Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-226.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-1.19
$0.01
—
31 Maret 2026
$-0.05
$-0.07
24.6%
31 Des. 2025
$-0.31
$0.06
-636.3%
30 Sep. 2025
$-0.04
$0.03
-222.7%
30 Juni 2025
$0.01
$0.08
-86.8%
31 Maret 2025
$-0.06
$0.06
-208.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$2.60B
$2.67B
$2.67B
$2.91B
$2.71B
$1.99B
$1.78B
$1.60B
$1.54B
$1.49B
Cost of Revenue
$1.76B
$1.82B
$1.90B
$2.22B
·
·
·
·
·
·
SG&A Expense
$269M
$255M
$227M
$231M
$182M
$145M
$129M
$111M
$100M
$97M
Operating Expenses
$2.59B
$2.54B
$2.78B
$2.83B
$2.64B
$1.82B
$1.65B
$1.42B
$1.41B
$1.36B
Operating Income
$7M
$124M
$-108M
$88M
$73M
$168M
$131M
$180M
$137M
$132M
Interest Expense
·
·
·
·
$99M
$92M
$94M
$93M
$115M
$120M
Interest Income
·
·
·
$2M
$841.0K
$1M
$6M
$4M
$1M
$708.0K
Other Non-op
$7M
$28M
$3M
$2M
$2M
$-3M
$-2M
$-532.0K
$-2M
$-1M
Pretax Income
$-136M
$-103M
$-328M
$-30M
$-31M
$18M
$43M
$44M
$9M
$11M
Income Tax
$-20M
$-8M
$-2M
$-19M
$-2M
$-7M
$-5M
$-4M
$9M
$6M
Net Income
$-115M
$-94M
$-336M
$-19M
$-30M
$25M
$48M
$48M
$-608.0K
$5M
EPS (Basic)
$-0.40
$-0.33
$-1.22
$-0.07
$-0.12
$0.11
$0.26
$0.31
$-0.43
$-0.35
EPS (Diluted)
$-0.40
$-0.33
$-1.22
$-0.07
$-0.12
$0.11
$0.26
$0.31
$-0.43
$-0.35
Shares (Basic)
285,742,000
284,782,000
275,773,000
269,565,000
259,056,000
203,255,000
179,598,000
141,415,000
70,022,000
69,890,000
Shares (Diluted)
285,742,000
284,782,000
275,773,000
269,565,000
259,056,000
206,940,000
183,950,000
144,338,000
70,022,000
69,890,000
EBITDA
$375M
$485M
$245M
$419M
$393M
·
$295M
$298M
·
·
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$137M
$48M
$60M
$53M
$83M
$621M
$234M
$208M
$49M
$23M
Inventory
$7M
$7M
$7M
$29M
$27M
$22M
$9M
$8M
$10M
·
PP&E (Net)
$5.35B
$5.02B
$5.11B
$5.07B
$5.13B
$4.77B
$2.93B
$1.84B
$1.83B
·
PP&E (Gross)
$7.99B
$7.47B
$7.30B
$6.97B
$6.76B
$6.15B
$4.15B
$2.58B
·
·
Accum. Depreciation
$2.64B
$2.45B
$2.20B
$1.90B
$1.63B
$1.38B
$1.22B
$1.12B
·
·
Goodwill
$828M
$784M
$794M
$1.03B
$1.07B
$794M
$318M
$186M
$188M
$187M
Intangibles
$819M
$839M
$897M
$925M
$981M
$797M
$285M
$25M
$27M
·
Total Assets
$8.12B
$7.74B
$7.87B
$8.10B
$8.22B
$7.83B
$4.17B
$2.53B
$2.39B
·
Deferred Tax
$99M
$116M
$136M
$135M
$169M
$221M
$17M
$18M
$22M
·
Total Liabilities
$5.20B
