Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.8M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata25.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.82
$0.57
44.5%
31 Maret 2026
$0.50
$0.33
53.5%
31 Des. 2025
$0.09
$0.13
-28.5%
30 Sep. 2025
$0.40
$0.31
30.8%
30 Juni 2025
$0.38
$0.37
2.8%
31 Maret 2025
$0.31
$0.20
51.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$610M
$516M
$494M
$428M
$380M
$311M
$284M
Cost of Revenue
$387M
$317M
$313M
$324M
$266M
$206M
$191M
Gross Profit
$223M
$199M
$181M
$103M
$113M
$105M
$93M
R&D Expense
$399.0K
$398.0K
$418.0K
$541.0K
$477.0K
$313.0K
$642.0K
SG&A Expense
$140M
$125M
$124M
$100M
$89M
$74M
$79M
Operating Expenses
$140M
$125M
$124M
$100M
$89M
$58M
$80M
Operating Income
$83M
$74M
$56M
$3M
$25M
$47M
$13M
Interest Expense
·
·
$31.0K
$258.0K
$360.0K
$791.0K
$1M
Interest Income
$7M
$7M
$3M
$51.0K
$127.0K
$404.0K
$225.0K
Other Non-op
$10M
$-3M
$1M
$8M
$-360.0K
$-3M
$-2M
Pretax Income
$93M
$71M
$58M
$11M
$24M
$44M
$11M
Income Tax
$22M
$15M
$11M
$3M
$5M
$11M
$2M
Net Income
$71M
$56M
$47M
$8M
$19M
$33M
$9M
EPS (Basic)
$1.25
$0.99
$0.83
$0.14
$0.35
$0.56
$0.17
EPS (Diluted)
$1.19
$0.94
$0.79
$0.14
$0.35
$0.56
$0.16
Shares (Basic)
56,913,810
56,729,370
56,427,890
55,732,619
53,689,910
58,501,170
56,968,730
Shares (Diluted)
59,967,691
59,286,562
58,747,338
56,123,661
54,186,121
58,610,825
57,152,550
EBITDA
$83M
$74M
$56M
$3M
$25M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$197M
$165M
$133M
$20M
$29M
$72M
$37M
Receivables
$82M
$63M
$50M
$43M
$47M
$31M
·
Inventory
$111M
$84M
$51M
$84M
$75M
$32M
·
Prepaid Expense
$30M
$27M
$24M
$22M
$21M
$23M
·
Current Assets
$421M
$341M
$263M
$175M
$173M
$159M
·
PP&E (Net)
$9M
$2M
$2M
$2M
$2M
$3M
·
PP&E (Gross)
$16M
$8M
$7M
$7M
$7M
$7M
·
Accum. Depreciation
$7M
$6M
$5M
$5M
$4M
$5M
·
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
·
Intangibles
·
·
$0
$0
$8M
$9M
·
Other Non-current Assets
$3M
$2M
$2M
$2M
$2M
$2M
·
Total Assets
$461M
$362M
$286M
$198M
$197M
$184M
·
Accounts Payable
$25M
$31M
$22M
$16M
$28M
$16M
·
Accrued Liabilities
$89M
$66M
$60M
$38M
$42M
$34M
·
Short-term Debt
$3.0K
$10.0K
$13.0K
$23.0K
$28.0K
$22.0K
·
Current Liabilities
$116M
$103M
$83M
$54M
$74M
$56M
·
Capital Leases
$13M
$0
$438.0K
$2M
·
·
·
Deferred Tax
·
·
·
·
$0
$342.0K
·
Other Non-current Liabilities
$97.0K
$295.0K
$647.0K
$2M
$301.0K
$481.0K
·
Total Liabilities
$130M
$104M
$83M
$57M
$74M
$82M
·
Total Debt
$3.0K
