EPC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $26.97

Kapitalisasi Pasar (MRQ) $1.24B

P/E (TTM) -13.6

EPS (TTM) $-1.99

Pendapatan (TTM) $2.11B

Imbal Hasil Dividen 2.3%

ROE (TTM) -6.2%

D/E Utang/Ekuitas (MRQ) 0.9

Rentang 52M $16–$30

EPC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Pemecahan saham 1

Tanggal ex-dividen	Pemecahan	Tipe
1 Juli 2015	1349-for-1000	Maju

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$2.22B

2017-09-30 → 2025-09-30

EPS$0.53

2017-09-30 → 2025-09-30

Arus Kas Bebas$41M

2017-09-30 → 2025-09-30

Margin bersih-4.4%

2017-09-30 → 2025-09-30

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	EPC	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)	-13.6rata-rata 5T ≈22.2	≈22.2	·	·
P/S (TTM)	0.6rata-rata 5T ≈0.8	≈0.8	1.6	Kurang nilai
P/B (MRQ)	0.9rata-rata 5T ≈1.1	≈1.1	2.5	Kurang nilai
Harga / FCF (TTM)	23.7rata-rata 5T ≈21.9	≈21.9	·	·
Harga / Arus Kas (TTM)	10.3rata-rata 5T ≈11.0	≈11.0	15.4	Kurang nilai
Harga / Nilai Buku Berwujud (MRQ)	1.9	·	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	EPC	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	40.1%rata-rata 5T ≈42.3%	≈42.3%	60.5%	Lemah
Margin Operasi (TTM)	-0.04%rata-rata 5T ≈8.6%	≈8.6%	11.5%	Lemah
Margin EBITDA (TTM)	3.9%rata-rata 5T ≈12.6%	≈12.6%	11.5%	Lemah
Margin Sebelum Pajak (TTM)	-2.5%rata-rata 5T ≈5.1%	≈5.1%	10.4%	Lemah
Margin Laba Bersih (TTM)	-4.4%rata-rata 5T ≈4.1%	≈4.1%	7.5%	Lemah
ROA (TTM)	-2.5%rata-rata 5T ≈2.4%	≈2.4%	1.5%	Lemah
ROE (TTM)	-6.2%rata-rata 5T ≈5.8%	≈5.8%	1.8%	Sejajar
ROIC	3.5%rata-rata 5T ≈5.4%	≈5.4%	3.9%	Sejajar

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	EPC	rata-rata 5T	Median Rekan	Kesimpulan
Utang / Ekuitas (MRQ)	0.9rata-rata 5T ≈0.9	≈0.9	0.2	Utang tinggi
Rasio Lancar (MRQ)	1.8rata-rata 5T ≈1.9	≈1.9	2.4	Likuiditas rendah
Quick Ratio (Rasio Cepat)	0.2rata-rata 5T ≈0.7	≈0.7	1.0	Likuiditas rendah
Utang Jangka Panjang / Ekuitas (MRQ)	0.9rata-rata 5T ≈0.9	≈0.9	0.5	Utang tinggi
Interest Coverage (Cakupan Bunga)	1.3rata-rata 5T ≈2.6	≈2.6	10.0	Likuiditas rendah

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	EPC	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	-1.3%rata-rata 5T ≈2.7%	≈2.7%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	0.79%rata-rata 5T ≈2.8%	≈2.8%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	2.7%	·	·	·
EPS YoY	-73.1%rata-rata 5T ≈-1.2%	≈-1.2%	·	·
Net Income YoY (Laba Bersih YoY)	-74.2%rata-rata 5T ≈-2.9%	≈-2.9%	·	·
EPS CAGR 3Y (CAGR EPS 3T)	-34.1%rata-rata 5T ≈-5.1%	≈-5.1%	·	·
EPS CAGR 5Y (CAGR EPS 5T)	-15.6%	·	·	·
Net Income CAGR 3Y (CAGR Laba Bersih 3T)	-36.6%rata-rata 5T ≈-7.7%	≈-7.7%	·	·
Net Income CAGR 5Y (CAGR Laba Bersih 5T)	-17.8%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	EPC	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$0.53rata-rata 5T ≈$1.74	≈$1.74	·	·
Revenue / Share (Pendapatan / Saham)	$46.71rata-rata 5T ≈$42.13	≈$42.13	·	·
Cash Flow / Share (Arus Kas / Saham)	$2.49rata-rata 5T ≈$3.18	≈$3.18	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	EPC	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.6rata-rata 5T ≈0.6	≈0.6	0.9	Lemah
Inventory Turnover (Perputaran Persediaan)	2.7rata-rata 5T ≈3.0	≈3.0	2.7	Sejajar
Receivables Turnover (Perputaran Piutang)	18.0rata-rata 5T ≈16.3	≈16.3	10.7	Tingkat teratas
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$331.9K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

13

Imbal Hasil Dividen2.3%

Rasio Pembayaran Dividen115.3%

Pembayaran Tahunan≈$0.60Dibayar triwulanan

Tanggal ex-dividen	Jumlah	Mata Uang	Imbal Hasil
Sep 9, 2026	$0,15	USD	≈2.2%
Jun 10, 2026	$0,15	USD	≈2.8%
Mar 6, 2026	$0,15	USD	≈2.8%
Des 4, 2025	$0,15	USD	≈3.5%
Sep 4, 2025	$0,15	USD	≈2.5%
Jun 6, 2025	$0,15	USD	≈2.2%
Mar 5, 2025	$0,15	USD	≈1.9%
Des 3, 2024	$0,15	USD	≈1.6%
Sep 4, 2024	$0,15	USD	≈1.5%
Jun 6, 2024	$0,15	USD	≈1.5%
Mar 6, 2024	$0,15	USD	≈1.6%
Des 5, 2023	$0,15	USD	≈1.8%
Sep 6, 2023	$0,15	USD	≈1.6%
Jun 6, 2023	$0,15	USD	≈1.4%
Mar 7, 2023	$0,15	USD	≈1.4%
Nov 28, 2022	$0,15	USD	≈1.4%
Sep 1, 2022	$0,15	USD	≈1.5%
Jun 1, 2022	$0,15	USD	≈1.7%
Mar 7, 2022	$0,15	USD	≈1.7%
Des 2, 2021	$0,15	USD	≈1.4%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata 1.7%

Laporan Berikutnya Nov 11, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Sep. 2026	Nov 11, 2026	$0.72	$0.78	-7.8%
30 Juni 2026		$0.72	$0.62	15.6%
31 Maret 2026		$0.60	$0.45	32.5%
31 Des. 2025		$-0.16	$-0.16	2.0%
30 Sep. 2025		$0.68	$0.81	-16.5%
30 Juni 2025		$0.92	$1.02	-9.4%
31 Maret 2025		$0.87	$0.91	-4.3%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 16

