Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$1.85
—
—
31 Maret 2026
$1.44
—
—
31 Des. 2025
$2.27
—
—
30 Sep. 2025
$2.28
—
—
30 Juni 2025
$2.52
—
—
31 Maret 2025
$2.97
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
$232M
$279M
$307M
$185M
$120M
$257M
$251M
$243M
$250M
$433M
$350M
SG&A Expense
$24M
$25M
$26M
$22M
$17M
$14M
$17M
$16M
$19M
$17M
$7M
$7M
Operating Expenses
$63M
$69M
$77M
$84M
$69M
$184M
$213M
$86M
$70M
$98M
$610M
$175M
Operating Income
$144M
$199M
$293M
$305M
$148M
$-44M
$51M
$193M
$177M
$181M
$-170M
$176M
Interest Expense
·
·
$14M
$26M
$39M
$41M
$47M
$70M
$82M
$90M
$88M
$79M
Interest Income
·
·
·
·
·
·
·
·
$181.0K
$39.0K
$18.0K
$96.0K
Net Income
$136M
$184M
$278M
$268M
$109M
$-85M
$-24M
$140M
$89M
$97M
$-572M
$109M
EBITDA
$159M
$215M
·
$328M
$167M
$-35M
$66M
$214M
$219M
$229M
$-377M
$269M
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$30M
$30M
$12M
$39M
$136M
$100M
$98M
$102M
$27M
$40M
$41M
$49M
Receivables
$29M
$31M
$41M
$43M
$25M
$12M
$31M
$32M
$24M
$43M
$44M
$66M
Inventory
·
·
·
·
·
·
·
·
$8M
$7M
$8M
$6M
Prepaid Expense
$2M
$2M
$2M
$2M
$3M
$5M
$1M
$3M
$4M
$7M
$4M
$4M
Other Current Assets
·
$200.0K
·
·
·
·
·
·
·
·
·
$4M
Current Assets
$61M
$64M
$55M
$84M
$163M
$117M
$132M
$243M
$91M
$105M
$121M
$136M
PP&E (Net)
·
·
·
·
·
·
·
$984.0K
$1M
$49M
$61M
$60M
PP&E (Gross)
·
·
·
·
·
·
·
·
$7M
$79M
$92M
$90M
Accum. Depreciation
·
·
·
·
·
·
·
·
$6M
$30M
$32M
$30M
Goodwill
·
·
·
·
·
·
·
·
·
·
$0
$52M
Intangibles
$12M
$13M
$14M
$15M
$16M
$17M
$18M
$43M
$47M
$3M
$4M
$61M
Other Non-current Assets
$14M
$12M
$8M
$7M
$6M
$7M
$7M
$3M
$5M
$7M
$1M
$15M
Total Assets
$748M
$773M
$798M
$877M
$954M
$922M
$1.09B
$1.34B
$1.39B
$1.45B
$1.67B
$2.44B
Accounts Payable
$1M
$909.0K
$885.0K
$2M
$2M
$1M
$1M
$2M
$1M
$6M
$5M
$22M
Accrued Liabilities
$11M
$12M
$13M
$12M
$10M
$8M
$9M
$12M
$12M
$26M
$45M
$44M
Current Liabilities
$33M
$32M
$50M
$60M
$64M
$61M
$63M
$149M
$121M
$189M
$136M
$148M
Other Non-current Liabilities
$6M
$6M
$7M
$5M
$5M
$5M
$5M
$1M
$588.0K
$5M
$5M
$22M
Total Liabilities
$116M
$222M
$220M
$235M
$514M
$549M
$585M
$757M
$954M
$1.30B
·
·
Long-term Debt
$33M
$142M
$155M
$168M
$434M
$471M
$516M
$673M
$809M
$1.13B
$1.37B
$1.48B
Total Debt
$33M
$142M
·
$168M
$434M
$471M
$516M
·
$809M
$1.13B
$1.37B
$1.48B
AOCI
$-4M
$-2M
$-3M
$19M
$3M
$322.0K
$-3M
$-3M
$-3M
$-2M
$-2M
$-459.0K
Liabilities + Equity
$748M
$773M
$798M
$877M
$954M
$922M
$1.09B
$1.34B
$1.39B
$1.45B
$1.67B
$2.44B
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$16M
$18M
$23M
$19M
$9M
$15M
$22M
$23M
$29M
$57M
