Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$307.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata6.5%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$0.24
$0.20
19.0%
31 Maret 2026
Mei 13, 2026
$-0.02
$-0.08
73.4%
31 Des. 2025
$0.17
$0.20
-14.8%
30 Sep. 2025
$0.19
$0.30
-36.7%
30 Juni 2025
$0.19
$0.24
-22.0%
31 Maret 2025
$-0.12
$-0.15
19.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
Revenue
$2.98B
$2.64B
$2.90B
$2.76B
Cost of Revenue
$2.74B
$2.42B
$2.63B
$2.55B
Gross Profit
$247M
$221M
$273M
$215M
SG&A Expense
$126M
$107M
$110M
$109M
Operating Income
$93M
$87M
$-78M
$-101M
Other Non-op
$194.0K
$376.0K
$64.0K
$-887.0K
Pretax Income
$15M
$-3M
$-175M
$-164M
Income Tax
$-8M
$3M
$10M
$1M
Net Income
$22M
$-7M
$-186M
$-168M
EPS (Basic)
$0.25
$-0.08
$-2.60
$-2.35
EPS (Diluted)
$0.25
$-0.08
$-2.60
$-2.35
Shares (Basic)
90,000,000
83,286,000
71,666,000
71,666,000
Shares (Diluted)
90,295,000
83,286,000
71,666,000
71,666,000
EBITDA
$93M
$87M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$127M
$49M
$33M
·
Receivables
$315M
$281M
$347M
·
Prepaid Expense
$45M
$33M
$32M
·
Current Assets
$881M
$601M
$683M
·
PP&E (Net)
$467M
$511M
$545M
·
PP&E (Gross)
$1.16B
$1.12B
$1.12B
·
Accum. Depreciation
$694M
$613M
$573M
·
Goodwill
$396M
$368M
$376M
$588M
Intangibles
$343M
$341M
$369M
·
Other Non-current Assets
$120M
$115M
$55M
·
Total Assets
$2.41B
$2.07B
$2.19B
·
Accounts Payable
$194M
$126M
$117M
·
Accrued Liabilities
$185M
$174M
$187M
·
Current Liabilities
$496M
$382M
$421M
·
Capital Leases
$154M
$92M
$105M
·
Deferred Tax
$78M
$115M
$135M
·
Other Non-current Liabilities
$84M
$66M
$71M
·
Total Liabilities
$1.53B
$1.51B
$1.86B
·
Long-term Debt
$738M
$874M
$1.15B
·
Total Debt
$738M
$874M
·
·
Common Stock
$1M
$885.0K
$0
·
Paid-in Capital
$1.01B
$719M
$374M
·
Retained Earnings
$-128M
$-151M
$-144M
·
AOCI
$-7M
$-13M
$-4M
·
Stockholders' Equity
$873M
$556M
$226M
$387M
Liabilities + Equity
$2.41B
$2.07B
$2.19B
·
Shares Outstanding
100,724,862
88,517,521
1,000
1,000
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$8M
$2M
$2M
$2M
Deferred Tax
$-15M
$-19M
$-10M
$-7M
Amort. of Intangibles
$27M
$27M
$27M
$30M
Operating Cash Flow
$78M
$158M
$167M
$95M
CapEx
$86M
$99M
$107M
$130M
Investing Cash Flow
$-88M
$-89M
$-95M
$-117M
Dividends Paid
·
$0
$0
$15M
Financing Cash Flow
$89M
$-53M
$-103M
$-27M
Net Change in Cash
$79M
$16M
$-31M
$-51M
Taxes Paid
$4M
$9M
$14M
$3M
Free Cash Flow
$-8M
$59M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
Gross Margin
8.3%
8.4%
·
·
Operating Margin
3.1%
3.3%
·
·
Net Margin
0.75%
-0.25%
·
·
Pretax Margin
0.49%
-0.13%
·
·
EBITDA Margin
3.1%
3.3%
·
·
ROA
1.0%
-0.32%
·
·
ROE
3.1%
-1.2%
·
·
ROIC
8.9%
12.3%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
1.8
1.6
·
·
Quick Ratio
0.9
0.9
·
·
Debt / Equity
0.8
1.6
·
