Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$704.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen0.00%
Pembayaran Tahunan≈$3.25Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 13, 2026
$3,25
USD
≈10.4%
Jun 24, 2024
$3,25
USD
≈7.3%
Des 10, 2021
$3,00
USD
≈6.2%
Des 3, 2020
$3,00
USD
≈6.4%
Nov 29, 2018
$1,45
USD
≈3.4%
Jun 1, 2017
$0,75
USD
≈3.2%
Nov 23, 2016
$0,75
USD
≈2.9%
Des 5, 2012
$1,28
USD
≈17.1%
Des 14, 2010
$1,15
USD
≈17.1%
Jan 4, 2010
$0,68
USD
≈10.6%
Jul 18, 2007
$0,40
USD
≈7.4%
Jan 3, 2006
$0,42
USD
≈12.2%
Mar 24, 2004
$0,42
USD
≈9.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-8.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
Sep 10, 2026
$0.50
$0.60
-16.9%
30 Sep. 2026
$0.50
$0.60
-16.9%
30 Juni 2026
$0.43
$0.48
-10.3%
31 Maret 2026
$0.44
$0.45
-2.0%
31 Des. 2025
$0.49
$0.52
-5.8%
30 Sep. 2025
$0.60
$0.61
-2.0%
30 Juni 2025
$0.48
$0.49
-2.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.18B
$1.20B
$1.19B
$1.17B
$1.14B
$1.07B
$1.00B
$1.01B
$976M
$827M
$705M
$646M
Cost of Revenue
$743M
$757M
$763M
$776M
$720M
$651M
$630M
$630M
$585M
$501M
$463M
$427M
Gross Profit
$437M
$444M
$428M
$397M
$418M
$422M
$370M
$384M
$391M
$326M
$241M
$219M
SG&A Expense
$207M
$208M
$210M
$210M
$210M
$194M
$204M
$204M
$187M
$164M
$148M
$145M
Operating Income
$230M
$235M
$219M
$187M
$208M
$228M
$166M
$180M
$204M
·
·
·
Interest Expense
·
·
·
·
·
·
·
$202.0K
$201.0K
$189.0K
$203.0K
$371.0K
Other Non-op
$10M
$9M
$11M
$-242.0K
$-260.0K
$312.0K
$4M
$-4M
$1M
$537.0K
$-145.0K
$1M
Pretax Income
$241M
$245M
$230M
$186M
$208M
$228M
$169M
$184M
$205M
$163M
$93M
$75M
Income Tax
$57M
$58M
$53M
$44M
$49M
$54M
$39M
$43M
$56M
$56M
$32M
$25M
Net Income
$184M
$187M
$177M
$142M
$159M
$174M
$130M
$141M
$150M
$107M
$61M
$49M
EPS (Basic)
$1.96
$2.00
$1.89
$1.52
$1.70
$1.87
$1.39
$1.51
$3.21
$2.30
$1.31
$1.06
EPS (Diluted)
$1.96
$1.99
$1.89
$1.52
$1.69
$1.86
$1.39
$1.50
$3.19
$2.29
$1.31
$1.05
Shares (Basic)
93,617,000
93,607,000
93,429,000
93,347,000
93,323,000
93,280,000
93,256
93,266
46,598
46,564,000
46,452,000
46,353,000
Shares (Diluted)
93,672,000
93,685,000
93,630,000
93,608,000
93,599,000
93,620,000
93,656
93,834
46,921
46,770,000
46,671,000
46,559,000
EBITDA
$253M
$256M
$239M
·
$226M
$246M
$183M
$15M
$13M
$13M
$12M
$12M
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$350M
$194M
$327M
$158M
$48M
$194M
$305M
$156M
$190M
$136M
$106M
$52M
Receivables
$104M
$104M
$103M
$105M
$94M
$86M
$85M
$85M
$84M
$71M
$61M
$60M
Inventory
$96M
$85M
$85M
$94M
$103M
$71M
$63M
$71M
$61M
$53M
$48M
$43M
Prepaid Expense
$44M
$24M
$22M
$10M
$30M
$13M
$8M
$10M
$18M
$7M
$5M
$8M
Current Assets
$593M
$407M
$537M
$366M
$275M
$365M
$461M
$321M
$353M
$268M
$224M
$168M
