Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.1%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.24
$0.20
17.6%
31 Maret 2026
Mei 12, 2026
$0.23
$0.27
-13.3%
31 Des. 2025
$0.18
$0.29
-37.0%
30 Sep. 2025
$0.34
$0.25
36.1%
30 Juni 2025
$0.32
$0.20
56.9%
31 Maret 2025
$0.30
$0.22
36.8%
31 Des. 2024
$0.09
$0.29
-68.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$132M
$134M
$180M
$94M
$67M
$73M
$69M
$66M
$59M
$58M
$57M
$66M
Cost of Revenue
$84M
$88M
$118M
$64M
$43M
$46M
$41M
$39M
$469.8K
$34M
$34M
$42M
Gross Profit
$48M
$46M
$62M
$30M
$24M
$27M
$28M
$27M
$24M
$24M
$23M
$23M
SG&A Expense
$30M
$28M
$25M
$21M
$18M
$18M
$17M
$19M
$19M
$19M
$15M
$17M
Operating Income
$18M
$18M
$37M
$9M
$2M
$8M
$12M
$8M
$2M
$2M
$8M
$6M
Interest Expense
·
·
$145.3K
$46.5K
$10.2K
$9.7K
$1.3K
$8.4K
$5.7K
$104.0K
$269.1K
$488.8K
Other Non-op
$131.4K
$131.9K
$107.5K
$89.9K
$52.8K
$71.8K
$82.4K
$-111.1K
$17.1K
$356.5K
$-593.8K
$-203.1K
Pretax Income
$21M
$21M
$38M
$10M
$4M
$9M
$13M
$11M
$4M
$2M
$8M
$7M
Income Tax
$2M
$2M
$7M
$396.7K
$-448.0K
$86.7K
$66.6K
$-157.3K
$-889.0K
$-536.1K
$0
$0
Net Income
$18M
$28M
$30M
$6M
$875.6K
$4M
$12M
$11M
$6M
$4M
$8M
$6M
EPS (Basic)
$1.15
$1.78
$1.88
$0.38
$0.06
$0.24
$0.81
$0.75
$0.41
$0.27
$0.51
$0.43
EPS (Diluted)
$1.14
$1.77
$1.86
$0.38
$0.06
$0.24
$0.80
$0.75
$0.41
$0.27
$0.51
$0.42
Shares (Basic)
15,923,032
15,832,328
15,739,056
15,290,509
15,213,816
15,119,305
15,025,639
14,962,760
14,896,944
14,809,909
14,741,748
14,697,896
Shares (Diluted)
16,008,063
15,935,962
15,865,897
15,401,653
15,310,145
15,223,955
15,137,076
15,074,147
15,006,681
14,944,028
14,827,755
14,764,323
EBITDA
$25M
$25M
$37M
$9M
$2M
$8M
$9M
$8M
$3M
$2M
$8M
$6M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$124M
$99M
$43M
$51M
$40M
$44M
$42M
$31M
$45M
$38M
$45M
$36M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
Receivables
$33M
$40M
$38M
$27M
$27M
$21M
$23M
$22M
$15M
$17M
$10M
$12M
Inventory
$4M
$9M
$6M
$6M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$6M
$5M
$4M
$6M
$3M
$2M
$2M
$3M
$1M
$1M
$1M
$2M
Current Assets
$170M
$158M
$113M
$93M
$77M
$73M
$73M
$62M
$67M
$61M
$65M
$59M
PP&E (Net)
$55M
$52M
$56M
$53M
$53M
$58M
$61M
$59M
$50M
$53M
$54M
$56M
PP&E (Gross)
$144M
$141M
$145M
$140M
$136M
$135M
$133M
$126M
$121M
$124M
$122M
$120M
Accum. Depreciation
$89M
$89M
$89M
$87M
$83M
$77M
$72M
$68M
$72M
$71M
$68M
$63M
Goodwill
$13M
$13M
$13M
$10M
$10M
$13M
$13M
$8M
$8M
$10M
$3M
$3M
Intangibles
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$2M
$3M
$5M
$771.8K
$927.9K
Other Non-current Assets
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$4M
$2M
$3M
$3M
Total Assets
$258M
$243M
$218M
