Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$397.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata112.3%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.42
$0.33
26.1%
31 Maret 2026
Mei 11, 2026
$0.21
$0.17
24.3%
31 Des. 2025
$0.27
$0.24
10.3%
30 Sep. 2025
$0.39
$0.27
42.1%
30 Juni 2025
$0.31
$0.23
32.9%
31 Maret 2025
$0.40
$0.06
538.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$957M
$1.00B
$1.06B
$953M
$627M
$584M
$600M
$498M
SG&A Expense
$34M
$53M
$72M
$59M
$37M
$20M
$15M
$11M
Operating Expenses
$362M
$410M
$534M
$716M
·
·
·
·
Pretax Income
$44M
$-115M
$-254M
$-75M
$63M
$-58M
$84M
$170M
Income Tax
$19M
$-36M
$-74M
$2M
$15M
$-13M
$23M
$47M
Net Income
$25M
$-79M
$-180M
$-78M
$47M
$-45M
$62M
$123M
EPS (Basic)
$0.54
$-1.95
$-4.88
$-2.37
$1.68
$-1.65
$0.46
$6.42
EPS (Diluted)
$0.53
$-1.95
$-4.88
$-2.37
$1.56
$-1.65
$0.40
$4.47
Shares (Basic)
46,418,934
40,356,025
36,875,950
32,825,772
28,191,610
27,333,271
9,347,103
2,585,405
Shares (Diluted)
47,858,631
40,356,025
36,875,950
32,825,772
30,323,194
27,333,271
10,761,852
3,715,103
EBITDA
·
·
·
$48M
$27M
$20M
$14M
·
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$106M
$60M
$91M
$99M
$131M
$136M
$72M
$70M
PP&E (Net)
$2M
$3M
$7M
$11M
$10M
$16M
$23M
$23M
PP&E (Gross)
$41M
$41M
$49M
$48M
$44M
$54M
$54M
$46M
Accum. Depreciation
$39M
$38M
$42M
$38M
$34M
$38M
$31M
$23M
Goodwill
·
·
·
$0
$104M
$0
·
·
Intangibles
$72M
$20M
$27M
$36M
$44M
$64.0K
·
·
Total Assets
$3.26B
$3.23B
$3.41B
$3.61B
$2.95B
$2.01B
$2.20B
$1.74B
Deferred Tax
·
·
$0
$31M
$28M
$11M
$25M
$14M
Total Liabilities
$2.87B
$2.87B
$3.01B
$3.07B
$2.34B
$1.54B
$1.71B
$1.39B
Long-term Debt
·
·
·
·
$114M
·
·
·
Common Stock
$8.0K
$7.0K
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
$3.0K
Retained Earnings
$-227M
$-253M
$-174M
$6M
$84M
$36M
$77M
$53M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$8M
AOCI
·
·
·
·
·
$-261.0K
$-162.0K
$-132.0K
Stockholders' Equity
$390M
$354M
$404M
$548M
$604M
$467M
$489M
$347M
Liabilities + Equity
$3.26B
$3.23B
$3.41B
$3.61B
$2.95B
$2.01B
$2.20B
$1.74B
Shares Outstanding
44,437,042
36,111,856
34,469,053
33,354,607
32,004,396
27,679,263
27,003,157
2,935,249
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$41M
$51M
$55M
$48M
$27M
$20M
$14M
$12M
Stock-based Comp
$11M
$13M
$19M
$28M
$19M
$19M
$19M
$7M
Deferred Tax
·
·
·
$0
$16M
$-14M
$10M
$42M
Amort. of Intangibles
$5M
$8M
$8M
$8M
$300.0K
$0
·
·
Other Non-cash
·
·
·
$250M
$54M
$173M
$113M
·
Operating Cash Flow
$413M
$394M
$393M
$248M
$163M
$153M
$218M
$138M
CapEx
·
·
·
$6M
$12M
$5M
$9M
$15M