$4.43B
$4.23B
$4.32B
$4.19B
$4.04B
$2.34B
$1.83B
$2.21B
·
Long-term Debt
·
·
·
·
·
$2.65B
·
·
·
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$694.0K
·
Paid-in Capital
$5.66B
$5.65B
$5.63B
$5.19B
$5.17B
$4.69B
$2.58B
$1.36B
$394M
·
Retained Earnings
$-2.72B
$-2.34B
$-2.00B
$-1.42B
$-1.16B
$-896M
$-737M
$-638M
$-581M
·
AOCI
$-63M
$-27M
$-17M
$-6M
$5M
$-4M
$-14M
$-13M
$-230.0K
·
Stockholders' Equity
$2.88B
$3.28B
$3.62B
$3.77B
$4.02B
$3.79B
$1.83B
$707M
$-187M
$-149M
Liabilities + Equity
$8.12B
$7.74B
$7.87B
$8.10B
$8.22B
$7.83B
$4.17B
$2.53B
$2.39B
·
Shares Outstanding
284,871,943
284,265,041,000
283,699,120
269,814,956
268,282,592
251,702,603
191,799,909
148,234,959
69,370,609
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$367M
$361M
$354M
$331M
$320M
$216M
$163M
$118M
$117M
$119M
Deferred Tax
$-27M
$-13M
$-11M
$-23M
$-9M
$-14M
$-11M
$-3M
$-4M
$-586.0K
Amort. of Intangibles
·
$4M
·
·
·
·
·
·
·
·
Other Non-cash
$133M
$159M
$359M
$11M
$-7M
·
$35M
$26M
·
·
Operating Cash Flow
$360M
$412M
$366M
$300M
$273M
$294M
$236M
$188M
$163M
$119M
CapEx
$577M
$309M
$264M
$308M
$438M
$377M
$217M
$145M
$149M
$75M
Investing Cash Flow
$-658M
$-313M
$-357M
$-348M
$-1.24B
$-2.25B
$-1.60B
$-126M
$-139M
$-42M
Stock Issued
$0
$0
$413M
$0
$474M
$1.58B
$1.21B
$586M
$0
$0
Net Stock Activity
$0
$0
$413M
$0
$474M
·
$1.21B
$93M
·
·
Dividends Paid
$261M
$252M
$242M
$239M
$228M
$167M
$135M
$77M
$20M
$20M
Financing Cash Flow
$383M
$-107M
$-285.0K
$23M
$431M
$2.33B
$1.40B
$85M
$-19M
$-95M
Taxes Paid
$6M
$7M
$6M
$8M
$11M
$1M
$2M
$6M
$12M
$11M
Free Cash Flow
$-217M
$102M
$102M
$-8M
$-165M
·
$19M
$43M
·
·
Levered FCF
·
·
·
·
$-259M
·
$-87M
$-58M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
0.28%
4.7%
-4.0%
3.0%
2.7%
·
7.4%
11.2%
·
·
Net Margin
-4.4%
-3.5%
-12.6%
-0.67%
-1.1%
·
2.7%
3.0%
·
·
Pretax Margin
-5.2%
-3.9%
-12.3%
-1.3%
-1.2%
·
2.4%
2.8%
·
·
EBITDA Margin
14.4%
18.2%
9.2%
14.4%
14.5%
·
16.5%
18.6%
·
·
ROA
-1.4%
-1.2%
-4.2%
-0.24%
-0.38%
·
1.4%
1.9%
·
·
ROE
-3.7%
-2.7%
-9.1%
-0.50%
-0.78%
·
2.6%
6.7%
·
·
ROIC
0.21%
3.5%
-3.0%
1.2%
1.7%
·
8.0%
27.5%
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
·
·
·
·
0.7
·
1.4
1.9
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.3
0.3
0.4
0.3
·
0.5
0.7
·
·
Inventory Turnover
247.2