$193M
$176M
$180M
$192M
$173M
$165M
$164M
$162M
$160M
Accounts Payable
$10M
$9M
$12M
$403.8K
$3M
$3M
$4M
$5M
$4M
·
·
·
Current Liabilities
$28M
$25M
$24M
$23M
$8M
$7M
$8M
$8M
$8M
$7M
$13M
$16M
Capital Leases
$2M
$3M
$2M
$2M
$2M
$982.1K
$1M
$0
·
·
·
·
Deferred Tax
$707.4K
$210.9K
$530.8K
$560.3K
$564.5K
·
·
·
·
·
·
·
Other Non-current Liabilities
$153.0K
$153.0K
$153.0K
$219.1K
$141.0K
$362.2K
$75.0K
$199.8K
$803.3K
$904.8K
$224.8K
$224.8K
Total Liabilities
$31M
$28M
$27M
$25M
$11M
$11M
$14M
$9M
$9M
$9M
$13M
$16M
Long-term Debt
$73.5K
$196.6K
$383.2K
$331.1K
$214.5K
$168.5K
$78.9K
$0
·
$490.0K
$7M
$9M
Total Debt
$73.5K
$196.6K
$383.2K
$331.1K
$214.5K
$168.5K
$78.9K
·
·
·
·
$0
Common Stock
$10M
$10M
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$95M
$94M
$92M
$89M
$88M
$87M
$88M
$87M
$86M
$86M
$85M
$84M
Retained Earnings
$117M
$107M
$85M
$61M
$61M
$65M
$66M
$59M
$53M
$52M
$52M
$49M
Stockholders' Equity
$222M
$210M
$187M
$160M
$158M
$161M
$164M
$155M
$148M
$146M
$145M
$141M
Liabilities + Equity
$258M
$243M
$218M
$193M
$176M
$180M
$192M
$173M
$165M
$164M
$162M
$160M
Shares Outstanding
15,945,233
·
·
·
·
·
·
·
·
·
·
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
Stock-based Comp
$2M
$1M
$2M
$1M
$977.2K
$1M
$1M
$850.1K
$803.6K
$521.0K
$407.7K
$202.5K
Deferred Tax
$496.6K
$-319.9K
$-525.0K
$-4.2K
$-649.5K
$-221.8K
$-239.8K
$-365.0K
$-889.0K
$-536.1K
$0
$0
Amort. of Intangibles
$595.3K
$656.4K
$574.1K
$582.8K
$746.7K
$891.7K
$841.7K
$1M
$1M
$1M
$156.1K
$168.6K
Other Non-cash
$14M
$508.6K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$42M
$37M
$8M
$21M
$7M
$17M
$15M
$9M
$15M
$8M
$17M
$18M
CapEx
$9M
$7M
$5M
$8M
$1M
$2M
$4M
$16M
$5M
$3M
$3M
$4M
Investing Cash Flow
$-8M
$27M
$-11M
$-5M
$-4M
$-11M
$1M
$-17M
$-3M
$-3M
$-2M
·
Net Debt Issued
$-123.1K
$-186.6K
$-135.5K
$-72.1K
$-49.7K
$-32.6K
·
·
·
$0
$0
$-5M
Dividends Paid
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Financing Cash Flow
$-9M
$-7M
$-6M
$-6M
$-6M
$-5M
$-5M
$-6M
$-4M
$-11M
$-6M
·
Net Change in Cash
·
·
·
·
·
·
·
$-14M
$8M
$-6M
$9M
$2M
Taxes Paid
$2M
$3M
$5M
$211.0K
$160.0K
·
·
·
·
·
·
·
Free Cash Flow
$33M
$30M
$3M
$14M
$5M
$16M
$12M
$-7M
$9M
$4M
$14M
$15M
Levered FCF
·
·
$3M
$14M
$5M
$16M
$12M
$-7M
$9M
$4M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
36.6%
34.1%
34.4%
32.3%
35.2%
36.9%
41.1%
40.7%
40.8%
41.9%
40.1%
35.3%
Operating Margin
13.9%
13.7%
20.6%
9.8%
3.0%
11.5%
13.6%
12.1%
5.3%
3.1%
14.8%
9.9%
Net Margin
13.9%
21.1%
16.4%
6.2%
1.3%
5.1%
17.7%
17.2%
9.9%
6.8%
13.2%
9.6%
Pretax Margin
16.2%
15.4%
21.1%
10.3%
5.4%
13.0%
14.8%
16.3%
7.8%
3.9%
·
·
EBITDA Margin
19.1%
18.6%
20.6%
9.8%
3.0%
11.5%
13.6%
