Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$472.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-16.7%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-4.02
$-8.00
49.7%
31 Maret 2026
$-25.00
$-8.16
-206.4%
31 Des. 2025
$-10.00
$-9.18
-8.9%
30 Sep. 2025
$-9.80
$-11.79
16.9%
30 Juni 2025
$-13.60
$-18.16
25.1%
31 Maret 2025
$-1.25
$-1.21
-3.2%
31 Des. 2024
$-1.25
$-1.39
9.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$9M
$11M
$10M
$10M
$11M
$11M
$10M
$10M
$10M
$8M
$8M
$10M
R&D Expense
·
·
·
·
·
·
·
·
·
$18M
·
$14M
SG&A Expense
$14M
$17M
$19M
$20M
$17M
$12M
$12M
$15M
$14M
$16M
$13M
$12M
Operating Expenses
$42M
$55M
$58M
$63M
$53M
$36M
$34M
$40M
$60M
$66M
$64M
$26M
Operating Income
$-6M
$-45M
$-48M
$-53M
$-42M
$-25M
$-24M
$-29M
$-50M
$-58M
$-56M
$-16M
Interest Expense
·
·
·
·
$0
$0
$791.0K
$4M
$4M
$3M
$3M
$4M
Interest Income
$316.0K
$2M
$3M
$1M
$211.0K
$63.0K
$614.0K
$684.0K
$513.0K
$406.0K
$277.0K
$165.0K
Other Non-op
$-2M
$1M
$919.0K
$-4M
$890.0K
$22.0K
$-58.0K
$0
$-4M
$-2M
$-2M
$-3M
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$-8M
$-43M
$-47M
$-57M
$-45M
$-30M
$-32M
$-33M
$-53M
$-60M
$-59M
$-19M
EPS (Basic)
$-0.58
$-6.88
$-8.96
$-12.14
$0.50
$-0.61
$-0.97
·
·
·
·
·
EPS (Diluted)
$-0.58
$-6.88
$-8.96
$-12.14
$0.50
$-0.61
$-0.97
·
·
·
·
·
Shares (Basic)
13,164,032
6,306,284
5,293,294
4,669,626
91,569,154
48,670,381
33,180,516
·
·
·
·
·
Shares (Diluted)
13,164,032
6,306,284
5,293,294
4,669,626
91,569,154
48,670,381
33,180,516
·
·
·
·
·
EBITDA
$-6M
$-45M
$-48M
·
$-42M
$-25M
$-24M
$-29M
$-50M
$-58M
$-56M
$-16M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$20M
$27M
$20M
$40M
$130M
$15M
$24M
$38M
$26M
$33M
$8M
Short-term Investments
·
$0
$30M
$66M
$76M
$39M
$5M
$634.0K
$22M
$18M
$49M
$42M
Receivables
$0
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Prepaid Expense
$2M
$3M
$2M
$4M
$3M
$1M
$1M
$827.0K
$989.0K
$1M
$1M
$489.8K
Current Assets
$7M
$26M
$61M
$92M
$122M
$173M
$25M
$28M
$64M
$48M
$86M
$52M
PP&E (Net)
$62.0K
$231.0K
$434.0K
$689.0K
$505.0K
$663.0K
$154.0K
$267.0K
$400.0K
$400.0K
$300.0K
$407.7K
PP&E (Gross)
$913.0K
$1M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$851.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Goodwill
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
$2M
$2M
$3M
$2M
$0
$3.0K
$3.0K
$2.0K
$3.0K
$3.0K
$51.0K
$67.5K
Total Assets
$20M
$41M
$77M
$109M
$162M
$204M
$35M
$37M
$74M
$58M
$95M
$63M
Accounts Payable
$6M
$3M
$3M
$3M
$6M
$4M