248.2
·
·
·
·
·
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$10.13
$11.54
·
$13.99
$14.99
·
$9.56
$4.77
·
·
Revenue / Share
$9.11
$9.36
$9.69
$10.81
$10.48
·
$9.70
$11.11
·
·
Cash Flow / Share
$1.26
$1.45
$1.33
$1.11
$1.05
·
$1.28
$1.30
·
·
Cash / Share
$0.48
$0.17
·
·
·
·
$1.22
$1.40
·
·
Dividend / Share
·
·
·
·
·
·
$0.82
$0.74
$0.29
$0.29
EPS (TTM)
$-0.40
$-0.33
$-1.22
$-0.07
$-0.12
$0.11
$0.26
$0.31
$-0.43
·
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-2.4%
-0.25%
-8.3%
7.4%
36.6%
·
·
·
·
·
Revenue CAGR 3Y
-3.7%
-0.60%
10.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.5%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.4%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$2.60B
$2.67B
$2.67B
$2.91B
$2.71B
$1.99B
$1.78B
$1.60B
$1.54B
·
Net Income TTM
$-115M
$-94M
$-336M
$-19M
$-30M
$25M
$48M
$48M
$-608.0K
·
Market Cap
$3.66B
$6.08B
·
$7.64B
$8.80B
·
$6.72B
$3.79B
·
·
P/E
-32.1
-64.8
-24.8
-404.4
-273.2
339.4
134.8
82.4
·
·
P/S
1.4
2.3
·
2.6
3.2
·
3.8
2.4
·
·
P/B
1.3
1.9
·
2.0
2.2
·
3.7
5.4
·
·
P / Tangible Book
3.0
3.7
·
4.2
4.5
4.3
·
·
·
·
P / Cash Flow
10.2
14.8
·
25.5
32.2
·
28.5
20.1
·
·
P / FCF
-16.9
59.4
·
-912.7
-53.3
·
354.4
88.1
·
·
Dividend Yield
7.1%
4.1%
·
3.1%
2.6%
·
2.0%
2.0%
·
·
Earnings Yield
-3.1%
-1.5%
-4.0%
-0.25%
-0.37%
0.29%
0.74%
1.2%
·
·
Payout Ratio
-228.2%
-267.3%
-72.0%
-1227.9%
-747.1%
·
281.2%
159.5%
·
·
Annual Payout
$261M
$252M
$242M
$239M
$228M
$167M
$135M
$77M
$20M
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$663M
$630M
$658M
$664M
$651M
$629M
$666M
$674M
$661M
$665M
$679M
$668M
$650M
$676M
$722M
$758M
Cost of Revenue
$450M
$434M
$442M
$459M
$439M
$423M
$455M
$465M
$445M
$454M
·
·
·
·
·
·
SG&A Expense
$63M
$71M
$62M
$71M
$67M
$69M
$67M
$64M
$59M
$65M
$58M
$52M
$54M
$63M
$60M
$57M
Operating Expenses
$951M
$616M
$728M
$647M
$613M
$607M
$675M
$647M
$598M
$623M
$874M
$635M
$629M
$644M
$688M
$735M
Operating Income
$-288M
$14M
$-69M
$17M
$38M
$22M
$-8M
$27M
$63M
$42M
$-194M
$33M
$21M
$32M
$33M
$23M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$30M
Other Non-op
$7M
$7M
$327.0K
$-477.0K
$6M
$1M
$47.0K
$4M
$15M
$10M
$1M
$723.0K
$-415.0K
$1M
$4M
$-3M
Pretax Income
$-324M
$-20M
$-109M
$-18M
$5M
$-14M
$-44M
$-5M
$-67M
$12M
$-227M
$-3M
$-96M
$-2M
$4M
