$-12M
$-3M
$-3M
$-6M
$-1M
$-1M
$-3M
$-4M
$-1M
$-2M
$-5M
$-6M
$-3M
$-4M
CapEx
$214.0K
$645.0K
$49.0K
$199.0K
$91.0K
$183.0K
$263.0K
$12.0K
$0
$0
$21.0K
$235.0K
$323.0K
$138.0K
$39.0K
$69.0K
Investing Cash Flow
$-214.0K
$-645.0K
$1M
$-199.0K
$-91.0K
$-183.0K
$-263.0K
$-12.0K
$0
$0
$-188.0K
$-235.0K
$10M
$-138.0K
$12M
$-631.0K
Stock Issued
·
·
$0
$0
$3M
$0
$-34.0K
$0
$0
$16M
$0
$0
$0
$0
·
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$16M
·
·
·
·
·
·
Financing Cash Flow
$1M
$-2M
$20M
$0
$32M
$-1M
$37.0K
$-10M
$160.0K
$16M
$155.0K
$-91.0K
$237.0K
$-5.0K
$222.0K
$-329.0K
Net Change in Cash
$-6M
$-10M
$9M
$-3M
$29M
$-8M
$-1M
$-11M
$-3M
$12M
$-1M
$-2M
$5M
$-6M
$9M
$-5M
Free Cash Flow
·
$-9M
·
·
·
$-6M
·
·
·
$-4M
·
·
·
$-6M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
61.7%
63.9%
·
63.2%
60.3%
60.5%
·
59.7%
63.5%
59.2%
·
56.8%
52.5%
58.9%
·
72.1%
Operating Margin
-94.2%
-69.9%
·
-59.5%
-61.6%
-72.6%
·
-63.7%
-60.3%
-55.4%
·
-85.0%
-119.8%
-105.1%
·
-73.8%
Net Margin
-104.2%
-78.8%
·
-66.5%
-63.3%
-71.0%
·
-61.2%
-56.1%
-54.3%
·
-83.5%
-118.5%
-103.2%
·
-73.6%
Pretax Margin
-104.6%
-78.7%
·
-66.4%
-63.1%
-70.8%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-94.2%
-69.2%
·
-59.5%
-61.6%
-71.4%
·
-63.7%
-60.3%
-52.2%
·
-85.0%
-119.8%
-102.8%
·
-73.8%
ROA
-15.2%
-15.5%
·
-11.7%
-10.1%
-14.4%
·
-11.8%
-8.8%
-8.0%
·
-9.5%
-13.1%
-10.0%
·
-6.0%
ROE
-74.3%
-49.2%
·
-26.3%
-22.5%
-22.1%
·
-18.7%
-14.8%
-12.3%
·
-15.0%
-20.1%
-14.3%
·
-9.0%
ROIC
-94.8%
-45.0%
·
-33.3%
-28.9%
-30.9%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.7
5.8
·
6.4
7.3
3.5
·
4.5
2.8
3.1
·
6.7
6.6
7.6
·
8.8
Quick Ratio
3.7
4.7
·
5.2
6.2
2.3
·
3.4
2.2
2.5
·
4.8
4.7
5.7
·
7.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.6
0.6
·
0.5
0.5
0.5
·
0.4
0.3
0.4
·
0.3
0.4
0.3
·
0.2
Receivables Turnover
1.7
2.0
·
2.3
2.4
2.8
·
2.6
2.5
2.9
·
2.0
1.9
2.2
·
1.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.35
$0.63
·
$0.56
$0.69
$0.71
·
$1.05
$1.16
$1.26
·
$0.98
$1.11
$1.33
·
$1.63
Revenue / Share
$0.36
$0.41
·
$0.31
$0.33
$0.31
·
$0.29
$0.29
$0.30
·
$0.23
$0.24
$0.22
·
$0.21
Cash Flow / Share
·
$-0.27
·
·
·
$-0.22
·
·
·
$-0.15
·
·
·
$-0.23
·
·
Cash / Share
$0.96
$1.19
·
$1.34
$1.46
$0.44
·
$0.78
$1.19
$1.29
·
$0.99
$1.07
$0.89
·
$0.76
EPS (TTM)
$-1.17
$-1.00
·
$-0.84
$-0.81
$-0.76
·
$-0.68
$-0.70
$-0.83
·
$-0.90
$-0.85
$-0.74
·
$-0.71
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$42M
$41M
·
$34M
$34M
$32M
·
$30M
$28M
$26M
·
$22M
$22M
$21M
·
$20M
Net Income TTM
$-35M
$-29M
·
$-23M
$-22M
$-21M
·
$-18M
$-18M
$-21M
·
$-22M
$-21M
$-18M
·
$-16M
Market Cap
$544M
$273M
·
$619M
$339M
$333M
·
$309M
$149M
$186M
·
$123M
$178M
$207M
·
$254M
P/E
-15.2
-9.1
·
-25.9
-14.7
-15.6
·
-16.5
-7.7
-8.2
·
-5.6
-8.5
-11.4
·
-14.6
P/S
12.9
6.7
·
18.0
10.1
10.3
·
10.2
5.3
7.1
·
5.5
8.2
9.9
·
12.9
P/B
50.5
14.5
·
39.0
17.2
16.6
·
10.7
4.6
5.4
·
5.1
6.5
6.4
·
6.4
P / Tangible Book
·
·
·
39.0
17.2
16.6
·
10.7
4.6
5.4
·
5.1
6.5
6.4
·
6.4
P / Cash Flow
·
-34.3
·
·
·
-53.9
·
·
·
-48.5
·
·
·
-36.5
·
·
Earnings Yield
-6.6%
-11.0%
·
-3.9%
-6.8%
-6.4%
·
-6.1%
-13.0%
-12.2%
·
-18.0%
-11.7%
-8.8%
·
-6.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$37M
$31M
$24M
$21M
$16M
Margin Kotor %
61.4%
60.9%
56.8%
65.8%
69.3%
Margin Operasi %
-65.4%
-62.9%
-93.7%
-79.5%
-82.0%
Laba Bersih
$-26M
$-19M
$-22M
$-16M
$-14M
EPS Dilusian
$-0.90
$-0.70
$-0.90
$-0.68
$-0.69
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
5.9
3.2
4.9
7.5
13.0
Rasio Cepat
4.9
2.4
3.5
5.9
11.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-24M
$-9M
$-14M
$-16M
$-13M
Pemilik institusional (13F)
144 pengaju
· $287.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang144
Nilai yang dipegang$287.0M
Posisi baru22
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
22 (-7 vs Kuartal sebelumnya)
12 (-8 vs Kuartal sebelumnya)
50 (+6 vs Kuartal sebelumnya)
32 (+8 vs Kuartal sebelumnya)
+980K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 12 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.