Investing Cash Flow
$-370M
$-194M
$-286M
$-1.17B
$-885M
$16M
$-498M
$-471M
Financing Cash Flow
$-59M
$-191M
$-104M
$935M
$746M
$-137M
$286M
$368M
Net Change in Cash
$-16M
$9M
$2M
$11M
$24M
$32M
$7M
$35M
Taxes Paid
$3M
$1M
$-2M
$-3M
$4M
$3M
$3M
$20M
Free Cash Flow
·
·
·
$242M
$151M
$148M
$209M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
·
·
·
-8.2%
7.6%
-7.7%
10.3%
·
Pretax Margin
·
·
·
-7.9%
10.0%
-10.0%
14.1%
·
EBITDA Margin
·
·
·
5.0%
4.3%
3.5%
2.4%
·
ROA
·
·
·
-2.4%
1.9%
-2.1%
3.1%
·
ROE
·
·
·
-14.2%
8.5%
-9.4%
14.8%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
·
0.3
0.3
0.3
0.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
·
$16.42
$18.87
$16.85
$18.10
·
Revenue / Share
·
·
·
$29.02
$20.67
$21.36
$55.77
·
Cash Flow / Share
·
·
·
$7.55
$5.39
$5.59
$20.29
·
Cash / Share
·
·
·
$2.96
$4.09
$4.92
$2.67
·
EPS (TTM)
$0.53
$-1.95
$-4.88
$-2.37
$1.56
$-1.65
$0.40
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-4.5%
-5.2%
11.0%
52.0%
7.4%
·
·
·
Revenue CAGR 3Y
0.14%
16.9%
21.9%
·
·
·
·
·
Revenue CAGR 5Y
10.4%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$957M
$1.00B
$1.06B
$953M
$627M
$584M
$600M
·
Net Income TTM
$25M
$-79M
$-180M
$-78M
$47M
$-45M
$62M
·
Market Cap
·
·
·
$184M
$648M
$536M
$643M
·
P/E
10.0
-2.0
-0.8
-2.3
13.0
-11.7
59.5
·
P/S
·
·
·
0.2
1.0
0.9
1.1
·
P/B
·
·
·
0.3
1.1
1.1
1.3
·
P / Tangible Book
0.6
0.4
0.4
0.4
1.4
1.1
·
·
P / Cash Flow
·
·
·
0.7
4.0
3.5
2.9
·
P / FCF
·
·
·
0.8
4.3
3.6
3.1
·
Earnings Yield
10.0%
-50.3%
-124.8%
-43.0%
7.7%
-8.5%
1.7%
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$233M
$229M
$248M
$239M
$234M
$236M
$251M
$250M
$250M
$250M
$263M
$268M
$267M
$260M
$262M
$250M
SG&A Expense
$6M
$7M
$6M
$11M
$10M
$7M
$6M
$13M
$22M
$12M
$20M
$12M
$21M
$19M
$14M
$14M
Operating Expenses
$90M
$91M
$84M
$91M
$94M
$93M
$89M
$102M
$109M
$110M
$129M
$123M
$136M
$146M
$151M
$259M
Pretax Income
$16M
$4M
$7M
$14M
$10M
$13M
$4M
$-39M
$-49M
$-30M
$-57M
$-37M
$-17M
$-142M
$-8M
$-112M
Income Tax
$7M
$1M
$3M
$9M
$3M
$3M
$-5M
$-10M
$-18M
$-4M
$-15M
$-16M
$-3M
$-39M
$502.0K
$-7M
Net Income
$9M
$2M
$3M
$5M
$7M
$10M
$9M
$-30M
$-31M
$-26M
$-42M
$-21M
$-15M
$-102M
$-8M
$-106M
EPS (Basic)
$0.18
$0.05
$0.07
$0.11
$0.15
$0.21
$0.26
$-0.75
$-0.78
$-0.68
$-0.92
$-0.55
$-0.41
$-3.00
$-0.30
$-3.21
EPS (Diluted)
$0.17
$0.05
$0.07
$0.11
$0.14
$0.21
$0.26
$-0.75
$-0.78
$-0.68
$-0.92
$-0.55
$-0.41
$-3.00
$-0.25
$-3.21
Shares (Basic)
48,419,607
47,436,155
·
46,711,134
46,571,524
45,496,705
·
39,964,322
39,816,996
38,900,876
·
38,283,071
36,691,291
33,979,050
·
33,010,107
Shares (Diluted)
49,396,024
