Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$5.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata19.6%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-1.46
$-3.06
52.3%
31 Maret 2026
Mei 14, 2026
$-4.06
$-3.83
-6.1%
31 Des. 2025
$-3.64
$-3.67
0.87%
30 Sep. 2025
$-4.80
$-4.90
2.0%
30 Juni 2025
$-6.90
$-18.97
63.6%
31 Maret 2025
$-7.20
$-10.10
28.7%
31 Des. 2024
$-10.80
$-10.40
-3.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$622.5K
$4M
$7M
$34M
$98M
$75M
$215.0K
$39.9K
$7.7K
Cost of Revenue
$222.4K
$999.1K
$4M
$5M
$12M
$17M
$112.4K
$9.4K
$302
Gross Profit
$400.1K
$3M
$3M
$29M
$86M
$58M
$102.5K
$30.5K
$7.4K
R&D Expense
$19M
$21M
$23M
$17M
$15M
$3M
$1M
$1M
$1M
SG&A Expense
$9M
$16M
$14M
$14M
$12M
$8M
$3M
$4M
$3M
Operating Expenses
$51M
$43M
$45M
$56M
$40M
$16M
$6M
$6M
$5M
Operating Income
$-50M
$-40M
$-43M
$-27M
$46M
$42M
$-6M
$-6M
$-5M
Interest Expense
·
·
·
·
·
·
$106.4K
·
$310.2K
Other Non-op
$2M
$2M
$5M
$8M
$-429.2K
$875.4K
$-301.8K
$-153.9K
$-2M
Pretax Income
$-49M
$-38M
$-38M
$-19M
$46M
$43M
$-6M
$-6M
$-7M
Income Tax
$-2M
$57.4K
$-3M
$-5M
$9M
$90.5K
·
·
·
Net Income
$-47M
$-38M
$-35M
$-14M
$37M
$42M
$-6M
$-6M
$-7M
EPS (Basic)
$-35.25
$-37.22
$-1.20
$-0.45
$1.27
$1.59
$-0.37
·
·
EPS (Diluted)
$-35.25
$-37.22
$-1.20
$-0.45
$1.23
$1.52
$-0.37
·
·
Shares (Basic)
1,330,200
1,011,179
29,346,599
31,479,028
28,874,555
26,720,133
16,756,912
·
·
Shares (Diluted)
1,330,200
1,011,179
29,346,599
31,479,028
29,903,686
28,000,341
16,756,912
·
·
EBITDA
$-50M
$-39M
$-41M
$-26M
$46M
$42M
$-6M
$-6M
$-5M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$12M
$3M
$15M
$23M
$89M
$43M
$893.1K
$950.2K
$4M
Short-term Investments
·
$27M
$44M
$58M
$1M
$4M
·
·
·
Receivables
$190.4K
$132.6K
$303.9K
$3M
$21M
$12M
$131.4K
$13.4K
·
Inventory
$992.4K
$1M
$2M
$5M
$2M
$8M
$197.2K
$18.2K
$9.1K
Prepaid Expense
$581.5K
$1M
$2M
$761.2K
$2M
$369.0K
$362.6K
$70.1K
$908.4K
Current Assets
$14M
$32M
$62M
$93M
$115M
$68M
$2M
$1M
$4M
PP&E (Net)
$2M
$3M
$3M
$3M
$2M
$949.6K
$196.8K
$156.1K
$165.6K
Accum. Depreciation
$4M
$3M
$2M
$1M
$622.2K
$304.4K
$197.1K
·
·
Goodwill
·
·
·
·
$15M
·
·
·
·
Intangibles
$7M
$26M
$26M
$27M
$27M
·
·
·
·
Total Assets
$25M
$64M
$95M
$123M
$160M
$71M
$2M
$2M
$5M
Accounts Payable
$2M
$3M
$1M
$952.3K
$607.5K
$598.3K
$6.0K
$149.0K
$40.8K
Accrued Liabilities
$865.3K
$3M
$2M
$934.4K
$4M
$3M
$200.8K
$174.4K
$96.6K
Short-term Debt
·
·
·
·
·
·
·
$2M
·
Current Liabilities
$4M
$7M
$6M
$4M
$13M
$4M
$328.1K
$2M
$628.3K
Capital Leases
$574.3K
$1M
$2M
$50.7K
·
·
·
·
·
Deferred Tax
·
·
·
$2M
$7M
·
·
·
·
Total Liabilities
$4M
$10M
$9M
$9M
$26M
$5M
