Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$858.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 31, 2026
$0,10
USD
≈0.39%
Mei 29, 2026
$0,10
USD
≈0.45%
Mar 2, 2026
$0,10
USD
≈0.46%
Nov 28, 2025
$0,10
USD
≈0.50%
Agu 29, 2025
$0,10
USD
≈1.1%
Mei 30, 2025
$0,10
USD
≈1.0%
Mar 3, 2025
$0,10
USD
≈0.86%
Nov 15, 2024
$0,25
USD
≈0.40%
Agu 30, 2024
$0,25
USD
≈0.24%
Mei 12, 2023
$1,10
USD
≈7.2%
Feb 16, 2023
$1,10
USD
≈5.7%
Nov 10, 2022
$1,05
USD
≈3.4%
Agu 15, 2022
$1,00
USD
≈1.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-4.2%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$2.51
$0.47
429.2%
31 Maret 2026
$0.41
$0.36
13.6%
31 Des. 2025
$-1.54
$-0.35
-334.4%
30 Sep. 2025
$0.61
$-0.72
184.2%
30 Juni 2025
$-0.70
$0.65
-207.4%
31 Maret 2025
$-0.17
$1.62
-110.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4.16B
$2.16B
$2.51B
$2.10B
$1.26B
$1.02B
$1.43B
$1.53B
$1.41B
$1.23B
SG&A Expense
$215M
$115M
$103M
$117M
$87M
$72M
$67M
$65M
$84M
$50M
Operating Expenses
$4.35B
$1.81B
$1.70B
$1.53B
$1.22B
$1.03B
$1.33B
$1.34B
$1.24B
$1.17B
Operating Income
$-182M
$351M
$803M
·
·
·
·
·
·
·
Interest Expense
·
$22M
$29M
$53M
$63M
$61M
$66M
$84M
$26M
$14M
Interest Income
$26M
$19M
$14M
·
·
·
·
·
·
·
Other Non-op
$-34M
$-13M
$-13M
$24M
$38M
$127M
$53M
·
·
·
Pretax Income
$-234M
$331M
$778M
$568M
$35M
$-9M
$98M
$188M
·
·
Income Tax
$-80M
$44M
$122M
$101M
$1M
$4M
$5M
$9M
$87M
$15M
Net Income
$-153M
$286M
$656M
$467M
$34M
$-10M
$76M
$153M
$68M
$41M
EPS (Basic)
$-2.98
$9.65
$19.91
$13.41
$0.99
$-0.37
$2.82
$5.48
$2.42
$1.48
EPS (Diluted)
$-2.98
$9.61
$19.79
$13.07
$0.96
$-0.37
$2.81
$5.38
$2.40
$1.48
Shares (Basic)
51,386,841
29,683,002
32,941,654
34,811,906
34,404,360
26,066,971
26,938,339
27,928,245
27,968,188
27,967,509
Shares (Diluted)
51,386,841
29,807,368
33,142,007
35,718,255
35,388,558
26,066,971
27,071,108
28,419,762
28,174,234
27,967,509
EBITDA
·
$224M
$241M
$227M
$225M
$211M
$207M
$201M
$172M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$432M
$408M
$199M
$273M
$150M
$51M
$80M
$236M
$154M
$13M
Short-term Investments
·
$52M
$82M
$0
·
·
·
·
·
·
Receivables
$349M
$137M
$148M
$158M
$104M
$118M
$132M
$88M
$132M
$96M
Inventory
$375M
$96M
$88M
$66M
$63M
$56M
$54M
$49M
$53M
$50M
Prepaid Expense
·
$67M
$71M
$62M
$25M
$25M
$31M
$31M
$24M
$18M
Other Current Assets
$130M
$67M
$71M
$62M
·
·
·
·
·
·
Current Assets
$1.34B
$786M
$601M
$598M
$386M
$293M
$338M
$474M
$399M
$200M
PP&E (Net)
·
$1.92B
$1.90B
$1.96B
$1.98B
$2.05B
$2.09B
$2.11B
$2.12B
$2.18B
PP&E (Gross)
·
·
$5.55B