PP&E (Net)
$182M
$176M
$160M
$148M
$144M
$131M
$121M
$111M
$86M
$65M
$62M
$60M
PP&E (Gross)
$447M
$420M
$396M
$370M
$353M
$329M
$308M
$290M
$261M
$233M
$223M
$217M
Accum. Depreciation
$265M
$244M
$236M
$222M
$208M
$198M
$187M
$179M
$175M
$168M
$161M
$156M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
Total Assets
$852M
$673M
$770M
$574M
$468M
$557M
$649M
$452M
$459M
$354M
$305M
$248M
Accounts Payable
$87M
$82M
$78M
$85M
$95M
$89M
$74M
$66M
$75M
$58M
$49M
$45M
Accrued Liabilities
$33M
$44M
$47M
$47M
$39M
$44M
$42M
$30M
$30M
$29M
$26M
$21M
Current Liabilities
$135M
$141M
$138M
$144M
$145M
$147M
$142M
$97M
$105M
$87M
$76M
$66M
Capital Leases
$44M
$58M
$42M
$30M
$21M
$29M
$32M
·
·
·
·
·
Deferred Tax
$29M
$23M
$23M
$20M
$24M
$17M
$15M
$16M
$15M
$12M
$14M
$15M
Other Non-current Liabilities
$7M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$8M
$9M
$9M
$8M
Total Liabilities
$216M
$229M
$211M
$202M
$228M
$201M
$196M
$121M
·
·
·
·
Total Debt
·
·
·
·
$30M
·
·
·
·
·
·
$10M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$507.0K
$507.0K
$506.0K
$506.0K
$504.0K
Paid-in Capital
$44M
$44M
$43M
$40M
$39M
$38M
$37M
$37M
$36M
$36M
$35M
$38M
Retained Earnings
$601M
$418M
$535M
$358M
$216M
$338M
$443M
$-313M
$308M
$228M
$191M
$130M
Treasury Stock
$20M
$19M
$19M
$19M
$19M
$19M
·
·
·
·
·
·
AOCI
$14M
$6M
$5M
$-3M
$7M
$3M
$-5M
$-2M
$5M
$-604.0K
$-2M
$-3M
Stockholders' Equity
$636M
$444M
$560M
$372M
$239M
$356M
$452M
$332M
$331M
$246M
$206M
$148M
Liabilities + Equity
$852M
$673M
$770M
$574M
$468M
$557M
$649M
$452M
$459M
$354M
$305M
$248M
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$23M
$21M
$20M
$20M
$19M
$18M
$17M
$15M
$13M
$13M
$12M
$12M
Stock-based Comp
$439.0K
$606.0K
$881.0K
$677.0K
$695.0K
$462.0K
$125.0K
$251.0K
$161.0K
$208.0K
$228.0K
$307.0K
Deferred Tax
$4M
$-449.0K
$3M
$-4M
$7M
$2M
$-1M
$3M
$676.0K
$1M
$-1M
$1M
Other Non-cash
$-29M
$-1M
$-3M
·
$-51M
$-1M
$32M
$-20M
$-9M
$-8M
$7M
$-4M
Operating Cash Flow
$181M
$207M
$198M
$162M
$133M
$194M
$178M
$139M
$155M
$114M
$80M
$58M
CapEx
$25M
$36M
$30M
$22M
$29M
$25M
$24M
$38M
$32M
$14M
$12M
$12M
Investing Cash Flow
$-25M
$-36M
$-30M
$-22M
$-29M
$-25M
$-24M
$-38M
$-32M
$-14M
$-12M
$-10M
Debt Issued
·
·
$0
$0
$50M
$0
$0
·
·
·
·
·
Net Debt Issued
·
·
$0
·
$50M
·
·
·
·
·
·
·
Stock Repurchased
$673.0K
$0
$0
·
$0
$0
$6M
·
$0
·
·
·
Net Stock Activity
$-673.0K
·
·
·
$0
$0
$-6M
·
·
·
·
·
Dividends Paid
$0
$304M
$0
$0
$280M
$280M
$0
$135M
$70M
$70M
·
·
Financing Cash Flow
$-422.0K
$-304M
$1M
$-30M
$-250M
$-279M
$-5M
$-135M
$-69M
$-69M
$-15M
$-26M
Net Change in Cash
$156M
$-133M
$169M
$110M
$-146M
$-111M
$148M
$-34M
$53M
$31M
$53M
$23M
Taxes Paid
$58M
$56M
$56M
$38M
$52M
$63M
·
·
·
·
·
·
Free Cash Flow
