Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$216.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.15Dibayar semesteran
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 1, 2026
$0,08
USD
≈0.52%
Jun 2, 2026
$0,08
USD
≈0.45%
Feb 27, 2026
$0,08
USD
≈0.16%
Mar 3, 2017
$0,08
USD
≈0.51%
Agu 13, 2015
$0,04
USD
≈0.42%
Jan 29, 2015
$0,04
USD
≈0.31%
Agu 13, 2014
$0,05
USD
≈0.21%
Jan 29, 2014
$0,05
USD
≈0.87%
Agu 13, 2013
$0,25
USD
≈1.4%
Jan 29, 2013
$0,35
USD
≈1.1%
Agu 8, 2012
$0,30
USD
≈1.3%
Jan 27, 2012
$0,45
USD
≈1.00%
Agu 10, 2011
$0,30
USD
≈0.56%
Feb 9, 2011
$0,25
USD
≈0.30%
Jun 2, 2010
$0,25
USD
≈0.29%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.54
$0.74
-27.4%
31 Maret 2026
$0.90
$0.68
33.0%
31 Des. 2025
$0.63
$0.58
8.8%
30 Sep. 2025
$0.41
$0.48
-15.1%
30 Juni 2025
$0.44
$0.48
-9.2%
31 Maret 2025
$0.28
$0.30
-6.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.82B
$1.32B
$1.01B
$872M
$941M
$1.03B
$618M
$459M
$391M
Cost of Revenue
$936M
$816M
$740M
$700M
$651M
$663M
$488M
$375M
$265M
Gross Profit
$883M
$507M
$268M
$172M
$290M
$363M
$130M
$84M
$126M
SG&A Expense
$39M
$36M
$40M
$37M
$36M
$29M
$29M
$47M
$55M
Operating Income
$727M
$419M
$182M
$42M
$218M
$261M
$147M
$-477M
$-39M
Interest Expense
$32M
$23M
$33M
$42M
$72M
$51M
$45M
$6M
$3M
Interest Income
$34M
$24M
$18M
·
·
·
·
·
·
Pretax Income
$544M
$435M
$163M
$12M
$157M
$206M
$113M
$-466M
$792.0K
Income Tax
$22M
$135M
$58M
$61M
$138M
$82M
$40M
$-86M
$19M
Net Income
$507M
$289M
$105M
$-354M
$-136M
$125M
$81M
$-362M
$-10M
EPS (Basic)
$2.50
$1.42
$0.54
$-1.93
$-0.75
$0.73
$0.51
$-2.28
$-0.07
EPS (Diluted)
$2.47
$1.41
$0.54
$-1.93
$-0.75
$0.71
$0.50
$-2.28
$-0.07
Shares (Basic)
203,018,394
203,983,457
194,448,367
183,446,000
180,297,000
171,047,000
158,856,000
158,509,000
150,531,000
Shares (Diluted)
205,412,243
205,541,542
195,328,506
183,446,000
181,765,000
175,231,000
161,539,000
158,509,000
150,531,000
EBITDA
$986M
$671M
$443M
$282M
$414M
$475M
$300M
$-371M
$34M
Neraca12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$768M
$831M
$540M
$277M
$401M
$371M
$174M
$201M
$293M
Receivables
·
·
·
·
·
·
·
·
$34M
Inventory
$297M
$279M
$236M
$199M
$178M
$164M
$163M
$138M
$169M
Current Assets
$1.45B
$1.48B
$930M
$632M
$728M
$754M
$436M
$515M
$738M
PP&E (Net)
·
·
·
$3.60B
$4.00B
$4.04B
$4.09B
$3.99B
$4.23B
Goodwill
$93M
$93M
$93M
$93M
$93M
$93M
$93M
$93M
$93M
Total Assets
$6.73B
$5.84B
$4.99B
$4.46B
$4.93B
$4.93B
$4.65B
$4.63B
$5.09B
Accounts Payable
$630M
$367M
$254M
$192M
$195M
$179M
$139M
$138M
$111M
Current Liabilities
$789M
$412M
$274M
$211M
$207M
$262M
$222M
$142M
$114M
Total Liabilities
$2.44B
$1.95B
$1.48B
$1.26B
$1.29B
$1.24B
$1.18B
$1.28B
$1.37B
Retained Earnings
$-1.57B
$-2.19B
$-2.49B
$-2.59B
$-2.24B
$-2.10B
$-2.23B
$-2.31B
$-1.95B
Stockholders' Equity
$4.28B
$3.90B
$3.52B
$3.20B
$3.57B
$3.65B
$3.41B
$3.28B
$3.64B
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$259M