$4M
$3M
$5M
$6M
$4M
$2M
Accrued Liabilities
$7M
$7M
$9M
$6M
$6M
$4M
$2M
$3M
$3M
$3M
$2M
$2M
Current Liabilities
$14M
$19M
$22M
$10M
$13M
$10M
$7M
$13M
$14M
$14M
$11M
$10M
Capital Leases
$428.0K
$2M
$1M
$3M
$4M
$5M
$0
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$0
$334.0K
$0
$11.0K
$34.0K
$18.0K
$139.0K
$174.0K
Total Liabilities
$15M
$47M
$58M
$62M
$72M
$74M
$69M
$42M
$50M
$28M
$30M
$33M
Long-term Debt
·
·
·
·
·
$891.0K
$0
$35M
$42M
$20M
$24M
$28M
Total Debt
$0
$8M
·
·
$0
$557.0K
$0
$35M
$42M
$20M
$24M
$28M
Common Stock
$6.0K
$85.0K
$59.0K
$48.0K
$916.0K
$915.0K
$332.0K
$332.0K
$331.0K
$1M
$1M
$872.5K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$810M
Retained Earnings
$-1.25B
$-1.24B
$-1.20B
$-1.15B
$-1.09B
$-1.05B
$-1.02B
$-985M
$-952M
$-899M
$-839M
$-780M
Treasury Stock
·
·
·
·
·
·
·
$0
$2M
$2M
$2M
$2M
AOCI
·
$0
$229.0K
$-186.0K
$-109.0K
$-3.0K
$0
$0
$-2.0K
$-4.0K
$28.0K
$-11.0K
Stockholders' Equity
$5M
$-6M
$20M
$47M
$91M
$131M
$-34M
$-4M
$24M
$29M
$65M
$30M
Liabilities + Equity
$20M
$41M
$77M
$109M
$162M
$204M
$35M
$37M
$74M
$58M
$95M
$63M
Shares Outstanding
646,537
8,487,818
5,894,085
4,830,464
91,645,369
91,502,461
33,241,793
33,159,253
32,831,380
141,124,025
128,990,378
86,030,811
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$169.0K
$203.0K
$255.0K
$233.0K
$158.0K
$144.0K
$125.0K
$177.0K
$235.0K
$193.0K
$200.0K
$200.0K
Stock-based Comp
$4M
$6M
$6M
$7M
$5M
$3M
$3M
$4M
$5M
$4M
$4M
$3M
Operating Cash Flow
$-27M
$-40M
$-38M
$-54M
$-38M
$-26M
$-26M
$-30M
$-48M
$-36M
$-30M
$-17M
CapEx
·
·
$0
$416.0K
$0
$677.0K
$41.0K
$85.0K
$188.0K
$329.0K
$48.0K
$92.0K
Investing Cash Flow
$2M
$29M
$38M
$33M
$-48M
$-49M
$-4M
$21M
$-4M
$30M
$-6M
$16M
Stock Issued
$15M
$12M
$14M
$6M
$0
$159M
$0
$0
$42M
$0
$65M
$0
Net Stock Activity
$15M
$12M
$14M
·
$0
$159M
·
$0
$42M
$0
$65M
$282.8K
Financing Cash Flow
$10M
$3M
$8M
$867.0K
$-4M
$189M
$23M
$-6M
$64M
$-1M
$62M
$-1M
Net Change in Cash
$-15M
$-7M
$7M
$-20M
$-90M
$114M
$-7M
$-15M
$12M
$-7M
$25M
$-2M
Free Cash Flow
·
·
$-38M
·
$-38M
$-26M
$-26M
$-30M
$-49M
$-36M
$-30M
$-17M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-60.5%
-408.3%
-482.2%
·
-395.0%
-229.8%
-243.5%
-281.3%
-502.7%
-771.1%
-716.9%
-161.1%
Net Margin
-80.3%
-397.8%
-473.0%
·
-426.7%
-276.0%
-320.9%
-312.6%
-538.7%
-802.6%
-748.6%
-190.3%
EBITDA Margin
-60.5%
-408.3%
-482.2%
·
-395.0%
-229.8%
-243.5%
-281.3%
-502.7%
-771.1%
-716.9%
-161.1%
ROA
-24.8%
-73.2%
-50.9%
·
-24.8%
-25.0%
-88.6%
-58.7%