$5.41B
$5.25B
$5.14B
$5.01B
$4.84B
$4.68B
$4.59B
Accum. Depreciation
·
·
$3.65B
$3.45B
$3.27B
$3.09B
$2.92B
$2.73B
$2.55B
$2.41B
Other Non-current Assets
$403M
$172M
$171M
$146M
$209M
$181M
$264M
$180M
$186M
$307M
Total Assets
$6.13B
$2.88B
$2.68B
$2.70B
$2.57B
$2.52B
$2.69B
$2.76B
$2.71B
$2.69B
Accounts Payable
$336M
$144M
$137M
$130M
$77M
$71M
$106M
$131M
$109M
$83M
Accrued Liabilities
$404M
$262M
$291M
$270M
$252M
$223M
$236M
$226M
$291M
$292M
Current Liabilities
$838M
$519M
$444M
$449M
$445M
$368M
$392M
$492M
$422M
$379M
Capital Leases
$11M
$5M
$10M
$15M
$15M
$36M
$55M
$26M
$9M
$12M
Deferred Tax
$130M
$49M
$36M
$22M
$0
·
·
·
·
·
Other Non-current Liabilities
$94M
$59M
$20M
$33M
$18M
$17M
$15M
$17M
$24M
$15M
Total Liabilities
$2.45B
$1.31B
$1.33B
$1.54B
$1.90B
$1.97B
$2.12B
$2.21B
$2.36B
$1.89B
Long-term Debt
$395M
$183M
$184M
$347M
$605M
$601M
$686M
$826M
$876M
$302M
Total Debt
·
$183M
$184M
$347M
$605M
$601M
$686M
$826M
$876M
·
Common Stock
$510.0K
$294.0K
$299.0K
$347.0K
$345.0K
$340.0K
$259.0K
$274.0K
$280.0K
$0
Paid-in Capital
$2.98B
$540M
$548M
$646M
$647M
$643M
$524M
$551M
$553M
$0
Retained Earnings
$818M
$1.16B
$944M
$669M
$281M
$247M
$260M
$182M
$-44M
$0
AOCI
$-123M
$-135M
$-149M
$-150M
$-255M
$-337M
$-349M
$-323M
$-305M
$-400M
Stockholders' Equity
$3.68B
$1.57B
$1.34B
$1.17B
$673M
$554M
$572M
$552M
$204M
$658M
Liabilities + Equity
$6.13B
$2.88B
$2.68B
$2.70B
$2.57B
$2.52B
$2.69B
$2.76B
$2.71B
$2.69B
Shares Outstanding
50,975,185
29,407,830
29,910,439
34,746,904
34,480,181
34,031,374
25,932,618
27,437,844
27,973,281
0
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$621M
$224M
$241M
$227M
$225M
$211M
$207M
$201M
$172M
$178M
Stock-based Comp
$33M
$11M
$10M
$8M
$7M
$12M
$13M
$10M
$22M
$13M
Deferred Tax
$-81M
$9M
$14M
$49M
$-15M
$12M
$-17M
$-16M
$17M
$92M
Amort. of Intangibles
$32M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-54M
$-63M
$-100M
$55M
$-95M
$-34M
$66M
$-30M
·
Operating Cash Flow
$306M
$476M
$858M
$651M
$306M
$129M
$245M
$414M
$248M
$329M
CapEx
$285M
$178M
$168M
$172M
$133M
$86M
$170M
$146M
$81M
$54M
Investing Cash Flow
$48M
$-165M
$-259M
$-142M
$-127M
$-76M
$-173M
$-154M
$-57M
$-46M
Debt Issued
$114M
$0
$0
$0
$75M
$0
$0
·
·
·
Net Debt Issued
·
·
$0
$0
$75M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
$0
·
Stock Repurchased
$224M
$71M
$399M
$0
$0
$0
$33M
$26M
$0
$0
Net Stock Activity
·
$-71M
$-399M
·
$0
$0
$-33M
$-26M
$0
·
Dividends Paid
$26M
$16M
$75M
$71M
$0
$0
·
·
·
·
Financing Cash Flow
$-200M
$-107M
$-682M
$-380M
$-31M
$-82M