$10.0K
$13.0K
$23.0K
$28.0K
·
·
Common Stock
$642.0K
$637.0K
$631.0K
$622.0K
$618.0K
$592.0K
·
Retained Earnings
$228M
$157M
$101M
$55M
$47M
$28M
·
Treasury Stock
$83M
$72M
$60M
$59M
$59M
$9M
·
AOCI
$486.0K
$-860.0K
$-649.0K
$-994.0K
$-616.0K
$-949.0K
·
Stockholders' Equity
$332M
$259M
$202M
$141M
$123M
$102M
·
Liabilities + Equity
$461M
$362M
$286M
$198M
$197M
$184M
·
Shares Outstanding
57,082,173
63,702,387
63,135,453
62,225,250
61,764,582
59,200,050
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$745.0K
$660.0K
$2M
$2M
$2M
$2M
Stock-based Comp
$11M
$9M
$9M
$7M
$3M
$2M
$2M
Deferred Tax
$-364.0K
$643.0K
$-2M
$-3M
$-2M
$6M
$-853.0K
Amort. of Intangibles
$0
$0
$0
$1M
$1M
$1M
$1M
Operating Cash Flow
$47M
$43M
$107M
$-11M
$-16M
$33M
$22M
CapEx
$8M
$974.0K
$599.0K
$982.0K
$557.0K
$392.0K
$1M
Investing Cash Flow
$-8M
$-974.0K
$-594.0K
$-982.0K
$-557.0K
$-375.0K
$-1M
Stock Issued
·
·
·
·
$0
$0
$27.0K
Stock Repurchased
$11M
$12M
$773.0K
$0
$50M
$7M
$37.0K
Net Stock Activity
$-11M
$-12M
$-773.0K
$0
$-50M
·
·
Financing Cash Flow
$-8M
$-8M
$6M
$3M
$-27M
$2M
$-10M
Net Change in Cash
$32M
$33M
$113M
$-9M
$-43M
$35M
$11M
Taxes Paid
$13M
$13M
$10M
·
·
·
·
Free Cash Flow
$39M
$42M
$107M
$-12M
$-17M
·
·
Levered FCF
·
·
$107M
$-12M
$-17M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
36.5%
38.5%
36.6%
24.2%
29.8%
·
·
Operating Margin
13.5%
14.3%
11.4%
0.71%
6.5%
·
·
Net Margin
11.7%
10.8%
9.4%
1.8%
5.0%
·
·
Pretax Margin
15.2%
13.7%
11.7%
2.5%
6.4%
·
·
EBITDA Margin
13.5%
14.3%
11.4%
0.71%
6.5%
·
·
ROA
17.3%
17.3%
19.3%
4.0%
10.0%
·
·
ROE
24.2%
24.3%
27.2%
5.9%
16.9%
·
·
ROIC
19.1%
22.5%
22.5%
1.6%
15.6%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.6
3.3
3.2
3.2
2.3
·
·
Quick Ratio
2.4
2.2
2.2
1.2
1.0
·
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
·
Interest Coverage
·
·
1822.4
11.8
68.3
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.5
1.6
2.0
2.2
2.0
·
·
Inventory Turnover
4.0
4.7
4.6
4.1
5.0
·
·
Receivables Turnover
8.4
9.1
10.6
9.4
9.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$5.81
$4.54
$3.56
$2.52
$2.22
·
·
Revenue / Share
$10.17
$8.70
$8.40
$7.62
$7.00
·
·
Cash Flow / Share
$0.79
$0.72
$1.82
$-0.19
$-0.30
·
·
Cash / Share
$3.45
$2.89
$2.33
$0.35
$0.52
·
·
EPS (TTM)
$1.19
$0.94
$0.79
$0.14
$0.35
·
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
18.2%
4.5%
15.4%
12.7%
22.2%
·
·
Revenue CAGR 3Y
12.5%
10.8%
16.7%
·
·
·
·
Revenue CAGR 5Y
14.4%
·
·