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$2.22B	$2.25B	$2.25B	$2.17B	$2.09B	$1.95B	$2.14B	$2.23B	$2.30B	$2.36B	$2.42B	$2.61B
Cost of Revenue	$1.30B	$1.30B	$1.31B	$1.29B	$1.14B	$1.07B	$1.17B	$1.20B	$1.17B	$1.20B	$1.24B	$1.32B
Gross Profit	$925M	$956M	$941M	$880M	$951M	$881M	$967M	$1.03B	$1.13B	$1.16B	$1.18B	$1.29B
R&D Expense	$58M	$58M	$58M	$56M	$58M	$55M	$54M	$61M	$68M	$72M	$71M	$70M
SG&A Expense	$425M	$430M	$410M	·	·	·	·	·	·	·	·	·
Operating Income	$97M	$199M	$227M	$182M	$240M	$176M	$244M	·	·	·	·	·
Interest Expense	$73M	$76M	$78M	$71M	$68M	$61M	$63M	$68M	$69M	$72M	$100M	$119M
Other Non-op	$200.0K	$-2M	$-800.0K	$13M	$1M	$-5M	$-2M	$1M	$17M	$-3M	$12M	$-800.0K
Pretax Income	$24M	$121M	$148M	$124M	$147M	$87M	$-390M	$164M	$-53M	$220M	$-459M	$146M
Income Tax	$-2M	$22M	$33M	$25M	$29M	$20M	$-18M	$60M	$-59M	$41M	$-163M	$28M
Net Income	$25M	$99M	$115M	$100M	$118M	$68M	$-372M	$103M	$6M	$179M	$-275M	$356M
EPS (Basic)	$0.53	$1.98	$2.24	$1.87	$2.17	$1.25	$-6.88	$1.90	$0.10	$3.02	$-4.44	$5.74
EPS (Diluted)	$0.53	$1.97	$2.21	$1.85	$2.13	$1.24	$-6.88	$1.90	$0.10	$2.99	$-4.44	$5.69
Shares (Basic)	47,500,000	49,700,000	51,200,000	53,100,000	54,400,000	54,300,000	54,100,000	54,400,000	57,300,000	59,200,000	62,000,000	62,000,000
Shares (Diluted)	47,600,000	50,100,000	51,800,000	53,600,000	55,200,000	54,600,000	54,100,000	54,500,000	57,500,000	59,700,000	62,000,000	62,600,000
EBITDA	$185M	·	$318M	$271M	$326M	$89M	$94M	$98M	$94M	$93M	$115M	$141M

Neraca 29

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	·	$209M	$216M	$189M	$479M	$365M	$342M	$266M	$503M	$739M	$712M	$1.13B
Receivables	$138M	$109M	$106M	$137M	$151M	$159M	$206M	$226M	$224M	$261M	$280M	$495M
Inventory	$434M	$477M	$492M	$449M	$346M	$314M	$357M	$330M	$334M	$309M	$333M	$617M
Prepaid Expense	$139M	$140M	$147M	$167M	$160M	$146M	$140M	$129M	$126M	$143M	$312M	$489M
Other Current Assets	$12M	$9M	$12M	$25M	$13M	$10M	$3M	$5M	$3M	$3M	$15M	$42M
Current Assets	$996M	$936M	$962M	$942M	$1.14B	$984M	$1.04B	$951M	$1.19B	$1.45B	$1.64B	$2.73B
PP&E (Net)	$295M	$349M	$338M	$346M	$363M	$371M	$396M	$424M	$453M	$486M	$499M	$752M
PP&E (Gross)	$1.25B	$1.42B	$1.37B	$1.31B	$1.31B	$1.26B	$1.24B	$1.23B	$1.20B	$1.16B	$1.10B	$2.20B
Accum. Depreciation	$951M	$1.07B	$1.03B	$966M	$951M	$891M	$841M	$810M	$744M	$676M	$605M	$1.45B
Goodwill	$1.14B	$1.34B	$1.33B	$1.32B	$1.16B	$1.16B	$1.03B	$1.45B	$1.45B	$1.42B	$1.42B	$1.49B
Intangibles	$828M	$948M	$974M	$997M	$906M	$928M	$913M	$1.10B	$1.07B	$1.39B	$1.41B	$1.85B
Other Non-current Assets	$179M	$159M	$135M	$107M	$107M	$99M	$35M	$28M	$32M	$28M	$20M	$113M
Total Assets	$3.76B	$3.73B	$3.74B	$3.71B	$3.67B	$3.54B	$3.42B	$3.95B	$4.19B	$4.77B	$4.99B	$6.93B
Accounts Payable	$220M	$219M	$194M	$229M	$210M	$182M	$223M	$238M	$224M	$196M	$237M	$397M
Current Liabilities	$566M	$564M	$523M	$540M	$537M	$510M	$660M	$717M	$524M	$868M	$667M	$1.57B
Capital Leases	$57M	$70M	$54M	$42M	$47M	$35M	$0	·	·	·	·	·
Deferred Tax	$119M	$133M	$136M	$140M	$129M	$102M	$101M	$176M	$182M	$255M	$336M	$471M
Other Non-current Liabilities	$136M	$175M	$180M	$175M	$190M	$257M	$259M	$212M	$216M	$275M	$421M	$593M
Total Liabilities	$2.20B	$2.15B	$2.20B	$2.25B	$2.09B	$2.11B	$2.12B	$2.21B	$2.45B	$2.94B	$3.12B	$4.41B
Long-term Debt	$1.39B	$1.28B	$1.37B	$1.41B	$1.25B	$1.25B	$1.22B	$1.29B	$1.53B	$1.83B	$1.70B	$2.00B
Total Debt	$1.38B	·	$1.36B	$1.39B	$1.23B	$1.24B	$1.21B	$1.29B	$1.53B	$1.83B	$1.70B	$2.00B
Common Stock	·	·	·	·	·	·	·	·	·	·	·	$700.0K
Paid-in Capital	·	·	·	·	·	·	·	·	·	$1.64B	$1.64B	·
Retained Earnings	$1.09B	$1.09B	$1.02B	$939M	$866M	$782M	$715M	$1.08B	$953M	$946M	$773M	$1.37B
Treasury Stock	$1.00B	$938M	$906M	$861M	$776M	$790M	$804M	$819M	$704M	$563M	$382M	$222M
AOCI	$-110M	$-155M	$-170M	$-216M	$-137M	$-192M	$-236M	$-148M	$-131M	$-197M	$-172M	$-271M
Stockholders' Equity	$1.55B	$1.58B	$1.54B	$1.47B	$1.59B	$1.44B	$1.30B	$1.74B	$1.74B	$1.83B	$1.86B	$2.52B
Liabilities + Equity	$3.76B	$3.73B	$3.74B	$3.71B	$3.67B	$3.54B	$3.42B	$3.95B	$4.19B	$4.77B	$4.99B	$6.93B
Shares Outstanding	46,464,244	48,920,813	50,118,789	51,573,001	54,369,714	54,355,183	54,206,746	54,040,386	56,017,537	57,914,448	60,176,237	61,824,350