$478.1K
$3M
$811.8K
Long-term Debt
·
·
·
·
·
·
·
$4M
·
Total Debt
·
·
·
·
·
·
·
$4M
·
Common Stock
$67.7K
$37.9K
$36.1K
$34.8K
$33.8K
$28.6K
$17.3K
$12.9K
$12.3K
Paid-in Capital
$117M
$102M
$97M
$88M
$80M
$49M
$27M
$18M
$16M
Retained Earnings
$-80M
$-33M
$5M
$40M
$54M
$18M
$-25M
$-19M
$-12M
Treasury Stock
$16M
$16M
$16M
$14M
·
·
·
·
·
AOCI
·
$418.4K
$146.7K
$293.1K
·
·
·
·
·
Stockholders' Equity
$21M
$54M
$86M
$115M
$134M
$67M
$2M
$-1M
$4M
Liabilities + Equity
$25M
$64M
$95M
$123M
$160M
$71M
$2M
$2M
$5M
Shares Outstanding
2,095,031
1,101,785
31,259,668
30,872,607
33,819,862
28,558,033
17,342,922
12,923,383
12,317,184
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$1M
$1M
$1M
$1M
$335.4K
$138.6K
$65.9K
$50.8K
$45.8K
Stock-based Comp
$2M
$5M
$8M
$8M
$6M
$3M
$1M
$1M
$2M
Deferred Tax
·
·
$-2M
$-5M
$930.1K
$-547.2K
·
·
·
Other Non-cash
·
$2M
$6M
$17M
$-2M
$-17M
$-483.8K
$808.5K
$2M
Operating Cash Flow
$-29M
$-29M
$-22M
$7M
$41M
$28M
$-6M
$-4M
$-3M
CapEx
$700.0K
$748.4K
$1M
$1M
$669.5K
$774.4K
$113.2K
$41.3K
$129.3K
Investing Cash Flow
$26M
$17M
$15M
$-58M
$4M
$-6M
$-435.2K
$-380.3K
$-189.3K
Stock Issued
·
·
·
$177.9K
$450.4K
$19M
$5M
$30.0K
$7M
Stock Repurchased
·
·
$1M
$14M
·
·
·
·
·
Net Stock Activity
·
·
$-1M
$-14M
·
$19M
$5M
·
$7M
Financing Cash Flow
$12M
$103.9K
$-1M
$-14M
$450.4K
$20M
$6M
$2M
$6M
Net Change in Cash
$9M
$-12M
$-8M
$-66M
$46M
$42M
$-57.1K
$-3M
$3M
Taxes Paid
$-858.9K
·
$56.0K
$4M
$5M
·
·
·
·
Free Cash Flow
$-30M
$-30M
$-23M
$5M
$40M
$27M
$-6M
$-4M
$-3M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
64.3%
74.5%
38.6%
84.0%
88.2%
77.8%
47.7%
76.5%
96.1%
Operating Margin
-8058.8%
-1023.8%
-626.9%
-78.8%
47.1%
55.9%
-2741.6%
-15328.6%
-59567.6%
Net Margin
-7533.6%
-961.4%
-518.7%
-41.6%
37.5%
57.0%
-2882.0%
-15714.3%
-90827.9%
Pretax Margin
-7793.2%
-959.9%
-559.5%
-55.1%
46.6%
57.1%
-2882.0%
-15714.3%
-90827.9%
EBITDA Margin
-8058.8%
-988.6%
-608.9%
-75.1%
47.4%
56.1%
-2711.0%
-15201.5%
-58970.4%
ROA
-106.2%
-47.2%
-32.4%
-10.1%
31.7%
115.7%
-328.8%
-201.8%
-233.6%
ROE
-151.8%
-63.7%
-38.1%
-11.4%
31.2%
71.1%
-244.3%
1346.7%
-1626.1%
ROIC
-235.1%
-73.9%
-46.0%
-17.8%
27.5%
62.4%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
3.9
4.4
10.8
23.9
9.1
15.2
4.8
0.4
7.1
Quick Ratio
3.4
4.1
10.2
21.9
8.8
13.2
3.1
0.4
5.6
Debt / Equity
·
·
·
·
·
·
·
-3.6
·
LT Debt / Equity
·
·
·
·
·
·
·
-1.8
·
Interest Coverage
·
·
·
·
·
·
·
·
-14.7
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.0
0.0
0.1
0.2
0.8
2.0
0.1
0.0
0.0
Inventory Turnover
0.2
0.7
1.2
1.5
2.3
4.1
1.0
0.7
0.1
Receivables Turnover
3.9
17.9
3.6
2.8
5.9
12.2
3.0