48,498,763
·
48,310,110
47,893,172
47,037,799
·
39,964,322
39,816,996
38,900,876
·
38,283,071
36,691,291
33,979,050
·
33,010,107
EBITDA
·
$9M
·
·
·
$11M
·
·
·
$13M
·
·
·
$13M
·
·
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$140M
$130M
$106M
$105M
$97M
$79M
$60M
$72M
$73M
$69M
$91M
$82M
$73M
$74M
$99M
$176M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$5M
$6M
$7M
$8M
$9M
$10M
$11M
$9M
PP&E (Gross)
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$42M
$43M
$48M
$49M
$49M
$49M
$49M
$48M
$46M
Accum. Depreciation
$40M
$40M
$39M
$39M
$39M
$38M
$38M
$39M
$38M
$42M
$42M
$41M
$40M
$39M
$38M
$36M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Intangibles
$67M
$14M
$15M
$16M
$17M
$19M
$20M
$22M
$24M
$26M
$27M
$29M
$31M
$33M
$36M
$38M
Total Assets
$3.13B
$3.17B
$3.26B
$3.19B
$3.20B
$3.23B
$3.23B
$3.25B
$3.25B
$3.28B
$3.41B
$3.43B
$3.47B
$3.50B
$3.61B
$3.54B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$0
$5M
$5M
$31M
$40M
Total Liabilities
$2.72B
$2.77B
$2.87B
$2.80B
$2.83B
$2.86B
$2.87B
$2.92B
$2.90B
$2.90B
$3.01B
$2.99B
$3.01B
$3.05B
$3.07B
$2.99B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$242M
Common Stock
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
Retained Earnings
$-216M
$-225M
$-227M
$-231M
$-236M
$-243M
$-253M
$-261M
$-231M
$-200M
$-174M
$-132M
$-111M
$-96M
$6M
$15M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Stockholders' Equity
$407M
$396M
$390M
$384M
$376M
$366M
$354M
$328M
$354M
$382M
$404M
$441M
$458M
$456M
$548M
$549M
Liabilities + Equity
$3.13B
$3.17B
$3.26B
$3.19B
$3.20B
$3.23B
$3.23B
$3.25B
$3.25B
$3.28B
$3.41B
$3.43B
$3.47B
$3.50B
$3.61B
$3.54B
Shares Outstanding
45,950,033
45,602,791
44,437,042
44,091,945
44,009,399
37,501,165
36,111,856
35,971,037
35,722,721
35,589,254
34,469,053
34,230,172
34,027,343
33,884,346
33,354,607
33,188,138
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$9M
$9M
$10M
$11M
$11M
$11M
$13M
$13M
$13M
$14M
$14M
$14M
$13M
$13M
$12M
Stock-based Comp
$3M
$4M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$4M
$4M
$5M
$7M
$7M
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$88M
·
·
·
$77M
·
·
·
$95M
·
·
·
$161M
·
·
Operating Cash Flow
$109M
$104M
$109M
$99M
$105M
$101M
$91M
$108M
$108M
$86M
$106M
$107M
$103M
$77M
$89M
$68M
Investing Cash Flow
$-50M
$8M
$-189M
$-73M
$-52M
$-56M
$-56M
$-110M
$-63M
$36M
$-97M
$-85M
$-64M
$-40M
$-256M
$-278M
Financing Cash Flow
$-57M
$-101M
$55M
$-31M
$-55M
$-29M
$-49M
$-6M
$-4M
$-132M
$-3M
$-24M
$-38M
$-39M
$99M
$349M
Net Change in Cash
$3M
$11M
$-25M
$-4M
$-3M
$16M
$-14M
$-8M
$40M
$-9M