Arus Kas 20

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$89M	$88M	$91M	$90M	$87M	$89M	$94M	$98M	$94M	$93M	$115M	$136M
Stock-based Comp	$24M	$26M	$28M	$24M	$27M	$19M	$18M	$17M	$22M	$26M	$33M	$30M
Deferred Tax	$-22M	$-10M	$-4M	$-14M	$10M	$-3M	$-60M	$3M	$-86M	$11M	$-219M	$-2M
Amort. of Intangibles	$31M	$31M	$31M	$29M	$22M	$17M	$18M	$18M	$18M	$14M	$15M	$18M
Restructuring	$48M	$36M	$17M	$15M	$21M	$25M	$46M	$38M	$30M	$37M	$27M	$50M
Other Non-cash	$1M	·	$-13M	$-96M	$-12M	$60M	$511M	$44M	$260M	$-132M	$528M	$72M
Operating Cash Flow	$118M	$-231M	$-216M	$102M	$229M	$233M	$191M	$259M	$314M	$187M	$149M	$572M
CapEx	$77M	$56M	$50M	$56M	$57M	$48M	$58M	$62M	$69M	$70M	$99M	$85M
Investing Cash Flow	$-73M	$-62M	$-50M	$-355M	$-49M	$-196M	$-46M	$-119M	$-85M	$-70M	$-175M	$-263M
Debt Issued	·	·	·	·	$0	$50M	$434M	$550M	$271M	$756M	$2.60B	$0
Net Debt Issued	·	·	·	·	$0	$-117M	$110M	$-238M	$-297M	$125M	$704M	$0
Stock Issued	·	·	·	·	·	·	·	·	·	·	·	$10M
Stock Repurchased	$90M	$58M	$75M	$125M	$9M	$0	$0	$124M	$165M	$197M	$175M	$94M
Net Stock Activity	$-90M	·	$-75M	$-125M	$-9M	$0	$0	$-124M	$-165M	$-197M	$-175M	$-84M
Dividends Paid	$29M	$31M	$32M	$33M	$26M	$0	$0	·	$0	$0	$93M	$124M
Financing Cash Flow	$-30M	$-179M	$-146M	$-18M	$-65M	$-19M	$-64M	$-380M	$-478M	$-93M	$-327M	$-148M
Net Change in Cash	$17M	$-7M	$28M	$-290M	$114M	$23M	$75M	$-236M	$-236M	$27M	$-417M	$131M
Taxes Paid	$26M	$34M	$46M	$24M	$25M	$25M	$58M	$22M	$14M	$28M	$55M	$115M
Free Cash Flow	$41M	·	$167M	$46M	$172M	$185M	$133M	$203M	$227M	$107M	$49M	$487M
Levered FCF	$-37M	·	$106M	$-12M	$118M	$138M	$73M	$160M	$235M	$49M	$-15M	$394M

Profitabilitas 8

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	41.6%	·	41.8%	40.5%	45.5%	45.2%	45.1%	46.4%	49.2%	49.1%	48.9%	48.0%
Operating Margin	4.3%	·	10.1%	8.3%	11.4%	·	·	·	·	·	·	·
Net Margin	1.1%	·	5.1%	4.5%	5.6%	3.5%	-17.4%	4.6%	0.25%	7.6%	-11.4%	8.0%
Pretax Margin	1.1%	·	6.6%	5.7%	7.0%	4.5%	-18.2%	7.3%	-2.3%	9.3%	-18.9%	10.7%
EBITDA Margin	8.3%	·	14.1%	12.5%	15.6%	4.5%	4.4%	4.4%	4.1%	3.9%	4.8%	3.2%
ROA	0.68%	·	3.1%	2.7%	3.2%	1.9%	-10.9%	2.5%	0.13%	3.7%	-4.6%	5.2%
ROE	1.7%	·	7.4%	6.7%	7.6%	4.8%	-28.2%	6.0%	0.32%	9.7%	-12.6%	14.3%
ROIC	3.5%	·	6.1%	5.1%	6.8%	·	·	·	·	·	·	·

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.8	·	1.8	1.7	2.1	1.9	1.6	1.3	2.3	1.7	2.5	1.7
Quick Ratio	0.2	·	0.6	0.6	1.2	1.0	0.8	0.7	1.4	1.2	1.5	1.0
Debt / Equity	0.9	·	0.9	1.0	0.8	0.9	0.9	0.7	0.9	1.0	0.9	0.8
LT Debt / Equity	0.9	·	0.9	1.0	0.8	0.9	0.8	0.6	0.9	0.8	0.9	0.7
Interest Coverage	1.3	·	2.9	2.5	3.5	·	·	·	·	·	·	·

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.6	·	0.6	0.6	0.6	0.6	0.6	0.5	0.5	0.5	0.4	0.7
Inventory Turnover	2.7	·	2.8	3.3	3.4	3.2	3.4	3.6	3.6	3.7	2.6	3.8
Receivables Turnover	18.0	·	18.5	15.1	13.5	10.7	9.9	9.9	9.5	8.7	6.2	9.1

Per Saham 6

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$33.43	·	$30.74	$28.30	$29.14	$26.36	$24.05	$32.28	$31.09	$31.58	$30.98	·
Revenue / Share	$46.71	·	$43.47	$40.52	$37.81	$35.71	$39.57	$41.00	$39.97	$39.56	$39.05	$71.05
Cash Flow / Share	$2.49	·	$4.17	$1.90	$4.15	$4.26	$3.52	$4.86	$5.15	$2.95	$2.40	$9.14
Cash / Share	·	·	$4.32	$3.66	$8.81	$6.71	$6.30	$4.93	$8.98	$12.76	$11.83	·
Dividend / Share	·	·	·	·	·	·	·	·	·	·	$1.50	$2.00
EPS (TTM)	$0.53	$1.97	$2.21	$1.85	$2.13	$1.24	$-6.88	$1.90	$0.10	$2.99	$-4.44	$5.69

Tingkat Pertumbuhan 9

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-1.3%	0.09%	3.7%	4.0%	7.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	0.79%	2.6%	4.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	2.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-73.1%	-10.9%	19.5%	-13.2%	71.8%	·	·	·	·	·	·	·
EPS CAGR 3Y	-34.1%	-2.6%	21.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-15.6%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-74.2%	-14.0%	15.3%	-15.5%	74.3%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-36.6%	-5.8%	19.3%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-17.8%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 16