$-257M
$-149M
$-51M
$-277M
Net Change in Cash
$154M
$204M
$-84M
$129M
$147M
$-29M
·
·
$141M
$7M
Taxes Paid
$500.0K
$39M
$111M
$56M
$3M
$1M
$40M
·
·
·
Free Cash Flow
·
$298M
$690M
$479M
$173M
$43M
$75M
$268M
$167M
·
Levered FCF
·
$279M
$665M
$436M
$112M
$-44M
·
·
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
·
12.8%
25.5%
22.2%
2.7%
-0.95%
5.3%
10.0%
4.8%
·
Pretax Margin
·
14.8%
30.3%
27.0%
2.8%
-0.90%
·
·
·
·
EBITDA Margin
·
10.0%
9.4%
10.8%
17.8%
20.6%
14.5%
13.1%
12.2%
·
ROA
·
10.0%
24.6%
17.2%
1.3%
-0.38%
2.8%
5.6%
2.5%
·
ROE
·
18.5%
49.5%
44.9%
5.9%
-1.8%
15.4%
49.8%
15.7%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
1.5
1.4
1.3
0.9
0.8
0.9
1.0
0.9
·
Quick Ratio
·
1.2
1.0
1.0
0.6
0.5
0.5
0.7
0.7
·
Debt / Equity
·
0.1
0.1
0.3
0.9
1.1
1.6
2.0
4.3
·
LT Debt / Equity
·
0.1
0.1
0.3
0.8
1.0
1.5
1.7
4.2
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.8
1.0
0.8
0.5
0.4
0.5
0.6
0.5
·
Receivables Turnover
·
15.7
16.8
16.0
11.3
8.2
13.1
14.0
12.4
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$53.33
$44.92
$33.55
$19.51
$16.27
$16.78
$14.94
$7.30
·
Revenue / Share
·
$75.03
$77.51
$58.85
$35.58
$39.19
$52.86
$53.91
$50113.69
·
Cash Flow / Share
·
$15.98
$25.89
$18.23
$8.63
$4.96
$9.03
$14.55
$8806.35
·
Cash / Share
·
$13.88
$6.67
$7.86
$4.35
$1.49
$3.10
$8.59
$5.50
·
Dividend / Share
$0.40
$0.50
$2.20
$2.05
$0.00
$0.00
·
·
·
·
EPS (TTM)
$-2.98
$9.61
$19.79
$13.07
$0.96
$-0.37
$2.81
$5.38
$2.40
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
92.4%
-13.7%
19.2%
67.0%
23.2%
·
·
·
·
·
Revenue CAGR 3Y
25.6%
19.8%
34.9%
·
·
·
·
·
·
·
Revenue CAGR 5Y
32.5%
·
·
·
·
·
·
·
·
·
EPS YoY
·
-51.4%
51.4%
1261.5%
·
·
·
·
·
·
EPS CAGR 3Y
·
115.5%
·
·
·
·
·
·
·
·
Net Income YoY
·
-56.3%
40.5%
1269.0%
·
·
·
·
·
·
Net Income CAGR 3Y
·
103.2%
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4.16B
$2.16B
$2.51B
$2.10B
$1.26B
$1.02B
$1.43B
$1.53B
$1.41B
·
Net Income TTM
$-153M
$286M
$656M
$467M
$34M
$-10M
$76M
$153M
$68M
·
Market Cap
·
$3.14B
$3.01B
$2.26B
$783M
$245M
$376M
$870M
$1.11B
·
Enterprise Value
·
$2.86B
$2.91B
$2.33B
$1.24B
$795M
$982M
$1.46B
$1.83B
·
P/E
-29.7
11.1
5.1
5.0
23.7
-19.5
5.2
5.9
16.5
·
P/S
·
1.4
1.2
1.1
0.6
0.2
0.3
0.6
0.8
·
P/B
·
2.0
2.2
1.9
1.2
0.4
0.9
2.1
5.4
·
P / Tangible Book
1.2
2.0
2.2
1.9
1.2
0.4
·
·
·
·
P / Cash Flow
·
6.6
3.5
3.5
2.6
1.9
1.5
2.1
4.5
·
P / FCF
·
10.5
4.4
4.7
4.5
5.7
5.0
3.2
6.6
·
EV / EBITDA
·
12.8
12.1
10.3
5.5
3.8
4.7
7.3
10.6
·
EV / FCF
·
9.6
4.2
4.9
7.2
18.4
13.1
5.5
11.0
·
EV / Revenue
·
1.3
1.2
1.1
1.0
0.8