·
·
·
·
EPS YoY
26.6%
19.0%
464.3%
-60.0%
-37.5%
·
·
EPS CAGR 3Y
104.1%
39.0%
12.2%
·
·
·
·
EPS CAGR 5Y
16.3%
·
·
·
·
·
·
Net Income YoY
27.5%
20.0%
496.7%
-58.9%
-41.8%
·
·
Net Income CAGR 3Y
109.0%
43.3%
12.6%
·
·
·
·
Net Income CAGR 5Y
16.9%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$610M
$516M
$494M
$428M
$380M
·
·
Net Income TTM
$71M
$56M
$47M
$8M
$19M
·
·
Market Cap
$3.03B
$2.10B
$1.46B
$774M
$621M
·
·
Enterprise Value
$2.83B
$1.94B
$1.33B
$755M
$592M
·
·
P/E
44.5
39.3
32.5
98.7
31.9
·
·
P/S
5.0
4.1
3.0
1.8
1.6
·
·
P/B
9.1
8.1
7.2
5.5
5.0
·
·
P / Tangible Book
9.3
8.4
7.5
5.8
5.8
·
·
P / Cash Flow
64.1
49.0
13.6
-70.8
-38.4
·
·
P / FCF
77.5
50.1
13.7
-65.0
-37.1
·
·
EV / EBITDA
34.3
26.3
23.5
247.0
24.1
·
·
EV / FCF
72.5
46.2
12.5
-63.3
-35.4
·
·
EV / Revenue
4.6
3.8
2.7
1.8
1.6
·
·
Earnings Yield
2.2%
2.5%
3.1%
1.0%
3.1%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$216M
$180M
$128M
$182M
$169M
$131M
$127M
$133M
$144M
$112M
$106M
$138M
$140M
$110M
$92M
$124M
Cost of Revenue
$111M
$108M
$83M
$114M
$107M
$83M
$86M
$81M
$85M
$65M
$66M
$82M
$89M
$76M
$70M
$91M
Gross Profit
$105M
$72M
$45M
$69M
$61M
$48M
$41M
$52M
$59M
$47M
$40M
$56M
$51M
$34M
$22M
$33M
SG&A Expense
$42M
$38M
$34M
$41M
$36M
$29M
$37M
$31M
$29M
$28M
$34M
$33M
$30M
$27M
$27M
$24M
Operating Income
$63M
$34M
$10M
$28M
$25M
$19M
$4M
$21M
$30M
$19M
$5M
$24M
$21M
$7M
$-5M
$9M
Interest Expense
·
·
·
·
·
·
·
$0
$0
$0
·
$1.0K
$15.0K
$15.0K
·
$130.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$824.0K
$268.0K
$13.0K
$21.0K
$20.0K
Other Non-op
$14.0K
$-29.0K
$-436.0K
$3M
$0
$155.0K
$-3M
$5M
$-4M
$-944.0K
$3M
$-4M
$1M
$2M
$2M
$478.0K
Pretax Income
$64M
$37M
$10M
$31M
$28M
$24M
$2M
$26M
$26M
$18M
$8M
$19M
$22M
$9M
$-3M
$9M
Income Tax
$15M
$7M
$4M
$7M
$5M
$5M
$-2M
$6M
$6M
$4M
$1M
$4M
$4M
$2M
$16.0K
$2M
Net Income
$49M
$30M
$6M
$24M
$23M
$19M
$3M
$19M
$19M
$14M
$7M
$15M
$18M
$7M
$-3M
$7M
EPS (Basic)
$0.86
$0.53
$0.10
$0.42
$0.40
$0.33
$0.06
$0.34
$0.34
$0.25
$0.12
$0.27
$0.32
$0.12
$-0.05
$0.13
EPS (Diluted)
$0.82
$0.50
$0.10
$0.40
$0.38
$0.31
$0.06
$0.32
$0.32
$0.24
$0.10
$0.26
$0.31
$0.12
$-0.05
$0.13
Shares (Basic)
57,251,361
57,114,475
·
56,850,812
56,795,499
56,994,146
·
56,769,410
56,705,220
56,589,565
·
56,493,757
56,325,013
56,046,904
·
55,785,622
Shares (Diluted)
60,642,797
60,471,324
·
59,878,602
59,643,348
59,975,827
·
59,314,805
59,235,211
58,746,631
·
59,271,757
58,854,063
57,351,405
·
56,579,912