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$2.22B	$2.25B	$2.25B	$2.17B	$2.09B	$1.95B	$2.14B	$2.23B	$2.30B	$2.36B	$2.42B	$2.61B
Net Income TTM	$25M	$99M	$115M	$100M	$118M	$68M	$-372M	$103M	$6M	$179M	$-275M	$356M
Market Cap	$946M	·	$1.85B	$1.93B	$1.97B	$1.52B	$1.76B	$2.50B	$4.08B	$4.61B	$4.91B	·
Enterprise Value	·	·	$3.00B	$3.13B	$2.73B	$2.39B	$2.63B	$3.52B	$5.10B	$5.69B	$5.90B	·
P/E	38.4	18.4	16.7	20.2	17.0	22.5	-4.7	24.3	727.7	26.6	-18.4	16.1
P/S	0.4	·	0.8	0.9	0.9	0.8	0.8	1.1	1.8	1.9	2.0	·
P/B	0.6	·	1.2	1.3	1.2	1.1	1.4	1.4	2.3	2.5	2.6	·
P / Cash Flow	8.0	·	8.6	18.9	8.6	6.5	9.2	9.4	13.8	26.1	33.0	·
P / FCF	22.9	·	11.1	42.3	11.5	8.2	13.3	12.3	17.9	43.1	99.4	·
EV / EBITDA	·	·	9.4	11.6	8.4	26.9	28.1	36.1	54.0	61.5	51.2	·
EV / FCF	·	·	18.0	68.7	15.8	12.9	19.9	17.4	22.4	53.3	119.5	·
EV / Revenue	·	·	1.3	1.4	1.3	1.2	1.2	1.6	2.2	2.4	2.4	·
Dividend Yield	3.1%	·	1.7%	1.7%	1.3%	0.00%	0.00%	·	0.00%	0.00%	1.9%	·
Earnings Yield	2.6%	5.4%	6.0%	5.0%	5.9%	4.5%	-21.2%	4.1%	0.14%	3.8%	-5.4%	6.2%
Payout Ratio	115.3%	·	27.5%	33.1%	21.9%	·	·	·	0.00%	0.00%	·	34.8%
Annual Payout	$29M	$31M	$32M	$33M	$26M	$0	$0	·	$0	$0	$93M	$124M

Laporan Laba Rugi 16

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue	$570M	$520M	$423M	$600M	$560M	$517M	$415M	$518M	$648M	$599M	$489M	$534M	$650M	$598M	$469M	$537M
Cost of Revenue	$328M	$303M	$262M	$373M	$310M	$280M	$243M	$305M	$361M	$341M	$291M	$306M	$370M	$356M	$280M	$317M
Gross Profit	$242M	$217M	$161M	$228M	$250M	$237M	$172M	$213M	$287M	$258M	$198M	$229M	$280M	$242M	$190M	$220M
R&D Expense	$13M	$15M	$14M	$16M	$14M	$13M	$13M	$16M	$15M	$14M	$13M	$16M	$15M	$14M	$13M	$15M
SG&A Expense	$108M	$111M	$102M	$115M	$101M	$103M	$100M	$109M	$110M	$108M	$103M	$112M	$96M	$105M	$96M	·
Operating Income	$25M	$18M	$-19M	$-25M	$45M	$49M	$9M	$20M	$83M	$70M	$26M	$52M	$86M	$57M	$32M	$59M
Interest Expense	$17M	$18M	$19M	$15M	$19M	$20M	$19M	$18M	$19M	$20M	$20M	$19M	$19M	$21M	$20M	$18M
Other Non-op	$10M	$7M	$1M	$-2M	$3M	$3M	$-3M	$2M	$-1M	$-3M	$-300.0K	$-100.0K	$4M	$-10M	$5M	$4M
Pretax Income	$18M	$8M	$-37M	$-42M	$28M	$31M	$-13M	$5M	$62M	$47M	$6M	$33M	$71M	$27M	$17M	$44M
Income Tax	$6M	$4M	$-8M	$-20M	$7M	$11M	$-3M	$-3M	$14M	$11M	$1M	$3M	$18M	$7M	$5M	$10M
Net Income	$14M	$-11M	$-66M	$-31M	$29M	$29M	$-2M	$9M	$49M	$36M	$5M	$30M	$53M	$19M	$12M	$35M
EPS (Basic)	$0.30	$-0.23	$-1.41	$-0.65	$0.62	$0.60	$-0.04	$0.17	$0.99	$0.72	$0.10	$0.58	$1.04	$0.38	$0.24	$0.65
EPS (Diluted)	$0.29	$-0.22	$-1.41	$-0.65	$0.62	$0.60	$-0.04	$0.18	$0.98	$0.72	$0.09	$0.58	$1.02	$0.37	$0.24	$0.65
Shares (Basic)	46,100,000	46,500,000	46,600,000	·	46,800,000	48,000,000	48,700,000	·	49,500,000	49,800,000	50,100,000	·	51,100,000	51,400,000	51,600,000	·
Shares (Diluted)	46,600,000	46,800,000	46,600,000	·	47,000,000	48,200,000	48,700,000	·	50,100,000	50,200,000	50,500,000	·	51,800,000	52,000,000	51,900,000	·
EBITDA	$25M	$18M	$2M	·	$54M	$59M	$42M	·	$83M	$70M	$49M	·	$86M	$56M	$54M	·

Neraca 26

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Receivables	$119M	$185M	$154M	$138M	$153M	$178M	$120M	$109M	$155M	$131M	$112M	·	$122M	$161M	$123M	·
Inventory	$433M	$450M	$461M	$485M	$488M	$512M	$502M	$477M	$456M	$496M	$522M	·	$502M	$540M	$540M	·
Prepaid Expense	$162M	$174M	$162M	$147M	$164M	$152M	$148M	$140M	$152M	$172M	$157M	·	$157M	$153M	$160M	·
Other Current Assets	$21M	$15M	$12M	$12M	$14M	$14M	$15M	$9M	$14M	$14M	$10M	·	$15M	$15M	$6M	·
Current Assets	$1.11B	$1.11B	$1.06B	$996M	$1.00B	$1.01B	$945M	$936M	$959M	$995M	$1.01B	·	$989M	$1.01B	$1.01B	·
PP&E (Net)	$293M	$290M	$292M	$369M	$356M	$345M	$343M	$349M	$325M	$328M	$334M	·	$340M	$342M	$349M	·
PP&E (Gross)	$1.23B	$1.24B	$1.25B	$1.50B	$1.47B	$1.43B	$1.40B	$1.42B	$1.38B	$1.38B	$1.38B	·	$1.36B	$1.35B	$1.35B	·
Accum. Depreciation	$937M	$952M	$960M	$1.13B	$1.11B	$1.08B	$1.06B	$1.07B	$1.06B	$1.06B	$1.05B	·	$1.02B	$1.01B	$998M	·
Goodwill	$1.13B	$1.13B	$1.14B	$1.29B	$1.34B	$1.33B	$1.33B	$1.34B	$1.33B	$1.33B	$1.34B	$1.33B	$1.34B	$1.33B	$1.33B	$1.32B
Intangibles	$806M	$813M	$822M	$921M	$929M	$930M	$934M	$948M	$952M	$960M	$970M	·	$984M	$990M	$997M	·
Other Non-current Assets	$190M	$186M	$179M	$179M	$161M	$153M	$152M	$159M	$139M	$140M	$141M	·	$118M	$123M	$112M	·
Total Assets	$3.54B	$3.53B	$3.77B	$3.76B	$3.79B	$3.77B	$3.70B	$3.73B	$3.71B	$3.76B	$3.79B	·	$3.77B	$3.80B	$3.80B	·
Accounts Payable	$231M	$231M	$213M	$220M	$224M	$216M	$204M	$219M	$209M	$220M	$198M	·	$241M	$245M	$245M	·
Current Liabilities	$604M	$614M	$498M	$566M	$567M	$536M	$459M	$564M	$535M	$542M	$468M	·	$580M	$569M	$501M	·
Capital Leases	·	·	·	$57M	·	·	·	$70M	·	·	·	·	$41M	$41M	$42M	·
Deferred Tax	$80M	$80M	$118M	$119M	$134M	$133M	$133M	$133M	$137M	$136M	$137M	·	$142M	$142M	$141M	·
Other Non-current Liabilities	$147M	$147M	$145M	$136M	$152M	$156M	$169M	$175M	$169M	$176M	$184M	·	$170M	$167M	$176M	·
Total Liabilities	$2.08B	$2.09B	$2.28B	$2.20B	$2.23B	$2.26B	$2.20B	$2.15B	$2.13B	$2.21B	$2.24B	·	$2.22B	$2.29B	$2.31B	·
Long-term Debt	$1.25B	$1.25B	$1.53B	$1.39B	$1.38B	$1.44B	$1.45B	$1.28B	$1.30B	$1.36B	$1.46B	·	$1.33B	$1.43B	$1.50B	·
Total Debt	$1.25B	$1.24B	$1.52B	·	$1.37B	$1.43B	$1.44B	·	$1.29B	$1.35B	$1.45B	·	$1.32B	·	$1.49B	·
Retained Earnings	$1.00B	$996M	$1.01B	$1.09B	$1.12B	$1.10B	$1.08B	$1.09B	$1.09B	$1.05B	$1.02B	·	$991M	$946M	$936M	·
Treasury Stock	$998M	$998M	$985M	$1.00B	$1.00B	$979M	$945M	$938M	$921M	$911M	$897M	·	$876M	$864M	$851M	·
AOCI	$-115M	$-115M	$-104M	$-110M	$-127M	$-177M	$-198M	$-155M	$-173M	$-160M	$-146M	·	$-151M	$-160M	$-176M	$-216M
Stockholders' Equity	$1.46B	$1.45B	$1.49B	$1.55B	$1.57B	$1.51B	$1.50B	$1.58B	$1.58B	$1.55B	$1.55B	$1.54B	$1.55B	$1.51B	$1.49B	$1.47B
Liabilities + Equity	$3.54B	$3.53B	$3.77B	$3.76B	$3.79B	$3.77B	$3.70B	$3.73B	$3.71B	$3.76B	$3.79B	·	$3.77B	$3.80B	$3.80B	·
Shares Outstanding	46,081,326	46,076,864	46,716,605	46,464,244	46,457,490	47,311,167	48,415,888	48,920,813	49,386,629	49,637,846	50,030,286	·	50,892,000	51,215,845	51,536,745	·