·
LT Debt / Equity
0.8
1.5
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
1.3
1.2
·
·
Receivables Turnover
10.0
8.4
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$8.67
$6.28
·
·
Revenue / Share
$33.03
$31.66
·
·
Cash Flow / Share
$0.87
$1.90
·
·
Cash / Share
$1.26
$0.55
·
·
Dividend / Share
·
·
·
$15000.00
EPS (TTM)
$0.25
$-0.08
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
13.1%
-9.0%
5.0%
·
Revenue CAGR 3Y
2.6%
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$2.98B
$2.64B
·
·
Net Income TTM
$22M
$-7M
·
·
Market Cap
$2.61B
$1.75B
·
·
Enterprise Value
$3.22B
$2.57B
·
·
P/E
103.8
-247.0
·
·
P/S
0.9
0.7
·
·
P/B
3.0
3.1
·
·
P / Tangible Book
19.5
·
·
·
P / Cash Flow
33.4
11.1
·
·
P / FCF
-318.5
29.7
·
·
EV / EBITDA
34.7
29.7
·
·
EV / FCF
-393.0
43.7
·
·
EV / Revenue
1.1
1.0
·
·
Dividend Yield
·
0.00%
·
·
Earnings Yield
0.96%
-0.40%
·
·
Payout Ratio
·
0.00%
·
·
Annual Payout
·
$0
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$962M
$723M
$859M
$850M
$724M
$550M
$717M
$720M
$672M
$528M
$665M
$806M
$653M
Cost of Revenue
$893M
$687M
$778M
$772M
$656M
$530M
$646M
$644M
$612M
$515M
$611M
$716M
$611M
Gross Profit
$69M
$36M
$80M
$78M
$68M
$20M
$71M
$76M
$61M
$13M
$54M
$90M
$42M
SG&A Expense
$37M
$33M
$36M
$35M
$29M
$26M
$31M
$27M
$21M
$29M
$29M
$30M
$24M
Operating Income
$24M
$-5M
$37M
$36M
$32M
$-13M
$34M
$42M
$33M
$-22M
$-195M
$53M
$12M
Other Non-op
$261.0K
$-80.0K
$399.0K
$-78.0K
$353.0K
$-480.0K
$-523.0K
$160.0K
$707.0K
$32.0K
$-248.0K
$883.0K
$-680.0K
Pretax Income
$12M
$-17M
$21M
$10M
$14M
$-31M
$13M
$18M
$11M
$-46M
$-220M
$30M
$-11M
Income Tax
$6M
$-8M
$-9M
$8M
$6M
$-13M
$3M
$22M
$-474.0K
$-21M
$-7M
$11M
$-4M
Net Income
$6M
$-10M
$30M
$2M
$8M
$-18M
$10M
$-4M
$12M
$-25M
$-211M
$17M
$-9M
EPS (Basic)
$0.06
$-0.09
$0.34
$0.02
$0.09
$-0.20
$0.17
$-0.04
$0.14
$-0.35
$-2.94
$0.24
$-85433.00
EPS (Diluted)
$0.06
$-0.09
$0.34
$0.02
$0.09
$-0.20
$0.17
$-0.04
$0.14
$-0.35
$-2.94
$0.24
$-85433.00
Shares (Basic)
100,935,000
100,789,000
·
88,649,000
88,588,000
88,518,000
·
88,518,000
84,629,000
71,666,000
·
71,666,000
100
Shares (Diluted)
101,476,000
100,789,000
·
88,989,000
88,823,000
88,518,000
·
88,518,000
84,636,000
71,666,000
·
71,666,000
100
EBITDA
$24M
$-5M
·
$36M
$32M
$-13M
·
$42M
$33M
$-22M
·
·
·
Neraca27
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$40M
$60M
$127M
$16M
$28M
$15M
$49M
$52M
$31M
$18M
$33M
·
·
Receivables
$392M
$353M
$315M
$281M
$256M
$207M
$281M
$253M
$338M
$288M
·
·
·
Prepaid Expense
$78M
$44M
$45M
$53M
$53M
$41M
$33M
$41M
$66M
$49M
·
·
·
Current Assets
$890M
$806M
$881M
$740M
$652M
$536M
$601M
$635M
$724M
$613M
·
·
·
PP&E (Net)
$465M
$463M
$467M
$495M
$505M
$501M
$511M
$498M
$534M
$538M
·
·
·
PP&E (Gross)
·
·
$1.16B
·
·
·
$1.12B
·
$1.13B
$1.12B
·
·
·
Accum. Depreciation
·
·
$694M
·
·
·
$613M
·
$596M