5.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$9.85
$1.64
$2.75
$3.71
$3.98
$2.34
$0.10
$-0.08
$0.31
Revenue / Share
$0.47
$0.13
$0.23
$1.09
$3.27
$2.66
·
·
·
Cash Flow / Share
$-21.90
$-0.96
$-0.75
$0.21
$1.37
$1.01
·
·
·
Cash / Share
$5.67
$0.09
$0.48
$0.74
$2.62
$1.50
$0.05
$0.07
$0.29
EPS (TTM)
$-35.25
$-37.22
$-1.20
$-0.45
$1.23
$1.52
$-0.37
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-84.1%
-42.5%
-80.1%
-65.0%
31.3%
·
·
·
·
Revenue CAGR 3Y
-73.7%
-65.8%
-55.0%
·
·
·
·
·
·
Revenue CAGR 5Y
-61.6%
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-19.1%
·
·
·
·
Net Income YoY
·
·
·
·
-13.7%
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$622.5K
$4M
$7M
$34M
$98M
$75M
$215.0K
$39.9K
$7.7K
Net Income TTM
$-47M
$-38M
$-35M
$-14M
$37M
$42M
$-6M
$-6M
$-7M
Market Cap
$11M
$25M
$42M
$78M
$302M
$266M
$16M
$19M
$33M
Enterprise Value
·
·
·
·
·
·
·
$22M
·
P/E
-0.1
-0.0
-1.1
-5.6
7.3
6.1
-2.4
·
·
P/S
17.1
6.3
6.1
2.3
3.1
3.6
72.2
482.5
4244.0
P/B
0.5
0.5
0.5
0.7
2.2
4.0
8.9
-18.2
8.4
P / Tangible Book
0.8
0.9
0.7
0.9
3.3
4.0
·
·
·
P / Cash Flow
-0.4
-0.9
-1.9
11.8
7.4
9.4
-2.8
-4.7
-10.1
P / FCF
-0.4
-0.8
-1.8
15.1
7.5
9.7
-2.8
-4.7
-9.7
EV / EBITDA
·
·
·
·
·
·
·
-3.6
·
EV / FCF
·
·
·
·
·
·
·
-5.4
·
EV / Revenue
·
·
·
·
·
·
·
554.3
·
Earnings Yield
-695.3%
-4962.7%
-90.2%
-17.9%
13.8%
16.3%
-41.3%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$166.1K
$146.0K
$263.9K
$145.4K
$162.9K
$50.3K
$149.3K
$641.1K
$3M
$467.9K
$4M
$2M
$197.8K
$602.0K
$1M
$5M
Cost of Revenue
$45.3K
$193.8K
$142.4K
$26.3K
$32.1K
$21.6K
$255.1K
$297.4K
$212.1K
$234.5K
$3M
$255.8K
$459.1K
$502.2K
$515.8K
$767.9K
Gross Profit
$120.8K
$-47.8K
$121.5K
$119.1K
$130.8K
$28.7K
$-105.7K
$343.7K
$2M
$233.3K
$587.3K
$2M
$-261.3K
$99.7K
$885.7K
$4M
R&D Expense
$4M
$6M
$5M
$4M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
SG&A Expense
$2M
$3M
$2M
$2M
$3M
$3M
$6M
$4M
$3M
$3M
$4M
$3M
$4M
$3M
$5M
$4M
Operating Expenses
$6M
$9M
$27M
$7M
$8M
$9M
$12M
$11M
$10M
$10M
$12M
$11M
$12M
$10M
$27M
$11M
Operating Income
$-6M
$-9M
$-27M
$-7M
$-8M
$-9M
$-12M
$-10M
$-8M
$-10M
$-12M
$-9M
$-12M
$-10M
$-26M
$-7M
Other Non-op
$-63.8K
$68.9K
$322.3K
$-39.6K
$340.0K
$1M
$867.7K
$560.7K
$101.2K
$970.1K
$982.8K
$840.2K
$837.3K
$2M
$1M
$3M
Pretax Income
$-6M
$-9M
$-26M
$-7M
$-8M
$-8M
$-11M
$-10M
$-8M
$-9M
$-11M
$-8M
$-11M
$-8M
$-25M
$-3M
Income Tax
$19.2K
$520
$-473.7K
$-1M
$12.3K
$12.0K
$-8.2K
$22.2K
$20.6K
$22.8K
$4M
$-2M
$-2M
$-2M
$-3M
$-2M
Net Income
$-6M
$-9M
$-26M
$-6M
$-8M
$-8M
$-11M
$-10M
$-8M
$-9M
$-15M
$-6M
$-9M
$-6M
$-22M
$-1M
EPS (Basic)
$-1.46
$-4.06
$-34.62
$-0.16
$-7.00