$59M
Stock-based Comp
$11M
$11M
$11M
$6M
$4M
$4M
$2M
$1M
$18.0K
$1M
·
·
Amort. of Intangibles
$1M
$800.0K
$1M
$1M
$1M
$200.0K
$2M
$4M
$3M
$800.0K
$1M
$300.0K
Other Non-cash
$3M
$38M
·
$-30M
$-10M
$161M
$144M
$26M
$3M
$-32M
$674M
$22M
Operating Cash Flow
$166M
$248M
$311M
$267M
$122M
$89M
$137M
$189M
$127M
$108M
$203M
$211M
CapEx
$0
$0
$10.0K
$118.0K
$0
$0
·
$0
$0
$28.0K
$10M
$2M
Investing Cash Flow
$5M
$8M
$5M
$3M
$2M
$2M
$8M
$191M
$4M
$167M
$-30M
$-521M
Debt Issued
$47M
$168M
$249M
$70M
$0
$0
$300M
$35M
$181M
$20M
$100M
$498M
Net Debt Issued
$-109M
$-13M
·
$-269M
$-39M
$-46M
$-163M
$-141M
$-415M
$-163M
$-91M
$309M
Financing Cash Flow
$-171M
$-238M
$-343M
$-366M
$-88M
$-89M
$-253M
$-203M
$-141M
$-286M
$-171M
$267M
Net Change in Cash
$-303.0K
$18M
$-27M
$-96M
$36M
$2M
$-108M
$176M
$-11M
$-11M
$2M
$-42M
Free Cash Flow
$166M
$248M
·
$267M
·
·
·
$189M
$120M
$103M
$193M
$208M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
85.7%
·
99.4%
68.4%
-31.4%
19.9%
76.7%
49.2%
50.1%
-97.8%
47.3%
Net Margin
·
79.0%
·
87.5%
50.4%
-60.7%
-9.5%
55.6%
23.7%
26.1%
-117.0%
27.2%
EBITDA Margin
·
92.4%
·
106.7%
77.2%
-24.8%
25.7%
85.3%
58.5%
61.7%
-77.1%
67.2%
ROA
17.9%
23.8%
·
29.2%
11.5%
-8.5%
-2.0%
·
6.3%
6.2%
-27.7%
4.9%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
2.0
·
1.4
2.5
1.9
2.1
·
0.8
0.6
0.9
0.9
Quick Ratio
1.8
1.9
·
1.4
2.5
1.8
2.1
·
0.6
0.4
0.7
0.8
Interest Coverage
·
·
·
11.6
3.8
-1.1
1.1
2.7
2.2
2.1
-5.1
2.4
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.3
·
0.3
0.2
0.1
0.2
·
0.3
0.2
0.2
0.2
Receivables Turnover
·
6.4
·
8.1
9.0
6.5
8.2
·
8.3
8.5
8.4
8.0
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
-16.6%
-9.2%
65.8%
54.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
7.8%
32.4%
·
·
·
·
·
·
·
·
·
Net Income YoY
-25.7%
-34.0%
3.7%
146.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-20.2%
19.0%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$222M
$232M
$279M
$307M
$185M
$120M
$257M
$251M
$243M
$250M
$433M
$350M
Net Income TTM
$136M
$184M
$278M
$268M
$109M
$-85M
$-24M
$140M
$89M
$97M
$-572M
$109M
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
·
·
·
·
·
$51M
·
$50M
$55M
$66M
$69M
$61M
$76M
$81M
$79M
$71M
SG&A Expense
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
Operating Expenses
$22M
$19M
$15M
$17M
$14M
$18M
$19M
$18M
$15M
$17M
$19M
$17M
$17M
$20M
$21M
$16M
Operating Income
$26M
$21M
$32M
$33M
$37M
$43M
$46M
$43M
$50M
$60M
$68M
$74M
$82M
$82M
$79M
$73M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
$4M
$3M
$3M
$5M
$8M
$9M
Net Income