-81.1%
-79.1%
-74.9%
-26.2%
ROE
177.9%
589.0%
-192.5%
·
-46.9%
-58.6%
107.1%
1755.5%
-199.5%
-128.8%
-125.1%
-50.0%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
1.4
4.5
·
9.1
17.1
3.8
2.1
4.6
3.6
7.9
5.2
Quick Ratio
0.4
1.2
4.4
·
8.9
17.0
3.6
2.0
4.5
3.5
7.8
5.1
Debt / Equity
0.0
-1.3
·
·
0.0
0.0
0.0
-7.9
1.7
0.7
0.4
1.0
LT Debt / Equity
·
·
·
·
·
·
0.0
-6.4
1.5
0.5
0.3
0.8
Interest Coverage
·
·
·
·
·
·
-30.8
-7.5
-12.5
-20.9
-17.0
-4.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.2
0.1
·
0.1
0.1
0.3
0.2
0.2
0.1
0.1
0.1
Receivables Turnover
5.6
3.6
3.5
·
3.4
3.4
3.3
3.5
3.6
3.3
3.9
5.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.42
$-0.71
$3.34
·
$0.99
$1.43
$-1.02
$-0.14
$0.15
$0.21
$0.50
$0.35
Revenue / Share
$0.72
$1.73
$1.89
·
$0.12
·
·
·
·
·
·
·
Cash Flow / Share
$-2.07
$-6.27
$-7.26
·
$-0.41
·
·
·
·
·
·
·
Cash / Share
$0.39
$2.36
$4.53
·
$0.44
$1.42
$0.46
$0.71
$0.23
$0.18
$0.26
$0.09
EPS (TTM)
$-0.58
$-6.88
$-8.96
$-12.14
$0.50
$-0.61
$-0.97
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-13.4%
8.8%
-1.4%
-4.6%
-1.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.4%
0.80%
-2.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$9M
$11M
$10M
$10M
$11M
$11M
$10M
$10M
$10M
$8M
$8M
$10M
Net Income TTM
$-8M
$-43M
$-47M
$-57M
$-45M
$-30M
$-32M
$-33M
$-53M
$-60M
$-59M
$-19M
Market Cap
$13M
$26M
$75M
·
$8.72B
$14.99B
$1.13B
$458M
$11.49B
$43.47B
$37.54B
$12.90B
Enterprise Value
$8M
$14M
·
·
$8.61B
$14.82B
$1.11B
$469M
$11.47B
$43.44B
$37.48B
$12.88B
P/E
-1.7
-0.4
-1.4
-0.9
190.4
-268.5
-35.1
·
·
·
·
·
P/S
1.4
2.4
7.5
·
819.3
1383.3
113.0
43.9
1160.9
5774.7
4764.7
1311.0
P/B
2.3
-4.3
3.8
·
96.2
114.7
-33.3
-101.8
478.9
1485.2
581.9
433.3
P / Tangible Book
·
·
7.0
28.3
106.8
123.2
·
·
·
·
·
·
P / Cash Flow
-0.5
-0.7
-2.0
·
-231.9
-582.3
-43.1
-15.2
-237.6
-1213.8
-1255.8
-767.5
P / FCF
·
·
-2.0
·
-231.9
-567.4
-43.1
-15.2
-236.7
-1202.7
-1253.8
-763.4
EV / EBITDA
-1.4
-0.3
·
·
-204.7
-595.2
-45.6
-16.0
-230.6
-748.5
-663.6
-812.2
EV / FCF
·
·
·
·
-228.8
-561.0
-42.3
-15.5
-236.3
-1202.0
-1251.8
-762.1
EV / Revenue
0.8
1.2
·
·
808.4
1367.8
110.9
45.0
1159.1
5771.4
4757.3
1308.9
Earnings Yield
-58.6%
-224.8%
-70.3%
-110.4%
0.53%
-0.37%
-2.9%
·
·
·
·
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$1M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
SG&A Expense
$3M
$5M
$3M
$4M
$4M
$4M
$3M
$4M
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
Operating Expenses
$10M
$12M
$9M