$251M
$261M
$240M
$201M
$218M
$153M
$106M
$72M
Other Non-cash
·
·
·
·
·
$74M
·
·
·
Operating Cash Flow
·
·
·
·
·
$426M
$166M
·
·
CapEx
$866M
$594M
$402M
$290M
$282M
$189M
$215M
$232M
$309M
Dividends Paid
·
·
·
·
·
·
·
$0
$11M
Free Cash Flow
·
·
·
·
·
$235M
·
·
·
Levered FCF
·
·
·
·
·
$207M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
48.5%
38.3%
26.6%
19.8%
30.8%
32.6%
21.0%
18.3%
·
Operating Margin
40.0%
31.7%
18.1%
4.8%
22.6%
22.3%
23.8%
-103.9%
·
Net Margin
27.9%
21.9%
10.4%
-40.6%
-14.5%
10.2%
13.0%
-78.8%
·
Pretax Margin
29.9%
32.9%
16.2%
1.4%
16.1%
17.2%
18.4%
-101.6%
·
EBITDA Margin
54.2%
50.7%
43.9%
32.3%
44.0%
46.3%
48.5%
-80.8%
·
ROA
8.1%
5.3%
2.2%
-7.5%
-2.8%
2.2%
1.7%
-7.4%
-0.20%
ROE
12.4%
7.8%
3.1%
-10.4%
-3.8%
3.0%
2.4%
-10.4%
-0.28%
ROIC
16.3%
7.4%
3.4%
-5.4%
0.44%
3.5%
2.8%
-11.8%
24.8%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.8
3.6
3.4
3.0
3.5
2.9
2.0
3.6
6.5
Quick Ratio
1.0
2.0
2.0
1.3
1.9
1.4
0.8
1.4
2.9
Interest Coverage
23.0
18.2
5.5
1.0
3.0
4.5
3.2
-111.8
-12.0
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
0.2
0.2
0.2
0.2
0.2
0.1
0.1
·
Inventory Turnover
3.2
3.2
3.4
3.7
3.8
4.1
3.2
2.4
1.8
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$8.85
$6.43
$5.16
$4.75
$5.18
$5.86
$3.82
$2.90
·
Cash Flow / Share
·
·
·
·
·
$2.43
·
·
·
EPS (TTM)
$2.47
$1.41
$0.54
$-1.93
$-0.75
$0.71
$0.50
$-2.28
$-0.07
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.82B
$1.32B
$1.01B
$872M
$941M
$1.03B
$618M
$459M
$391M
Net Income TTM
$507M
$289M
$105M
$-354M
$-136M
$125M
$81M
$-362M
$-10M
P/E
14.5
10.5
24.0
-4.3
-12.5
18.7
16.1
-1.3
-102.1
Earnings Yield
6.9%
9.5%
4.2%
-23.1%
-8.0%
5.3%
6.2%
-79.2%
-0.98%
Payout Ratio
·
·
·
·
·
·
·
0.00%
-106.8%
Annual Payout
·
·
·
·
·
·
·
$0
$11M
Per Saham1
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
EPS (TTM)
$-0.48
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)3
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
Net Income TTM
$-344M
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-33.5
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-3.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.82B
$1.32B
$1.01B
$872M
$941M
Margin Kotor %
48.5%
38.3%
26.6%
19.8%
30.8%
Margin Operasi %
40.0%
31.7%
18.1%
4.8%
22.6%
Laba Bersih
$507M
$289M
$105M
$-354M
$-136M
EPS Dilusian
$2.47
$1.41
$0.54
$-1.93
$-0.75
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.8
3.6
3.4
3.0
3.5
Rasio Cepat
1.0
2.0
2.0
1.3
1.9
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
281 pengaju
· $6.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang281
Nilai yang dipegang$6.6B
Posisi baru58
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
58 (-3 vs Kuartal sebelumnya)
46 (+16 vs Kuartal sebelumnya)
101 (+16 vs Kuartal sebelumnya)
74 (-10 vs Kuartal sebelumnya)
+54.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.