COCHW Envoy Medical, Inc. - Warrant
NASDAQ · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 10, 2026
$0,04
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,03rendah 52m
$0,07tinggi 52m
P/E (TTM)
-0.1
EPS (TTM)
$-0.77
Pendapatan (TTM)
$207.0K
lencana Anda
Rentang 52M
$0–$0
Peringkat Analis
·
Target Harga
·
P/E
-0.1
ROE
176.2%
Margin Laba Bersih
-11304.8%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
COCHW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.04
P/E (TTM)
-0.1
EPS (TTM)
$-0.77
Pendapatan (TTM)
$207.0K
ROE (TTM)
176.2%
Rentang 52M
$0–$0
COCHW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$241.0K2022-12-31 → 2025-12-31
EPS$-1.232022-12-31 → 2025-12-31
Arus Kas Bebas·2023-12-31 → 2024-12-31
Margin bersih-11304.8%2023-12-31 → 2024-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | COCHW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -0.1 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | COCHW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -11411.1% | · | · | · | |
| Margin Laba Bersih (TTM) | -11304.8% | · | · | · | |
| ROA (TTM) | -138.3%rata-rata 5T ≈-198.1% | ≈-198.1% | · | · | |
| ROE (TTM) | 176.2%rata-rata 5T ≈-488.6% | ≈-488.6% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | COCHW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 1.7rata-rata 5T ≈0.7 | ≈0.7 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | COCHW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 7.1%rata-rata 5T ≈3.9% | ≈3.9% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 0.56% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | COCHW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$5.6K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $241.0K | $225.0K | $316.0K | $237.0K | |
| Cost of Revenue | $874.0K | $742.0K | $789.0K | $498.0K | |
| R&D Expense | $12M | $10M | $9M | $5M | |
| SG&A Expense | $8M | $7M | $7M | $3M | |
| Operating Expenses | $23M | $19M | $19M | $9M | |
| Operating Income | $-22M | $-19M | $-18M | $-9M | |
| Interest Income | · | · | · | $6M | |
| Other Non-op | $-23.0K | $-26.0K | $54.0K | $-127.0K | |
| Pretax Income | $-24M | $-21M | · | $21M | |
| Net Income | $-24M | $-21M | $-30M | $-16M | |
| EPS (Basic) | $-1.23 | $-1.49 | $-2.54 | $-1.57 | |
| EPS (Diluted) | $-1.23 | $-1.49 | $-2.54 | $-1.57 | |
| Shares (Basic) | 23,259,598 | 18,790,448 | 12,295,391 | 10,123,169 | |
| Shares (Diluted) | 23,259,598 | 18,790,448 | 12,295,391 | 10,123,169 | |
| EBITDA | · | $-19M | $-18M | $-5M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $5M | $4M | $183.0K | |
| Receivables | $34.0K | $38.0K | $70.0K | $41.0K | |
| Inventory | $2M | $2M | $1M | $1M | |
| Prepaid Expense | $941.0K | $887.0K | $2M | $129.0K | |
| Current Assets | $6M | $9M | $7M | $2M | |
| PP&E (Net) | $1M | $1M | $351.0K | $331.0K | |
| PP&E (Gross) | $6M | $6M | $5M | · | |
| Accum. Depreciation | $5M | $5M | $5M | · | |
| Total Assets | $9M | $12M | $8M | $3M | |
| Accounts Payable | $3M | $2M | $2M | $1M | |
| Accrued Liabilities | $8M | $4M | $5M | $608.0K | |
| Current Liabilities | $12M | $8M | $7M | $3M | |
| Other Non-current Liabilities | $27.0K | $891.0K | · | $127.0K | |
| Total Liabilities | $20M | $30M | $10M | $39M | |
| Common Stock | $3.0K | $2.0K | · | · | |
| Paid-in Capital | $301M | $266M | $256M | $190M | |
| Retained Earnings | $-313M | $-285M | $-257M | $-226M | |
| AOCI | $-120.0K | $-123.0K | $-118.0K | $-115.0K | |
| Stockholders' Equity | $-12M | $-19M | $-2M | $-36M | |
| Liabilities + Equity | $9M | $12M | $8M | $3M | |