$-7.05
$-36.34
$-0.32
$-0.25
$-0.31
$-0.49
$-0.20
$-0.31
$-0.20
$-0.68
$-0.04
EPS (Diluted)
$-1.46
$-4.06
$-34.62
$-0.16
$-7.00
$-7.05
$-36.34
$-0.32
$-0.25
$-0.31
$-0.49
$-0.20
$-0.31
$-0.20
$-0.67
$-0.04
Shares (Basic)
4,309,997
2,253,474
·
37,890,923
1,103,614
1,068,299
·
30,494,206
30,124,696
29,842,874
·
29,361,300
29,088,159
29,483,540
·
31,321,368
Shares (Diluted)
4,309,997
2,253,474
·
37,890,923
1,103,614
1,068,299
·
30,494,206
30,124,696
29,842,874
·
29,361,300
29,088,159
29,483,540
·
31,321,368
EBITDA
$-6M
$-9M
·
$-7M
$-8M
$-8M
·
$-10M
$-8M
$-10M
·
$-9M
$-12M
$-10M
·
$-7M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$8M
$12M
$11M
$11M
$2M
$3M
$11M
$14M
$23M
$15M
$10M
$14M
$6M
$23M
$82M
Short-term Investments
·
·
·
·
$2M
$20M
$27M
$27M
$31M
$27M
$44M
$53M
$55M
$69M
$58M
$5M
Receivables
$52.1K
$82.3K
$190.4K
$55.9K
$211.0K
$136.4K
$132.6K
$178.2K
$551.5K
$434.9K
$303.9K
$806.7K
$1M
$3M
$3M
$8M
Inventory
$841.7K
$846.1K
$992.4K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$5M
$5M
$5M
$5M
$5M
Prepaid Expense
$648.7K
$622.8K
$581.5K
$541.9K
$648.8K
$1M
$1M
$996.7K
$1M
$2M
$2M
$1M
$982.0K
$913.2K
$761.2K
$1M
Current Assets
$5M
$10M
$14M
$14M
$15M
$24M
$32M
$40M
$48M
$54M
$62M
$71M
$77M
$86M
$93M
$102M
PP&E (Net)
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Accum. Depreciation
·
·
$4M
·
·
·
$3M
·
·
·
$2M
·
·
·
$1M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
Intangibles
$7M
$7M
$7M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$27M
$27M
$27M
$27M
Total Assets
$17M
$21M
$25M
$45M
$46M
$55M
$64M
$72M
$81M
$87M
$95M
$109M
$113M
$117M
$123M
$148M
Accounts Payable
$1M
$2M
$2M
$1M
$2M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$2M
$829.8K
$952.3K
$2M
Accrued Liabilities
$899.2K
$1M
$865.3K
$1M
$1M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$934.4K
$2M
Current Liabilities
$3M
$4M
$4M
$4M
$4M
$5M
$7M
$6M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
$6M
Capital Leases
$1M
$1M
$574.3K
$727.9K
$879.3K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$658.1K
$50.7K
$126.3K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$203.3K
$2M
$4M
Total Liabilities
$4M
$5M
$4M
$5M
$5M
$7M
$10M
$9M
$8M
$8M
$9M
$9M
$9M
$6M
$9M
$13M
Common Stock
$70.5K
$69.2K
$67.7K
$53.0K
$41.0K
$38.4K
$37.9K
$36.8K
$36.8K
$36.1K
$36.1K
$35.4K
$35.3K
$34.8K
$34.8K
$34.3K
Paid-in Capital
$124M
$121M
$117M
$109M
$105M
$104M
$102M
$101M
$100M
$98M
$97M
$95M
$93M
$91M
$88M
$86M
Retained Earnings
$-96M
$-90M
$-80M
$-54M
$-48M
$-41M
$-33M
$-22M
$-12M
$-5M
$5M
$19M
$25M
$34M
$40M
$62M
Treasury Stock