12.1%
5.3%
3.1%
14.8%
9.9%
ROA
7.3%
12.2%
14.4%
3.2%
0.49%
2.0%
6.7%
6.7%
3.7%
2.4%
4.7%
3.9%
ROE
8.5%
14.2%
17.1%
3.7%
0.55%
2.3%
7.6%
7.5%
4.2%
2.7%
5.2%
4.5%
ROIC
7.4%
7.8%
16.3%
5.6%
1.4%
5.1%
5.7%
5.2%
2.7%
1.6%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.1
6.3
4.7
4.1
10.0
10.5
9.0
7.9
8.7
9.1
5.0
3.7
Quick Ratio
5.7
5.6
3.4
3.4
8.8
9.4
8.1
7.0
8.2
8.3
4.1
2.9
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
0.0
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
255.8
199.2
196.2
863.3
3329.9
946.5
488.0
17.5
31.5
13.2
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.9
0.5
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Inventory Turnover
13.2
11.8
20.1
15.5
15.2
14.1
14.7
0.8
18.2
15.9
18.7
27.2
Receivables Turnover
3.7
3.4
5.5
3.5
2.7
3.3
3.0
3.4
3.9
4.4
5.4
4.3
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$8.25
$8.41
$11.36
$6.11
$4.37
$4.77
$4.54
$4.36
$4.15
$3.87
$3.85
$4.44
Cash Flow / Share
$2.61
$2.29
$0.50
$1.39
$0.46
$1.14
$1.00
$0.60
$0.91
$0.52
$1.17
$1.31
Dividend / Share
$0.53
$0.41
$0.36
$0.34
$0.34
$0.34
$0.34
$0.34
$0.31
$0.30
$0.30
$0.30
EPS (TTM)
$1.14
$1.77
$1.86
$0.38
$0.06
$0.24
$0.80
$0.75
$0.41
$0.27
$0.51
$0.42
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.4%
-25.7%
91.5%
40.7%
-7.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.0%
26.1%
35.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-35.6%
-4.8%
389.5%
533.3%
-75.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
44.2%
209.0%
97.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-35.1%
-4.6%
405.2%
568.9%
-76.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
46.3%
218.3%
99.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
37.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$132M
$134M
$180M
$94M
$67M
$73M
$69M
$66M
$59M
$58M
$57M
$66M
Net Income TTM
$18M
$28M
$30M
$6M
$875.6K
$4M
$12M
$11M
$6M
$4M
$8M
$6M
P/E
31.0
14.6
19.1
38.9
177.3
50.2
20.4
15.5
30.7
40.2
24.0
25.4
Earnings Yield
3.2%
6.8%
5.2%
2.6%
0.56%
2.0%
4.9%
6.4%
3.2%
2.5%
4.2%
3.9%
Payout Ratio
43.3%
22.3%
18.5%
87.9%
588.4%
138.3%
41.9%
45.1%
72.7%
111.9%
58.8%
73.2%
Annual Payout
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$33M
$30M
$30M
$35M
$34M
$34M
$28M
$33M
$32M
$40M
$53M
$50M
$44M
$33M
$28M
$25M
Cost of Revenue
$22M
$19M
$19M
$22M
$21M
$21M
$20M
$22M
$21M
$26M
$34M
$33M
$29M
$22M
$20M
$18M
Gross Profit
$11M
$11M
$10M
$13M
$13M
$12M
$8M
$12M
$12M
$14M
$19M
$17M
$15M
$11M
$9M
$7M
SG&A Expense
$7M
$7M
$8M
$7M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
Operating Income
$4M
$3M
$3M
$6M
$5M
$5M
$1M
$5M
$5M
$7M
$12M
$11M
$9M
$5M