$156M
$170M
$168M
·
$104M
$168M
$154M
$101M
$123M
$100M
$67M
$46M
Levered FCF
·
·
·
·
·
·
·
$101M
$123M
$100M
$67M
$46M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
37.0%
37.0%
35.9%
·
36.7%
39.3%
37.0%
37.9%
40.1%
39.4%
34.3%
33.9%
Operating Margin
19.5%
19.6%
18.3%
·
18.3%
21.2%
16.6%
·
·
·
·
·
Net Margin
15.6%
15.6%
14.8%
·
13.9%
16.2%
13.0%
13.9%
15.3%
13.0%
8.7%
7.6%
Pretax Margin
20.4%
20.4%
19.3%
·
18.2%
21.3%
16.9%
18.1%
21.1%
19.7%
13.2%
11.6%
EBITDA Margin
21.4%
21.3%
20.0%
·
19.9%
22.9%
18.3%
1.5%
1.4%
1.6%
1.7%
1.8%
ROA
24.1%
25.9%
26.3%
·
30.9%
28.9%
23.6%
30.9%
36.9%
32.3%
22.1%
21.0%
ROE
34.0%
44.3%
33.0%
·
71.1%
51.8%
29.7%
44.2%
47.9%
46.3%
30.7%
34.6%
ROIC
27.6%
40.5%
30.0%
·
58.9%
48.9%
28.1%
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.4
2.9
3.9
·
1.9
2.5
3.3
3.3
3.4
3.1
3.0
2.5
Quick Ratio
3.4
2.1
3.1
·
1.0
1.9
2.7
2.5
2.6
2.4
2.2
1.7
Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
0.1
LT Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
0.1
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.7
1.8
·
2.2
1.8
1.8
2.2
2.4
2.5
2.5
2.7
Inventory Turnover
8.2
8.9
8.6
·
8.2
9.6
9.4
9.6
10.2
9.9
10.2
9.8
Receivables Turnover
11.3
11.6
11.5
·
12.6
12.5
11.8
12.0
12.5
12.5
11.6
10.9
Per Saham3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$12.60
$12.82
$12.73
·
$12158.39
$11452.79
$21363.16
$21.61
$20.80
$17.68
$15.10
$13.87
Cash Flow / Share
$1.94
$2.21
$2.11
·
$1422.38
$2069.75
$3794.57
$2.97
$3.30
$2.43
$1.69
$1.25
EPS (TTM)
$1.96
$1.99
$1.89
$1.52
$1.69
$1.86
$1.39
$1.50
$3.19
$2.29
$1.31
$1.05
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-1.7%
0.81%
1.6%
3.1%
6.1%
7.2%
·
·
·
·
·
·
Revenue CAGR 3Y
0.22%
1.8%
3.6%
5.5%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.9%
3.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-1.5%
5.3%
24.3%
-10.1%
-9.1%
33.8%
·
·
·
·
·
·
EPS CAGR 3Y
8.8%
5.6%
0.53%
3.0%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.1%
7.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-1.7%
5.7%
24.3%
-10.3%
-9.0%
34.0%
·
·
·
·
·
·
Net Income CAGR 3Y
8.9%
5.6%
0.49%
3.0%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.1%
7.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.18B
$1.20B
$1.19B
$1.17B
$1.14B
$1.07B
$1.00B
$1.01B
$976M
$827M
$705M
$646M
Net Income TTM
$184M
$187M
$177M
$142M
$159M
$174M
$130M
$141M
$150M
$107M
$61M
$49M
P/E
17.4
21.7
23.0
32.7
26.1
26.1
18.0
19.2
14.1
19.3
17.8
10.7
Earnings Yield
5.8%
4.6%
4.3%
3.1%
3.8%
3.8%
5.5%
5.2%
7.1%
5.2%
5.6%
9.4%
Payout Ratio
0.00%
162.8%
0.00%
·
176.6%
160.7%
0.00%
96.0%
46.7%
65.2%
·
·
Annual Payout
$0
$304M
$0
$0
$280M
$280M
$0
$135M
$70M
$70M
·
·
Laporan Laba Rugi14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$331M