| Shares Outstanding | · | 21,326,609 | 18,599,982 | · |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $657.0K | $562.0K | $2M | · | |
| Deferred Tax | · | $3M | $6M | $645.0K | |
| Operating Cash Flow | $-18M | $-18M | $-17M | $-9M | |
| CapEx | $179.0K | $980.0K | $153.0K | $218.0K | |
| Investing Cash Flow | $-179.0K | $-980.0K | $-153.0K | $-218.0K | |
| Stock Issued | $414.0K | · | $109.0K | · | |
| Dividends Paid | $2M | $2M | · | · | |
| Financing Cash Flow | $17M | $20M | $21M | $8M | |
| Net Change in Cash | $-2M | $1M | $4M | $-938.0K | |
| Free Cash Flow | · | $-19M | $-18M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | · | -8558.2% | -5813.6% | · | |
| Net Margin | · | -9242.2% | -9464.6% | · | |
| EBITDA Margin | · | -8558.2% | -5813.6% | · | |
| ROA | · | -210.0% | -586.7% | 4.5% | |
| ROE | · | 111.2% | -1978.0% | -88.5% | |
| ROIC | · | · | · | 25.3% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | · | 1.2 | 1.0 | 0.0 | |
| Quick Ratio | · | 0.7 | 0.6 | 0.0 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.1 | · | |
| Inventory Turnover | · | 0.5 | 0.6 | · | |
| Receivables Turnover | · | 4.2 | 5.7 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Book Value / Share | · | · | $-0.09 | · | |
| Revenue / Share | · | $0.01 | $0.03 | · | |
| Cash Flow / Share | · | $-0.96 | $-1.41 | · | |
| Cash / Share | · | · | $0.22 | · | |
| EPS (TTM) | $-1.23 | $-1.49 | $-2.54 | $-1.57 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 7.1% | -28.8% | 33.3% | · | |
| Revenue CAGR 3Y | 0.56% | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $241.0K | $225.0K | $316.0K | $237.0K | |
| Net Income TTM | $-24M | $-21M | $-30M | $-16M | |
| Payout Ratio | · | -11.8% | · | · | |
| Annual Payout | $2M | $2M | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.0K | $39.0K | $75.0K | $42.0K | $78.0K | $46.0K | $42.0K | $56.0K | $68.0K | $59.0K | $95.0K | $80.0K | $63.0K | $78.0K | $20.0K | $57.0K | |
| Cost of Revenue | $278.0K | $313.0K | $211.0K | $203.0K | $234.0K | $226.0K | $157.0K | $187.0K | $245.0K | $153.0K | $263.0K | $189.0K | $162.0K | $175.0K | $151.0K | $106.0K | |
| R&D Expense | $3M | $4M | $5M | $3M | $2M | $3M | $2M | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $1M | $935.0K | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $3M | $1M | $2M | $1M | $447.0K | $812.0K | |
| Operating Expenses | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $7M | $3M | $5M | $4M | $3M | $2M | |
| Operating Income | $-6M | $-6M | $-6M | $-6M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-7M | $-3M | $-4M | $-4M | $-5M | $-2M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | $528.3K | $3M | · | $2M | |
| Other Non-op | $166.0K | $6.0K | $-16.0K | $5.0K | $-1.0K | $-11.0K | $-17.0K | $13.0K | $-8.0K | $-14.0K | $113.0K | $46.0K | · | $-9M | $-8.0K | $-117.0K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | · | $-1M | $2M | · | $6M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | · | $121.2K | $841.5K | · | $534.0K | |
| Net Income | $-6M | $-4M | $-7M | $-6M | $-6M | $-5M | $-5M | $-6M | $-4M | $-6M | $-5M | $2M | $-13M | $-13M | $-11M | $-1M | |
| EPS (Basic) | $-0.07 | $-0.08 | $-0.27 | $-0.35 | $-0.32 | $-0.29 | $-0.40 | $-0.39 | $-0.29 | $-0.41 | $-0.05 | $0.13 | $-1.31 | $-1.31 | $-1.13 | $-0.13 | |
| EPS (Diluted) | $-0.07 | $-0.08 | $-0.27 | $-0.35 | $-0.32 | $-0.29 | $-0.40 | $-0.39 | $-0.29 | $-0.41 | $-0.05 | $0.13 | $-1.31 | $-1.31 | $-1.13 | $-0.13 | |
| Shares (Basic) | 104,039,109 | 68,934,960 | · | 21,851,606 | 21,383,852 | 21,326,609 | · | 18,616,362 | 18,599,982 | 18,599,982 | · | 10,214,183 | 10,122,581 | 10,122,581 | · | 10,123,187 | |