$6M
$-3M
$414.0K
$-2M
$-68M
$138M
Taxes Paid
$1M
$512.0K
$1M
$386.0K
$1M
$317.0K
$487.0K
$-270.0K
$2M
$-680.0K
$-3M
$249.0K
$864.0K
$307.0K
$487.0K
$-567.0K
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
3.7%
1.0%
·
2.2%
2.9%
4.1%
·
-12.0%
-12.4%
-10.6%
·
-7.9%
-5.6%
-39.3%
·
-42.3%
Pretax Margin
6.7%
1.6%
·
6.0%
4.3%
5.6%
·
-15.8%
-19.6%
-12.2%
·
-13.9%
-6.6%
-54.5%
·
-44.9%
EBITDA Margin
·
3.9%
·
·
·
4.7%
·
·
·
5.3%
·
·
·
5.2%
·
·
ROA
0.27%
0.07%
·
0.16%
0.21%
0.30%
·
-0.90%
-0.92%
-0.78%
·
-0.61%
-0.44%
-3.1%
·
-3.6%
ROE
2.2%
0.62%
·
1.5%
1.9%
2.6%
·
-7.8%
-7.6%
-6.3%
·
-4.3%
-2.7%
-18.5%
·
-20.0%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.86
$8.69
·
$8.71
$8.54
$9.76
·
$9.11
$9.91
$10.73
·
$12.89
$13.47
$13.46
·
$16.55
Revenue / Share
$4.72
$4.72
·
$4.94
$4.89
$5.02
·
$6.25
$6.29
$6.44
·
$7.01
$7.26
$7.64
·
$7.58
Cash Flow / Share
·
$2.14
·
·
·
$2.15
·
·
·
$2.21
·
·
·
$2.26
·
·
Cash / Share
$3.04
$2.86
·
$2.37
$2.20
$2.09
·
$2.00
$2.04
$1.94
·
$2.39
$2.16
$2.19
·
$5.30
EPS (TTM)
$0.40
$0.37
·
$0.72
$-0.14
$-1.06
·
$-3.13
$-2.93
$-2.56
·
$-4.21
$-6.87
$-6.74
·
$-1.65
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$948M
$950M
·
$960M
$971M
$987M
·
$1.01B
$1.03B
$1.05B
·
$1.06B
$1.04B
$997M
·
$885M
Net Income TTM
$19M
$18M
·
$31M
$-5M
$-42M
·
$-129M
$-120M
$-104M
·
$-147M
$-231M
$-225M
·
$-55M
Market Cap
$262M
$210M
·
$272M
$315M
$206M
·
$101M
$104M
$86M
·
$247M
$203M
$131M
·
$145M
P/E
14.3
12.5
·
8.6
-51.1
-5.2
·
-0.9
-1.0
-0.9
·
-1.7
-0.9
-0.6
·
-2.6
P/S
0.3
0.2
·
0.3
0.3
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.1
·
0.2
P/B
0.6
0.5
·
0.7
0.8
0.6
·
0.3
0.3
0.2
·
0.6
0.4
0.3
·
0.3
P / Tangible Book
0.8
0.5
·
0.7
0.9
0.6
·
0.3
0.3
0.2
·
0.6
0.5
0.3
·
0.3
P / Cash Flow
·
2.0
·
·
·
2.0
·
·
·
1.0
·
·
·
1.7
·
·
Earnings Yield
7.0%
8.0%
·
11.7%
-2.0%
-19.3%
·
-111.4%
-101.0%
-105.4%
·
-58.3%
-115.1%
-174.6%
·
-37.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$957M
$1.00B
$1.06B
$953M
$627M
Laba Bersih
$25M
$-79M
$-180M
$-78M
$47M
EPS Dilusian
$0.53
$-1.95
$-4.88
$-2.37
$1.56
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$242M
$151M
Pemilik institusional (13F)
143 pengaju
· $232.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang143
Nilai yang dipegang$232.2M
Posisi baru23
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (-13 vs Kuartal sebelumnya)
12 (-14 vs Kuartal sebelumnya)
61 (+22 vs Kuartal sebelumnya)
33 (-5 vs Kuartal sebelumnya)
+2.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
27 orang dalam
· 11 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.