$10M
$11M
$13M
$12M
$13M
$15M
$15M
$15M
$15M
$14M
$14M
$13M
$15M
Operating Income
$-10M
$-12M
$20M
$-7M
$-8M
$-10M
$-9M
$-11M
$-13M
$-12M
$-12M
$-12M
$-12M
$-12M
$-10M
$-13M
Interest Income
$62.0K
$77.0K
$51.0K
$80.0K
$92.0K
$93.0K
$227.0K
$325.0K
$701.0K
$515.0K
$665.0K
$806.0K
$815.0K
$652.0K
$542.0K
$335.0K
Other Non-op
$1M
$-13M
$-263.0K
$-805.0K
$-342.0K
$-459.0K
$-624.0K
$475.0K
$709.0K
$593.0K
$487.0K
$187.0K
$177.0K
$68.0K
$-1M
$-688.0K
Net Income
$-9M
$-24M
$19M
$-8M
$-9M
$-11M
$-10M
$-10M
$-12M
$-12M
$-12M
$-12M
$-12M
$-12M
$-11M
$-13M
EPS (Basic)
$-4.02
$-1.25
$1.84
$-0.49
$-13.61
$-1.25
$-1.10
$-1.70
$-2.03
$-2.05
$-1.97
$-2.13
$-2.47
$-2.39
$-8.96
$-2.83
EPS (Diluted)
$-4.02
$-1.25
$1.84
$-0.49
$-13.61
$-1.25
$-1.10
$-1.70
$-2.03
$-2.05
$-1.97
$-2.13
$-2.47
$-2.39
$-8.96
$-2.83
Shares (Basic)
2,135,906
19,363,478
·
15,680,178
631,475
8,493,886
·
5,940,924
5,818,416
5,783,585
·
5,720,789
4,834,381
4,830,763
·
4,689,559
Shares (Diluted)
2,135,906
19,363,478
·
15,680,178
631,475
8,493,886
·
5,940,924
5,818,416
5,783,585
·
5,720,789
4,834,381
4,830,763
·
4,689,559
EBITDA
$-10M
$-12M
·
$-7M
$-8M
$-10M
·
$-11M
$-13M
$-12M
·
$-12M
$-12M
$-12M
·
$-13M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$15M
$5M
$9M
$10M
$20M
$20M
$21M
$10M
$30M
$27M
$24M
$20M
$32M
$20M
$30M
Short-term Investments
·
·
·
·
·
·
·
$0
$18M
$11M
$30M
$44M
$44M
$40M
$66M
$69M
Receivables
·
·
$0
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
Prepaid Expense
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$4M
$4M
$4M
Current Assets
$7M
$17M
$7M
$14M
$14M
$25M
$26M
$27M
$35M
$46M
$61M
$73M
$68M
$78M
$92M
$106M
PP&E (Net)
$46.0K
$54.0K
$62.0K
$98.0K
$130.0K
$172.0K
$231.0K
$246.0K
$308.0K
$370.0K
$434.0K
$497.0K
$561.0K
$625.0K
$689.0K
$780.0K
PP&E (Gross)
·
·
$913.0K
·
·
·
$1M
·
·
·
$2M
·
·
·
$3M
·
Accum. Depreciation
·
·
$851.0K
·
·
·
$1M
·
·
·
$2M
·
·
·
$2M
·
Goodwill
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Total Assets
$19M
$30M
$20M
$28M
$29M
$39M
$41M
$42M
$50M
$62M
$77M
$90M
$84M
$95M
$109M
$123M
Accounts Payable
$5M
$7M
$6M
$4M
$4M
$5M
$3M
$4M
$2M
$4M
$3M
$5M
$3M
$3M
$3M
$6M
Accrued Liabilities
$7M
$7M
$7M
$7M
$7M
$6M
$7M
$8M
$7M
$6M
$9M
$7M
$6M
$4M
$6M
$7M
Current Liabilities
$14M
$15M
$14M
$20M
$19M
$20M
$19M
$22M
$19M
$11M
$22M
$14M
$10M
$8M
$10M
$14M
Capital Leases
$0
$108.0K
$428.0K
$740.0K
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$3M
$3M
Total Liabilities
$14M
$17M
$15M
$42M
$43M
$46M