$583M
·
·
·
Goodwill
$393M
$394M
$396M
$371M
$373M
$368M
$368M
$374M
$373M
$374M
$376M
·
·
Intangibles
$326M
$335M
$343M
$321M
$328M
$334M
$341M
$349M
$355M
$362M
·
·
·
Other Non-current Assets
$116M
$123M
$120M
$117M
$115M
$113M
$115M
$111M
$85M
$74M
·
·
·
Total Assets
$2.40B
$2.32B
$2.41B
$2.18B
$2.11B
$1.99B
$2.07B
$2.11B
$2.22B
$2.12B
·
·
·
Accounts Payable
$162M
$142M
$194M
$147M
$128M
$116M
$126M
$121M
$117M
$115M
·
·
·
Accrued Liabilities
$195M
$159M
$185M
$201M
$163M
$142M
$174M
$183M
$158M
$238M
·
·
·
Current Liabilities
$490M
$429M
$496M
$442M
$380M
$340M
$382M
$386M
$354M
$440M
·
·
·
Capital Leases
$162M
$154M
$154M
$93M
$93M
$95M
$92M
$97M
$99M
$104M
·
·
·
Deferred Tax
$79M
$78M
$78M
$73M
$95M
$115M
$115M
$135M
$135M
$135M
·
·
·
Other Non-current Liabilities
$95M
$87M
$84M
$77M
$67M
$65M
$66M
$68M
$70M
$70M
·
·
·
Total Liabilities
$1.53B
$1.45B
$1.53B
$1.59B
$1.54B
$1.45B
$1.51B
$1.58B
$1.69B
$1.92B
·
·
·
Long-term Debt
$718M
$729M
$738M
$928M
$919M
$851M
$874M
$909M
$1.04B
$1.19B
·
·
·
Total Debt
$718M
$729M
·
$928M
$919M
$851M
·
$909M
$1.04B
$1.19B
·
·
·
Common Stock
$1M
$1M
$1M
$886.0K
$886.0K
$885.0K
$885.0K
$885.0K
$885.0K
$0
·
·
·
Paid-in Capital
$1.01B
$1.01B
$1.01B
$752M
$734M
$717M
$719M
$693M
$694M
$373M
·
·
·
Retained Earnings
$-132M
$-138M
$-128M
$-159M
$-161M
$-169M
$-151M
$-161M
$-157M
$-169M
·
·
·
AOCI
$-13M
$-10M
$-7M
$-10M
$-7M
$-13M
$-13M
$-6M
$-8M
$-7M
·
·
·
Stockholders' Equity
$869M
$862M
$873M
$585M
$567M
$537M
$556M
$527M
$530M
$198M
$226M
·
·
Liabilities + Equity
$2.40B
$2.32B
$2.41B
$2.18B
$2.11B
$1.99B
$2.07B
$2.11B
$2.22B
$2.12B
·
·
·
Shares Outstanding
100,956,691
100,844,515
100,724,862
88,649,154
88,649,154
88,517,521
88,517,521
88,517,521
88,517,521
103
1,000
·
·
Arus Kas9
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$4M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$80.0K
$-588.0K
$-298.0K
·
$144.0K
Amort. of Intangibles
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Operating Cash Flow
$20M
$-35M
$84M
$5M
$-28M
$17M
$61M
$174M
$-61M
$-26M
$106M
·
$52M
CapEx
$28M
$20M
$18M
$24M
$21M
$24M
$33M
$13M
$16M
$26M
$27M
·
$23M
Investing Cash Flow
$-28M
$-21M
$-24M
$-22M
$-19M
$-23M
$-30M
$-10M
$-13M
$-25M
$-23M
·
$-21M
Financing Cash Flow
$-11M
$-10M
$52M
$4M
$60M
$-27M
$-34M
$-142M
$87M
$36M
$-82M
·
$-79M
Net Change in Cash
$-20M
$-66M
$112M
$-12M
$13M
$-34M
$-3M
$22M
$13M
$-15M
$954.0K
·
$-48M
Taxes Paid
$8M
$0
$542.0K
$182.0K
$781.0K
$2M
$-1M
$2M
$7M
$2M
·
·
·
Free Cash Flow
·
$-55M
·
·
·
$-8M
·
·
·
$-53M
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
7.2%
4.9%
·
9.2%
9.4%
3.7%
·
10.5%
9.0%
2.5%
·
·
·
Operating Margin
2.5%
-0.66%
·
4.3%
4.4%
-2.3%
·
5.8%
4.9%
-4.2%
·
·
·
Net Margin
0.63%
-1.3%
·
0.25%
1.1%
-3.3%
·
-0.51%
1.7%
-4.8%
·
·
·
Pretax Margin
1.3%
-2.4%
·
1.2%
2.0%
-5.7%
·
2.5%