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$14M
$13M
AOCI
·
·
·
$94.9K
$134.1K
$330.7K
$418.4K
$408.4K
$371.2K
$226.6K
$146.7K
$612.6K
$579.1K
$471.8K
$293.1K
·
Stockholders' Equity
$13M
$16M
$21M
$40M
$41M
$48M
$54M
$64M
$72M
$78M
$86M
$99M
$103M
$111M
$115M
$135M
Liabilities + Equity
$17M
$21M
$25M
$45M
$46M
$55M
$64M
$72M
$81M
$87M
$95M
$109M
$113M
$117M
$123M
$148M
Shares Outstanding
4,878,957
3,602,465
2,095,031
48,142,582
36,182,468
33,572,643
1,101,785
31,929,752
31,911,002
31,278,418
31,259,668
30,658,580
30,788,871
30,632,345
30,872,607
30,917,856
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$201.8K
$255.4K
$267.6K
$267.4K
$291.4K
$280.4K
$357.1K
$351.2K
$338.3K
$330.6K
$312.9K
$296.3K
$305.2K
$316.0K
$298.6K
$313.0K
Stock-based Comp
$213.8K
$219.1K
$292.0K
$500.6K
$580.3K
$875.2K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$4M
$-2M
$-2M
$-2M
$-1M
$-2M
Other Non-cash
·
·
·
·
·
$-2M
·
·
·
$-1M
·
·
·
$-14.1K
·
·
Operating Cash Flow
$-7M
$-8M
$-6M
$-6M
$-8M
$-9M
$-8M
$-7M
$-5M
$-8M
$-5M
$-7M
$-6M
$-6M
$-4M
$1M
CapEx
$18.3K
$142.0K
$132.0K
$75.1K
$401.1K
$91.9K
$73.0K
$174.4K
$98.6K
$402.3K
$464.6K
$236.6K
$484.2K
$179.9K
$293.3K
$230.0K
Investing Cash Flow
$-168.3K
$-142.0K
$-329.4K
$2M
$17M
$7M
$266.0K
$4M
$-4M
$17M
$10M
$3M
$14M
$-10M
$-53M
$5M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$-1
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$159.7K
$166.3K
$555.7K
$482.2K
$1M
$10M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-482.2K
·
·
Financing Cash Flow
$3M
$4M
$7M
$4M
$429.0K
$354.7K
·
·
·
·
$-159.7K
$-166.3K
$-555.7K
$-482.2K
$-1M
$-10M
Net Change in Cash
$-5M
$-4M
$440.7K
$328.8K
$9M
$-1M
$-8M
$-3M
$-9M
$8M
$5M
$-4M
$7M
$-17M
$-59M
$-5M
Taxes Paid
$-19.5K
$46.1K
$-860.5K
·
·
·
·
$-24.1K
·
·
$6.8K
$0
$19.7K
$29.5K
$2.5K
$-38.1K
Free Cash Flow
·
$-8M
·
·
·
$-9M
·
·
·
$-9M
·
·
·
$-6M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.7%
-32.8%
·
81.9%
80.3%
57.1%
·
53.6%
92.0%
49.9%
·
89.6%
-132.1%
16.6%
·
84.9%
Operating Margin
-3732.5%
-6309.1%
·
-4824.5%
-4946.1%
-17009.7%
·
-1596.4%
-289.1%
-2192.9%
·
-363.7%
-6063.7%
-1653.0%
·
-128.3%
Net Margin
-3782.4%
-6262.3%
·
-4049.3%
-4745.0%
-14983.5%
·
-1512.4%
-286.0%
-1990.4%
·
-243.5%
-4508.9%
-956.1%
·
-26.7%
Pretax Margin
-3770.9%
-6261.9%
·
-4851.7%
-4737.5%
-14959.7%
·
-1508.9%
-285.2%
-1985.5%
·
-329.5%
-5640.4%
-1331.5%
·
-68.2%
EBITDA Margin
-3732.5%
-6309.1%
·
-4824.5%
-4946.1%
-16451.9%
·
-1596.4%
-289.1%
-2122.2%
·
-363.7%
-6063.7%
-1600.6%
·
-128.3%
ROA
-19.9%
-23.8%
·
-10.1%
-12.2%
-10.6%
·
-10.7%
-7.8%
-9.1%
·
-4.7%
-6.5%
-4.0%
·
-1.1%
ROE
-23.3%