0.7
1.0
1.3
·
Dividend Yield
·
0.51%
2.5%
3.2%
0.00%
0.00%
·
·
·
·
Earnings Yield
-3.4%
9.0%
19.7%
20.1%
4.2%
-5.1%
19.4%
17.0%
6.1%
·
Payout Ratio
·
5.5%
11.5%
15.3%
·
·
·
·
·
·
Annual Payout
$26M
$16M
$75M
$71M
$0
$0
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.14B
$1.08B
$1.04B
$1.00B
$1.10B
$1.02B
$574M
$553M
$491M
$547M
$587M
$570M
$661M
$689M
$637M
$562M
SG&A Expense
$27M
$36M
$106M
$34M
$35M
$89M
$38M
$36M
$21M
$21M
$24M
$37M
$25M
$17M
$22M
$30M
Operating Expenses
$985M
$1.05B
$1.14B
$1.01B
$1.12B
$1.07B
$536M
$436M
$419M
$423M
$383M
$448M
$456M
$417M
$402M
$370M
Operating Income
$156M
$33M
$-97M
$-12M
$-19M
$-54M
$38M
$117M
$72M
$124M
·
·
·
·
·
·
Interest Expense
·
·
·
·
$4M
$2M
·
$5M
$366.0K
$904.0K
·
$7M
$7M
$10M
$13M
$12M
Interest Income
$5M
$5M
$6M
$8M
$6M
$6M
$5M
$5M
$5M
$5M
·
·
·
·
·
·
Other Non-op
$-5M
$-275.0K
·
·
$-11M
$-14M
·
·
·
·
$-53M
$28M
$7M
$5M
$7M
$5M
Pretax Income
$143M
$21M
$-109M
$-21M
$-29M
$-73M
$32M
$113M
$67M
$119M
$179M
$122M
$205M
$272M
$235M
$192M
Income Tax
$17M
$-427.0K
$-30M
$-53M
$7M
$-4M
$833.0K
$18M
$9M
$17M
$22M
$21M
$38M
$42M
$42M
$39M
Net Income
$126M
$21M
$-79M
$32M
$-37M
$-69M
$31M
$96M
$58M
$102M
$157M
$101M
$168M
$230M
$193M
$152M
EPS (Basic)
$2.51
$0.41
$-1.51
$0.61
$-0.70
$-1.38
$1.06
$3.23
$1.96
$3.40
$5.09
$3.15
$5.00
$6.67
$5.56
$4.36
EPS (Diluted)
$2.51
$0.41
$-1.51
$0.61
$-0.70
$-1.38
$1.04
$3.22
$1.96
$3.39
$5.19
$3.11
$4.94
$6.55
$5.41
$4.25
Shares (Basic)
50,426,638
51,000,647
·
51,577,732
52,382,004
50,264,707
·
29,580,649
29,584,862
29,951,109
·
31,928,295
33,557,761
34,535,268
·
34,870,154
Shares (Diluted)
50,468,153
51,059,408
·
51,604,481
52,382,004
50,264,707
·
29,702,055
29,686,066
30,073,662
·
32,392,689
33,957,145
35,151,601
·
35,776,591
EBITDA
$323M
$179M
·
$139M
$150M
$68M
·
$53M
$55M
$57M
·
$59M
$65M
$60M
·
$55M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$473M
$413M
$432M
$445M
$413M
$388M
$408M
$332M
$216M
$173M
·
$168M
$190M
$193M
·
$269M
Receivables
$355M
$370M
$349M
$329M
$311M
$401M
$137M
$131M
$144M
$164M
·
$148M
$114M
$149M
·
$107M
Inventory
$381M
$369M
$375M
$408M
$377M
$388M
$96M
$117M
$98M
$109M
·
$98M
$98M
$96M
·
$75M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$17M
·
$21M
Other Current Assets
$80M
$82M
$130M
$173M
$144M
$128M
$67M
$67M
$65M
$69M
·
$73M
$66M
·
·
·
Current Assets
$1.37B
$1.27B
$1.34B
$1.40B
$1.27B
$1.33B
$786M
$745M
$621M
$614M
·
$579M
$578M
$612M
·
$558M
PP&E (Net)
·
·
·
$4.39B
$4.47B
$4.52B
·
$1.91B
$1.91B
$1.89B
·
$1.92B
$1.93B
$1.94B
·
$1.95B