| Shares (Diluted) | 104,039,109 | 68,934,960 | · | 21,851,606 | 21,383,852 | 21,326,609 | · | 18,616,362 | 18,599,982 | 18,599,982 | · | 11,215,068 | 10,122,581 | 10,122,581 | · | 10,123,187 | |
| EBITDA | $-6M | $-6M | · | $-6M | $-5M | $-5M | · | $-5M | $-5M | $-5M | · | $-3M | $-98.6K | $-2M | · | $-1M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $25M | $4M | $4M | $5M | $5M | · | $4M | $2M | $5M | $4M | $7M | $132.8K | $104.0K | $183.0K | $302.0K | |
| Receivables | $49.0K | $31.0K | $34.0K | $35.0K | $43.0K | $42.0K | $38.0K | $197.0K | $174.0K | $189.0K | $70.0K | $109.0K | · | · | $41.0K | · | |
| Inventory | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | · | · | $1M | · | |
| Prepaid Expense | $593.0K | $893.0K | $941.0K | $508.0K | $576.0K | $1M | $887.0K | $842.0K | $1M | $1M | $2M | $997.0K | $264.9K | $412.9K | $129.0K | $288.2K | |
| Current Assets | $22M | $28M | $6M | $6M | $8M | $8M | $9M | $7M | $5M | $8M | $7M | $20M | $397.7K | $516.9K | $2M | $590.2K | |
| PP&E (Net) | $921.0K | $962.0K | $1M | $1M | $1M | $1M | $1M | $1M | $632.0K | $317.0K | $351.0K | $378.0K | · | · | $331.0K | · | |
| PP&E (Gross) | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | · | · | $5M | · | · | · | · | · | |
| Accum. Depreciation | $5M | $5M | $5M | $5M | $5M | $5M | $5M | · | · | · | $5M | · | · | · | · | · | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $10M | · | · | · | · | |
| Total Assets | $24M | $30M | $9M | $8M | $10M | $10M | $12M | $9M | $7M | $8M | $8M | $21M | $45M | $46M | $3M | $428M | |
| Accounts Payable | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $913.0K | $2M | $3M | $1M | $2M | $1M | $1M | |
| Accrued Liabilities | $10M | $10M | $8M | $6M | $5M | $5M | $4M | $7M | $6M | $6M | $5M | $4M | $5M | $6M | $608.0K | $3M | |
| Current Liabilities | $13M | $12M | $12M | $9M | $8M | $8M | $8M | $9M | $8M | $7M | $7M | $13M | $9M | $9M | $3M | $6M | |
| Other Non-current Liabilities | $27.0K | $27.0K | $27.0K | $891.0K | $891.0K | $891.0K | $891.0K | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $20M | $19M | $20M | $16M | $40M | $35M | $30M | $28M | $19M | $16M | $10M | $16M | $21M | $21M | $39M | $18M | |
| Common Stock | $8.0K | $8.0K | $3.0K | $2.0K | $2.0K | $2.0K | $2.0K | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $330M | $329M | $301M | $298M | $268M | $267M | $266M | $259M | $258M | $258M | $256M | $256M | · | · | $190M | · | |
| Retained Earnings | $-326M | $-319M | $-313M | $-306M | $-298M | $-291M | $-285M | $-278M | $-270M | $-265M | $-257M | $-251M | $-21M | $-19M | $-226M | $-17M | |
| AOCI | $-122.0K | $-121.0K | $-120.0K | $-120.0K | $-119.0K | $-117.0K | $-123.0K | $-121.0K | $-120.0K | $-119.0K | $-118.0K | $-116.0K | · | · | $-115.0K | · | |
| Stockholders' Equity | $3M | $10M | $-12M | $-8M | $-30M | $-24M | $-19M | $-19M | $-12M | $-7M | $-2M | $5M | $-21M | $-19M | $-36M | $-17M | |
| Liabilities + Equity | $24M | $30M | $9M | $8M | $10M | $10M | $12M | $9M | $7M | $8M | $8M | $21M | $45M | $46M | $3M | $428M | |
| Shares Outstanding | · | · | · | · | 21,520,932 | 21,326,609 | · | · | · | · | · | 19,549,982 | · | · | · | · |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $214.0K | $239.0K | $179.0K | $172.0K | $146.0K | $160.0K | $153.0K | $144.0K | $142.0K | $123.0K | · | · | · | · | · | · | |
| Operating Cash Flow | $-5M | $-6M | $-6M | $-4M | $-4M | $-4M | $-5M | $-2M | $-4M | $-6M | $-11M | $-3M | $-5M | $-3M | $-2M | $-5M | |