EBITDA
$63M
$34M
·
$28M
$25M
$19M
·
$21M
$30M
$19M
·
$24M
$21M
$7M
·
$9M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$279M
$202M
$197M
$204M
$167M
$154M
$165M
$157M
$150M
$123M
·
$95M
$48M
$29M
·
$21M
Receivables
$132M
$121M
$82M
$103M
$103M
$77M
$63M
$79M
$79M
$58M
·
$80M
$90M
$63M
·
$66M
Inventory
$83M
$86M
$111M
$84M
$84M
$88M
$84M
$65M
$45M
$57M
·
$50M
$57M
$64M
·
$74M
Prepaid Expense
$38M
$37M
$30M
$29M
$31M
$31M
$27M
$28M
$25M
$26M
·
$18M
$20M
$22M
·
$22M
Current Assets
$535M
$450M
$421M
$423M
$387M
$351M
$341M
$331M
$301M
$267M
·
$247M
$224M
$185M
·
$191M
PP&E (Net)
$9M
$9M
$9M
$7M
$3M
$3M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
PP&E (Gross)
·
·
$16M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$7M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Other Non-current Assets
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$5M
Total Assets
$573M
$488M
$461M
$461M
$421M
$384M
$362M
$353M
$323M
$289M
$286M
$268M
$245M
$208M
$198M
$218M
Accounts Payable
$31M
$25M
$25M
$22M
$26M
$23M
$31M
$31M
$21M
$18M
·
$21M
$19M
$17M
·
$17M
Accrued Liabilities
$127M
$97M
$89M
$100M
$81M
$68M
$66M
$65M
$64M
$59M
·
$51M
$52M
$39M
·
$46M
Short-term Debt
·
·
$3.0K
$5.0K
$8.0K
$10.0K
$10.0K
$10.0K
$10.0K
$11.0K
·
$15.0K
$19.0K
$21.0K
·
$24.0K
Current Liabilities
$159M
$123M
$116M
$123M
$110M
$93M
$103M
$101M
$91M
$79M
·
$74M
$71M
$56M
·
$65M
Capital Leases
$13M
$13M
$13M
$14M
$14M
$13M
$0
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$92.0K
$99.0K
$97.0K
$98.0K
$99.0K
$163.0K
$295.0K
$318.0K
$208.0K
$340.0K
·
$2M
$2M
$2M
·
$2M
Total Liabilities
$172M
$136M
$130M
$138M
$124M
$106M
$104M
$101M
$91M
$79M
·
$76M
$74M
$58M
·
$77M
Total Debt
·
·
·
$5.0K
$8.0K
$10.0K
·
$10.0K
$10.0K
$11.0K
·
$15.0K
$19.0K
$21.0K
·
$24.0K
Common Stock
$649.0K
$644.0K
$642.0K
$640.0K
$639.0K
$638.0K
$637.0K
$635.0K
$634.0K
$633.0K
·
$629.0K
$626.0K
$624.0K
·
$621.0K
Retained Earnings
$308M
$258M
$228M
$222M
$198M
$176M
$157M
$153M
$134M
$115M
·
$94M
$79M
$61M
·
$58M
Treasury Stock
$103M
$95M
$83M
$82M
$82M
$73M
$72M
$72M
$69M
$69M
·
$59M
$59M
$59M
·
$59M
AOCI
$-287.0K
$26.0K
$486.0K
$549.0K
$826.0K
$-365.0K
$-860.0K
$156.0K
$-628.0K
$-661.0K
·
$-1M
$-885.0K
$-821.0K
·
$-1M
Stockholders' Equity
$401M
$352M
$332M
$324M
$297M
$278M
$259M
$252M
$232M
$210M
·
$193M
$172M
$150M
·
$142M
Liabilities + Equity
$573M
$488M
$461M
$461M
$421M
$384M
$362M
$353M
$323M
$289M
·
$268M
$245M
$208M
·
$218M