$47M
$51M
$51M
$53M
$58M
$60M
$58M
$58M
$62M
$67M
Total Debt
·
·
·
$7M
$7M
$7M
·
·
·
·
·
·
·
·
·
·
Common Stock
$19.0K
$400.0K
$129.0K
$127.0K
$107.0K
$105.0K
$85.0K
$60.0K
$59.0K
$59.0K
$59.0K
$59.0K
$993.0K
$966.0K
$48.0K
$964.0K
Retained Earnings
$-1.28B
$-1.27B
$-1.25B
$-1.27B
$-1.26B
$-1.25B
$-1.24B
$-1.23B
$-1.22B
$-1.21B
$-1.20B
$-1.18B
$-1.17B
$-1.16B
$-1.15B
$-1.14B
AOCI
·
·
·
·
·
·
·
$0
$42.0K
$338.0K
$229.0K
$103.0K
$2.0K
$9.0K
$-186.0K
$-479.0K
Stockholders' Equity
$5M
$13M
$5M
$-15M
$-14M
$-7M
$-6M
$-9M
$-694.0K
$9M
$20M
$30M
$26M
$37M
$47M
$56M
Liabilities + Equity
$19M
$30M
$20M
$28M
$29M
$39M
$41M
$42M
$50M
$62M
$77M
$90M
$84M
$95M
$109M
$123M
Shares Outstanding
1,949,041
39,978,693
12,928,853
12,733,853
10,708,393
10,462,250
8,487,818
6,020,259
5,904,278
5,894,085
5,894,085
5,885,313
99,344,798
96,617,898
4,830,464
96,398,360
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8.0K
$8.0K
$36.0K
$32.0K
$42.0K
$59.0K
$16.0K
$61.0K
$62.0K
$64.0K
$64.0K
$63.0K
$64.0K
$64.0K
$92.0K
$61.0K
Stock-based Comp
$569.0K
$575.0K
$795.0K
$924.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
Operating Cash Flow
$-10M
$-9M
$-6M
$-6M
$-8M
$-7M
$-9M
$-6M
$-11M
$-13M
$-10M
$-8M
$-8M
$-12M
$-12M
$-13M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$52.0K
Investing Cash Flow
$0
$0
$2M
$0
$0
$0
$-428.0K
$18M
$-7M
$19M
$15M
$180.0K
$-3M
$26M
$3M
$4M
Stock Issued
$-282.0K
$19M
$-119.0K
$6M
$-578.0K
$10M
$11M
$696.0K
$291.0K
$0
$118.0K
$14M
$178.0K
$7.0K
$179.0K
·
Net Stock Activity
·
$19M
·
·
·
$10M
·
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$-282.0K
$19M
$-119.0K
$4M
$-2M
$8M
$9M
$-2M
$-1M
$-2M
$-2M
$13M
$-852.0K
$-2M
$-1M
$5M
Net Change in Cash
$-10M
$10M
$-4M
$-1M
$-10M
$285.0K
$-857.0K
$11M
$-20M
$3M
$2M
$5M
$-12M
$12M
$-10M
$-4M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-12M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
-218.0%
-300.1%
-426.8%
·
-360.5%
-491.4%
-597.8%
·
-436.6%
-552.5%
-506.2%
·
-446.2%
Net Margin
·
·
·
-243.4%
-312.6%
-446.0%
·
-344.3%
-463.6%
-569.3%
·
-430.0%
-544.4%
-503.2%
·
-470.6%
EBITDA Margin
·
·
·
-218.0%
-300.1%
-426.8%
·
-360.5%
-491.4%
-597.8%
·
-436.6%
-552.5%
-506.2%
·
-446.2%
ROA
-35.6%
-70.1%
·
-22.1%
-21.6%
-20.9%
·
-15.2%
-17.5%
-15.2%
·
-11.5%
-11.2%
-9.8%
·
-9.0%
ROE
184.7%
-793.4%
·
66.0%
117.1%
-743.7%
·
-96.8%
-92.5%
-51.6%
·
-28.5%
-27.1%
-20.5%
·
-16.8%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
1.1
·
0.7
0.7
1.2
·
1.2
1.8
4.1