| CapEx | · | · | $172.0K | $0 | $1.0K | $6.0K | $-534.0K | $1M | · | · | $21.0K | $62.0K | $11.0K | $59.0K | $41.0K | · | |
| Investing Cash Flow | · | · | $-172.0K | $0 | $-1.0K | $-6.0K | $534.0K | $-615.0K | $-790.0K | $-109.0K | $-21.0K | $-389M | $-389M | $-59.0K | $-41.0K | · | |
| Stock Issued | $0 | $30M | $0 | $210.0K | · | · | · | $0 | $0 | $2M | · | · | · | · | · | · | |
| Net Stock Activity | · | $30M | · | · | · | · | · | · | · | $2M | · | · | · | · | · | · | |
| Dividends Paid | · | · | $-1.0K | $0 | $607.0K | $1M | $614.0K | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-109.0K | $28M | $6M | $3M | $4M | $4M | $6M | $5M | $2M | $6M | $-1M | $409M | $394M | $4M | $2M | $5M | |
| Net Change in Cash | $-6M | $22M | $183.0K | $-2M | $-25.0K | $-171.0K | $1M | $3M | $-3M | $727.0K | $-13M | $17M | $-111.2K | $931.0K | $-426.0K | $-839.1K | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | $318.5K | · | · | · | |
| Free Cash Flow | · | · | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -10919.6% | -15279.5% | · | -13590.5% | -6500.0% | -11102.2% | · | -8882.1% | -7147.1% | -8301.7% | · | -4231.2% | · | · | · | · | |
| Net Margin | -11729.4% | -11156.4% | · | -15433.3% | -7294.9% | -10865.2% | · | -10642.9% | -5804.4% | -10627.1% | · | 1953.8% | · | · | · | · | |
| EBITDA Margin | -10919.6% | -15279.5% | · | -13590.5% | -6500.0% | -11102.2% | · | -8882.1% | -7147.1% | -8301.7% | · | -4231.2% | · | · | · | · | |
| ROA | -35.4% | -21.6% | · | -73.8% | -68.4% | -53.0% | · | -38.9% | -15.2% | -23.1% | · | 0.70% | -0.48% | 0.30% | · | 1.3% | |
| ROE | 45.1% | 61.9% | · | 49.5% | 26.9% | 31.6% | · | 86.7% | 23.8% | 47.1% | · | -24.9% | 5.4% | -3.3% | · | -22.7% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | · | 0.53% | 6.0% | · | 5.4% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.3 | · | 0.6 | 0.9 | 1.1 | · | 0.8 | 0.6 | 1.1 | · | 1.6 | 0.0 | 0.1 | · | 0.1 | |
| Quick Ratio | 1.6 | 2.1 | · | 0.4 | 0.7 | 0.7 | · | 0.5 | 0.2 | 0.7 | · | 0.6 | 0.0 | 0.0 | · | 0.1 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | · | |
| Inventory Turnover | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.3 | 0.2 | · | 0.3 | · | · | · | · | |
| Receivables Turnover | 1.1 | 1.1 | · | 0.4 | 0.7 | 0.4 | · | 0.4 | 0.8 | 0.6 | · | 1.5 | · | · | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | $-1.39 | $-1.14 | · | · | · | · | · | $0.24 | · | · | · | · | |
| Revenue / Share | $0.00 | $0.00 | · | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.00 | $0.00 | · | $0.01 | · | · | · | · | |
| Cash Flow / Share | · | $-0.09 | · | · | · | $-0.17 | · | · | · | $-0.30 | · | · | · | · | · | · | |
| Cash / Share | · | · | · | · | $0.25 | $0.25 | · | · | · | · | · | $0.38 | · | · | · | · | |
| EPS (TTM) | $-0.77 | $-1.02 | · | $-1.36 | $-1.40 | $-1.37 | · | $-1.14 | $-0.62 | $-1.64 | · | $-3.62 | $-3.88 | · | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $207.0K | $234.0K | · | $208.0K | $222.0K | $212.0K | · | $278.0K | $302.0K | $297.0K | · | $241.0K | $218.0K | · | · | · | |
| Net Income TTM | $-23M | $-23M | · | $-22M | $-21M | $-20M | · | $-21M | $-14M | $-23M | · | $-37M | $-39M | $-27M | · | $-9M | |
| P/E | -0.1 | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -1621.0% | -2147.4% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | · | -24.3% | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $2M | $2M | · | $2M | · | · | · | · | · | · | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $241.0K | $225.0K | $316.0K | $237.0K | · |
| Margin Operasi % | · | -8558.2% | -5813.6% | · | · |