$-11M
Income Tax
$23M
$-7M
$-20M
$-6M
$3M
$3M
$-7M
$-828.0K
$-2M
$2M
$-601.0K
$-492.0K
$464.0K
$-2M
$-3M
$-3M
Net Income
$-343M
$-14M
$-88M
$-11M
$2M
$-16M
$-36M
$-4M
$-64M
$10M
$-227M
$-2M
$-105M
$-3M
$3M
$-9M
EPS (Basic)
$-1.19
$-0.05
$-0.31
$-0.04
$0.01
$-0.06
$-0.12
$-0.01
$-0.23
$0.03
$-0.81
$-0.01
$-0.39
$-0.01
$0.01
$-0.03
EPS (Diluted)
$-1.19
$-0.05
$-0.31
$-0.04
$0.01
$-0.06
$-0.12
$-0.01
$-0.23
$0.03
$-0.81
$-0.01
$-0.39
$-0.01
$0.01
$-0.03
Shares (Basic)
286,881,000
286,263,000
·
285,898,000
285,604,000
285,363,000
·
284,861,000
284,683,000
284,644,000
·
278,137,000
270,462,000
270,230,000
·
269,586,000
Shares (Diluted)
286,881,000
286,263,000
·
285,898,000
285,794,000
285,363,000
·
284,861,000
284,683,000
284,878,000
·
278,137,000
270,462,000
270,230,000
·
269,586,000
EBITDA
$-185M
$106M
·
$105M
$128M
$111M
·
$120M
$153M
$134M
·
$123M
$106M
$117M
·
$107M
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$40M
$40M
$137M
$33M
$101M
$39M
$48M
$61M
$44M
$59M
·
$54M
$49M
$47M
·
$46M
Inventory
·
·
$7M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$5.12B
$5.40B
$5.35B
$5.42B
$5.35B
$5.15B
$5.02B
$5.09B
$5.03B
$5.04B
·
$5.03B
$5.06B
$5.06B
·
$4.99B
PP&E (Gross)
$7.91B
$8.12B
$7.99B
$8.10B
$7.97B
$7.69B
$7.47B
$7.50B
$7.36B
$7.30B
·
$7.14B
$7.10B
$7.03B
·
$6.82B
Accum. Depreciation
$2.79B
$2.72B
$2.64B
$2.68B
$2.62B
$2.53B
$2.45B
$2.41B
$2.33B
$2.26B
·
$2.11B
$2.04B
$1.97B
·
$1.83B
Goodwill
$827M
$828M
$828M
$827M
$828M
$832M
$784M
$793M
$791M
$791M
$794M
$1.02B
$1.04B
$1.03B
$1.03B
$1.01B
Intangibles
$797M
$807M
$819M
$828M
$840M
$835M
$839M
$874M
$875M
$885M
·
$897M
$914M
$919M
·
$919M
Total Assets
$7.81B
$8.08B
$8.12B
$8.08B
$8.09B
$7.83B
$7.74B
$7.89B
$7.80B
$7.79B
·
$8.01B
$8.22B
$8.07B
·
$8.00B
Deferred Tax
$110M
$93M
$99M
$120M
$128M
$119M
$116M
$131M
$130M
$134M
·
$126M
$133M
$132M
·
$128M
Total Liabilities
$5.36B
$5.22B
$5.20B
$5.01B
$4.94B
$4.61B
$4.43B
$4.49B
$4.33B
$4.19B
·
$4.07B
$4.63B
$4.35B
·
$4.18B
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$5.67B
$5.67B
$5.66B
$5.66B
$5.66B
$5.65B
$5.65B
$5.64B
$5.64B
$5.63B
·
$5.62B
$5.20B
$5.20B
·
$5.19B
Retained Earnings
$-3.21B
$-2.80B
$-2.72B
$-2.57B
$-2.49B
$-2.42B
$-2.34B
$-2.24B
$-2.18B
$-2.05B
·
$-1.71B
$-1.64B
$-1.48B
·
$-1.36B
AOCI
$-54M