Arus Kas 15

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
D&A	$19M	$19M	$21M	$23M	$22M	$22M	$22M	$21M	$22M	$22M	$22M	$23M	$22M	$23M	$22M	$23M
Stock-based Comp	$6M	$6M	$3M	$6M	$6M	$6M	$6M	$6M	$7M	$6M	$7M	$8M	$6M	$7M	$6M	$5M
Amort. of Intangibles	$6M	$6M	$6M	$9M	$6M	$6M	$6M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M
Restructuring	$13M	$14M	$18M	$16M	$15M	$12M	$4M	$23M	$3M	$3M	$7M	$8M	$3M	$3M	$3M	$6M
Other Non-cash	·	·	$-85M	·	·	·	$-141M	·	·	·	$-107M	·	·	·	$-127M	·
Operating Cash Flow	$119M	$54M	$-126M	$74M	$115M	$45M	$-116M	$-388M	$101M	$129M	$-73M	$-384M	$166M	$88M	$-86M	$30M
CapEx	$16M	$14M	$12M	$28M	$16M	$17M	$17M	$26M	$13M	$12M	$6M	$18M	$12M	$8M	$11M	$19M
Investing Cash Flow	$-14M	$325M	$-10M	$-28M	$-12M	$-17M	$-16M	$-26M	$-17M	$-14M	$-6M	$-19M	$-12M	$-9M	$-11M	$-18M
Stock Repurchased	$0	$16M	$0	$0	$24M	$35M	$30M	$18M	$10M	$15M	$15M	$30M	$15M	$15M	$15M	$15M
Net Stock Activity	·	·	$0	·	·	·	$-30M	·	·	·	$-15M	·	·	·	$-15M	·
Dividends Paid	$7M	$7M	$7M	$7M	$7M	$7M	$8M	$7M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M
Financing Cash Flow	$-7M	$-301M	$133M	$-19M	$-83M	$-37M	$110M	$-40M	$-80M	$-129M	$70M	$-14M	$-103M	$-112M	$83M	$4M
Net Change in Cash	$97M	$76M	$-2M	$26M	$30M	$-5M	$-34M	$13M	$-100.0K	$-18M	$-2M	$9M	$52M	$-29M	$-5M	$7M
Free Cash Flow	·	·	$-138M	·	·	·	$-132M	·	·	·	$-79M	·	·	·	$-98M	·
Levered FCF	·	·	$-153M	·	·	·	$-156M	·	·	·	$-95M	·	·	·	$-112M	·

Profitabilitas 8

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Gross Margin	42.5%	41.8%	38.1%	·	42.8%	44.1%	40.1%	·	44.3%	43.1%	40.4%	·	43.0%	40.4%	40.3%	·
Operating Margin	4.4%	3.5%	-4.5%	·	8.6%	10.1%	4.2%	·	12.8%	11.7%	5.3%	·	13.2%	9.4%	6.7%	·
Net Margin	2.4%	-2.0%	-15.5%	·	4.6%	5.0%	-0.44%	·	7.6%	6.0%	0.98%	·	8.1%	3.2%	2.5%	·
Pretax Margin	3.2%	1.5%	-8.7%	·	5.9%	7.1%	-0.36%	·	9.7%	7.8%	1.2%	·	10.8%	4.3%	3.5%	·
EBITDA Margin	4.4%	3.5%	0.57%	·	8.6%	10.1%	8.8%	·	12.8%	11.7%	9.9%	·	13.2%	9.4%	11.5%	·
ROA	0.37%	-0.29%	-1.8%	·	0.78%	0.77%	-0.06%	·	1.3%	0.95%	0.13%	·	1.4%	·	0.31%	·
ROE	0.90%	-0.72%	-4.4%	·	1.8%	1.9%	-0.14%	·	3.1%	2.4%	0.31%	·	3.5%	·	0.78%	·
ROIC	0.63%	0.35%	-0.50%	·	1.4%	1.4%	0.85%	·	2.3%	1.8%	0.70%	·	2.2%	·	0.76%	·

Likuiditas & Solvabilitas 5

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Current Ratio	1.8	1.8	2.1	·	1.8	1.9	2.1	·	1.8	1.8	2.1	·	1.7	·	2.0	·
Quick Ratio	0.2	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.2	0.2	·	0.2	·	0.2	·
Debt / Equity	0.9	0.9	1.0	·	0.9	0.9	1.0	·	0.8	0.9	0.9	·	0.9	·	1.0	·
LT Debt / Equity	0.9	0.9	1.0	·	0.9	0.9	1.0	·	0.8	0.9	0.9	·	0.9	·	1.0	·
Interest Coverage	1.5	1.0	-1.0	·	2.8	2.9	1.1	·	4.4	3.4	1.3	·	4.5	2.7	1.6	·