$3M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$33.5K
·
$34.0K
$36.2K
$37.8K
·
$2.0K
Other Non-op
$24.1K
$43.5K
$-18.3K
$94.3K
$12.1K
$43.4K
$13.3K
$56.4K
$22.2K
$40.0K
$19.9K
$24.2K
$31.8K
$31.5K
$5.2K
$-2.6K
Pretax Income
$4M
$4M
$3M
$7M
$6M
$5M
$2M
$6M
$5M
$8M
$13M
$11M
$10M
$5M
$3M
$1M
Income Tax
$267.7K
$202.7K
$331.7K
$827.0K
$795.8K
$210.1K
$42.7K
$490.2K
$1M
$621.7K
$2M
$2M
$2M
$449.5K
$313.7K
$26.6K
Net Income
$4M
$4M
$3M
$6M
$5M
$5M
$1M
$4M
$16M
$6M
$10M
$9M
$7M
$4M
$2M
$317.7K
EPS (Basic)
$0.25
$0.24
$0.18
$0.35
$0.32
$0.30
$0.09
$0.28
$1.00
$0.41
$0.62
$0.55
$0.47
$0.24
$0.10
$0.02
EPS (Diluted)
$0.24
$0.23
$0.18
$0.34
$0.32
$0.30
$0.10
$0.28
$0.99
$0.40
$0.62
$0.54
$0.46
$0.24
$0.10
$0.02
Shares (Basic)
16,000,190
16,000,081
·
15,924,851
15,916,685
15,915,867
·
15,833,715
15,829,120
15,828,929
·
15,742,854
15,736,041
15,723,595
·
15,290,597
Shares (Diluted)
16,108,177
16,107,053
·
16,054,557
16,044,311
16,041,847
·
15,989,601
15,983,671
15,984,548
·
15,928,604
15,907,440
15,888,028
·
15,450,276
EBITDA
$4M
$5M
·
$6M
$5M
$6M
·
$5M
$5M
$7M
·
$11M
$9M
$5M
·
$1M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$133M
$126M
$124M
$124M
$112M
$108M
$99M
$105M
$97M
$46M
·
$49M
$48M
$51M
·
$51M
Receivables
$29M
$36M
$33M
$29M
$42M
$36M
$40M
$37M
$40M
$42M
·
$38M
$30M
$30M
·
$24M
Inventory
$4M
$4M
$4M
$5M
$6M
$7M
$9M
$4M
$5M
$4M
·
$8M
$10M
$9M
·
$4M
Prepaid Expense
$5M
$5M
$6M
$6M
$4M
$4M
$5M
$6M
$3M
$3M
·
$5M
$7M
$5M
·
$5M
Current Assets
$174M
$173M
$170M
$170M
$170M
$165M
$158M
$154M
$151M
$119M
·
$110M
$103M
$101M
·
$87M
PP&E (Net)
$59M
$57M
$55M
$56M
$54M
$54M
$52M
$53M
$54M
$55M
·
$50M
$51M
$51M
·
$50M
PP&E (Gross)
·
·
$144M
·
·
·
$141M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$89M
·
·
·
$89M
·
·
·
·
·
·
·
·
·
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$10M
$10M
$10M
·
$10M
Intangibles
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
·
$2M
$3M
$3M
·
$3M
Other Non-current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$3M
$3M
$2M
·
$3M
Total Assets
$263M
$260M
$258M
$257M
$258M
$250M
$243M
$238M
$235M
$223M
·
$212M
$205M
$202M
·
$185M
Accounts Payable
$11M
$10M
$10M
$10M
$13M
$10M
$9M
$7M
$8M
$11M
·
$11M
$10M
$10M
·
$6M
Current Liabilities
$29M
$29M
$28M
$28M
$32M
$29M
$25M
$20M
$20M
$24M
·
$26M
$28M
$31M
·
$15M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
·
$1M
$2M
$1M
·
$2M
Deferred Tax
$554.3K
$487.7K
$707.4K
$183.5K
$0
$0
$210.9K
$227.3K
$383.1K
$83.9K
·
$466.3K
$485.0K
$522.7K
·
·
Other Non-current Liabilities
$78.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
·
$153.0K
$153.0K
$147.1K
·
$141.0K
Total Liabilities
$32M
$31M
$31M
$31M
$35M
$32M
$28M
$23M
$23M