Shares Outstanding
57,397,082
57,106,305
57,082,173
56,948,258
56,802,981
57,018,300
56,961,941
56,731,839
56,775,369
56,683,993
63,135,453
56,756,005
56,435,690
56,204,833
62,225,250
55,922,992
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$489.0K
$476.0K
$436.0K
$228.0K
$206.0K
$202.0K
$205.0K
$196.0K
$182.0K
$162.0K
$157.0K
$163.0K
$175.0K
$165.0K
$459.0K
$497.0K
Stock-based Comp
$4M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$305.0K
$305.0K
Operating Cash Flow
$81M
$16M
$-4M
$39M
$22M
$-10M
$7M
$9M
$27M
$-267.0K
$37M
$44M
$17M
$9M
$7M
$15M
CapEx
$151.0K
$461.0K
$3M
$3M
$949.0K
$559.0K
$125.0K
$435.0K
$290.0K
$124.0K
$66.0K
$46.0K
$33.0K
$454.0K
$75.0K
$50.0K
Investing Cash Flow
$-151.0K
$-461.0K
$-3M
$-3M
$-949.0K
$-559.0K
$-125.0K
$-435.0K
$-290.0K
$-124.0K
$-66.0K
$-46.0K
$-33.0K
$-449.0K
$-75.0K
$-50.0K
Stock Repurchased
$9M
$12M
$1M
$151.0K
$9M
$2M
$0
$3M
$0
$9M
$773.0K
$0
$0
$0
$0
$0
Net Stock Activity
$-9M
$-12M
·
$-151.0K
$-9M
$-2M
·
·
·
$-9M
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-10M
$397.0K
$1M
$-8M
$-1M
$2M
$-2M
$524.0K
$-9M
$393.0K
$3M
$2M
$597.0K
$-9M
$-10M
Net Change in Cash
$77M
$5M
$-7M
$37M
$13M
$-11M
$8M
$8M
$27M
$-10M
$38M
$47M
$19M
$10M
$-2M
$5M
Free Cash Flow
·
$15M
·
·
·
$-10M
·
·
·
$-391.0K
·
·
·
$9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-391.0K
·
·
·
$9M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.7%
40.0%
·
37.7%
36.3%
36.7%
·
38.8%
40.8%
42.2%
·
40.7%
36.6%
30.7%
·
26.3%
Operating Margin
29.2%
18.7%
·
15.3%
14.9%
14.7%
·
15.5%
20.8%
17.0%
·
17.0%
14.9%
6.1%
·
7.0%
Net Margin
22.9%
17.0%
·
13.2%
13.6%
14.4%
·
14.5%
13.2%
12.8%
·
11.0%
12.9%
6.1%
·
5.9%
Pretax Margin
29.8%
20.8%
·
16.8%
16.7%
18.6%
·
19.3%
17.7%
16.1%
·
13.9%
15.9%
7.8%
·
7.3%
EBITDA Margin
29.2%
18.7%
·
15.3%
14.9%
14.7%
·
15.5%
20.8%
17.0%
·
17.0%
14.9%
6.1%
·
7.0%
ROA
10.0%
7.0%
·
5.9%
6.2%
5.6%
·
6.2%
6.7%
5.7%
·
6.2%
7.8%
3.3%
·
3.5%
ROE
14.2%
9.7%
·
8.3%
8.7%
7.8%
·
8.7%
9.5%
7.9%
·
9.1%
11.9%
4.8%
·
6.2%
ROIC
12.1%
7.8%
·
6.8%
6.9%
5.4%
·
6.1%
9.7%
7.1%
·
9.7%
9.8%
3.5%
·
4.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
3.7
·
3.4
3.5
3.8
·
3.3
3.3
3.4
·
3.3
3.1
3.3
·
2.9
Quick Ratio
2.6
2.6
·
2.5
2.4
2.5
·
2.3
2.5
2.3
·
2.4
1.9
1.7
·
1.3
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
23522.0
1389.7
446.9
·
66.3
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.5
0.4
·
0.4
0.5
0.4
·
0.6
0.6
0.5
·
0.6
Inventory Turnover