$297M
$265M
$288M
$331M
$314M
$267M
$291M
$329M
$297M
$270M
$300M
$324M
$287M
$268M
$300M
Cost of Revenue
$215M
$194M
$165M
$179M
$205M
$200M
$168M
$182M
$207M
$188M
$173M
$192M
$210M
$184M
$174M
$200M
Gross Profit
$116M
$103M
$100M
$109M
$125M
$113M
$99M
$109M
$122M
$109M
$97M
$108M
$114M
$102M
$95M
$100M
SG&A Expense
$57M
$53M
$48M
$51M
$55M
$56M
$48M
$51M
$53M
$56M
$49M
$54M
$51M
$54M
$50M
$53M
Operating Income
$58M
$50M
$51M
$58M
$71M
$58M
$51M
$58M
$70M
$53M
$48M
$54M
$63M
$49M
$44M
$47M
Other Non-op
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$4M
$5M
$2M
$3M
$2M
$-726.0K
$482.0K
$86.0K
Pretax Income
$62M
$53M
$54M
$61M
$73M
$59M
$52M
$60M
$74M
$58M
$50M
$57M
$65M
$48M
$45M
$47M
Income Tax
$15M
$13M
$13M
$14M
$17M
$14M
$12M
$14M
$17M
$14M
$11M
$13M
$16M
$12M
$11M
$11M
Net Income
$47M
$40M
$41M
$46M
$56M
$45M
$40M
$46M
$57M
$44M
$40M
$44M
$50M
$36M
$34M
$36M
EPS (Basic)
$0.50
$0.42
$0.44
$0.50
$0.60
$0.48
$0.42
$0.49
$0.61
$0.47
$0.42
$0.47
$0.53
$-73.87
$37.00
$0.39
EPS (Diluted)
$0.50
$0.43
$0.44
$0.49
$0.60
$0.47
$0.42
$0.49
$0.61
$0.47
$0.42
$0.47
$0.53
$-73.87
$37.00
$0.39
Shares (Basic)
93,613,000
·
93,612,000
93,623,000
93,620,000
·
93,617,000
93,613,000
93,569,000
·
93,454,000
93,360,000
93,354,000
·
93,353,000
93,344,000
Shares (Diluted)
93,660,000
·
93,645,000
93,684,000
93,699,000
·
93,691,000
93,686,000
93,667,000
·
93,640,000
93,604,000
93,610,000
·
93,611,000
93,602,000
EBITDA
$65M
·
$51M
$58M
$76M
·
$51M
$58M
$75M
·
$48M
$54M
$68M
·
$44M
$47M
Neraca27
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$107M
$350M
$314M
$269M
$250M
$194M
$149M
$113M
$77M
$327M
$277M
$248M
$223M
·
$118M
$93M
Receivables
$106M
$104M
$97M
$93M
$107M
$104M
$91M
$100M
$116M
$103M
$102M
$100M
$108M
·
$97M
$100M
Inventory
$100M
$96M
$96M
$96M
$94M
$85M
$85M
$91M
$91M
$85M
$89M
$93M
$93M
·
$94M
$88M
Prepaid Expense
$14M
$44M
$31M
$33M
$26M
$24M
$27M
$21M
$10M
$22M
$22M
$16M
$8M
·
$15M
$17M
Current Assets
$328M
$593M
$538M
$491M
$476M
$407M
$353M
$325M
$293M
$537M
$489M
$456M
$431M
·
$324M
$299M
PP&E (Net)
$179M
$182M
$174M
$174M
$173M
$176M
$166M
$160M
$158M
$160M
$154M
$152M
$149M
·
$143M
$143M
PP&E (Gross)
$450M
$447M
$434M
$428M
$423M
$420M
$416M
$406M
$399M
$396M
$388M
$382M
$375M
·
$363M
$359M
Accum. Depreciation
$271M
$265M
$260M
$255M
$249M
$244M
$250M
$246M
$241M
$236M
$234M
$230M
$226M
·
$220M
$216M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
Other Non-current Assets
$4M
$5M
$5M
$5M
$5M
$5M
$7M
$8M
$6M
$5M
$5M
$5M
$5M
·
$6M
$5M
Total Assets
$582M
$852M
$792M
$749M
$738M
$673M
$594M
$557M
$523M
$770M
$720M
$673M
$640M
·
$526M
$500M
Accounts Payable
$82M
$87M
$67M
$64M
$79M
$82M
$63M
$70M
$74M