$26M
·
$29M
$30M
$33M
·
$19M
Long-term Debt
$16.0K
$21.4K
$73.5K
$97.2K
$122.5K
$154.4K
$196.6K
$242.8K
$285.9K
$333.2K
·
$248.7K
$276.4K
$303.9K
·
$231.4K
Total Debt
$16.0K
$21.4K
·
$97.2K
$122.5K
$154.4K
·
$242.8K
$285.9K
$333.2K
·
$248.7K
$276.4K
$303.9K
·
$231.4K
Common Stock
$10M
$10M
$10M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Paid-in Capital
$96M
$96M
$95M
$95M
$94M
$94M
$94M
$93M
$93M
$92M
·
$92M
$91M
$91M
·
$89M
Retained Earnings
$120M
$118M
$117M
$116M
$113M
$110M
$107M
$107M
$104M
$90M
·
$77M
$70M
$64M
·
$61M
Stockholders' Equity
$226M
$224M
$222M
$220M
$217M
$213M
$210M
$210M
$207M
$192M
·
$178M
$170M
$164M
·
$159M
Liabilities + Equity
$263M
$260M
$258M
$257M
$258M
$250M
$243M
$238M
$235M
$223M
·
$212M
$205M
$202M
·
$185M
Shares Outstanding
16,000,190
16,000,190
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$-4M
$2M
$2M
$2M
·
·
Stock-based Comp
$391.8K
$395.9K
$523.9K
$482.5K
$396.0K
$299.4K
$486.9K
$333.4K
$297.4K
$279.9K
$486.6K
$521.5K
$461.7K
$463.9K
·
·
Deferred Tax
$66.5K
$-219.7K
$523.9K
$210.3K
$-8.0K
$-229.7K
$-16.4K
$-155.8K
$299.1K
$-446.8K
$-431.0K
$-18.7K
$-37.6K
$-37.7K
·
·
Other Non-cash
·
$835.3K
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$12M
$7M
$6M
$15M
$9M
$12M
$-742.0K
$10M
$21M
$6M
$-424.9K
$3M
$-373.0K
$5M
$6M
$3M
CapEx
$4M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$1M
$531.5K
$924.1K
$1M
$2M
$1M
$5M
$1M
Investing Cash Flow
$-3M
$-2M
$-2M
$-2M
$-3M
$-2M
$-3M
$-2M
$32M
$-531.5K
$-4M
$-1M
$-2M
$-4M
$-5M
$1M
Net Debt Issued
·
$-52.1K
·
·
·
$-42.2K
·
·
·
$-50.0K
·
·
·
$-27.2K
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-2M
Free Cash Flow
·
$5M
·
·
·
$10M
·
·
·
$5M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$4M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.4%
36.4%
·
36.9%
38.2%
36.5%
·
34.8%
35.8%
35.0%
·
33.3%
35.0%
32.1%
·
27.3%
Operating Margin
11.4%
11.5%
·
16.4%
15.7%
13.7%
·
14.6%
15.4%
18.4%
·
21.6%
21.4%
13.8%
·
4.9%
Net Margin
12.0%
12.6%
·
15.8%
15.2%
14.2%
·
13.3%
48.8%
16.3%
·
17.3%
16.6%
11.6%
·
1.3%
Pretax Margin
13.6%
13.9%
·
18.7%
18.2%
15.7%
·
16.8%
16.7%
19.5%
·
22.0%
21.7%
14.2%
·
4.3%
EBITDA Margin
11.4%
17.3%
·
16.4%
15.7%
18.7%
·
14.6%
15.4%
18.4%
·
21.6%
21.4%
13.8%
·
4.9%
ROA
1.5%
1.5%
·
2.2%
2.1%
2.0%
·
2.0%
7.2%
3.0%
·
4.3%
3.8%
2.0%
·
0.18%
ROE
1.8%
1.7%
·
2.6%
2.4%
2.4%
·
2.3%
8.4%
3.6%
·
5.1%
4.5%
2.4%
·
0.20%
ROIC
1.6%
1.5%
·
2.3%
2.1%
2.1%
·
2.1%
1.9%
3.5%
·
4.9%
4.4%
2.5%
·
0.76%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.9
6.0
·
6.0
5.2
5.7
·
7.7
7.7
5.0
·
4.1
3.7
3.3
·
5.6
Quick Ratio
5.5
5.7
·
5.4
4.8
5.0
·
7.1
7.0
3.7
·
3.3
2.8
2.6
·
4.9