1.3
1.2
·
1.5
1.7
1.1
·
1.4
1.7
1.1
·
1.3
1.4
1.2
·
1.5
Receivables Turnover
1.8
1.8
·
2.0
1.9
1.9
·
1.7
1.7
1.8
·
1.9
1.7
1.8
·
2.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.98
$6.17
·
$5.68
$5.23
$4.87
·
$4.44
$4.09
$3.70
·
$3.39
$3.04
$2.66
·
$2.53
Revenue / Share
$3.56
$2.97
·
$3.04
$2.83
$2.18
·
$2.24
$2.43
$1.90
·
$2.33
$2.37
$1.91
·
$2.19
Cash Flow / Share
·
$0.26
·
·
·
$-0.16
·
·
·
$-0.00
·
·
·
$0.16
·
·
Cash / Share
$4.85
$3.54
·
$3.58
$2.94
$2.69
·
$2.76
$2.64
$2.17
·
$1.67
$0.85
$0.52
·
$0.38
EPS (TTM)
$1.82
$1.38
·
$1.15
$1.07
$1.01
·
$0.98
$0.92
$0.91
·
$0.64
$0.51
$0.22
·
$0.12
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$706M
$659M
·
$609M
$560M
$535M
·
$495M
$500M
$496M
·
$479M
$465M
$441M
·
$422M
Net Income TTM
$109M
$83M
·
$69M
$64M
$61M
·
$59M
$55M
$54M
·
$37M
$29M
$12M
·
$7M
Market Cap
$3.80B
$2.74B
·
$2.42B
$2.05B
$1.75B
·
$1.61B
$1.58B
$1.38B
·
$1.48B
$1.52B
$1.10B
·
$637M
Enterprise Value
·
·
·
$2.21B
$1.88B
$1.59B
·
$1.45B
$1.43B
$1.26B
·
$1.38B
$1.47B
$1.07B
·
$616M
P/E
36.3
34.7
·
36.9
33.7
30.3
·
28.9
30.3
26.8
·
40.7
52.7
89.2
·
94.9
P/S
5.4
4.2
·
4.0
3.7
3.3
·
3.2
3.2
2.8
·
3.1
3.3
2.5
·
1.5
P/B
9.5
7.8
·
7.5
6.9
6.3
·
6.4
6.8
6.6
·
7.7
8.8
7.4
·
4.5
P / Tangible Book
9.7
7.9
·
7.7
7.1
6.5
·
6.6
7.1
6.9
·
8.0
9.2
7.8
·
5.0
P / Cash Flow
·
175.4
·
·
·
-178.3
·
·
·
-5186.5
·
·
·
116.9
·
·
EV / Revenue
·
·
·
3.6
3.4
3.0
·
2.9
2.9
2.5
·
2.9
3.2
2.4
·
1.5
Earnings Yield
2.8%
2.9%
·
2.7%
3.0%
3.3%
·
3.5%
3.3%
3.7%
·
2.5%
1.9%
1.1%
·
1.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$610M
$516M
$494M
$428M
$380M
Margin Kotor %
36.5%
38.5%
36.6%
24.2%
29.8%
Margin Operasi %
13.5%
14.3%
11.4%
0.71%
6.5%
Laba Bersih
$71M
$56M
$47M
$8M
$19M
EPS Dilusian
$1.19
$0.94
$0.79
$0.14
$0.35
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
0.0
0.0
Rasio Lancar
3.6
3.3
3.2
3.2
2.3
Rasio Cepat
2.4
2.2
2.2
1.2
1.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$39M
$42M
$107M
$-12M
$-17M
Pemilik institusional (13F)
363 pengaju
· $3.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang363
Nilai yang dipegang$3.4B
Posisi baru110
Posisi yang keluar35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
110 (+46 vs Kuartal sebelumnya)
35 (-3 vs Kuartal sebelumnya)
109 (+11 vs Kuartal sebelumnya)
91 (+10 vs Kuartal sebelumnya)
-1.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 47 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.