Efisiensi 3

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Asset Turnover	0.2	0.1	0.1	·	0.2	0.2	0.1	·	0.2	0.2	0.1	·	0.2	·	0.1	·
Inventory Turnover	0.7	0.6	0.5	·	0.8	0.6	0.6	·	0.8	0.7	0.5	·	0.8	·	0.6	·
Receivables Turnover	4.2	2.9	3.1	·	4.1	3.8	4.1	·	4.7	3.8	3.6	·	4.7	·	3.4	·

Per Saham 5

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Book Value / Share	$31.68	$31.43	$31.81	·	$33.75	$32.00	$31.00	·	$31.92	$31.25	$30.90	·	$30.48	·	$28.85	·
Revenue / Share	$12.23	$11.10	$9.07	·	$13.34	$12.05	$9.82	·	$12.93	$11.94	$9.68	·	$12.55	·	$9.04	·
Cash Flow / Share	·	·	$-2.70	·	·	·	$-2.37	·	·	·	$-1.44	·	·	·	$-1.66	·
Dividend / Share	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.15	$0.00	$0.15	$0.15
EPS (TTM)	$-1.99	$-1.66	$-0.84	·	$1.36	$1.72	$1.84	·	$2.37	$2.41	$2.06	·	$2.28	$1.84	$1.90	·

Valuasi (TTM) 11

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue TTM	$2.11B	$2.10B	$2.10B	·	$2.01B	$2.10B	$2.18B	·	$2.27B	$2.27B	$2.27B	·	$2.25B	$2.23B	$2.18B	·
Net Income TTM	$-93M	$-78M	$-38M	·	$65M	$85M	$92M	·	$120M	$124M	$107M	·	$119M	$97M	$101M	·
Market Cap	$1.24B	$983M	$797M	·	$1.09B	$1.48B	$1.63B	·	$1.98B	$1.92B	$1.83B	·	$2.10B	·	$1.99B	·
P/E	-13.5	-12.9	-20.3	·	17.2	18.1	18.3	·	17.0	16.0	17.8	·	18.1	23.1	20.3	·
P/S	0.6	0.5	0.4	·	0.5	0.7	0.7	·	0.9	0.8	0.8	·	0.9	·	0.9	·
P/B	0.8	0.7	0.5	·	0.7	1.0	1.1	·	1.3	1.2	1.2	·	1.4	·	1.3	·
P / Cash Flow	·	·	-6.3	·	·	·	-14.1	·	·	·	-25.1	·	·	·	-23.0	·
Dividend Yield	2.3%	2.9%	3.6%	·	2.7%	2.0%	1.9%	·	1.6%	1.6%	1.7%	·	1.5%	·	1.6%	·
Earnings Yield	-7.4%	-7.8%	-4.9%	·	5.8%	5.5%	5.5%	·	5.9%	6.2%	5.6%	·	5.5%	4.3%	4.9%	·
Payout Ratio	·	·	-11.3%	·	·	·	-376.2%	·	·	·	158.3%	·	·	·	69.8%	·
Annual Payout	$28M	$29M	$29M	·	$30M	$30M	$31M	·	$31M	$31M	$31M	·	$32M	$32M	$32M	·

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Pendapatan	$2.22B	$2.25B	$2.25B	$2.17B	$2.09B
Margin Kotor %	41.6%	·	41.8%	40.5%	45.5%
Margin Operasi %	4.3%	·	10.1%	8.3%	11.4%
Laba Bersih	$25M	$99M	$115M	$100M	$118M
EPS Dilusian	$0.53	$1.97	$2.21	$1.85	$2.13

Metrik	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Utang / Ekuitas	0.9	·	0.9	1.0	0.8
Rasio Lancar	1.8	·	1.8	1.7	2.1
Rasio Cepat	0.2	·	0.6	0.6	1.2

Metrik	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Arus Kas Bebas	$41M	·	$167M	$46M	$172M

Pemilik institusional (13F) 240 pengaju · $1.5B total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 240

Nilai yang dipegang $1.5B

Posisi baru 34

Posisi yang keluar 27

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
34 (-10 vs Kuartal sebelumnya)	27 (-4 vs Kuartal sebelumnya)	70 (-11 vs Kuartal sebelumnya)	78 (+21 vs Kuartal sebelumnya)	+2.6M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
BlackRock, Inc.	$197.542.743	7.354.533	13,05%	Saham
BRANDES INVESTMENT PARTNERS, LP	$189.627.061	7.059.831	12,53%	Saham
AMERICAN CENTURY COMPANIES INC	$145.227.937	5.406.848	9,60%	Saham
Rubric Capital Management LP	$95.204.330	3.544.465	6,29%	Saham
VANGUARD GROUP INC	$94.277.464	5.529.470	6,23%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$82.055.286	3.054.925	5,42%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$54.878.875	2.043.145	3,63%	Saham
STATE STREET CORP	$50.033.567	1.852.824	3,31%	Saham
DIMENSIONAL FUND ADVISORS LP	$49.866.438	1.856.415	3,29%	Saham
TWO SIGMA INVESTMENTS, LP	$39.654.922	1.476.356	2,62%	Saham
Woodline Partners LP	$32.482.550	1.209.328	2,15%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$32.462.440	1.208.324	2,14%	Saham
AMERIPRISE FINANCIAL INC	$30.742.360	1.144.488	2,03%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$26.172.867	974.418	1,73%	Saham
UBS Group AG	$23.219.020	864.446	1,53%	Saham
GAMCO INVESTORS, INC. ET AL	$23.177.924	862.916	1,53%	Saham
MORGAN STANLEY	$21.880.049	814.594	1,45%	Saham
GOLDMAN SACHS GROUP INC	$16.414.752	611.123	1,08%	Saham
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC	$14.541.789	541.392	0,96%	Saham
NORTHERN TRUST CORP	$14.245.658	530.367	0,94%	Saham
Invesco Ltd.	$14.005.825	521.438	0,93%	Saham
JPMORGAN CHASE & CO	$12.404.326	446.520	0,82%	Saham
Lighthouse Investment Partners, LLC	$11.600.001	431.869	0,77%	Saham
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC	$10.189.771	379.366	0,67%	Saham
TWO SIGMA ADVISERS, LP	$9.135.390	535.800	0,60%	Saham
NORGES BANK	$8.595.200	320.000	0,57%	Saham
Cubist Systematic Strategies, LLC	$8.332.904	409.278	0,55%	Saham
NICOLA WEALTH MANAGEMENT LTD.	$8.278.252	308.200	0,55%	Saham
GABELLI FUNDS LLC	$8.245.429	306.978	0,54%	Saham
VANGUARD FIDUCIARY TRUST CO	$8.218.247	305.966	0,54%	Saham
Bank of New York Mellon Corp	$7.948.104	295.909	0,53%	Saham
FRANKLIN RESOURCES INC	$7.814.676	290.941	0,52%	Saham
Invenomic Capital Management LP	$7.163.105	266.683	0,47%	Saham
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$7.149.890	266.191	0,47%	Saham
Quantinno Capital Management LP	$6.869.800	255.763	0,45%	Saham
BANK OF AMERICA CORP /DE/	$6.270.772	233.461	0,41%	Saham
PRINCIPAL FINANCIAL GROUP INC	$5.982.662	222.735	0,40%	Saham
PRUDENTIAL FINANCIAL INC	$5.853.439	217.924	0,39%	Saham
XTX Topco Ltd	$5.631.924	209.677	0,37%	Saham
STOREBRAND ASSET MANAGEMENT AS	$5.099.586	189.858	0,34%	Saham
Empowered Funds, LLC	$4.745.920	176.691	0,31%	Saham
Public Sector Pension Investment Board	$4.252.207	158.310	0,28%	Saham
AXA Investment Managers S.A.	$4.215.131	207.030	0,28%	Saham
Corient Private Wealth LP	$3.981.825	148.273	0,26%	Saham
CLIFFORD SWAN INVESTMENT COUNSEL LLC	$3.783.956	140.877	0,25%	Saham
Nuveen, LLC	$3.698.778	137.706	0,24%	Saham
COMMERCE BANK	$3.677.833	136.926	0,24%	Saham
Madison Asset Management, LLC	$3.599.186	133.998	0,24%	Saham
VICTORY CAPITAL MANAGEMENT INC	$3.452.262	128.528	0,23%	Saham
RHUMBLINE ADVISERS	$3.199.330	119.112	0,21%	Saham