$-55M
$-63M
$-65M
$-58M
$-42M
$-27M
$-33M
$-14M
$-5M
·
$11M
$10M
$-18M
·
$-23M
Stockholders' Equity
$2.41B
$2.82B
$2.88B
$3.03B
$3.11B
$3.19B
$3.28B
$3.37B
$3.45B
$3.58B
·
$3.93B
$3.58B
$3.71B
·
$3.81B
Liabilities + Equity
$7.81B
$8.08B
$8.12B
$8.08B
$8.09B
$7.83B
$7.74B
$7.89B
$7.80B
$7.79B
·
$8.01B
$8.22B
$8.07B
·
$8.00B
Shares Outstanding
285,432,128
285,294,874
284,871,943
284,853,672
284,745,001
284,719,592
284,265,041
284,079,137
·
·
283,699,120
283,517,013
270,186,276
270,096,433
·
269,395,574
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$103M
$92M
$100M
$88M
$90M
$89M
$90M
$89M
$90M
$92M
$94M
$90M
$85M
$85M
$82M
$84M
Deferred Tax
$21M
$-10M
$-22M
$-6M
$1M
$573.0K
$-7M
$-3M
$-4M
$619.0K
$-3M
$-2M
$-1M
$-4M
$-3M
$-4M
Other Non-cash
·
$-29M
·
·
·
$-43M
·
·
·
$-40M
·
·
·
$-37M
·
·
Operating Cash Flow
$100M
$40M
$130M
$79M
$120M
$30M
$163M
$51M
$137M
$62M
$173M
$110M
$41M
$41M
$117M
$50M
CapEx
$140M
$110M
$142M
$144M
$178M
$113M
$105M
$95M
$63M
$46M
$76M
$60M
$59M
$69M
$54M
$72M
Investing Cash Flow
$-90M
$-126M
$-147M
$-142M
$-142M
$-227M
$-107M
$-97M
$-70M
$-39M
$-99M
$-96M
$-75M
$-88M
$-60M
$-96M
Stock Issued
·
·
·
·
·
·
$0
·
·
·
$-308.0K
·
·
·
$0
$0
Dividends Paid
$66M
$66M
$66M
$66M
$66M
$63M
$63M
$63M
$63M
$63M
$63M
$60M
$60M
$60M
$59M
$60M
Financing Cash Flow
$-9M
$-12M
$120M
$-4M
$80M
$187M
$-65M
$65M
$-85M
$-22M
$-69M
$-7M
$38M
$39M
$-51M
$22M
Taxes Paid
$3M
$-103.0K
$615.0K
$1M
$3M
$952.0K
$802.0K
$2M
$2M
$2M
$348.0K
$2M
$3M
$556.0K
$927.0K
$3M
Free Cash Flow
·
$-70M
·
·
·
$-82M
·
·
·
$16M
·
·
·
$-28M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-43.4%
2.3%
·
2.5%
5.8%
3.5%
·
4.5%
9.6%
6.3%
·
4.9%
3.2%
4.8%
·
3.1%
Net Margin
-51.7%
-2.1%
·
-1.7%
0.24%
-2.6%
·
-0.55%
-9.7%
1.5%
·
-0.31%
-16.1%
-0.38%
·
-1.2%
Pretax Margin
-48.8%
-3.2%
·
-2.7%
0.74%
-2.2%
·
-0.68%
-10.1%
1.8%
·
-0.42%
-14.8%
-0.62%
·
-1.6%
EBITDA Margin
-27.9%
16.8%
·
15.8%
19.7%
17.7%
·
17.7%
23.2%
20.1%
·
18.4%
16.2%
17.3%
·
14.1%
ROA
-4.3%
-0.17%
·
-0.14%
0.02%
-0.21%
·
-0.05%
-0.80%
0.12%
·
-0.03%
-1.3%
-0.03%
·
-0.11%
ROE
-12.4%
-0.45%
·
-0.36%
0.05%
-0.48%
·
-0.10%
-1.8%
0.27%
·
-0.05%
-2.8%
-0.07%
·
-0.23%
ROIC
-12.8%
0.34%
·
0.36%
0.39%
0.82%
·
0.73%
1.8%
0.97%
·
0.69%
0.58%
0.53%
·
0.44%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.8