-28.6%
·
-11.4%
-13.6%
-11.9%
·
-11.9%
-8.6%
-9.8%
·
-5.1%
-7.2%
-4.5%
·
-1.2%
ROIC
-48.9%
-57.4%
·
-14.7%
-19.6%
-17.9%
·
-16.1%
-10.6%
-13.1%
·
-6.6%
-9.3%
-6.5%
·
-1.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
2.3
·
3.8
4.1
4.4
·
6.9
9.1
10.2
·
14.0
15.1
23.8
·
17.0
Quick Ratio
1.3
1.9
·
3.1
3.7
4.0
·
6.5
8.6
9.6
·
12.6
13.7
21.6
·
15.7
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.0
0.2
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
1.3
1.3
·
1.2
0.4
0.2
·
1.3
3.2
0.3
·
0.6
0.0
0.0
·
0.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.61
$4.45
·
$0.83
$1.14
$1.43
·
$2.00
$2.27
$2.50
·
$3.25
$3.36
$3.61
·
$4.36
Revenue / Share
$0.04
$0.06
·
$0.00
$0.00
$0.00
·
$0.02
$0.09
$0.02
·
$0.08
$0.01
$0.02
·
$0.16
Cash Flow / Share
·
$-3.48
·
·
·
$-0.27
·
·
·
$-0.28
·
·
·
$-0.19
·
·
Cash / Share
$0.75
$2.28
·
$0.24
$0.31
$0.06
·
$0.34
$0.43
$0.74
·
$0.33
$0.45
$0.21
·
$2.64
EPS (TTM)
$-40.30
$-45.84
·
$-50.55
$-50.71
$-43.96
·
$-1.37
$-1.25
$-1.31
·
$-1.38
$-1.22
$-0.99
·
$0.48
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$721.4K
$718.2K
·
$507.9K
$1M
$3M
·
$7M
$9M
$7M
·
$5M
$7M
$12M
·
$53M
Net Income TTM
$-47M
$-49M
·
$-32M
$-36M
$-36M
·
$-41M
$-38M
$-39M
·
$-43M
$-38M
$-32M
·
$15M
Market Cap
$15M
$7M
·
$17M
$10M
$10M
·
$40M
$40M
$35M
·
$32M
$34M
$45M
·
$99M
P/E
-0.1
-0.0
·
-0.2
-0.2
-0.2
·
-27.4
-30.0
-25.6
·
-23.0
-27.3
-44.8
·
200.6
P/S
21.0
9.3
·
978.2
302.8
89.3
·
163.6
131.0
157.4
·
209.3
140.5
112.2
·
55.9
P/B
1.2
0.4
·
0.4
0.2
0.2
·
0.6
0.6
0.4
·
0.3
0.3
0.4
·
0.7
P / Tangible Book
2.8
0.8
·
1.2
0.7
0.5
·
1.1
0.9
0.7
·
0.4
0.4
0.5
·
1.1
P / Cash Flow
·
-0.9
·
·
·
-1.2
·
·
·
-4.1
·
·
·
-8.2
·
·
Earnings Yield
-1300.0%
-2464.5%
·
-489.8%
-603.7%
-472.7%
·
-3.6%
-3.3%
-3.9%
·
-4.3%
-3.7%
-2.2%
·
0.50%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$622.5K
$4M
$7M
$34M
$98M
Margin Kotor %
64.3%
74.5%
38.6%
84.0%
88.2%
Margin Operasi %
-8058.8%
-1023.8%
-626.9%
-78.8%
47.1%
Laba Bersih
$-47M
$-38M
$-35M
$-14M
$37M
EPS Dilusian
$-35.25
$-37.22
$-1.20
$-0.45
$1.23
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
3.9
4.4
10.8
23.9
9.1
Rasio Cepat
3.4
4.1
10.2
21.9
8.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-30M
$-30M
$-23M
$5M
$40M
Pemilik institusional (13F)
25 pengaju
· $2.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang25
Nilai yang dipegang$2.1M
Posisi baru12
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (0 vs Kuartal sebelumnya)
2 (-17 vs Kuartal sebelumnya)
4 (+4 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
+547K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.