·
5.4
7.0
9.7
·
7.7
Quick Ratio
0.4
1.0
·
0.6
0.7
1.1
·
1.1
1.6
3.8
·
5.2
6.8
9.2
·
7.4
Debt / Equity
·
·
·
-0.5
-0.5
-1.1
·
·
·
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
1.0
1.0
1.1
·
1.0
1.0
0.9
·
1.0
0.9
1.1
·
1.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.41
$0.32
·
$-1.15
$-1.31
$-0.63
·
$-1.45
$-0.12
$1.61
·
$5.03
$0.26
$0.38
·
$0.58
Revenue / Share
$0.00
$0.00
·
$0.20
$0.22
$0.28
·
$0.49
$0.44
$0.36
·
$0.50
$0.02
$0.02
·
$0.03
Cash Flow / Share
·
$-0.46
·
·
·
$-0.85
·
·
·
$-2.29
·
·
·
$-0.13
·
·
Cash / Share
$2.60
$0.38
·
$0.71
$0.95
$1.94
·
$3.46
$1.69
$5.08
·
$4.16
$0.20
$0.33
·
$0.31
EPS (TTM)
$-3.92
$-13.51
·
$-16.45
$-17.66
$-6.08
·
$-7.75
$-8.18
$-8.62
·
$-15.95
$-16.65
$-14.35
·
$-2.33
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4M
$7M
·
$12M
$11M
$11M
·
$10M
$10M
$10M
·
$10M
$10M
$10M
·
$10M
Net Income TTM
$-21M
$-21M
·
$-37M
$-39M
$-42M
·
$-45M
$-48M
$-48M
·
$-47M
$-48M
$-52M
·
$-59M
Market Cap
$1M
$22M
·
$21M
$25M
$22M
·
$32M
$41M
$64M
·
$39M
$1.65B
$1.16B
·
$1.35B
Enterprise Value
·
·
·
$19M
$22M
$9M
·
·
·
·
·
·
·
·
·
·
P/E
-2.7
-0.8
·
-2.0
-2.6
-6.9
·
-13.9
-16.9
-25.2
·
-8.3
-19.9
-16.7
·
-120.2
P/S
4.7
62.3
·
36.3
43.6
39.2
·
63.3
80.2
130.6
·
75.9
3231.7
2229.2
·
2592.8
P/B
0.2
1.7
·
-1.4
-1.8
-3.3
·
-3.7
-58.7
6.8
·
1.3
62.9
31.7
·
24.2
P / Tangible Book
·
5.9
·
·
·
·
·
·
·
133.5
·
1.9
95.6
42.0
·
28.9
P / Cash Flow
·
-2.4
·
·
·
-3.0
·
·
·
-4.8
·
·
·
-95.0
·
·
EV / Revenue
·
·
·
36.1
43.3
38.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-37.7%
-122.8%
·
-49.5%
-38.1%
-14.5%
·
-7.2%
-5.9%
-4.0%
·
-12.1%
-5.0%
-6.0%
·
-0.83%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$9M
$11M
$10M
$10M
$11M
Margin Operasi %
-60.5%
-408.3%
-482.2%
·
-395.0%
Laba Bersih
$-8M
$-43M
$-47M
$-57M
$-45M
EPS Dilusian
$-0.58
$-6.88
$-8.96
$-12.14
$0.50
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
-1.3
·
·
0.0
Rasio Lancar
0.5
1.4
4.5
·
9.1
Rasio Cepat
0.4
1.2
4.4
·
8.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-38M
·
$-38M
Pemilik institusional (13F)
39 pengaju
· $8.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang39
Nilai yang dipegang$8.3M
Posisi baru7
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (-4 vs Kuartal sebelumnya)
12 (+4 vs Kuartal sebelumnya)
5 (-9 vs Kuartal sebelumnya)
10 (+4 vs Kuartal sebelumnya)
-2.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
33 orang dalam
· 17 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.