Tampilkan semua 240 pemilik institusional →

Aktivis & pemilik 5%+ 3 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju	Diajukan	Kepemilikan	Status	Tujuan	Pengajuan
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., MJG Associates, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×2 pengajuan	28 Nov. 2023	·	Pengajuan awal	·	SEC
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., MJG Associates, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×9 pengajuan	20 Juli 2020	·	Pengajuan awal	·	SEC
Energizer Holdings, Inc.	23 Juli 2007	·	Pengajuan awal	M&A / penjualan	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 59 orang dalam · 34 pejabat · 24 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Jual 12m	Bersih 12m
Rod R Little	Chief Executive Officer	14 Nov. 2025 A	365.818	0	$0
Alan R. Hoskins	PRESIDENT & CEO, ENR HP	28 Nov. 2014 S	0	0	$0
Joseph W Mcclanathan	PRES. & CEO ENERGIZER BATTERY	1 Juni 2012 M	29.991	0	$0
Joseph E Lynch	PRESIDENT & CEO SWS	25 Jan. 2007 I	0	0	$0
Francesca Weissman	CFO	2 Des. 2025 M	29.034	0	$0
Sandra J Sheldon	Chief Financial Officer	31 Jan. 2018 J	19.687	0	$0
Daniel J Sescleifer	EXECUTIVE VICE PRESIDENT & CFO	14 Nov. 2014 J	2.594	0	$0
Jessica Spence	President, North America	14 Nov. 2025 A	2.035	0	$0
Eric F O'Toole	Former President, N. America	15 Nov. 2024 J	32.391	0	$0
Nicholas Fj Powell	President, International	31 Des. 2022 J	16.605	0	$0
Patrick C Mannix	PRESIDENT	31 Maret 2004 A	93.186	0	$0
Daniel Sullivan	Chief Operating Officer	1 Okt. 2025 J	90.498	0	$0
Colin A Hutchison	Chief Operating Officer	16 Nov. 2020 J	33.871	0	$0
John M Dunham	Chief Accounting Officer	20 Nov. 2025 S	0	1	$-5.731
Latanya Langley	Chief People & Legal Officer	14 Nov. 2025 A	19.667	0	$0
Paul Hibbert	Chief Supply Chain Officer	14 Nov. 2025 A	48.565	0	$0
John N Hill	Chief Human Resources Officer	5 Jan. 2024 J	81.081	0	$0
Robert Andrew Schmidt	Chief Accounting Officer	1 Des. 2023 J	·	0	$0
Priscilla Kasenchak	Chief Accounting Officer	26 Agu 2022 J	·	0	$0
Anne-Sophie Gaget	Chief Growth & Innovation Ofcr	31 Des. 2021 J	0	0	$0
Marisa Iasenza	Chief Legal Ofcr & Secretary	31 Des. 2021 J	36.467	0	$0
Jennifer Seeser	Chief Acccounting Officer	25 Juni 2021 J	4.128	0	$0
Anthony J Bender	CIO	30 Sep. 2018 J	16.707	0	$0
Elizabeth E. Dreyer	VP,Controller,CAO	16 April 2018 J	3.789	0	$0
Manish Shanbhag	Chief Legal Ofcr & Secretary	9 Maret 2018 J	7.422	0	$0
Peter J Conrad	Chief Administrative Officer	30 Nov. 2017 J	16.237	0	$0
David S Vernooy	VP, Global Operations	30 Sep. 2017 J	22.070	0	$0
Wilbur A Robertson	Former Chief Marketing Officer	31 Juli 2017 J	22.601	0	$0
Ward M Klein	Executive Chairman	6 Juli 2016 M	329.207	0	$0
Brian K Hamm	VP, Global Bus Transformation	10 Des. 2014 M	3.122	0	$0
Mark Stephen Lavigne	VP, GENERAL COUNSEL & SECY	2 Des. 2014 S	2.151	0	$0
Brandon P. Davis	VP Global Bus. Transformation	17 Nov. 2014 S	0	0	$0
John James Mccolgan	Principal Accounting Officer	1 Jan. 2014 D	0	0	$0
Gayle G Stratmann	VP, GENERAL COUNSEL	1 Juni 2012 D	3.206	0	$0
Swan Sit	Direktur	5 Feb. 2026 A	15.499	0	$0
George Corbin	Direktur	5 Feb. 2026 A	13.419	0	$0
Gary Waring	Direktur	5 Feb. 2026 A	4.218	0	$0
Stephanie Stahl	Direktur	5 Feb. 2026 A	·	0	$0
John C Hunter III	Direktur	5 Feb. 2026 A	6.603	0	$0
James C Johnson	Direktur	6 Feb. 2025 A	2.000	0	$0
Joseph D O'Leary	Direktur	5 Feb. 2025 M	24.285	0	$0
Daniel J Heinrich	Direktur	3 Feb. 2022 J	28.579	0	$0
David R Hoover	Direktur	3 Feb. 2021 J	46.724	0	$0
Elizabeth Valk Long	Direktur	5 Feb. 2020 J	9.749	0	$0
David P Hatfield	Direktur	1 Maret 2019 J	104.615	0	$0
Patrick J Mulcahy	Direktur	30 Juni 2015 A	504.755	0	$0
Bill G Armstrong	Direktur	10 Juni 2015 A	11.027	0	$0
John Eddy Klein	Direktur	10 Juni 2015 A	0	0	$0
Patrick W Mcginnis	Direktur	10 Juni 2015 A	19.599	0	$0
ROBERTS JOHN R	Direktur	10 Juni 2015 A	10.000	0	$0
Pamela M Nicholson	Direktur	3 Maret 2014 M	25.701	0	$0
Richard A Liddy	Direktur	30 Sep. 2010 A	8.000	0	$0
Joe R Micheletto	Direktur	31 Des. 2009 A	·	0	$0
William P Stiritz	Direktur	6 Feb. 2008 G	2.246.950	0	$0
DANFORTH WILLIAM H	Direktur	31 Des. 2004 A	·	0	$0
F S Garrison	Direktur	31 Des. 2003 A	·	0	$0
Robert William Black	·	5 Feb. 2026 A	20.021	0	$0
Carla C Hendra	·	5 Feb. 2026 A	7.917	0	$0
Rakesh Sachdev	·	5 Feb. 2026 A	·	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 47 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
PSCC · Invesco Exchange-Traded Fund Trust …	2,00%	24.493 SH	2 Okt. 2026	Harian
PSL · Invesco Exchange-Traded Fund Trust	1,65%	47.530 SH	2 Okt. 2026	Harian
RZV · Invesco Exchange-Traded Fund Trust	1,60%	165.384 SH	2 Okt. 2026	Harian
MYLD · Cambria ETF Trust	1,02%	12.742 NS	31 Juli 2026	N-PORT
BSJS · Invesco Exchange-Traded Self-Indexe…	0,75%	5.768.000	2 Okt. 2026	Harian
JPSE · J.P. Morgan Exchange-Traded Fund Tr…	0,24%	52.361 NS	31 Juli 2026	N-PORT
VFVA · VANGUARD WELLINGTON FUND	0,15%	46.635 SH	19 Agu 2026	Harian
VDC · VANGUARD WORLD FUND	0,15%	511.840 SH	19 Agu 2026	Harian
FSTA · FIDELITY COVINGTON TRUST	0,15%	77.084 NS	31 Juli 2026	N-PORT
RWJ · Invesco Exchange-Traded Fund Trust …	0,13%	95.992 SH	2 Okt. 2026	Harian
VIOV · VANGUARD ADMIRAL FUNDS	0,13%	97.781 SH	19 Agu 2026	Harian
EBIT · Harbor ETF Trust	0,13%	557 NS	31 Juli 2026	N-PORT
PRFZ · Invesco Exchange-Traded Fund Trust	0,10%	94.961 SH	2 Okt. 2026	Harian
DFSV · Dimensional ETF Trust	0,09%	257.794 NS	31 Juli 2026	N-PORT
QVMS · Invesco Exchange-Traded Fund Trust …	0,08%	7.373 SH	2 Okt. 2026	Harian
VTWV · VANGUARD SCOTTSDALE FUNDS	0,08%	41.193 SH	19 Agu 2026	Harian
VIOO · VANGUARD ADMIRAL FUNDS	0,07%	160.634 SH	19 Agu 2026	Harian
ESML · iShares Trust	0,07%	70.316 SH	11 Sep. 2026	Harian
VFMF · VANGUARD WELLINGTON FUND	0,05%	12.768 SH	19 Agu 2026	Harian
IWM · iShares Trust	0,04%	1.217.237 SH	11 Sep. 2026	Harian
RSSL · Global X Funds	0,04%	22.593 NS	31 Juli 2026	N-PORT
VTWO · VANGUARD SCOTTSDALE FUNDS	0,04%	272.502 SH	19 Agu 2026	Harian
VBR · VANGUARD INDEX FUNDS	0,03%	669.576 SH	19 Agu 2026	Harian
DFAT · Dimensional ETF Trust	0,03%	159.711 NS	31 Juli 2026	N-PORT
DFAS · Dimensional ETF Trust	0,02%	129.394 NS	31 Juli 2026	N-PORT
DXUV · Dimensional ETF Trust	0,01%	2.295 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,01%	531.525 SH	19 Agu 2026	Harian
VB · VANGUARD INDEX FUNDS	0,01%	1.054.547 SH	19 Agu 2026	Harian
WSML · iShares Trust	0,01%	2.005 SH	11 Sep. 2026	Harian
TILT · FlexShares Trust	0,01%	5.530 NS	31 Juli 2026	N-PORT
DFSU · Dimensional ETF Trust	0,01%	5.374 NS	31 Juli 2026	N-PORT
DFUV · Dimensional ETF Trust	0,00%	26.248 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	4.059 NS	31 Juli 2026	N-PORT
NEAR · iShares U.S. ETF Trust	0,00%	146.000 SH	9 Sep. 2026	Harian
DFAU · Dimensional ETF Trust	0,00%	9.858 NS	31 Juli 2026	N-PORT
IWV · iShares Trust	0,00%	15.567 SH	9 Sep. 2026	Harian
ITOT · iShares Trust	0,00%	69.627 SH	11 Sep. 2026	Harian
DFAC · Dimensional ETF Trust	0,00%	33.495 NS	31 Juli 2026	N-PORT
DFUS · Dimensional ETF Trust	0,00%	10.299 NS	31 Juli 2026	N-PORT
VTI · VANGUARD INDEX FUNDS	0,00%	1.465.463 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	4.063 SH	19 Agu 2026	Harian
IJR · iShares Trust	·	2.809.816 SH	10 Sep. 2026	Harian
IJS · iShares Trust	·	410.116 SH	8 Sep. 2026	Harian
IWN · iShares Trust	·	444.070 SH	11 Sep. 2026	Harian
XJR · iShares Trust	·	6.348 SH	31 Agu 2026	Harian
ISCB · iShares Trust	·	1.915 SH	11 Sep. 2026	Harian
ISCV · iShares Trust	·	9.485 SH	11 Sep. 2026	Harian