PP&E (Gross)
·
·
·
·
·
·
·
$5.70B
$5.66B
$5.59B
·
$5.52B
$5.48B
$5.44B
·
$5.35B
Accum. Depreciation
·
·
·
·
·
·
·
$3.79B
$3.74B
$3.70B
·
$3.60B
$3.55B
$3.50B
·
$3.40B
Other Non-current Assets
$395M
$410M
$403M
$405M
$462M
$400M
$172M
$170M
$178M
$172M
·
$163M
$168M
$143M
·
$211M
Total Assets
$6.12B
$6.06B
$6.13B
$6.20B
$6.21B
$6.25B
$2.88B
$2.82B
$2.71B
$2.68B
$2.68B
$2.66B
$2.68B
$2.70B
$2.70B
$2.72B
Accounts Payable
$329M
$315M
$336M
$286M
$271M
$299M
$144M
$145M
$137M
$139M
·
$132M
$122M
$121M
·
$125M
Accrued Liabilities
$382M
$388M
$404M
$400M
$386M
$368M
$262M
$282M
$253M
$265M
·
$301M
$268M
$293M
·
$267M
Current Liabilities
$753M
$747M
$838M
$770M
$714M
$704M
$519M
$540M
$400M
$417M
·
$454M
$414M
$442M
·
$515M
Capital Leases
·
·
$11M
·
·
·
$5M
$6M
$10M
$10M
·
$11M
$12M
$14M
·
$16M
Deferred Tax
$147M
$130M
$130M
$158M
$219M
$211M
$49M
$37M
$36M
$36M
·
$21M
$21M
$22M
·
·
Other Non-current Liabilities
$81M
$77M
$94M
$109M
$124M
$85M
$59M
$10M
$11M
$10M
·
$20M
$20M
$12M
·
$33M
Total Liabilities
$2.40B
$2.40B
$2.45B
$2.42B
$2.44B
$2.36B
$1.31B
$1.29B
$1.27B
$1.29B
·
$1.35B
$1.34B
$1.41B
·
$1.81B
Long-term Debt
·
·
$395M
$384M
$359M
$341M
$183M
$187M
$183M
$183M
·
$185M
$209M
$258M
·
$418M
Total Debt
·
·
·
$384M
$359M
$341M
·
$187M
$183M
$183M
·
$185M
$209M
$258M
·
$418M
Common Stock
$498.0K
$506.0K
$510.0K
$512.0K
$515.0K
$526.0K
$294.0K
$294.0K
$294.0K
$294.0K
·
$312.0K
$327.0K
$339.0K
·
$349.0K
Paid-in Capital
$2.97B
$2.98B
$2.98B
$2.99B
$2.99B
$3.02B
$540M
$538M
$536M
$536M
·
$569M
$596M
$616M
·
$647M
Retained Earnings
$872M
$801M
$818M
$920M
$908M
$1.01B
$1.16B
$1.14B
$1.05B
$1.00B
·
$892M
$891M
$815M
·
$519M
AOCI
$-121M
$-122M
$-123M
$-133M
$-134M
$-134M
$-135M
$-148M
$-148M
$-149M
·
$-152M
$-151M
$-150M
·
$-250M
Stockholders' Equity
$3.72B
$3.66B
$3.68B
$3.78B
$3.77B
$3.90B
$1.57B
$1.53B
$1.44B
$1.39B
$1.34B
$1.31B
$1.34B
$1.28B
$1.17B
$916M
Liabilities + Equity
$6.12B
$6.06B
$6.13B
$6.20B
$6.21B
$6.25B
$2.88B
$2.82B
$2.71B
$2.68B
·
$2.66B
$2.68B
$2.70B
·
$2.72B
Shares Outstanding
49,849,902
50,569,806
50,975,185
51,216,697
51,484,171
52,639,428
29,407,830
29,394,466
29,392,987
29,395,337
29,910,439
31,152,797
32,698,939
33,872,287
34,746,904
34,871,358
Arus Kas17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$167M
$146M
$179M
$151M
$169M
$122M
$58M
$53M
$55M
$57M
$58M
$59M
$65M
$60M
$58M
$55M
Stock-based Comp
$2M
$6M
$-3M
$4M
$-4M
$36M
$2M
$2M
$2M
$5M
$2M
$2M
$2M
$5M
$1M
$1M
Deferred Tax
$17M
$-294.0K
$-31M
$-53M
$7M
$-4M
$8M
$180.0K
$106.0K
$74.0K
$15M
$-276.0K