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
218.3
·
315.8
261.5
119.7
·
605.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.3
0.2
0.2
·
0.1
Inventory Turnover
4.3
3.3
·
5.2
3.9
3.8
·
3.7
2.9
3.9
·
5.6
4.7
3.5
·
5.5
Receivables Turnover
0.9
0.8
·
1.1
0.8
0.9
·
0.9
0.9
1.1
·
1.6
1.6
1.3
·
1.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.10
$13.97
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$2.04
$1.86
·
$2.19
$2.09
$2.10
·
$2.09
$2.03
$2.48
·
$3.13
$2.78
$2.07
·
$1.62
Cash Flow / Share
·
$0.41
·
·
·
$0.73
·
·
·
$0.37
·
·
·
$0.34
·
·
Cash / Share
$8.29
$7.90
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.11
$0.11
$0.11
$0.10
$0.10
$0.10
$0.10
$0.09
$0.09
$0.09
$0.09
EPS (TTM)
$0.99
$1.07
·
$1.06
$1.00
$1.67
·
$2.29
$2.55
$2.02
·
$1.34
$0.82
$0.51
·
$0.37
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$128M
$128M
·
$131M
$129M
$128M
·
$159M
$175M
$187M
·
$155M
$131M
$107M
·
$82M
Net Income TTM
$16M
$17M
·
$17M
$16M
$27M
·
$37M
$41M
$32M
·
$21M
$13M
$8M
·
$6M
Market Cap
$472M
$530M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$339M
$404M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
29.8
31.0
·
33.3
30.0
14.7
·
11.0
10.4
14.5
·
21.2
29.5
32.2
·
41.6
P/S
3.7
4.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
2.1
2.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
2.2
2.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
81.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.7
3.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
1.9%
1.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.4%
3.2%
·
3.0%
3.3%
6.8%
·
9.1%
9.6%
6.9%
·
4.7%
3.4%
3.1%
·
2.4%
Payout Ratio
·
59.5%
·
·
·
36.4%
·
·
·
23.2%
·
·
·
34.2%
·
·
Annual Payout
$9M
$8M
·
$7M
$7M
$7M
·
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$132M
$134M
$180M
$94M
$67M
Margin Kotor %
36.6%
34.1%
34.4%
32.3%
35.2%
Margin Operasi %
13.9%
13.7%
20.6%
9.8%
3.0%
Laba Bersih
$18M
$28M
$30M
$6M
$875.6K
EPS Dilusian
$1.14
$1.77
$1.86
$0.38
$0.06
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
0.0
0.0
Rasio Lancar
6.1
6.3
4.7
4.1
10.0
Rasio Cepat
5.7
5.6
3.4
3.4
8.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$33M
$30M
$3M
$14M
$5M
Pemilik institusional (13F)
174 pengaju
· $346.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang174
Nilai yang dipegang$346.6M
Posisi baru19
Posisi yang keluar24
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-10 vs Kuartal sebelumnya)
24 (+1 vs Kuartal sebelumnya)
62 (0 vs Kuartal sebelumnya)
43 (-3 vs Kuartal sebelumnya)
+415K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 11 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.