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.46
$9.88
·
$10.65
$10.93
$11.21
·
$11.86
·
·
·
$13.86
$13.23
$13.72
·
$14.14
Revenue / Share
$2.31
$2.20
·
$2.32
$2.28
$2.20
·
$2.37
$2.32
$2.33
·
$2.40
$2.40
$2.50
·
$2.81
Cash Flow / Share
·
$0.14
·
·
·
$0.11
·
·
·
$0.22
·
·
·
$0.15
·
·
Cash / Share
$0.14
$0.14
·
$0.12
$0.36
$0.14
·
$0.22
·
·
·
$0.19
$0.18
$0.17
·
$0.17
EPS (TTM)
$-1.59
$-0.39
·
$-0.21
$-0.18
$-0.42
·
$-1.02
$-1.02
$-1.18
·
$-0.40
$-0.42
$-0.02
·
$-0.11
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.61B
$2.60B
·
$2.61B
$2.62B
$2.63B
·
$2.68B
$2.67B
$2.66B
·
$2.72B
$2.81B
$2.89B
·
$2.91B
Net Income TTM
$-456M
$-112M
·
$-62M
$-55M
$-120M
·
$-285M
$-283M
$-324M
·
$-106M
$-113M
$-5M
·
$-30M
Market Cap
$4.49B
$3.27B
·
$3.49B
$4.74B
$6.11B
·
$8.03B
·
·
·
$8.62B
$8.73B
$7.68B
·
$6.63B
P/E
-9.9
-29.4
·
-58.3
-92.4
-51.1
·
-27.7
-25.0
-21.1
·
-76.0
-76.9
-1422.5
·
-223.6
P/S
1.7
1.3
·
1.3
1.8
2.3
·
3.0
·
·
·
3.2
3.1
2.7
·
2.3
P/B
1.9
1.2
·
1.1
1.5
1.9
·
2.4
·
·
·
2.2
2.4
2.1
·
1.7
P / Tangible Book
5.7
2.8
·
2.5
3.3
4.0
·
4.7
·
·
·
4.3
5.4
4.4
·
3.5
P / Cash Flow
·
82.0
·
·
·
202.3
·
·
·
·
·
·
·
185.2
·
·
Dividend Yield
5.9%
8.1%
·
7.4%
5.4%
4.1%
·
3.1%
·
·
·
2.8%
2.7%
3.1%
·
3.6%
Earnings Yield
-10.1%
-3.4%
·
-1.7%
-1.1%
-2.0%
·
-3.6%
-4.0%
-4.7%
·
-1.3%
-1.3%
-0.07%
·
-0.45%
Payout Ratio
·
-487.6%
·
·
·
-387.1%
·
·
·
647.3%
·
·
·
-2344.4%
·
·
Annual Payout
$264M
$264M
·
$259M
$256M
$252M
·
$252M
$249M
$245M
·
$239M
$239M
$239M
·
$239M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.60B
$2.67B
$2.67B
$2.91B
$2.71B
Margin Operasi %
0.28%
4.7%
-4.0%
3.0%
2.7%
Laba Bersih
$-115M
$-94M
$-336M
$-19M
$-30M
EPS Dilusian
$-0.40
$-0.33
$-1.22
$-0.07
$-0.12
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-217M
$102M
$102M
$-8M
$-165M
Pemilik institusional (13F)
437 pengaju
· $5.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang437
Nilai yang dipegang$5.0B
Posisi baru72
Posisi yang keluar54
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
72 (-2 vs Kuartal sebelumnya)
54 (0 vs Kuartal sebelumnya)
146 (-6 vs Kuartal sebelumnya)
140 (+13 vs Kuartal sebelumnya)
-293K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 43 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.