$-351.0K
$-210.0K
$36M
$21M
Amort. of Intangibles
$2M
$2M
$9M
$8M
$11M
$4M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-54M
·
·
·
$-194M
·
·
·
$-87M
·
·
·
$-46M
·
·
Operating Cash Flow
$250M
$119M
$107M
$88M
$220M
$-110M
$121M
$161M
$116M
$77M
$219M
$163M
$228M
$249M
$151M
$153M
CapEx
$102M
$73M
$81M
$49M
$89M
$65M
$41M
$39M
$55M
$42M
$50M
$42M
$42M
$34M
$37M
$58M
Investing Cash Flow
$-107M
$-80M
$-84M
$-51M
$-100M
$283M
$-30M
$-39M
$-59M
$-36M
$-64M
$-22M
$-71M
$-103M
$-26M
$-46M
Debt Issued
$0
$0
$0
$0
$0
$114M
$0
$0
$0
$0
·
·
·
·
·
$0
Net Debt Issued
·
$0
·
·
·
$114M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$63M
$42M
$22M
$19M
$82M
$101M
$0
$0
$13M
$58M
$122M
$137M
$65M
$75M
$0
$0
Net Stock Activity
·
$-42M
·
·
·
$-101M
·
·
·
$-58M
·
·
·
$-75M
·
·
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$11M
$7M
$7M
$516.0K
$582.0K
$0
$0
$37M
$38M
$37M
$35M
Financing Cash Flow
$-81M
$-58M
$-34M
$-32M
$-92M
$-42M
$-13M
$-9M
$-17M
$-68M
$-128M
$-168M
$-161M
$-226M
$-119M
$-99M
Net Change in Cash
$62M
$-18M
$-10M
$5M
$28M
$132M
$78M
$113M
$40M
$-26M
$27M
$-27M
$-4M
$-80M
$6M
$8M
Free Cash Flow
·
$46M
·
·
·
$-174M
·
·
·
$35M
·
·
·
$215M
·
·
Levered FCF
·
·
·
·
·
$-176M
·
·
·
$30M
·
·
·
$206M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
13.7%
3.0%
·
-1.2%
-1.8%
-5.3%
·
·
·
·
·
·
·
·
·
·
Net Margin
11.1%
1.9%
·
3.1%
-3.3%
-6.8%
·
16.6%
11.6%
18.0%
·
17.7%
25.4%
33.5%
·
27.1%
Pretax Margin
12.5%
1.9%
·
-2.1%
-2.7%
-7.2%
·
19.7%
13.4%
21.0%
·
21.4%
31.1%
39.5%
·
34.1%
EBITDA Margin
28.3%
16.5%
·
13.9%
13.6%
6.7%
·
9.3%
10.9%
10.1%
·
10.3%
9.8%
8.6%
·
9.8%
ROA
2.1%
0.34%
·
0.70%
-0.82%
-1.6%
·
3.5%
2.1%
3.8%
·
3.7%
6.2%
8.5%
·
5.7%
ROE
3.4%
0.56%
·
1.2%
-1.4%
-2.6%
·
6.7%
4.2%
7.6%
·
9.0%
15.7%
23.6%
·
21.7%
ROIC
3.7%
0.91%
·
0.42%
-0.58%
-1.2%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.7
·
1.8
1.8
1.9
·
1.4
1.6
1.5
·
1.3
1.4
1.4
·
1.1
Quick Ratio
1.1
1.0
·
1.0
1.0
1.1
·
0.9
0.9
0.8
·
0.7
0.7
0.8
·
0.7
Debt / Equity
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.5
LT Debt / Equity
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.5
Interest Coverage
·
·
·
·
-5.3
-31.7
·
·
·
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.2
Receivables Turnover
3.4
2.8
·
4.4
4.8
3.6
·
4.1
3.9
3.6
·
4.5
5.3
4.2
·
5.8
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$74.60
$72.31
·
$73.78
$73.18
$74.01
·
$52.03
$48.94
$47.25
·
$42.01
$40.83
$37.82
·
$26.28
Revenue / Share
$22.61
$21.24
·
$19.43
$21.04
$20.24
·
$19.35
$16.88
$18.79
·
$17.59