$25M
$20M
$31M
$31M
$34M
$40M
$43M
$39M
$46M
$56M
$64M
$70M
$79M
$75M
$67M
$64M
EBITDA
$37M
$28M
·
$37M
$40M
$47M
·
$48M
$54M
$64M
$72M
$78M
$86M
$89M
$85M
$77M
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$30M
$32M
$30M
$31M
$30M
$31M
$30M
$31M
$32M
$11M
$18M
$11M
$18M
$61M
$59M
·
Receivables
$31M
$27M
$29M
$30M
$29M
$31M
$31M
$37M
$31M
$34M
$39M
$37M
$37M
$35M
$37M
·
Prepaid Expense
$934.0K
$1M
$2M
$455.0K
$1M
$2M
$2M
$1M
$3M
$3M
$3M
$3M
$3M
$1M
$3M
·
Other Current Assets
·
·
·
·
·
$100.0K
·
·
·
·
·
·
·
·
·
·
Current Assets
$62M
$60M
$61M
$62M
$61M
$64M
$64M
$69M
$66M
$48M
$60M
$51M
$57M
$97M
$100M
·
Intangibles
$9M
$10M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$15M
$15M
$16M
·
Other Non-current Assets
$15M
$16M
$14M
$10M
$11M
$10M
$12M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$5M
·
Total Assets
$758M
$772M
$748M
$754M
$762M
$772M
$773M
$790M
$790M
$778M
$815M
$820M
$836M
$879M
$883M
·
Accounts Payable
$989.0K
$2M
$1M
$886.0K
$930.0K
$1M
$909.0K
$984.0K
$933.0K
$2M
$1M
$2M
$1M
$2M
$2M
·
Accrued Liabilities
$7M
$5M
$11M
$8M
$8M
$5M
$12M
$8M
$7M
$5M
$7M
$6M
$3M
$6M
$6M
·
Current Liabilities
$29M
$29M
$33M
$29M
$28M
$26M
$32M
$30M
$27M
$27M
$52M
$51M
$53M
$111M
$59M
·
Other Non-current Liabilities
$5M
$5M
$6M
$6M
$5M
$5M
$6M
$6M
$7M
$6M
$7M
$6M
$6M
$5M
$5M
·
Total Liabilities
$107M
$139M
$116M
$142M
$172M
$208M
$222M
$273M
$270M
$247M
$265M
$240M
$231M
$301M
$364M
·
Long-term Debt
$27M
$60M
$33M
$69M
$101M
$139M
$142M
$197M
$210M
$189M
$208M
$182M
$173M
$239M
$298M
·
Total Debt
$27M
$60M
·
$69M
$101M
$139M
·
$197M
$210M
$189M
$208M
$182M
$173M
$239M
$298M
·
AOCI
$-3M
$-4M
$-4M
$-2M
$176.0K
$590.0K
$-2M
$-956.0K
$-1M
$-2M
$2M
$45.0K
$-866.0K
$2M
$2M
·
Liabilities + Equity
$758M
$772M
$748M
$754M
$762M
$772M
$773M
$790M
$790M
$778M
$815M
$820M
$836M
$879M
$883M
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$11M
$8M
$3M
$4M
$4M
$4M
$3M
$5M
$3M
$5M
$5M
$4M
$4M
$7M
$6M
$4M
Stock-based Comp
$2M
$1M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$1M
$1M
Other Non-cash
·
$5M
·
·
·
$-13M
·
·
·
$8M
·
·
$-13M
·
·
$-17M
Operating Cash Flow
$41M
$33M
$45M
$41M
$46M
$34M
$66M
$54M
$57M
$71M
$79M
$81M
$73M
$82M
$63M
$52M
CapEx
·
·
·
·
·
·
$0
$0
$0
$0
$0
$8.0K
$2.0K
$59.0K
$0
$0
Investing Cash Flow
$819.0K
$-38M
$743.0K
$2M
$1M
$947.0K
$723.0K
$674.0K
$5M
$812.0K
$1M
$607.0K
$697.0K
$869.0K
$909.0K
$0
Debt Issued
$6M
$61M
$13M
$0
$0
$34M
$15M
$23M
$40M
$89M
$50M
$71M
$94M
$0
$0
$0
Net Debt Issued
·
$27M
·
·
·
$-3M
·
·
·
$34M
·
·
$5M
·
·
$-17M
Financing Cash Flow