| Laba Bersih | $-24M | $-21M | $-30M | $-16M | $-251.6K |
| EPS Dilusian | $-1.23 | $-1.49 | $-2.54 | $-1.57 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Rasio Lancar | · | 1.2 | 1.0 | 0.0 | 0.3 |
| Rasio Cepat | · | 0.7 | 0.6 | 0.0 | 0.1 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | $-19M | $-18M | · | · |
Pemilik institusional (13F) 37 pengaju · $362K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
37
Nilai yang dipegang
$362K
Posisi baru
0
Posisi yang keluar
1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 0 (-2 vs Kuartal sebelumnya) | 1 (-1 vs Kuartal sebelumnya) | 1 (0 vs Kuartal sebelumnya) | 2 (-3 vs Kuartal sebelumnya) | +127K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Oasis Management Co Ltd. | $79.200 | 100.000 | 21,90% | Saham |
| ARISTEIA CAPITAL, L.L.C. | $54.225 | 1.143.978 | 15,00% | Saham |
| TORONTO DOMINION BANK | $26.730 | 534.600 | 7,39% | Saham |
| Sandia Investment Management LP | $20.022 | 514.702 | 5,54% | Saham |
| Clear Street Group Inc. | $14.991 | 301.016 | 4,15% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $14.110 | 283.333 | 3,90% | Saham |
| Polar Asset Management Partners Inc. | $14.083 | 297.100 | 3,89% | Saham |
| Bracebridge Capital, LLC | $13.055 | 262.156 | 3,61% | Saham |
| Diametric Capital, LP | $11.765 | 236.254 | 3,25% | Saham |
| CLEAR STREET LLC | $10.638 | 301.367 | 2,94% | Saham |
| JANE STREET GROUP, LLC | $10.367 | 208.166 | 2,87% | Saham |
| MILLENNIUM MANAGEMENT LLC | $10.344 | 207.720 | 2,86% | Opsi beli |
| SummitTX Capital, L.P. | $10.020 | 222.671 | 2,77% | Saham |
| Sculptor Capital LP | $9.070 | 182.142 | 2,51% | Saham |
| WHITEBOX ADVISORS LLC | $8.665 | 174.000 | 2,40% | Saham |
| MOORE CAPITAL MANAGEMENT, LP | $8.300 | 166.666 | 2,30% | Saham |
| GOLDMAN SACHS GROUP INC | $6.227 | 125.039 | 1,72% | Saham |
| D. E. Shaw & Co., Inc. | $5.104 | 113.431 | 1,41% | Saham |
| Clear Street Derivatives LLC | $4.584 | 129.872 | 1,27% | Saham |
| DUPONT CAPITAL MANAGEMENT CORP | $4.500 | 100.000 | 1,24% | Saham |
| Calamos Advisors LLC | $4.500 | 100.000 | 1,24% | Saham |
| Silver Rock Financial LP | $4.082 | 81.975 | 1,13% | Saham |
| Empyrean Capital Partners, LP | $3.735 | 75.000 | 1,03% | Saham |
| WOLVERINE ASSET MANAGEMENT LLC | $2.699 | 54.190 | 0,75% | Saham |
| TENOR CAPITAL MANAGEMENT Co., L.P. | $2.490 | 50.000 | 0,69% | Saham |
| Marathon Trading Investment Management LLC | $1.638 | 32.888 | 0,45% | Saham |
| Hunting Hill Global Capital, LLC | $1.221 | 18.395 | 0,34% | Saham |
| Limestone Investment Advisors LP | $1.169 | 23.467 | 0,32% | Saham |
| BANK OF AMERICA CORP /DE/ | $1.168 | 23.833 | 0,32% | Saham |
| OMERS ADMINISTRATION Corp | $1.050 | 23.333 | 0,29% | Saham |
| CAAS CAPITAL MANAGEMENT LP | $774 | 23.467 | 0,21% | Saham |
| AE Wealth Management LLC | $755 | 15.152 | 0,21% | Saham |
| LONGFELLOW INVESTMENT MANAGEMENT CO LLC | $229 | 4.599 | 0,06% | Saham |
| Rockefeller Capital Management L.P. | $46 | 933 | 0,01% | Saham |
| Athos Capital Ltd | $23 | 28.588 | 0,01% | Saham |
| Vestcor Inc | $7 | 166.666 | 0,00% | Saham |
| Q Global Advisors, LLC | $6 | 129.120 | 0,00% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Glen A. Taylor ×2 pengajuan | 17 Feb. 2026 | 84,80% | Amandemen | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 2 orang dalam · 2 pejabat · 1 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Brent T. Lucas | Chief Executive Officer | 19 Juni 2026 A | · | 0 | 0 | $0 |
| Robert Potashnick | CAO & VP of Finance | 24 Agu 2026 A | · | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 10, 2026