$19.46
$19.59
·
$15.70
Cash Flow / Share
·
$2.34
·
·
·
$-2.18
·
·
·
$2.58
·
·
·
$7.07
·
·
Cash / Share
$9.49
$8.16
·
$8.68
$8.03
$7.38
·
$11.28
$7.35
$5.87
·
$5.38
$5.80
$5.69
·
$7.71
Dividend / Share
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.25
$0.25
$0.00
$0.00
$0.00
$0.00
$1.10
$1.10
$1.05
$1.00
EPS (TTM)
$2.02
$-1.19
·
$-0.43
$2.18
$4.84
·
$13.76
$13.65
$16.63
·
$20.01
$21.15
$19.75
·
$11.05
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.27B
$4.23B
·
$3.70B
$3.25B
$2.64B
·
$2.18B
$2.19B
$2.36B
·
$2.56B
$2.55B
$2.43B
·
$1.95B
Net Income TTM
$100M
$-63M
·
$-43M
$21M
$115M
·
$413M
$418M
$527M
·
$692M
$743M
$702M
·
$391M
Market Cap
$3.99B
$5.30B
·
$4.28B
$3.59B
$4.06B
·
$3.08B
$3.00B
$2.46B
·
$3.27B
$2.22B
$1.97B
·
$2.24B
Enterprise Value
·
·
·
$4.22B
$3.54B
$4.01B
·
$2.93B
$2.97B
$2.47B
·
$3.29B
$2.24B
$2.04B
·
$2.39B
P/E
39.6
-88.0
·
-194.1
32.0
15.9
·
7.6
7.5
5.0
·
5.2
3.2
3.0
·
5.8
P/S
0.9
1.3
·
1.2
1.1
1.5
·
1.4
1.4
1.0
·
1.3
0.9
0.8
·
1.2
P/B
1.1
1.4
·
1.1
1.0
1.0
·
2.0
2.1
1.8
·
2.5
1.7
1.5
·
2.4
P / Tangible Book
1.1
1.4
·
1.1
1.0
1.0
·
2.0
2.1
1.8
·
2.5
1.7
1.5
·
2.4
P / Cash Flow
·
44.4
·
·
·
-37.0
·
·
·
31.8
·
·
·
7.9
·
·
EV / Revenue
·
·
·
1.1
1.1
1.5
·
1.3
1.4
1.0
·
1.3
0.9
0.8
·
1.2
Dividend Yield
0.51%
0.39%
·
0.67%
0.85%
0.64%
·
0.27%
0.04%
1.5%
·
3.4%
6.6%
5.6%
·
1.6%
Earnings Yield
2.5%
-1.1%
·
-0.52%
3.1%
6.3%
·
13.2%
13.4%
19.9%
·
19.1%
31.2%
33.9%
·
17.2%
Payout Ratio
·
24.3%
·
·
·
-15.4%
·
·
·
0.57%
·
·
·
16.6%
·
·
Annual Payout
$20M
$21M
·
$28M
$31M
$26M
·
$8M
$1M
$38M
·
$112M
$147M
$110M
·
$35M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$4.16B
·
·
$2.16B
·
Laba Bersih
$-153M
·
·
$286M
·
EPS Dilusian
$-2.98
·
·
$9.61
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
·
·
·
0.1
·
Rasio Lancar
·
·
·
1.5
·
Rasio Cepat
·
·
·
1.2
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
·
·
·
$298M
·
Pemilik institusional (13F)
391 pengaju
· $4.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang391
Nilai yang dipegang$4.4B
Posisi baru59
Posisi yang keluar74
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
59 (-34 vs Kuartal sebelumnya)
74 (+36 vs Kuartal sebelumnya)
156 (+13 vs Kuartal sebelumnya)
107 (-2 vs Kuartal sebelumnya)
-308K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
CONSOL Energy Inc., Transformer LP Holdings Inc.
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
26 orang dalam
· 12 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 75 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.