$78M
$73M
$80M
$87M
·
$69M
$84M
Accrued Liabilities
$36M
$33M
$40M
$35M
$40M
$44M
$43M
$45M
$50M
$47M
$45M
$49M
$49M
·
$44M
$51M
Current Liabilities
$137M
$135M
$122M
$115M
$147M
$141M
$120M
$128M
$147M
$138M
$133M
$143M
$157M
·
$126M
$148M
Capital Leases
$44M
$44M
$48M
$51M
$55M
$58M
$42M
$38M
$39M
$42M
$45M
$32M
$30M
·
$29M
$29M
Deferred Tax
$26M
$29M
$24M
$25M
$24M
$23M
$24M
$24M
$21M
$23M
$25M
$24M
$24M
·
$25M
$21M
Other Non-current Liabilities
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
·
$8M
$8M
Total Liabilities
$215M
$216M
$201M
$198M
$234M
$229M
$194M
$197M
$216M
$211M
$210M
$206M
$218M
·
$187M
$205M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
Paid-in Capital
$45M
$44M
$44M
$44M
$44M
$44M
$44M
$43M
$43M
$43M
$42M
$41M
$41M
·
$40M
$40M
Retained Earnings
$344M
$601M
$561M
$520M
$474M
$418M
$373M
$333M
$288M
$535M
$491M
$452M
$408M
·
$322M
$288M
Treasury Stock
$20M
$20M
$20M
$20M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
·
$19M
$19M
AOCI
$3M
$14M
$9M
$11M
$10M
$6M
$7M
$7M
$-1M
$5M
$191.0K
$-3M
$-3M
·
$324.0K
$-10M
Stockholders' Equity
$368M
$636M
$591M
$551M
$504M
$444M
$400M
$360M
$307M
$560M
$510M
$467M
$422M
$372M
$340M
$295M
Liabilities + Equity
$582M
$852M
$792M
$749M
$738M
$673M
$594M
$557M
$523M
$770M
$720M
$673M
$640M
·
$526M
$500M
Arus Kas12
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
Stock-based Comp
$87.0K
$96.0K
$96.0K
$112.0K
$135.0K
$141.0K
$154.0K
$151.0K
$160.0K
$377.0K
$163.0K
$170.0K
$171.0K
$170.0K
$165.0K
$172.0K
Other Non-cash
$11M
·
·
·
$-2M
·
·
·
$-5M
·
·
·
$15M
·
·
·
Operating Cash Flow
$65M
$46M
$51M
$26M
$59M
$60M
$47M
$43M
$57M
$60M
$35M
$32M
$70M
$49M
$30M
$42M
CapEx
$3M
$10M
$6M
$6M
$3M
$15M
$10M
$7M
$4M
$11M
$7M
$7M
$5M
$10M
$4M
$5M
Investing Cash Flow
$-3M
$-10M
$-6M
$-6M
$-3M
$-15M
$-10M
$-7M
$-4M
$-11M
$-7M
$-7M
$-5M
$-10M
$-4M
$-5M
Stock Repurchased
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
·
Dividends Paid
$304M
$0
$0
$0
$0
$0
$0
$0
$304M
$0
$0
$0
$0
$0
·
·
Financing Cash Flow
$-304M
$0
$0
$-422.0K
$0
$0
$58.0K
$112.0K
$-304M
$473.0K
$563.0K
$278.0K
$0
$19.0K
$7.0K
$285.0K
Net Change in Cash
$-242M
$36M
$45M
$19M
$56M
$45M
$36M
$36M
$-250M
$50M
$29M
$25M
$65M
$40M
$26M
$37M
Taxes Paid
$234.0K
$15M
$10M
$33M
$94.0K
$9M
$15M
$31M
$223.0K
$12M
$13M
$31M
$1.0K
$10M
$6M
$21M
Free Cash Flow
$62M
·
·
·
$56M
·
·
·
$54M
·
·
·
$65M
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
35.0%
·
37.6%
37.9%
38.0%
·
37.0%
37.5%
37.2%
·
35.9%
35.9%
35.3%
·
35.4%
33.4%
Operating Margin
17.7%
·
19.3%
20.1%
21.4%
·
18.9%
19.9%
21.1%
·
17.8%
18.1%
19.5%
·
16.6%
15.7%
Net Margin
14.2%
·
15.6%
16.1%
16.9%
·
14.8%
15.7%
17.2%
·
14.7%
14.6%
15.3%
·
12.8%
12.0%
Pretax Margin