1.7%
-8.7%
·
·
·
EBITDA Margin
2.5%
-0.66%
·
4.3%
4.4%
-2.3%
·
5.8%
4.9%
-4.2%
·
·
·
ROA
0.27%
-0.44%
·
0.10%
0.37%
-0.87%
·
-0.35%
1.1%
-2.4%
·
·
·
ROE
0.85%
-1.4%
·
0.38%
1.5%
-4.9%
·
-1.4%
4.4%
-25.3%
·
·
·
ROIC
0.76%
-0.16%
·
0.51%
1.2%
-0.53%
·
-0.58%
2.2%
-0.87%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.8
1.9
·
1.7
1.7
1.6
·
1.6
2.0
1.4
·
·
·
Quick Ratio
0.9
1.0
·
0.7
0.7
0.7
·
0.8
1.0
0.7
·
·
·
Debt / Equity
0.8
0.8
·
1.6
1.6
1.6
·
1.7
2.0
6.0
·
·
·
LT Debt / Equity
0.8
0.8
·
1.5
1.6
1.5
·
1.7
1.9
5.8
·
·
·
Efisiensi2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
0.3
·
0.4
0.3
0.3
·
0.7
0.6
0.5
·
·
·
Receivables Turnover
3.0
2.6
·
3.2
2.4
2.2
·
5.7
4.0
3.7
·
·
·
Per Saham5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$8.61
$8.55
·
$6.60
$6.40
$6.06
·
$5.96
$5.99
$1910432.77
·
·
·
Revenue / Share
$9.48
$7.18
·
$9.55
$8.15
$6.21
·
$8.13
$7.94
$5280230.00
·
·
·
Cash Flow / Share
·
$-0.35
·
·
·
$0.19
·
·
·
$-222130.00
·
·
·
Cash / Share
$0.40
$0.60
·
$0.18
$0.32
$0.17
·
$0.59
$0.35
$177791.73
·
·
·
EPS (TTM)
$0.33
$0.36
·
$0.08
$0.02
$0.07
·
$-3.19
$-2.92
$-2.82
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$3.39B
$3.16B
·
$2.84B
$2.71B
$2.66B
·
$2.59B
$2.64B
$2.77B
·
·
·
Net Income TTM
$29M
$31M
·
$3M
$-3M
$397.0K
·
$-228M
$-208M
$-202M
·
·
·
Market Cap
$3.09B
$2.96B
·
$1.87B
$1.96B
$1.47B
·
$1.36B
$1.72B
·
·
·
·
Enterprise Value
$3.77B
$3.63B
·
$2.78B
$2.85B
$2.30B
·
$2.22B
$2.73B
·
·
·
·
P/E
92.9
81.6
·
263.8
1107.0
236.6
·
-4.8
-6.7
·
·
·
·
P/S
0.9
0.9
·
0.7
0.7
0.6
·
0.5
0.7
·
·
·
·
P/B
3.6
3.4
·
3.2
3.5
2.7
·
2.6
3.3
·
·
·
·
P / Tangible Book
20.7
22.2
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-84.6
·
·
·
87.9
·
·
·
·
·
·
·
EV / Revenue
1.1
1.2
·
1.0
1.1
0.9
·
0.9
1.0
·
·
·
·
Earnings Yield
1.1%
1.2%
·
0.38%
0.09%
0.42%
·
-20.8%
-15.0%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-28
2024-12-29
2023-12-31
2023-01-01
Pendapatan
$2.98B
$2.64B
$2.90B
$2.76B
Margin Kotor %
8.3%
8.4%
·
·
Margin Operasi %
3.1%
3.3%
·
·
Laba Bersih
$22M
$-7M
$-186M
$-168M
EPS Dilusian
$0.25
$-0.08
$-2.60
$-2.35
Metrik
2025-12-28
2024-12-29
2023-12-31
2023-01-01
Utang / Ekuitas
0.8
1.6
·
·
Rasio Lancar
1.8
1.6
·
·
Rasio Cepat
0.9
0.9
·
·
Metrik
2025-12-28
2024-12-29
2023-12-31
2023-01-01
Arus Kas Bebas
$-8M
$59M
·
·
Pemilik institusional (13F)
267 pengaju
· $3.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang267
Nilai yang dipegang$3.5B
Posisi baru65
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
65 (+10 vs Kuartal sebelumnya)
29 (-4 vs Kuartal sebelumnya)
103 (+12 vs Kuartal sebelumnya)
64 (+6 vs Kuartal sebelumnya)
-1.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
18 orang dalam
· 8 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 36 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.