EPC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 11 analis BELI

Target median $32.00 +18,7%

1 9,1% Beli Kuat

5 45,5% Beli

5 45,5% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

6 analis · 2026-10-03

Target rata-rata $32.17 +19,3%

← Di bawah semua target Harga saat ini $26.97

Rendah$29.00 Rata-rata$32.17 Tinggi$35.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
EPC	$946M	38.4	-1.3%	1.1%	1.7%	41.6%
ELF	$3.58B	137.8	24.6%	1.6%	2.3%	70.7%
IPAR	$2.72B	16.2	2.5%	11.3%	20.7%	63.6%
BRBR	$4.39B	21.6	16.1%	9.3%	-72.0%	33.3%
COTY	$1.90B	-3.1	-1.5%	-10.4%	-18.5%	62.9%
BRBR	$4.39B	21.6	16.1%	9.3%	-72.0%	33.3%
HNST	$291M	-18.4	-1.9%	-4.2%	-8.8%	33.3%
USNA	$355M	33.5	8.3%	1.2%	2.0%	78.3%

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

23

5 Dividend Stocks Yielding Over 5% With Fortress Financial Profiles to Buy Now Nasdaq · 6 hari, 9 jam lalu ADNOC Approves $6.2 Billion Gas Project in Abu Dhabi Yahoo Finance · 2 bulan, 1 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

EPC Edgewell Personal Care Company Common Stock

EPC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

EPC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Pemilik institusional (13F) 240 pengaju · $1.5B total · Per tanggal 30 Sep. 2026

Aktivis & pemilik 5%+ 3 saham

Orang dalam perusahaan 59 orang dalam · 34 pejabat · 24 direktur

Kepemilikan ETF Dimiliki oleh 47 ETF

EPC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap