CPSS Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI7 analis
Beli Kuat
342,9%
Beli
342,9%
Tahan
114,3%
Jual
00,0%
Jual Kuat
00,0%
Target Harga 12 Bulan
1 analis
· 2026-05-08
Rendah$14.00
Tinggi$14.00
Target median$14.00
+52,6%
Target rata-rata$14.00
+52,6%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.07%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.27
—
—
31 Des. 2025
$0.21
$0.23
-0.02%
30 Sep. 2025
$0.20
$0.26
-0.06%
30 Juni 2025
$0.20
$0.27
-0.07%
31 Maret 2025
$0.19
$0.31
-0.12%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
CPSS
$204M
11.7
10.4%
4.5%
12.5%
—
OPFI
—
10.6
—
—
57.7%
—
TREE
$731M
4.9
24.1%
13.5%
74.7%
31.5%
OPRT
—
10.0
-4.5%
—
—
—
RM
$370M
8.7
9.7%
6.9%
12.1%
—
MFIN
—
—
—
—
—
—
DFDV
—
—
—
—
—
—
KPLT
—
—
—
—
—
—
AXP
$253.79B
24.1
6.4%
26.2%
32.9%
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi13
Data Laporan Laba Rugi Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$434M
$394M
$352M
$330M
$268M
$271M
$346M
$390M
$434M
$422M
$364M
$300M
SG&A Expense
$53M
$55M
$50M
$38M
$35M
$32M
$33M
$31M
$27M
$25M
$20M
$19M
Operating Expenses
$406M
$366M
$291M
$214M
$202M
$251M
·
·
·
·
·
·
Interest Expense
$232M
$191M
$147M
$88M
$75M
$101M
$111M
$101M
$92M
$80M
$58M
$50M
Interest Income
$423M
$364M
$329M
$305M
$266M
$265M
$337M
$380M
·
·
·
·
Pretax Income
$28M
$27M
$61M
$116M
$66M
$20M
$9M
$19M
$32M
$50M
$61M
$52M
Income Tax
$9M
$8M
$16M
$30M
$18M
$-2M
$4M
$4M
$28M
$20M
$27M
$23M
Net Income
$19M
$19M
$45M
$86M
$48M
$22M
$5M
$15M
$4M
$29M
$35M
$30M
EPS (Basic)
$0.88
$0.90
$2.17
$4.10
$2.11
$0.96
$0.24
$0.68
$0.17
$1.20
$1.34
$1.18
EPS (Diluted)
$0.80
$0.79
$1.80
$3.23
$1.84
$0.90
$0.22
$0.59
$0.14
$1.01
$1.10
$0.92
Shares (Basic)
21,889,000
21,292,000
20,896,000
20,958,000
22,562,000
22,611,000
22,416,000
21,989,000
22,687,000
24,356,000
25,935,000
25,040,000
Shares (Diluted)
24,081,000
24,325,000
25,218,000
26,589,000
25,780,000
24,003,000
24,064,000
24,988,000
27,214,000
29,035,000
31,584,000
32,032,000
EBITDA
$881.0K
$862.0K
$847.0K
·
·
·
·
·
·
$777.0K
$637.0K
$428.0K
Neraca15
Data Neraca Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$12M
$6M
$13M
$30M
$13M
$5M
$13M
$13M
$14M
$19M
$18M
PP&E (Net)
$771.0K
$943.0K
$1M
$2M
$1M
$828.0K
$2M
$2M
$2M
$2M
$2M
$1M
PP&E (Gross)
$11M
$11M
$10M
$10M
$9M
$8M
$10M
$9M
$8M
$8M
$8M
$7M
Accum. Depreciation
$10M
$10M
$9M
$8M
$8M
$7M
$8M
$8M
$7M
$6M
$6M
$6M
Other Non-current Assets
$29M
$36M
$26M
$31M
$35M
$32M
$40M
$27M
$23M
$30M
$23M
$24M
Total Assets
$3.86B
$3.49B
$2.90B
$2.75B
$2.16B
$2.15B
$2.54B
$2.49B
$2.42B
$2.41B
$2.13B
$1.83B
Accounts Payable
$65M
$70M
$63M
$55M
$44M
$43M
$47M
$32M
$29M
$25M
$30M
$22M
Total Liabilities
$3.55B
$3.20B
$2.63B
$2.52B
$1.99B
$2.01B
$2.34B
$2.29B
$2.24B
$2.22B
$1.97B
$1.71B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$24M
$28M
Common Stock
$24M
$26M
$29M
$29M
$55M
$73M
$71M
$70M
$72M
$77M
$81M
$81M
Retained Earnings
$286M
$267M
$248M
$203M
$117M
$69M
$140M
$134M
$120M
$116M
$86M
$52M
AOCI
$-1M
$-10.0K
$-2M
$-3M
$-2M
$-9M
$-8M
$-8M
$-7M
$-7M
$-7M
$-5M
Stockholders' Equity
$310M
$0
$275M
$228M
$170M
$133M
$110M
$197M
$184M
$186M
$161M
$127M
Liabilities + Equity
$3.86B
$3.49B
$2.90B
$2.75B
$2.16B
$2.15B
$2.54B
$2.49B
$2.42B
$2.41B
$2.13B
$1.83B
Shares Outstanding
21,842,457
21,432,698
21,174,856
20,131,323
21,143,764
22,737,342
22,530,918
22,421,688
21,488,589
23,587,126
25,616,460
25,540,640
Arus Kas16
Data Arus Kas Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$881.0K
$862.0K
$847.0K
$2M
$2M
$2M
$1M
$992.0K
$934.0K
$777.0K
$637.0K
$428.0K
Stock-based Comp
·
$3M
$3M
$4M
$2M
$2M
$2M
$4M
$6M
$6M
$5M
$4M
Deferred Tax
$1M
$2M
$6M
·
·
·
·
·
·
·
·
·
Other Non-cash
$267M
$211M
$188M
·
·
·
·
·
·
$161M
$147M
$102M
Operating Cash Flow
$289M
$234M
$238M
$216M
$198M
$239M
$217M
$216M
$216M
$196M
$188M
$136M
CapEx
$709.0K
$433.0K
$559.0K
$2M
$2M
$24.0K
$751.0K
$1M
$669.0K
$1M
$1M
$823.0K
Investing Cash Flow
$-590M
$-770M
$-360M
$-714M
$-115M
$93M
$-229M
$-242M
$-211M
$-438M
$-441M
·
Debt Issued
·
·
·
·
·
$7M
$6M
$3M
$4M
$3M
$2M
$579.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$3M
$2M
$579.0K
Stock Repurchased
$9M
$13M
$20M
$46M
$26M
$1M
$1M
$5M
$12M
$10M
$6M
$0
Net Stock Activity
$-9M
$-13M
$-20M
·
·
·
·
·
·
$-10M
$-6M
$0
Financing Cash Flow
$336M
$548M
$84M
$484M
$-50M
$-328M
$23M
$31M
$-7M
$243M
$255M
·
Net Change in Cash
$35M
$12M
$-37M
$-14M
$32M
$3M
$11M
$5M
$-2M
$1M
$1M
$-4M
Taxes Paid
$7M
$12M
$4M
$16M
$14M
$-24M
$-5M
$417.0K
$9M
$33M
$14M
$7M
Free Cash Flow
$288M
$233M
$237M
·
·
·
·
·
·
$195M
$186M
$135M
Levered FCF
$128M
$99M
$129M
·
·
·
·
·
·
$148M
$154M
$107M
Profitabilitas5
Data Profitabilitas Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
4.5%
4.9%
12.9%
·
·
·
·
·
·
6.9%
9.5%
9.8%
Pretax Margin
6.5%
7.0%
17.4%
·
·
·
·
·
·
11.8%
16.9%
17.4%
EBITDA Margin
0.20%
0.22%
0.24%
·
·
·
·
·
·
0.18%
0.18%
0.14%
ROA
0.53%
0.60%
1.6%
·
·
·
·
·
·
1.3%
1.7%
1.8%
ROE
12.5%
6.7%
16.8%
·
·
·
·
·
·
16.9%
24.1%
26.6%
Efisiensi1
Data Efisiensi Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
·
·
·
·
·
·
0.2
0.2
0.2
Per Saham5
Data Per Saham Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$14.17
$13.66
$12.97
·
·
·
·
·
·
$7.89
$6.29
$4.98
Revenue / Share
$18.04
$16.18
$13.96
·
·
·
·
·
·
$14.54
$11.51
$9.37
Cash Flow / Share
$12.00
$9.61
$9.44
·
·
·
·
·
·
$6.76
$5.94
$4.24
Cash / Share
$0.29
$0.55
$0.29
·
·
·
·
·
·
$0.59
$0.75
$0.70
EPS (TTM)
$0.80
$0.79
$1.80
$3.23
$1.84
$0.90
$0.22
$0.59
$0.14
$1.01
$1.10
$0.92
Tingkat Pertumbuhan9
Data Tingkat Pertumbuhan Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.4%
11.8%
6.8%
23.1%
-1.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.6%
13.7%
9.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.3%
-56.1%
-44.3%
75.5%
104.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-37.2%
-24.6%
26.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.64%
-57.6%
-47.3%
80.9%
119.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-39.2%
-26.1%
27.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-2.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Data Valuasi (TTM) Tahunan untuk CPSS
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$434M
$394M
$352M
$330M
$268M
$271M
$346M
$390M
$434M
$422M
$364M
$300M
Net Income TTM
$19M
$19M
$45M
$86M
$48M
$22M
$5M
$15M
$4M
$29M
$35M
$30M
Market Cap
$204M
$233M
$198M
·
·
·
·
·
·
$121M
$133M
$188M
P/E
11.7
13.7
5.2
2.7
6.4
4.7
15.3
5.1
29.6
5.1
4.7
8.0
P/S
0.5
0.6
0.6
·
·
·
·
·
·
0.3
0.4
0.6
P/B
0.7
0.8
0.7
·
·
·
·
·
·
0.6
0.8
1.5
P / Tangible Book
0.7
0.8
0.7
0.8
1.5
0.7
·
·
·
·
·
·
P / Cash Flow
0.7
1.0
0.8
·
·
·
·
·
·
0.6
0.7
1.4
P / FCF
0.7
1.0
0.8
·
·
·
·
·
·
0.6
0.7
1.4
Earnings Yield
8.6%
7.3%
19.2%
36.5%
15.5%
21.2%
6.5%
19.6%
3.4%
19.7%
21.2%
12.5%
Laporan Laba Rugi13
Data Triwulanan Laporan Laba Rugi untuk CPSS
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$121M
$112M
$109M
$108M
$110M
$107M
$105M
$101M
$96M
$92M
$92M
$92M
$85M
$83M
$83M
$90M
SG&A Expense
$15M
$13M
$13M
$13M
$12M
$13M
$14M
$13M
$13M
$14M
$14M
$13M
$12M
$11M
$12M
$9M
Operating Expenses
$112M
$104M
$102M
$101M
$103M
$100M
$98M
$94M
$89M
$85M
$82M
$78M
$66M
$65M
$65M
$56M
Interest Expense
$64M
$60M
$59M
$59M
$59M
$55M
$53M
$50M
$47M
$42M
$40M
$38M
$36M
$33M
$29M
$23M
Interest Income
$118M
$109M
$108M
$107M
$105M
$102M
$98M
$93M
$88M
$84M
$83M
$83M
$83M
$80M
$80M
$80M
Pretax Income
$9M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$10M
$14M
$19M
$18M
$18M
$34M
Income Tax
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$5M
$5M
$4M
$9M
Net Income
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$7M
$10M
$14M
$14M
$14M
$25M
EPS (Basic)
$0.29
$0.25
$0.22
$0.22
$0.22
$0.22
$0.24
$0.22
$0.22
$0.22
$0.33
$0.49
$0.67
$0.68
$0.71
$1.22
EPS (Diluted)
$0.27
$0.24
$0.21
$0.20
$0.20
$0.19
$0.21
$0.20
$0.19
$0.19
$0.30
$0.41
$0.55
$0.54
$0.62
$0.95
Shares (Basic)
21,633,000
21,777,000
-43,657,000
22,209,000
21,893,000
21,444,000
-42,457,000
21,343,000
21,263,000
21,143,000
-41,542,000
21,154,000
20,866,000
20,418,000
-21,344,221
20,911,000
Shares (Diluted)
23,485,000
23,534,000
-48,470,000
24,046,000
24,180,000
24,325,000
-48,693,000
24,153,000
24,263,000
24,602,000
-50,765,000
25,218,000
25,373,000
25,392,000
-27,780,197
26,654,000
EBITDA
·
$225.0K
·
·
·
$249.0K
·
·
·
$215.0K
·
$199.0K
$211.0K
$231.0K
·
$406.0K
Neraca14
Data Triwulanan Neraca untuk CPSS
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$7M
$6M
$9M
$16M
$30M
$12M
$8M
$10M
$13M
·
$8M
$7M
$10M
·
$13M
PP&E (Net)
$1M
$1M
$771.0K
$882.0K
$1M
$1M
$943.0K
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$2M
PP&E (Gross)
·
·
$11M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$10M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$29M
$30M
$29M
$31M
$42M
$36M
$36M
$41M
$44M
$43M
·
$26M
$25M
$26M
·
$28M
Total Assets
$4.42B
$4.05B
$3.86B
$3.81B
$3.76B
$3.67B
$3.49B
$3.46B
$3.29B
$3.01B
·
$2.88B
$2.85B
$2.84B
·
$2.65B
Accounts Payable
$95M
$70M
$65M
$67M
$68M
$75M
$70M
$73M
$66M
$79M
·
$62M
$57M
$60M
·
$56M
Total Liabilities
$4.10B
$3.74B
$3.55B
$3.50B
$3.46B
$3.38B
$3.20B
$3.18B
$3.01B
$2.73B
·
$2.61B
$2.60B
$2.59B
·
$2.43B
Common Stock
$22M
$24M
$24M
$26M
$27M
$27M
$26M
$25M
$25M
$29M
·
$28M
$28M
$29M
·
$31M
Retained Earnings
$298M
$292M
$286M
$281M
$277M
$272M
$267M
$262M
$257M
$252M
·
$241M
$230M
$216M
·
$188M
AOCI
$-1M
$-1M
$-1M
$-10.0K
$-10.0K
$-10.0K
$-10.0K
$-2M
$-2M
$-2M
·
$-3M
$-3M
$-3M
·
$-2M
Stockholders' Equity
$319M
$314M
$310M
$308M
$303M
$298M
$293M
$285M
$280M
$279M
$275M
$266M
$255M
$243M
$228M
$218M
Liabilities + Equity
$4.42B
$4.05B
$3.86B
$3.81B
$3.76B
$3.67B
$3.49B
$3.46B
$3.29B
$3.01B
·
$2.88B
$2.85B
$2.84B
·
$2.65B
Shares Outstanding
21,598,965
21,695,835
21,842,457
22,143,708
22,224,186
21,503,198
21,432,698
21,405,198
21,304,643
21,147,743
·
21,113,152
21,151,966
20,496,144
·
20,607,286
Arus Kas13
Data Triwulanan Arus Kas untuk CPSS
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$249.0K
$225.0K
$176.0K
$207.0K
$249.0K
$249.0K
$212.0K
$214.0K
$221.0K
$215.0K
$206.0K
$199.0K
$211.0K
$231.0K
$410.0K
$406.0K
Stock-based Comp
$578.0K
$512.0K
·
$500.0K
$645.0K
$717.0K
·
$727.0K
$809.0K
$832.0K
·
$816.0K
$905.0K
$912.0K
$2M
$1M
Other Non-cash
·
$78M
·
·
·
$68M
·
·
·
$47M
·
·
·
$50M
·
·
Operating Cash Flow
$106M
$84M
$76M
$85M
$54M
$74M
$68M
$70M
$43M
$53M
$56M
$61M
$56M
$65M
$51M
$45M
CapEx
$172.0K
$796.0K
$65.0K
$49.0K
$124.0K
$471.0K
$77.0K
$100.0K
$145.0K
$111.0K
$282.0K
$211.0K
$32.0K
$34.0K
$371.0K
$750.0K
Investing Cash Flow
$-446M
$-251M
$-98M
$-131M
$-167M
$-194M
$-233M
$-219M
$-209M
$-109M
$-84M
$-83M
$-72M
$-121M
$-147M
$-168M
Stock Repurchased
$2M
$1M
$3M
$981.0K
$5M
$0
$0
$2M
$9M
$2M
$1M
$652.0K
$11M
$7M
$5M
$7M
Net Stock Activity
·
$-1M
·
·
·
$0
·
·
·
$-2M
·
·
·
$-7M
·
·
Financing Cash Flow
$335M
$180M
$42M
$38M
$89M
$166M
$23M
$162M
$282M
$81M
$11M
$8M
$2M
$62M
$86M
$127M
Net Change in Cash
$-5M
$13M
$20M
$-8M
$-23M
$46M
$-142M
$12M
$116M
$26M
$-17M
$-13M
$-14M
$6M
·
·
Taxes Paid
$4M
$80.0K
$99.0K
$1M
$5M
$-75.0K
$2M
$307.0K
$9M
$29.0K
$-837.0K
$-250.0K
$5M
$25.0K
$2M
$9M
Free Cash Flow
·
$83M
·
·
·
$73M
·
·
·
$53M
·
·
·
$65M
·
·
Levered FCF
·
$42M
·
·
·
$35M
·
·
·
$23M
·
·
·
$41M
·
·
Profitabilitas5
Data Triwulanan Profitabilitas untuk CPSS
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
5.1%
4.9%
·
4.5%
4.4%
4.4%
·
4.8%
4.9%
5.0%
·
11.3%
16.4%
16.6%
·
28.1%
Pretax Margin
7.4%
7.1%
·
6.5%
6.3%
6.4%
·
6.8%
7.0%
7.1%
·
15.4%
21.9%
22.2%
·
·
EBITDA Margin
·
0.20%
·
·
·
0.23%
·
·
·
0.23%
·
0.22%
0.25%
0.28%
·
0.45%
ROA
0.15%
0.14%
·
0.13%
0.14%
0.14%
·
0.15%
0.15%
0.16%
·
0.38%
0.52%
0.54%
·
1.1%
ROE
2.0%
1.8%
·
1.6%
1.6%
1.6%
·
1.7%
1.7%
1.8%
·
4.3%
6.2%
6.5%
·
13.4%
Efisiensi1
Data Triwulanan Efisiensi untuk CPSS
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Data Triwulanan Per Saham untuk CPSS
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.78
$14.49
·
$13.89
$13.64
$13.88
·
$13.32
$13.16
$13.20
·
$12.59
$12.06
$11.85
·
$10.59
Revenue / Share
$5.17
$4.77
·
$4.51
$4.54
$4.39
·
$4.16
$3.95
$3.73
·
$3.65
$3.34
$3272.68
·
$3388.05
Cash Flow / Share
·
$3.56
·
·
·
$3.04
·
·
·
$2.14
·
·
·
$2565.41
·
·
Cash / Share
$0.35
$0.32
·
$0.42
$0.71
$1.39
·
$0.38
$0.46
$0.63
·
$0.39
$0.33
$0.50
·
$0.63
EPS (TTM)
$0.91
$0.83
·
$0.79
$0.78
$0.77
·
$0.99
$1.34
$1.69
·
$2.45
$2.95
$3.15
·
$3.13
Valuasi (TTM)10
Data Triwulanan Valuasi (TTM) untuk CPSS
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$452M
$437M
·
$426M
$413M
$395M
·
$380M
$365M
$352M
·
$350M
$340M
$330M
·
$315M
Net Income TTM
$21M
$20M
·
$19M
$19M
$19M
·
$24M
$34M
$43M
·
$64M
$79M
$86M
·
$86M
Market Cap
$207M
$168M
·
$167M
$218M
$186M
·
$201M
$209M
$160M
·
$191M
$247M
$219M
·
$150M
P/E
10.5
9.3
·
9.6
12.6
11.3
·
9.5
7.3
4.5
·
3.7
4.0
3.4
·
2.3
P/S
0.5
0.4
·
0.4
0.5
0.5
·
0.5
0.6
0.5
·
0.5
0.7
0.7
·
0.5
P/B
0.6
0.5
·
0.5
0.7
0.6
·
0.7
0.7
0.6
·
0.7
1.0
0.9
·
0.7
P / Tangible Book
0.6
0.5
·
0.5
0.7
0.6
·
0.7
0.7
0.6
·
0.7
1.0
0.9
·
0.7
P / Cash Flow
·
2.0
·
·
·
2.5
·
·
·
3.0
·
·
·
3.4
·
·
P / FCF
·
2.0
·
·
·
2.5
·
·
·
3.0
·
·
·
3.4
·
·
Earnings Yield
9.5%
10.7%
·
10.5%
7.9%
8.9%
·
10.5%
13.7%
22.4%
·
27.0%
25.3%
29.5%
·
43.0%
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$434M
$394M
$352M
$330M
$268M
Laba Bersih
$19M
$19M
$45M
$86M
$48M
EPS Dilusian
$0.80
$0.79
$1.80
$3.23
$1.84
Arus Kas
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$288M
$233M
$237M
—
—
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
69 pengaju · $136.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13
(+3 vs Kuartal sebelumnya)
5
(+2 vs Kuartal sebelumnya)
17
(-1 vs Kuartal sebelumnya)
16
(-2 vs Kuartal sebelumnya)
+419K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
10 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Levine Leichtman Capital Partners IV, L.P., LLCP Partners IV GP, LLC, Levine Leichtman Capital Partners, Inc., Arthur E. Levine, Lauren B. Leichtman
×17 pengajuan
Levine Leichtman Capital Partners II, L.P., LLCP California Equity Partners II, L.P., Levine Leichtman Capital Partners, Inc., Arthur E. Levine, Lauren B. Leichtman
×11 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 29 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.