18.6%
·
20.4%
21.1%
22.1%
·
19.5%
20.5%
22.4%
·
18.6%
19.0%
20.1%
·
16.7%
15.7%
EBITDA Margin
19.6%
·
19.3%
20.1%
23.1%
·
18.9%
19.9%
22.7%
·
17.8%
18.1%
21.0%
·
16.6%
15.7%
ROA
7.1%
·
5.9%
7.1%
8.8%
·
6.0%
7.4%
9.8%
·
6.3%
7.5%
9.1%
·
7.2%
6.3%
ROE
10.8%
·
8.3%
10.2%
13.8%
·
8.7%
11.0%
15.6%
·
9.3%
11.5%
14.5%
·
12.6%
9.7%
ROIC
12.1%
·
6.6%
8.0%
10.7%
·
9.6%
12.3%
17.4%
·
7.5%
8.9%
11.4%
·
10.0%
12.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.4
·
4.4
4.3
3.2
·
2.9
2.5
2.0
·
3.7
3.2
2.8
·
2.6
2.0
Quick Ratio
1.6
·
3.4
3.2
2.4
·
2.0
1.7
1.3
·
2.8
2.4
2.1
·
1.7
1.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.5
·
0.4
0.4
0.5
·
0.4
0.5
0.6
·
0.4
0.5
0.6
·
0.6
0.5
Inventory Turnover
2.2
·
1.8
1.9
2.2
·
1.9
2.0
2.3
·
1.9
2.1
2.3
·
1.9
2.4
Receivables Turnover
3.1
·
2.8
3.0
3.0
·
2.8
2.9
2.9
·
2.7
3.0
3.1
·
3.0
3.2
Per Saham3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
$3.53
·
$2.83
$3.08
$3.53
·
$2.85
$3.11
$3.52
·
$2.88
$3.21
$3.46
·
$2.87
$3201.14
Cash Flow / Share
$0.69
·
·
·
$0.63
·
·
·
$0.61
·
·
·
$0.75
·
·
·
EPS (TTM)
$1.86
·
$2.00
$1.98
$1.98
·
$1.99
$1.99
$1.97
·
$-72.45
$-35.87
$-35.95
·
$34.17
$-2.50
Valuasi (TTM)6
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$1.18B
·
$1.20B
$1.20B
$1.20B
·
$1.19B
$1.19B
$1.20B
·
$1.18B
$1.18B
$1.18B
·
$1.17B
$1.16B
Net Income TTM
$175M
·
$188M
$187M
$186M
·
$186M
$186M
$184M
·
$169M
$164M
$156M
·
$140M
$137M
P/E
17.0
·
17.0
17.3
23.4
·
21.2
22.8
25.4
·
-0.7
-1.3
-1.5
·
1.3
-18.7
Earnings Yield
5.9%
·
5.9%
5.8%
4.3%
·
4.7%
4.4%
3.9%
·
-153.6%
-79.3%
-68.0%
·
79.4%
-5.3%
Payout Ratio
647.3%
·
·
·
0.00%
·
·
·
535.7%
·
·
·
·
·
·
·
Annual Payout
$304M
·
$0
$0
$0
·
$304M
$304M
$304M
·
$0
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-05-02
2025-05-03
2024-04-27
2023-04-29
2022-04-30
Pendapatan
$1.18B
$1.20B
$1.19B
$1.17B
$1.14B
Margin Kotor %
37.0%
37.0%
35.9%
·
36.7%
Margin Operasi %
19.5%
19.6%
18.3%
·
18.3%
Laba Bersih
$184M
$187M
$177M
$142M
$159M
EPS Dilusian
$1.96
$1.99
$1.89
$1.52
$1.69
Metrik
2026-05-02
2025-05-03
2024-04-27
2023-04-29
2022-04-30
Utang / Ekuitas
·
·
·
·
0.1
Rasio Lancar
4.4
2.9
3.9
·
1.9
Rasio Cepat
3.4
2.1
3.1
·
1.0
Metrik
2026-05-02
2025-05-03
2024-04-27
2023-04-29
2022-04-30
Arus Kas Bebas
$156M
$170M
$168M
·
$104M
Pemilik institusional (13F)
268 pengaju
· $852.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang268
Nilai yang dipegang$852.8M
Posisi baru49
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
49 (+1 vs Kuartal sebelumnya)
30 (+5 vs Kuartal sebelumnya)
102 (+7 vs Kuartal sebelumnya)
63 (-1 vs Kuartal sebelumnya)
+957K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 57 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.