$-43M
$7M
$-46M
$-42M
$-48M
$-35M
$-67M
$-56M
$-41M
$-73M
$-73M
$-89M
$-95M
$-82M
$-140M
$-52M
Net Change in Cash
$-1M
$1M
$-878.0K
$675.0K
$-532.0K
$432.0K
$-456.0K
$-1M
$21M
$-999.0K
$8M
$-7M
$-21M
$2M
$-76M
$70.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
$71M
·
·
$73M
·
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
·
·
·
·
83.7%
·
84.9%
92.3%
91.0%
98.8%
121.0%
107.7%
101.0%
79.3%
81.7%
Net Margin
·
·
·
·
·
78.5%
·
76.6%
84.4%
85.7%
93.2%
115.3%
103.9%
91.6%
67.1%
71.2%
EBITDA Margin
·
·
·
·
·
91.5%
·
94.3%
98.4%
98.1%
105.5%
127.2%
113.0%
109.4%
85.2%
86.0%
ROA
3.3%
2.5%
·
4.0%
4.4%
5.2%
·
4.8%
5.7%
7.0%
7.5%
8.3%
8.3%
8.2%
7.3%
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
2.1
2.1
·
2.1
2.2
2.5
·
2.3
2.4
1.8
1.1
1.0
1.1
0.9
1.7
·
Quick Ratio
2.1
2.0
·
2.1
2.1
2.4
·
2.3
2.3
1.6
1.1
0.9
1.0
0.9
1.6
·
Interest Coverage
·
·
·
·
·
·
·
·
·
17.1
17.6
21.1
28.8
16.0
9.7
7.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
·
·
·
·
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
Receivables Turnover
·
·
·
·
·
1.6
·
1.3
1.6
1.9
1.9
1.6
2.2
3.1
3.4
·
Valuasi (TTM)2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
·
·
·
·
·
·
·
·
·
$281M
$294M
$312M
$294M
$260M
$219M
Net Income TTM
$107M
$116M
·
$148M
$156M
$168M
·
$206M
$231M
$255M
$277M
$287M
$284M
$261M
$216M
$164M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
·
·
·
$232M
·
Margin Operasi %
·
·
·
85.7%
·
Laba Bersih
$136M
·
·
$184M
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Rasio Lancar
1.8
·
·
2.0
·
Rasio Cepat
1.8
·
·
1.9
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$166M
·
·
$248M
·
Pemilik institusional (13F)
87 pengaju
· $476.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang87
Nilai yang dipegang$476.5M
Posisi baru10
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (-13 vs Kuartal sebelumnya)
14 (+4 vs Kuartal sebelumnya)
23 (-5 vs Kuartal sebelumnya)
27 (+10 vs Kuartal sebelumnya)
+19K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
BTO CARBON HOLDINGS LP, BTO HOLDINGS MANAGER L.L.C., BTO TACTICAL OPPORTUNITIES ASSOCIATES L.L.C., BTOA L.L.C., BLACKSTONE FAMILY TACTICAL OPPORTUNITIES INVESTMENT PARTNERSHIP ESC L.P., BTO SIDE-BY-SIDE GP L.L.C., BLACKSTONE HOLDINGS III L.P., BLACKSTONE HOLDINGS III GP L.P., BLACKSTONE HOLDINGS III GP MANAGEMENT L.L.C., BLACKSTONE INC., BLACKSTONE GROUP MANAGEMENT L.L.C., STEPHEN A. SCHWARZMAN
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
38 orang dalam
· 18 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.