COTY Coty Inc. Class A Common Stock

NYSE · Consumer products

$2,51

Harga · Mei 1, 2026

Fundamental per Feb 5, 2026

COTY Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$2.50

Kapitalisasi Pasar

$4.06B

P/E (TTM)

-10.6

EPS (TTM)

$-0.44

Pendapatan (TTM)

$5.89B

Imbal Hasil Dividen

—

ROE

-10.0%

D/E Utang/Ekuitas

1.1

Rentang 52M

$2 – $5

COTY Grafik Harga Saham Daily OHLCV with technical indicators — pan, zoom, and customize your view

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $5.89B

2016-06-30 → 2025-06-30

EPS $-0.44

2016-06-30 → 2025-06-30

Arus Kas Bebas $278M

2016-06-30 → 2025-06-30

Margin -6.2%

2016-06-30 → 2025-06-30

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

COTY

Median Rekan

P/E (TTM)

-10.6

22.8

P/S (TTM)

0.7

1.3

P/B

1.1

1.5

EV / EBITDA

11.7

—

Price / FCF (Harga / FCF)

14.6

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

COTY

Median Rekan

Gross Margin (Margin Kotor)

64.8%

61.3%

Operating Margin (Margin Operasi)

4.1%

—

Net Profit Margin (Margin Laba Bersih)

-6.2%

7.4%

ROA

-3.1%

5.7%

ROE

-10.0%

11.7%

ROIC

3.3%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

COTY

Median Rekan

Debt / Equity (Utang / Ekuitas)

1.1

0.0

Current Ratio (Rasio Lancar)

0.8

2.2

Quick Ratio (Rasio Cepat)

0.3

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

COTY

Median Rekan

Revenue YoY (Pendapatan YoY)

-3.7%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

3.6%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

4.5%

—

EPS YoY

-84.2%

—

Net Income YoY (Laba Bersih YoY)

-82.4%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

COTY

Median Rekan

EPS (Diluted)

$-0.44

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

COTY

Median Rekan

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

—

Rasio Pembayaran Dividen

—

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
14 Feb. 2020	$0,1250
15 Nov. 2019	$0,1250
6 Sep. 2019	$0,1250
5 Juni 2019	$0,1250
27 Feb. 2019	$0,1250
29 Nov. 2018	$0,1250
30 Agu 2018	$0,1250
30 Mei 2018	$0,1250
27 Feb. 2018	$0,1250
29 Nov. 2017	$0,1250
30 Agu 2017	$0,1250
26 Mei 2017	$0,1250
24 Feb. 2017	$0,1250
15 Des. 2016	$0,1250
9 Agu 2016	$0,2750
29 Sep. 2015	$0,2500
29 Sep. 2014	$0,2000
9 Okt. 2013	$0,2000

COTY Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

TAHAN 23 analis

Beli Kuat 1 4,3%
Beli 1 4,3%
Tahan 16 69,6%
Jual 3 13,0%
Jual Kuat 2 8,7%

Target Harga 12 Bulan

15 analis · 2026-04-25

Median $2.50

Rata-rata $3.10

Sekarang $2.50

Rendah $1.50

Tinggi $8.00

Target median $2.50 -0,2%

Target rata-rata $3.10 +23,9%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.05%

Laporan Berikutnya

Mei 11, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Des. 2025	$0.14	$0.19	-0.05%
30 Sep. 2025	$0.12	$0.15	-0.03%
30 Juni 2025	$-0.05	$0.02	-0.07%
31 Maret 2025	$0.01	$0.06	-0.05%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
COTY	$4.06B	-10.6	-3.7%	-6.2%	-10.0%	64.8%
KVUE	$32.94B	22.6	-2.1%	9.7%	13.7%	58.1%
EL	—	-25.7	-8.2%	-7.9%	-28.2%	74.0%
ELF	$3.50B	32.7	28.3%	8.5%	14.7%	71.2%
BRBR	$4.39B	21.6	16.1%	9.3%	-72.0%	33.3%
IPAR	$2.72B	16.2	2.5%	11.3%	20.7%	63.6%
BRBR	$4.39B	21.6	16.1%	9.3%	-72.0%	33.3%
OLPX	$897M	-134.0	0.07%	-2.2%	-1.1%	69.4%
EPC	$946M	38.4	-1.3%	1.1%	1.7%	41.6%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 16

Data Laporan Laba Rugi Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$5.89B	$6.12B	$5.55B	$5.30B	$4.63B	$4.72B	$6.29B	$6.84B	$7.65B	$4.35B	$4.40B	$4.55B
Cost of Revenue	$2.07B	$2.18B	$2.01B	$1.94B	$1.86B	$1.99B	$2.50B	$2.72B	$3.03B	$1.75B	$1.76B	$1.87B
Gross Profit	$3.82B	$3.94B	$3.55B	$3.37B	$2.77B	$2.73B	$3.79B	$4.12B	$4.62B	$2.60B	$2.64B	$2.69B
R&D Expense	$123M	$127M	$105M	$97M	$96M	$93M	$98M	$108M	$139M	$48M	$47M	·
SG&A Expense	$3.10B	$3.16B	$2.82B	$2.88B	$2.36B	$3.12B	$3.47B	$3.81B	$4.04B	$2.03B	$2.07B	$2.22B
Operating Income	$241M	$547M	$544M	$241M	$-49M	$-1.24B	$-3.69B	$-156M	$-421M	$254M	$395M	$26M
Interest Expense	·	·	$261M	$241M	$232M	$233M	$252M	$223M	$220M	$113M	$71M	$70M
Other Non-op	$-372M	$-90M	$419M	$410M	$44M	$12M	$-32M	$-28M	$-18M	$-30M	$0	$-1M
Pretax Income	$-345M	$204M	$705M	$427M	$-240M	$-1.47B	$-3.95B	$-394M	$-658M	$139M	$233M	$-44M
Income Tax	$5M	$95M	$182M	$165M	$-172M	$-378M	$-55M	$-32M	$-260M	$-40M	$-26M	$20M
Net Income	$-368M	$89M	$508M	$260M	$-201M	$-1.01B	$-3.78B	$-169M	$-422M	$157M	$232M	$-97M
EPS (Basic)	$-0.44	$0.09	$0.58	$0.08	$-0.40	$-1.33	$-5.04	$-0.23	$-0.66	$0.45	$0.66	$-0.26
EPS (Diluted)	$-0.44	$0.09	$0.57	$0.08	$-0.40	$-1.33	$-5.04	$-0.23	$-0.66	$0.44	$0.64	$-0.26
Shares (Basic)	870,900,000	874,400,000	849,000,000	820,600,000	764,800,000	759,100,000	751,200,000	749,700,000	642,800,000	345,500,000	353,300,000	381,700,000
Shares (Diluted)	870,900,000	883,400,000	886,500,000	834,100,000	764,800,000	759,100,000	751,200,000	749,700,000	642,800,000	354,200,000	362,900,000	381,700,000
EBITDA	$661M	$968M	$970M	$757M	·	$-520M	$-2.74B	$898M	$117M	$486M	$626M	$276M

Neraca 31

Data Neraca Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$257M	$301M	$247M	$233M	$254M	$308M	$340M	$332M	$535M	$372M	$341M	$1.24B
Receivables	$526M	$442M	$361M	$365M	$348M	$440M	$859M	$1.54B	$1.47B	$683M	$680M	$665M
Inventory	$794M	$764M	$853M	$662M	$651M	$678M	$860M	$1.15B	$1.05B	$566M	$558M	$617M
Prepaid Expense	$362M	$437M	$554M	$392M	$474M	$412M	$398M	$604M	$488M	$207M	$191M	$201M
Other Current Assets	$126M	$142M	$55M	$46M	$40M	$34M	$58M	$83M	·	·	·	·
Current Assets	$1.95B	$1.96B	$2.05B	$1.68B	$1.78B	$6.50B	$3.27B	$3.65B	$3.58B	$1.94B	$1.86B	$2.78B
PP&E (Net)	$709M	$719M	$713M	$716M	$918M	$1.08B	$1.33B	$1.68B	$1.63B	$639M	$500M	$540M
PP&E (Gross)	$2.70B	$2.58B	$2.47B	$2.40B	$2.60B	$2.55B	$2.72B	$2.98B	$2.68B	$1.53B	$1.35B	$1.39B
Accum. Depreciation	$1.99B	$1.86B	$1.76B	$1.68B	$1.68B	$1.46B	$1.39B	$1.30B	$1.04B	$891M	$845M	$846M
Goodwill	$4.06B	$3.91B	$3.99B	$3.91B	$4.12B	$3.97B	$4.17B	$7.60B	$8.56B	$2.21B	$1.53B	$1.34B
Intangibles	$3.21B	$3.57B	$3.80B	$3.90B	$4.46B	$4.37B	$4.53B	$8.28B	$8.43B	$2.05B	$1.91B	$1.84B
Other Non-current Assets	$139M	$92M	$166M	$86M	$56M	$72M	$102M	$300M	$281M	$180M	$208M	$76M
Total Assets	$11.91B	$12.08B	$12.66B	$12.12B	$13.69B	$16.73B	$17.71B	$22.63B	$22.55B	$7.04B	$6.02B	$6.59B
Accounts Payable	$1.89B	$2.00B	$1.44B	$1.27B	$1.17B	$1.19B	$1.58B	$1.93B	$1.73B	$921M	$748M	$810M
Accrued Liabilities	$514M	$475M	$1.04B	$1.10B	$1.10B	$1.11B	$1.19B	$1.84B	$1.80B	$748M	$719M	$724M
Short-term Debt	$0	$0	$0	$0	$0	$0	$4M	$9M	$4M	$20M	$22M	$19M
Current Liabilities	$2.54B	$2.60B	$2.74B	$2.57B	$2.42B	$3.59B	$3.48B	$4.04B	$3.80B	$1.86B	$1.53B	$1.60B
Capital Leases	$222M	$219M	$248M	$282M	$269M	$317M	$0	·	·	·	·	·
Deferred Tax	$468M	$550M	$660M	$669M	$675M	$175M	$351M	$842M	$925M	$339M	$353M	·
Other Non-current Liabilities	$485M	$347M	$325M	$340M	$328M	$334M	$398M	$388M	$473M	$234M	$257M	$229M
Total Liabilities	$7.95B	$7.83B	$8.43B	$8.56B	$9.51B	$12.71B	$12.66B	$13.11B	$12.68B	$6.60B	$4.95B	$5.63B
Long-term Debt	·	·	·	·	·	·	·	·	·	·	$2.61B	$3.27B
Total Debt	$3.96B	$3.84B	$4.18B	$4.41B	·	$7.89B	$7.47B	$7.31B	$6.93B	$4.02B	$2.63B	$3.28B
Common Stock	$10M	$10M	$9M	$9M	$8M	$8M	$8M	$8M	$8M	·	·	·
Paid-in Capital	$11.33B	$11.31B	$10.90B	$10.81B	$10.38B	$10.45B	$10.62B	$10.75B	$11.20B	$2.04B	$2.04B	$1.93B
Retained Earnings	$-5.27B	$-4.90B	$-4.99B	$-5.50B	$-5.76B	$-5.55B	$-4.54B	$-626M	$-459M	$-37M	$-194M	$-426M
Treasury Stock	$1.80B	$1.80B	$1.45B	$1.45B	$1.45B	$1.45B	$1.44B	$1.44B	$1.44B	$1.41B	$611M	$575M
AOCI	$-733M	$-795M	$-662M	$-718M	$-322M	$-456M	$-59M	$159M	$4M	$-240M	$-274M	$-85M
Stockholders' Equity	$3.54B	$3.83B	$3.81B	$3.15B	$2.86B	$3.00B	$4.59B	$8.85B	$9.31B	$360M	$970M	$844M
Liabilities + Equity	$11.91B	$12.08B	$12.66B	$12.12B	$13.69B	$16.73B	$17.71B	$22.63B	$22.55B	$7.04B	$6.02B	$6.59B
Shares Outstanding	872,300,000	867,800,000	852,800,000	839,200,000	766,000,000	830,600,000	819,200,000	750,700,000	747,900,000	·	·	·

Arus Kas 20

Data Arus Kas Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$420M	$421M	$427M	$516M	$585M	$716M	$736M	$737M	$555M	$232M	$231M	$251M
Stock-based Comp	$50M	$89M	$136M	$196M	$30M	$30M	$15M	$31M	$25M	$22M	$31M	$47M
Deferred Tax	$-88M	$-10M	$56M	$12M	$-246M	$-468M	$-193M	$-8M	$-390M	$-139M	$-87M	$-38M
Amort. of Intangibles	$187M	$193M	$192M	$207M	$251M	$233M	$247M	$244M	$275M	$80M	·	·
Restructuring	$77M	$37M	$-6M	$-6M	$64M	$130M	$34M	$135M	$375M	$87M	$75M	$37M
Other Non-cash	$478M	$25M	$-501M	$-257M	·	$678M	$3.85B	$-83M	$990M	$230M	$120M	$375M
Operating Cash Flow	$493M	$615M	$626M	$727M	$319M	$-51M	$640M	$414M	$758M	$501M	$526M	$536M
CapEx	$215M	$245M	$223M	$174M	$174M	$267M	$427M	$446M	$432M	$150M	$171M	$202M
Investing Cash Flow	$-128M	$-226M	$-118M	$270M	$2.44B	$-833M	$-454M	$-688M	$-1.16B	$-1.06B	$-171M	$-258M
Debt Issued	·	·	·	·	·	·	$0	$7.47B	$1.07B	$3.51B	$801M	$625M
Net Debt Issued	·	·	·	·	·	·	$-190M	$975M	$939M	$1.01B	$900.0K	·
Stock Issued	·	$14M	$900.0K	$0	$0	$3M	$6M	$23M	$23M	$45M	$48M	$22M
Stock Repurchased	·	·	·	·	$0	$4M	$0	$0	$36M	$795M	$263M	$100M
Net Stock Activity	·	$14M	·	·	·	$-2M	$6M	$23M	$-14M	$-750M	$-215M	$-78M
Dividends Paid	·	·	·	·	·	$195M	$345M	$375M	$373M	·	·	·
Financing Cash Flow	$-427M	$-337M	$-469M	$-1.03B	$-2.80B	$877M	$-160M	$69M	$595M	$593M	$-1.14B	$-6M
Net Change in Cash	$-50M	$37M	$20M	$-47M	$-42M	$-28M	$18M	$-208M	$198M	$31M	$-897M	$318M
Taxes Paid	$95M	$173M	$59M	$97M	$16M	$123M	$110M	$125M	$90M	$118M	$105M	$84M
Free Cash Flow	$278M	$369M	$403M	$552M	·	$-318M	$213M	$-33M	$325M	$351M	$355M	$335M
Levered FCF	·	·	$209M	$404M	·	$-492M	$-89M	$-273M	$192M	$206M	$276M	$233M

Profitabilitas 8

Data Profitabilitas Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	64.8%	64.4%	63.9%	63.5%	·	57.8%	61.8%	61.6%	60.4%	59.9%	60.0%	59.0%
Operating Margin	4.1%	8.9%	9.8%	4.5%	·	-26.2%	-40.1%	1.7%	-5.7%	5.8%	9.0%	0.56%
Net Margin	-6.2%	1.5%	9.2%	4.9%	·	-21.3%	-43.8%	-1.8%	-5.5%	3.6%	5.3%	-2.1%
Pretax Margin	-5.9%	3.3%	12.7%	8.1%	·	-31.1%	-43.7%	-1.6%	-8.6%	3.2%	5.3%	-0.97%
EBITDA Margin	11.2%	15.8%	17.5%	14.3%	·	-11.0%	-31.6%	9.6%	1.5%	11.2%	14.2%	6.1%
ROA	-3.1%	0.72%	4.1%	2.0%	·	-5.9%	-18.8%	-0.75%	-2.9%	2.4%	3.7%	-1.5%
ROE	-10.0%	2.3%	14.6%	8.6%	·	-26.5%	-56.3%	-1.9%	-8.7%	23.6%	25.6%	-8.3%
ROIC	3.3%	3.8%	5.1%	2.0%	·	-8.4%	-28.7%	0.84%	-1.6%	7.5%	12.2%	0.91%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.8	0.8	0.7	0.7	·	1.8	0.9	0.9	0.9	1.0	1.2	1.7
Quick Ratio	0.3	0.3	0.2	0.2	·	0.2	0.4	0.5	0.5	0.6	0.7	1.2
Debt / Equity	1.1	1.0	1.1	1.4	·	2.6	1.6	0.8	0.7	11.2	2.7	3.9
LT Debt / Equity	1.1	1.0	1.1	1.4	·	2.6	1.6	0.8	0.7	11.1	2.7	3.9
Interest Coverage	·	·	2.1	1.0	·	-5.3	-11.5	0.6	-2.0	2.3	5.5	0.4

Efisiensi 3

Data Efisiensi Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.5	0.5	0.4	0.4	·	0.3	0.4	0.4	0.5	0.7	0.7	0.7
Inventory Turnover	2.7	2.7	2.6	2.9	·	2.6	2.9	3.3	3.7	3.1	3.0	3.0
Receivables Turnover	12.2	15.2	15.3	14.9	·	7.3	6.4	6.3	7.1	6.4	6.5	7.1

Per Saham 6

Data Per Saham Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$4.06	$4.41	$4.47	$3.76	·	$3.93	·	·	·	·	·	·
Revenue / Share	$6.77	$6.93	$6.27	$6.36	·	$6.21	$11.51	$12.54	$11.90	$12.28	$12.11	$11.92
Cash Flow / Share	$0.57	$0.70	$0.71	$0.87	·	$-0.07	$0.85	$0.55	$1.18	$1.42	$1.45	$1.41
Cash / Share	$0.29	$0.35	$0.29	$0.28	·	$0.40	·	·	·	·	·	·
Dividend / Share	·	·	·	·	·	$0	$0	$0	$1	$0	$0	$0
EPS (TTM)	$-0.44	$0.09	$0.57	$0.08	$-0.40	$-1.33	$-5.04	$-0.23	$-0.66	$0.44	$0.64	$-0.26

Tingkat Pertumbuhan 5

Data Tingkat Pertumbuhan Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-3.7%	10.2%	4.7%	14.6%	-1.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.6%	9.7%	5.6%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	-84.2%	612.5%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	-82.4%	95.8%	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 16

Data Valuasi (TTM) Tahunan untuk COTY
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$5.89B	$6.12B	$5.55B	$5.30B	$4.63B	$4.72B	$6.29B	$6.84B	$7.65B	$4.35B	$4.40B	$4.55B
Net Income TTM	$-368M	$89M	$508M	$260M	$-201M	$-1.01B	$-3.78B	$-169M	$-422M	$157M	$232M	$-97M
Market Cap	$4.06B	$8.70B	$10.48B	$6.72B	·	$3.42B	·	·	·	·	·	·
Enterprise Value	$7.75B	$12.24B	$14.41B	$10.90B	·	$11.00B	·	·	·	·	·	·
P/E	-10.6	111.3	21.6	100.1	-23.4	-3.4	-2.7	-61.3	-28.4	59.1	50.0	-65.9
P/S	0.7	1.4	1.9	1.3	·	0.7	·	·	·	·	·	·
P/B	1.1	2.3	2.8	2.1	·	1.1	·	·	·	·	·	·
P / Cash Flow	8.2	14.1	16.8	9.3	·	-67.2	·	·	·	·	·	·
P / FCF	14.6	23.5	26.0	12.2	·	-10.7	·	·	·	·	·	·
EV / EBITDA	11.7	12.6	14.9	14.4	·	-21.2	·	·	·	·	·	·
EV / FCF	27.9	33.1	35.8	19.7	·	-34.6	·	·	·	·	·	·
EV / Revenue	1.3	2.0	2.6	2.1	·	2.3	·	·	·	·	·	·
Dividend Yield	·	·	·	·	·	5.7%	·	·	·	·	·	·
Earnings Yield	-9.5%	0.90%	4.6%	1.0%	-4.3%	-29.8%	-37.6%	-1.6%	-3.5%	1.7%	2.0%	-1.5%
Payout Ratio	·	·	·	·	·	-19.4%	-9.1%	-222.1%	-88.2%	·	·	·
Annual Payout	·	·	·	·	·	$195M	$345M	$375M	$373M	·	·	·

Laporan Laba Rugi 15

Data Triwulanan Laporan Laba Rugi untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
Revenue	$1.68B	$1.58B	$1.25B	$1.30B	$1.67B	$1.67B	$1.36B	$1.39B	$1.73B	$1.64B	$1.35B	$1.29B	$1.52B	$1.39B	$1.17B	$1.19B
Cost of Revenue	$608M	$560M	$473M	$467M	$556M	$577M	$488M	$488M	$604M	$600M	$502M	$478M	$525M	$501M	$446M	$423M
Gross Profit	$1.07B	$1.02B	$780M	$832M	$1.11B	$1.09B	$875M	$898M	$1.12B	$1.04B	$850M	$811M	$998M	$889M	$722M	$763M
SG&A Expense	$842M	$794M	$721M	$778M	$797M	$808M	$791M	$771M	$833M	$767M	$673M	$720M	$754M	$671M	$727M	$659M
Operating Income	$148M	$185M	$16M	$-280M	$268M	$238M	$35M	$78M	$237M	$198M	$129M	$44M	$199M	$172M	$-77M	$57M
Interest Expense	·	·	·	·	·	·	·	$59M	$62M	$67M	·	$65M	$65M	$58M	·	$61M
Other Non-op	$-275M	$-31M	$-39M	$-132M	$-157M	$-43M	$-80M	$-14M	$81M	$-77M	$22M	$157M	$142M	$98M	$-163M	$61M
Pretax Income	$-169M	$107M	$-74M	$-461M	$57M	$133M	$-107M	$3M	$257M	$51M	$79M	$142M	$280M	$204M	$-281M	$55M
Income Tax	$-52M	$33M	$-4M	$-58M	$26M	$42M	$-12M	$-5M	$71M	$41M	$43M	$30M	$39M	$70M	$300.0K	$500.0K
Net Income	$-124M	$68M	$-69M	$-406M	$24M	$83M	$-97M	$4M	$181M	$2M	$33M	$108M	$238M	$129M	$-282M	$54M
EPS (Basic)	$-0.14	$0.07	$-0.08	$-0.47	$0.02	$0.09	$-0.11	$0.00	$0.20	$0.00	$0.03	$0.12	$0.28	$0.15	$-0.34	$0.06
EPS (Diluted)	$-0.14	$0.07	$-0.08	$-0.47	$0.02	$0.09	$-0.11	$0.00	$0.20	$0.00	$0.03	$0.12	$0.27	$0.15	$-0.34	$0.06
Shares (Basic)	876,800,000	872,800,000	-1,740,500,000	872,100,000	871,400,000	867,900,000	-1,755,800,000	883,100,000	892,800,000	854,300,000	-1,695,400,000	851,600,000	850,800,000	842,000,000	-1,624,500,000	838,400,000
Shares (Diluted)	876,800,000	876,300,000	-1,751,700,000	872,100,000	875,200,000	875,300,000	-1,785,700,000	892,000,000	922,800,000	854,300,000	-1,747,700,000	865,200,000	886,800,000	882,200,000	-1,649,200,000	852,900,000
EBITDA	$278M	$280M	·	$-280M	$268M	$238M	·	$78M	$237M	$198M	·	$44M	$199M	$172M	·	$57M

Neraca 30

Data Triwulanan Neraca untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
Cash & Equivalents	$437M	$265M	$257M	$244M	$250M	$284M	$301M	$260M	$450M	$280M	·	$245M	$281M	$216M	·	$669M
Receivables	$689M	$755M	$526M	$573M	$594M	$704M	$442M	$480M	$500M	$535M	·	$401M	$434M	$483M	·	$479M
Inventory	$778M	$808M	$794M	$717M	$706M	$782M	$764M	$760M	$776M	$845M	·	$798M	$718M	$676M	·	$643M
Prepaid Expense	$330M	$338M	$362M	$380M	$384M	$440M	$437M	$460M	$662M	$546M	·	$439M	$442M	$420M	·	$382M
Other Current Assets	·	·	$126M	·	·	·	$142M	·	·	·	·	·	·	·	·	·
Current Assets	$2.25B	$2.17B	$1.95B	$1.93B	$1.95B	$2.23B	$1.96B	$1.99B	$2.42B	$2.24B	·	$1.91B	$1.91B	$1.83B	·	$2.20B
PP&E (Net)	$660M	$679M	$709M	$674M	$674M	$716M	$719M	$703M	$706M	$690M	·	$697M	$689M	$669M	·	$740M
PP&E (Gross)	·	·	$2.70B	·	·	·	$2.58B	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	·	$1.99B	·	·	·	$1.86B	·	·	·	·	·	·	·	·	·
Goodwill	$4.07B	$4.07B	$4.06B	$3.90B	$3.82B	$3.98B	$3.91B	$3.97B	$4.02B	$3.93B	$3.99B	$3.97B	$3.92B	$3.80B	$3.91B	$4.03B
Intangibles	$3.10B	$3.18B	$3.21B	$3.10B	$3.42B	$3.61B	$3.57B	$3.63B	$3.74B	$3.69B	·	$3.85B	$3.85B	$3.71B	·	$4.14B
Other Non-current Assets	$184M	$138M	$139M	$105M	$92M	$104M	$92M	$98M	$155M	$144M	·	$289M	$117M	$81M	·	$60M
Total Assets	$11.08B	$12.06B	$11.91B	$11.47B	$11.72B	$12.52B	$12.08B	$12.32B	$13.02B	$12.62B	·	$12.71B	$12.45B	$11.95B	·	$13.27B
Accounts Payable	$2.12B	$1.90B	$1.89B	$1.28B	$1.36B	$1.32B	$2.00B	$1.25B	$1.46B	$1.38B	·	$1.41B	$1.49B	$1.23B	·	$1.28B
Accrued Liabilities	·	·	$514M	·	·	·	$475M	·	·	·	·	·	·	·	·	·
Short-term Debt	$0	$0	$0	$5M	$2M	$0	$0	$2M	$6M	$6M	·	$0	$0	$0	·	$5M
Current Liabilities	$2.84B	$2.55B	$2.54B	$2.36B	$2.75B	$2.64B	$2.60B	$2.48B	$2.85B	$2.83B	·	$2.76B	$2.92B	$2.61B	·	$3.20B
Capital Leases	$210M	$209M	$222M	$225M	$203M	$224M	$219M	$233M	$252M	$244M	·	$254M	$265M	$265M	·	$307M
Deferred Tax	$381M	$469M	$468M	$511M	$570M	$583M	$550M	$689M	$747M	$683M	·	$731M	$724M	$678M	·	$714M
Other Non-current Liabilities	$432M	$473M	$485M	$384M	$336M	$379M	$347M	$328M	$343M	$344M	·	$301M	$307M	$350M	·	$334M
Total Liabilities	$7.13B	$8.00B	$7.95B	$7.55B	$7.51B	$8.04B	$7.83B	$7.90B	$8.16B	$8.47B	·	$8.57B	$8.52B	$8.49B	·	$9.26B
Total Debt	$2.99B	$4.02B	·	$3.80B	$3.39B	$3.93B	·	$3.90B	$3.69B	$4.10B	·	$4.22B	$4.01B	$4.31B	·	$4.32B
Common Stock	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	·	$9M	$9M	$9M	·	$9M
Paid-in Capital	$11.35B	$11.35B	$11.33B	$11.32B	$11.32B	$11.32B	$11.31B	$11.29B	$11.27B	$11.24B	·	$10.89B	$10.87B	$10.84B	·	$10.77B
Retained Earnings	$-5.33B	$-5.20B	$-5.27B	$-5.20B	$-4.79B	$-4.82B	$-4.90B	$-4.80B	$-4.81B	$-4.99B	·	$-5.02B	$-5.13B	$-5.37B	·	$-5.21B
Treasury Stock	$1.79B	$1.80B	$1.80B	$1.80B	$1.80B	$1.80B	$1.80B	$1.80B	$1.45B	$1.45B	·	$1.45B	$1.45B	$1.45B	·	$1.45B
AOCI	$-719M	$-719M	$-733M	$-841M	$-959M	$-674M	$-795M	$-713M	$-607M	$-777M	·	$-690M	$-768M	$-984M	·	$-520M
Stockholders' Equity	$3.53B	$3.64B	$3.54B	$3.50B	$3.78B	$4.05B	$3.83B	$3.99B	$4.42B	$3.72B	·	$3.74B	$3.53B	$3.05B	·	$3.60B
Liabilities + Equity	$11.08B	$12.06B	$11.91B	$11.47B	$11.72B	$12.52B	$12.08B	$12.32B	$13.02B	$12.62B	·	$12.71B	$12.45B	$11.95B	·	$13.27B
Shares Outstanding	877,600,000	873,900,000	872,300,000	872,300,000	872,000,000	867,800,000	867,800,000	867,900,000	895,100,000	888,000,000	·	852,700,000	852,500,000	849,300,000	·	839,200,000

Arus Kas 16

Data Triwulanan Arus Kas untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
D&A	$130M	$95M	·	$105M	$106M	$105M	·	$104M	$105M	$107M	·	$107M	$104M	$107M	·	$122M
Stock-based Comp	$18M	$14M	$5M	$12M	$16M	$17M	$18M	$20M	$20M	$30M	$37M	$34M	$34M	$31M	$31M	$28M
Deferred Tax	·	·	$-46M	$-56M	$-4M	$19M	$-49M	$-39M	$56M	$23M	$-33M	$5M	$25M	$60M	$-36M	$-51M
Amort. of Intangibles	$74M	$39M	$46M	$46M	$47M	$48M	$48M	$48M	$48M	$49M	$49M	$48M	$48M	$47M	$49M	$50M
Restructuring	$6M	$-1M	$-2M	$77M	$1M	$700.0K	$2M	$900.0K	$6M	$28M	$-1M	$-1M	$-3M	$-1M	$-8M	$-7M
Other Non-cash	·	$-112M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$560M	$65M	$83M	$-122M	$464M	$67M	$176M	$-170M	$422M	$186M	$105M	$-125M	$482M	$163M	$-33M	$25M
CapEx	$47M	$54M	$48M	$46M	$46M	$75M	$60M	$64M	$59M	$62M	$67M	$54M	$27M	$75M	$41M	$47M
Investing Cash Flow	$712M	$-54M	$-48M	$28M	$-31M	$-77M	$-65M	$-42M	$-57M	$-62M	$-20M	$-52M	$30M	$-75M	$-12M	$207M
Stock Issued	·	·	·	$0	·	·	·	$344M	·	·	·	$0	·	·	·	·
Dividends Paid	·	·	·	·	$3M	$3M	·	·	$4M	$3M	·	$3M	$4M	$4M	·	$53M
Financing Cash Flow	$-1.10B	$-8M	$-43M	$77M	$-451M	$-10M	$-73M	$22M	$-207M	$-79M	$-72M	$139M	$-449M	$-88M	$-391M	$-95M
Net Change in Cash	$175M	$3M	$11M	$-9M	$-39M	$-13M	$34M	$-197M	$166M	$34M	$7M	$-35M	$61M	$-13M	$-436M	$138M
Taxes Paid	$20M	$14M	$29M	$24M	$28M	$14M	$51M	$84M	$22M	$16M	$13M	$18M	$22M	$6M	$29M	$25M
Free Cash Flow	·	$11M	·	·	·	$-8M	·	·	·	$124M	·	·	·	$88M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$111M	·	·	·	$50M	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
Gross Margin	63.8%	64.5%	·	64.1%	66.7%	65.5%	·	64.8%	65.1%	63.5%	·	62.9%	65.5%	63.9%	·	64.3%
Operating Margin	8.8%	11.7%	·	-21.6%	16.1%	14.2%	·	5.6%	13.7%	12.0%	·	3.4%	13.1%	12.4%	·	4.8%
Net Margin	-7.4%	4.3%	·	-31.2%	1.4%	5.0%	·	0.27%	10.5%	0.10%	·	8.4%	15.6%	9.2%	·	4.5%
Pretax Margin	-10.0%	6.8%	·	-35.5%	3.4%	7.9%	·	0.25%	14.9%	3.1%	·	11.0%	18.4%	14.7%	·	4.6%
EBITDA Margin	16.6%	17.8%	·	-21.6%	16.1%	14.2%	·	5.6%	13.7%	12.0%	·	3.4%	13.1%	12.4%	·	4.8%
ROA	-1.1%	0.55%	·	-3.4%	0.19%	0.66%	·	0.03%	1.4%	0.01%	·	0.83%	1.8%	0.99%	·	0.40%
ROE	-3.4%	1.8%	·	-10.8%	0.58%	2.1%	·	0.10%	4.5%	0.05%	·	3.0%	6.8%	4.1%	·	1.6%
ROIC	1.6%	1.7%	·	-3.4%	2.0%	2.0%	·	2.5%	2.1%	0.50%	·	0.43%	2.3%	1.5%	·	0.71%

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
Current Ratio	0.8	0.9	·	0.8	0.7	0.8	·	0.8	0.8	0.8	·	0.7	0.7	0.7	·	0.7
Quick Ratio	0.4	0.4	·	0.3	0.3	0.4	·	0.3	0.3	0.3	·	0.2	0.2	0.3	·	0.4
Debt / Equity	0.8	1.1	·	1.1	0.9	1.0	·	1.0	0.8	1.1	·	1.1	1.1	1.4	·	1.2
LT Debt / Equity	0.8	1.1	·	1.1	0.9	1.0	·	1.0	0.8	1.1	·	1.1	1.1	1.4	·	1.2
Interest Coverage	·	·	·	·	·	·	·	1.3	3.8	3.0	·	0.7	3.1	3.0	·	0.9

Efisiensi 3

Data Triwulanan Efisiensi untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1
Inventory Turnover	0.8	0.7	·	0.6	0.8	0.7	·	0.6	0.8	0.8	·	0.7	0.8	0.7	·	0.7
Receivables Turnover	2.6	2.2	·	2.5	3.1	2.7	·	3.1	3.7	3.2	·	2.9	3.2	2.8	·	2.7

Per Saham 5

Data Triwulanan Per Saham untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
Book Value / Share	$4.02	$4.17	·	$4.01	$4.34	$4.66	·	$4.60	$4.94	$4.19	·	$4.38	$4.14	$3.59	·	$4.29
Revenue / Share	$1.91	$1.80	·	$1.49	$1.91	$1.91	·	$1.55	$1.87	$1.92	·	$1.49	$1.72	$1.58	·	$1.39
Cash Flow / Share	·	$0.07	·	·	·	$0.08	·	·	·	$0.22	·	·	·	$0.18	·	·
Cash / Share	$0.50	$0.30	·	$0.28	$0.29	$0.33	·	$0.30	$0.50	$0.32	·	$0.29	$0.33	$0.25	·	$0.80
EPS (TTM)	$-0.52	$-0.29	·	$-0.36	$0.31	$0.29	·	$0.32	$0.59	$0.54	·	$0.60	$0.71	$0.57	·	$0.40

Valuasi (TTM) 14

Data Triwulanan Valuasi (TTM) untuk COTY
Metrik	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022	Q3 2022
Revenue TTM	$6.22B	$6.22B	·	$6.03B	$6.45B	$6.43B	·	$6.04B	$6.18B	$5.84B	·	$5.39B	$5.68B	$5.53B	·	$5.16B
Net Income TTM	$-438M	$-231M	·	$-295M	$291M	$269M	·	$295M	$529M	$477M	·	$529M	$682M	$670M	·	$557M
Market Cap	$2.70B	$3.53B	·	$4.77B	$6.07B	$8.15B	·	$10.38B	$11.12B	$9.74B	·	$10.28B	$7.30B	$5.37B	·	$7.54B
Enterprise Value	$5.25B	$7.29B	·	$8.33B	$9.21B	$11.80B	·	$14.02B	$14.36B	$13.56B	·	$14.26B	$11.03B	$9.46B	·	$11.20B
P/E	-5.9	-13.9	·	-15.2	22.5	32.4	·	37.4	21.1	20.3	·	20.1	12.1	11.1	·	22.5
P/S	0.4	0.6	·	0.8	0.9	1.3	·	1.7	1.8	1.7	·	1.9	1.3	1.0	·	1.5
P/B	0.8	1.0	·	1.4	1.6	2.0	·	2.6	2.5	2.6	·	2.8	2.1	1.8	·	2.1
P / Cash Flow	·	54.1	·	·	·	120.9	·	·	·	52.3	·	·	·	32.9	·	·
P / FCF	·	315.2	·	·	·	-1031.5	·	·	·	78.6	·	·	·	60.9	·	·
EV / EBITDA	18.9	26.0	·	-29.7	34.3	49.6	·	180.3	60.7	68.7	·	327.9	55.3	55.1	·	196.1
EV / FCF	·	650.7	·	·	·	-1493.6	·	·	·	109.4	·	·	·	107.3	·	·
EV / Revenue	0.8	1.2	·	1.4	1.4	1.8	·	2.3	2.3	2.3	·	2.6	1.9	1.7	·	2.2
Earnings Yield	-16.9%	-7.2%	·	-6.6%	4.5%	3.1%	·	2.7%	4.8%	4.9%	·	5.0%	8.3%	9.0%	·	4.5%
Payout Ratio	·	·	·	·	·	4.0%	·	·	·	206.2%	·	·	·	2.8%	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Pendapatan	$5.89B	$6.12B	$5.55B	$5.30B	$4.63B
Margin Kotor %	64.8%	64.4%	63.9%	63.5%	—
Margin Operasi %	4.1%	8.9%	9.8%	4.5%	—
Laba Bersih	$-368M	$89M	$508M	$260M	$-201M
EPS Dilusian	$-0.44	$0.09	$0.57	$0.08	$-0.40

Neraca

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Utang / Ekuitas	1.1	1.0	1.1	1.4	—
Rasio Lancar	0.8	0.8	0.7	0.7	—
Rasio Cepat	0.3	0.3	0.2	0.2	—

Arus Kas

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Arus Kas Bebas	$278M	$369M	$403M	$552M	—

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

COTY Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

COTY Grafik Harga Saham Daily OHLCV with technical indicators — pan, zoom, and customize your view

Moving averages & overlays

Volume

Oscillators

Momentum & trend

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

COTY Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap