Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$584.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen10.4%
Rasio Pembayaran Dividen36.7%
Pembayaran Tahunan≈$0.04Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 27, 2026
$0,01
USD
≈6.4%
Mei 28, 2026
$0,01
USD
≈13.8%
Feb 27, 2026
$0,15
USD
≈5.8%
Des 5, 2025
$0,15
USD
≈5.1%
Agu 29, 2025
$0,15
USD
≈4.1%
Mei 28, 2025
$0,15
USD
≈5.7%
Feb 28, 2025
$0,15
USD
≈4.4%
Des 6, 2024
$0,15
USD
≈3.1%
Agu 27, 2024
$0,15
USD
≈4.1%
Mei 24, 2024
$0,15
USD
≈4.6%
Feb 27, 2024
$0,15
USD
≈4.2%
Des 1, 2023
$0,15
USD
≈3.3%
Agu 24, 2023
$0,15
USD
≈3.5%
Mei 25, 2023
$0,15
USD
≈2.2%
Feb 24, 2023
$0,15
USD
≈1.4%
Des 29, 2022
$0,15
USD
≈1.2%
Agu 25, 2022
$0,15
USD
≈0.45%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata34.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
$0.56
$0.27
107.2%
30 Juni 2026
Agu 7, 2026
$0.56
$0.27
107.2%
31 Maret 2026
$0.27
$0.43
-36.6%
31 Des. 2025
$0.71
$0.68
3.9%
30 Sep. 2025
$0.50
$0.55
-8.7%
30 Juni 2025
$1.12
$0.79
41.7%
31 Maret 2025
$0.70
$0.54
30.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$1.08B
$1.12B
$1.12B
$1.13B
$1.17B
$1.09B
Cost of Revenue
$404M
$388M
$371M
$355M
$365M
$323M
Gross Profit
$677M
$735M
$750M
$775M
$800M
$763M
R&D Expense
$37M
$79M
$85M
$67M
$63M
$61M
SG&A Expense
$332M
$365M
$341M
$295M
$240M
$215M
Operating Expenses
$435M
$568M
$528M
$465M
$308M
$276M
Operating Income
$242M
$167M
$222M
$310M
$492M
$486M
Other Non-op
$2M
$-10M
$-9M
$-7M
$3M
$-700.0K
Pretax Income
$136M
$44M
$106M
$257M
$495M
$486M
Income Tax
$41M
$-34M
$35M
$33M
$80M
$58M
Net Income
$95M
$78M
$70M
$224M
$415M
$428M
EPS (Basic)
$1.64
$1.36
$1.23
$3.92
$7.28
$7.50
EPS (Diluted)
$1.62
$1.34
$1.22
$3.89
$7.28
$7.50
Shares (Basic)
58,309,000
57,681,000
57,248,000
57,024,000
57,013,000
57,013,000
Shares (Diluted)
58,915,000
58,326,000
57,758,000
57,461,000
57,013,000
57,013,000
EBITDA
$283M
$203M
·
$341M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$226M
$268M
$326M
$331M
$0
$0
Receivables
$146M
$193M
$17M
$22M
$151M
·
Inventory
$179M
$172M
$152M
$123M
$118M
·
Other Current Assets
$75M
$68M
$111M
$78M
$23M
·
Current Assets
$631M
$761M
$749M
$665M
$292M
·
PP&E (Net)
·
·
·
·
$451M
·
PP&E (Gross)
·
·
·
·
$892M
·
Accum. Depreciation
·
·
·
·
$441M
·
Goodwill
$15M
$16M
$16M
$16M
$16M
·
Intangibles
$7M
$8M
$9M
$9M
$18M
·
Other Non-current Assets
·
·
·
·
$11M
·
Total Assets
$1.09B
$1.29B
$1.21B
$1.09B
$788M
·
Accounts Payable
·
·
·
·
$54M
·
Accrued Liabilities
$99M
$134M
$118M
$104M
$82M
·
Current Liabilities
$262M
$374M
$354M
$301M
$164M
·
Capital Leases
$10M
$12M
$15M
$4M
$3M
·
Long-term Debt
$1.40B
$1.57B
$1.60B
$1.61B
$0
·
Total Debt
$1.40B
$1.57B
·
$1.61B
·
·
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
·
·
Paid-in Capital
$80M
$52M
$28M
$10M
·
·
Retained Earnings
$-446M
$-499M
$-541M
$-577M
·
·
AOCI
$-286M
$-293M
$-309M
$-325M
$-270M
·
Stockholders' Equity
$-651M
$-738M
$-822M
$-891M
$594M
$572M
Liabilities + Equity
$1.09B
$1.29B
$1.21B
$1.09B
$788M
·
Shares Outstanding
58,496,113
57,707,285
57,333,353
57,055,327
0
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$41M
$36M
$33M
$32M
$38M
$38M
Stock-based Comp
$32M
$26M
$22M
$19M
$13M
$13M
Deferred Tax
$18M
$-71M
$14M
$-26M
$-3M
$-2M
Amort. of Intangibles
$1M
$1M
$1M
$700.0K
$300.0K
$300.0K
Restructuring
$38M
·
·
·
·
·
Other Non-cash
$6M
$-34M
·
$165M
·
·
Operating Cash Flow
$192M
$36M
$68M
$412M
$456M
$498M
CapEx
$9M
$16M
$26M
$24M
$37M
$42M
Investing Cash Flow
$-9M
$-16M
$-26M
$-24M
$-39M
$-42M
Debt Issued
·
$0
$0
$1.45B
$0
$0
Net Debt Issued
$-185M
$-35M
·
$1.45B
·
·
Dividends Paid
$35M
$34M
$34M
$9M
$0
$0
Financing Cash Flow
$-227M
$-73M
$-49M
$-48M
$-417M
$-457M
Net Change in Cash
$-46M
$-52M
$-4M
$331M
$0
$0
Taxes Paid
$50M
$29M
$30M
$16M
·
·
Free Cash Flow
$182M
$20M
·
$389M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
62.6%
65.5%
·
68.6%
·
·
Operating Margin
22.4%
14.8%
·
27.4%
·
·
Net Margin
8.8%
7.0%
·
19.8%
·
·
Pretax Margin
12.6%
3.9%
·
22.7%
·
·
EBITDA Margin
26.2%
18.1%
·
30.2%
·
·
ROA
8.0%
6.3%
·
23.9%
·
·
ROE
-13.8%
-10.4%
·
-25.7%
·
·
ROIC
22.7%
35.3%
·
37.7%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
2.4
2.0
·
2.2
·
·
Quick Ratio
1.4
1.2
·
1.2
·
·
Debt / Equity
-2.1
-2.1
·
-1.8
·
·
LT Debt / Equity
-2.1
-2.1
·
-1.8
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.9
·
1.2
·
·
Inventory Turnover
2.3
2.4
·
2.9
·
·
Receivables Turnover
6.4
10.7
·
13.1
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$-11.12
$-12.79
·
$-15.62
·
·
Revenue / Share
$18.34
$19.26
·
$19.66
·
·
Cash Flow / Share
$3.25
$0.61
·
$7.17
·
·
Cash / Share
$3.85
$4.64
·
$5.80
·
·
Dividend / Share
$0.60
$0.60
$0.60
$0.15
·
·
EPS (TTM)
$1.62
$1.34
$1.22
$3.89
·
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-3.8%
0.21%
-0.77%
-3.1%
7.3%
·
Revenue CAGR 3Y
-1.5%
-1.2%
1.1%
·
·
·
Revenue CAGR 5Y
-0.09%
·
·
·
·
·
EPS YoY
20.9%
9.8%
-68.6%
-46.6%
-2.9%
·
EPS CAGR 3Y
-25.3%
-43.1%
-45.4%
·
·
·
EPS CAGR 5Y
-26.4%
·
·
·
·
·
Net Income YoY
21.8%
11.2%
-68.5%
-46.1%
-3.0%
·
Net Income CAGR 3Y
-24.7%
-42.6%
-45.2%
·
·
·
Net Income CAGR 5Y
-25.9%
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.08B
$1.12B
$1.12B
$1.13B
·
·
Net Income TTM
$95M
$78M
$70M
$224M
·
·
Market Cap
$825M
$814M
·
$1.64B
·
·
Enterprise Value
$2.00B
$2.12B
·
$2.92B
·
·
P/E
8.7
10.5
12.3
7.4
·
·
P/S
0.8
0.7
·
1.5
·
·
P/B
-1.3
-1.1
·
-1.8
·
·
P / Cash Flow
4.3
22.8
·
4.0
·
·
P / FCF
4.5
40.9
·
4.2
·
·
EV / EBITDA
7.1
10.4
·
8.6
·
·
EV / FCF
11.0
106.6
·
7.5
·
·
EV / Revenue
1.8
1.9
·
2.6
·
·
Dividend Yield
4.2%
4.2%
·
0.52%
·
·
Earnings Yield
11.5%
9.5%
8.1%
13.5%
·
·
Payout Ratio
36.7%
44.1%
·
3.9%
·
·
Annual Payout
$35M
$34M
$34M
$9M
·
·
Laporan Laba Rugi16
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$272M
$222M
$261M
$264M
$296M
$259M
$262M
$286M
$272M
$287M
$277M
$282M
$286M
$277M
$276M
$275M
Cost of Revenue
$118M
$94M
$100M
$106M
$98M
$95M
$105M
$112M
$82M
$102M
$91M
$100M
$97M
$87M
$87M
$98M
Gross Profit
$153M
$128M
$162M
$158M
$197M
$164M
$157M
$174M
$190M
$185M
$186M
$182M
$190M
$190M
$189M
$177M
R&D Expense
$6M
$5M
$5M
$5M
$4M
$8M
$20M
$20M
$20M
$18M
$20M
$24M
$23M
$22M
$17M
$18M
SG&A Expense
$79M
$76M
$78M
$87M
$84M
$80M
$81M
$97M
$86M
$92M
$90M
$96M
$88M
$85M
$73M
$82M
Operating Expenses
$105M
$93M
$78M
$102M
$103M
$101M
$128M
$148M
$134M
$146M
$140M
$156M
$138M
$134M
$100M
$180M
Operating Income
$49M
$35M
$83M
$56M
$94M
$63M
$29M
$26M
$56M
$39M
$46M
$26M
$51M
$56M
$89M
$-3M
Other Non-op
$3M
$-3M
$-300.0K
$-1M
$5M
$-400.0K
$-2M
$-4M
$-1M
$-2M
$-4M
$7M
$-4M
$-4M
$-7M
$-3M
Pretax Income
$28M
$10M
$59M
$29M
$72M
$36M
$-700.0K
$-7M
$27M
$10M
$14M
$5M
$20M
$24M
$56M
$-28M
Income Tax
$6M
$14M
$15M
$3M
$27M
$12M
$-700.0K
$-22M
$12M
$-19M
$-6M
$-1M
$5M
$10M
$21M
$-10M
Net Income
$21M
$-4M
$44M
$26M
$46M
$24M
$0
$15M
$15M
$29M
$20M
$6M
$15M
$14M
$35M
$-17M
EPS (Basic)
$0.36
$-0.07
$0.75
$0.46
$0.78
$0.40
$0.00
$0.26
$0.25
$0.50
$0.35
$0.10
$0.27
$0.24
$0.62
$-0.27
EPS (Diluted)
$0.36
$-0.07
$0.74
$0.44
$0.78
$0.40
$0.00
$0.24
$0.25
$0.50
$0.35
$0.11
$0.26
$0.24
$0.61
$-0.29
Shares (Basic)
58,479,000
59,299,000
58,796,000
·
58,490,000
58,290,000
57,952,000
·
57,768,000
57,687,000
57,486,000
·
57,296,000
57,260,000
57,113,000
·
Shares (Diluted)
58,512,000
59,299,000
59,290,000
·
58,495,000
58,547,000
58,622,000
·
57,842,000
57,807,000
57,632,000
·
57,582,000
57,513,000
57,484,000
·
EBITDA
$49M
$35M
$94M
·
$94M
$63M
$38M
·
$56M
$39M
$54M
·
$51M
$56M
$96M
·
Neraca20
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$215M
$185M
$201M
$226M
$231M
$209M
$210M
$268M
$275M
$300M
$299M
·
$317M
$346M
$385M
·
Receivables
$182M
$147M
$159M
$146M
$183M
$186M
$181M
$193M
$172M
$124M
$96M
·
$21M
$19M
$20M
·
Inventory
$214M
$193M
$182M
$179M
$190M
$169M
$169M
$172M
$186M
$153M
$149M
·
$170M
$158M
$143M
·
Other Current Assets
$90M
$75M
$75M
$75M
$65M
$59M
$61M
$68M
$70M
$83M
$65M
·
$110M
$100M
$90M
·
Current Assets
$705M
$608M
$620M
$631M
$682M
$643M
$667M
$761M
$781M
$710M
$720M
·
$788M
$756M
$762M
·
Goodwill
$40M
$15M
$15M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
$16M
·
$16M
$16M
$16M
·
Intangibles
$48M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
·
$9M
$8M
$9M
·
Total Assets
$1.27B
$1.03B
$1.06B
$1.09B
$1.16B
$1.12B
$1.15B
$1.29B
$1.27B
$1.20B
$1.22B
·
$1.25B
$1.21B
$1.20B
·
Accrued Liabilities
$139M
$114M
$112M
$99M
$129M
$123M
$127M
$134M
$142M
$120M
$122M
·
$160M
$147M
$157M
·
Current Liabilities
$420M
$247M
$235M
$262M
$276M
$259M
$298M
$374M
$371M
$310M
$327M
·
$386M
$358M
$370M
·
Capital Leases
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$12M
$14M
$14M
$14M
·
$15M
$15M
$5M
·
Long-term Debt
$1.46B
$1.33B
$1.36B
$1.40B
$1.47B
$1.52B
$1.54B
$1.57B
$1.60B
$1.60B
$1.60B
·
$1.60B
$1.61B
$1.61B
·
Total Debt
$1.46B
$1.33B
$1.36B
·
$1.47B
$1.52B
$1.54B
·
$1.60B
$1.60B
$1.60B
·
$1.60B
$1.61B
$1.61B
·
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
·
$600.0K
$600.0K
$600.0K
·
Paid-in Capital
$84M
$88M
$82M
$80M
$70M
$65M
$58M
$52M
$46M
$40M
$33M
·
$23M
$18M
$13M
·
Retained Earnings
$-404M
$-425M
$-411M
$-446M
$-457M
$-494M
$-508M
$-499M
$-504M
$-510M
$-530M
·
$-538M
$-545M
$-550M
·
AOCI
$-293M
$-290M
$-284M
$-286M
$-283M
$-308M
$-320M
$-293M
$-306M
$-300M
$-298M
·
$-295M
$-296M
$-299M
·
Stockholders' Equity
$-613M
$-626M
$-613M
$-651M
$-670M
$-736M
$-769M
$-738M
$-764M
$-770M
$-794M
$-822M
$-809M
$-823M
$-836M
$-891M
Liabilities + Equity
$1.27B
$1.03B
$1.06B
$1.09B
$1.16B
$1.12B
$1.15B
$1.29B
$1.27B
$1.20B
$1.22B
·
$1.25B
$1.21B
$1.20B
·
Shares Outstanding
56,659,599
59,327,677
59,211,992
58,496,113
58,473,127
58,327,015
58,131,759
57,707,285
57,676,467
57,661,433
57,573,497
57,333,353
57,302,056
57,287,537
57,213,757
57,055,327
Arus Kas14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$11M
$10M
$10M
$13M
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$8M
$8M
$7M
$8M
Stock-based Comp
$4M
$6M
$6M
$10M
$6M
$7M
$9M
$6M
$6M
$6M
$7M
$5M
$5M
$6M
$6M
$4M
Deferred Tax
$2M
$6M
$3M
$6M
$6M
$3M
$2M
$-28M
$-3M
$-23M
$-17M
$12M
$1M
$-200.0K
$1M
$-27M
Restructuring
$0
$0
$0
$100.0K
$1M
$10M
$27M
·
·
·
·
·
·
·
$400.0K
·
Other Non-cash
·
·
$-46M
·
·
·
$-26M
·
·
·
$-32M
·
·
·
$11M
·
Operating Cash Flow
$42M
$31M
$17M
$84M
$81M
$32M
$-5M
$27M
$-2M
$24M
$-13M
$30M
$-9M
$-13M
$60M
$58M
CapEx
$1M
$500.0K
$600.0K
$7M
$400.0K
$100.0K
$2M
$0
$10M
$3M
$3M
$9M
$7M
$6M
$5M
$9M
Investing Cash Flow
$-130M
$-500.0K
$10M
$-7M
$-400.0K
$-100.0K
$-2M
$0
$-10M
$-3M
$-3M
$-9M
$-7M
$-6M
$-5M
$-9M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
Net Debt Issued
·
·
$-38M
·
·
·
$-32M
·
·
·
$-2M
·
·
·
$-2M
·
Dividends Paid
$600.0K
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$17M
$0
$9M
Financing Cash Flow
$112M
$-42M
$-52M
$-82M
$-63M
$-37M
$-45M
$-37M
$-12M
$-12M
$-14M
$-10M
$-12M
$-21M
$-6M
$-7M
Net Change in Cash
$25M
$-11M
$-24M
$-5M
$21M
$-4M
$-58M
$-8M
$-25M
$8M
$-28M
$9M
$-29M
$-39M
$54M
$39M
Free Cash Flow
·
·
$17M
·
·
·
$-7M
·
·
·
$-16M
·
·
·
$56M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
56.4%
57.6%
61.9%
·
66.7%
63.4%
60.0%
·
69.8%
64.5%
67.0%
·
66.2%
68.5%
68.5%
·
Operating Margin
17.9%
15.8%
31.9%
·
31.8%
24.3%
11.0%
·
20.5%
13.7%
16.4%
·
17.9%
20.1%
32.2%
·
Net Margin
7.8%
-1.8%
16.9%
·
15.4%
9.1%
0.00%
·
5.4%
10.1%
7.2%
·
5.3%
5.1%
12.8%
·
Pretax Margin
10.2%
4.3%
22.6%
·
24.4%
13.8%
-0.27%
·
9.9%
3.5%
5.2%
·
7.0%
8.8%
20.3%
·
EBITDA Margin
17.9%
15.8%
35.8%
·
31.8%
24.3%
14.5%
·
20.5%
13.7%
19.6%
·
17.9%
20.1%
34.8%
·
ROA
1.7%
-0.38%
4.0%
·
3.8%
2.0%
0.00%
·
1.2%
2.4%
1.7%
·
1.3%
1.4%
3.6%
·
ROE
-3.3%
0.60%
-6.4%
·
-6.3%
-3.1%
0.00%
·
-1.9%
-3.6%
-2.5%
·
-1.8%
-1.6%
-24.6%
·
ROIC
4.4%
-2.2%
8.3%
·
7.4%
5.3%
0.00%
·
3.6%
13.8%
7.9%
·
4.9%
4.1%
7.2%
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.7
2.5
2.6
·
2.5
2.5
2.2
·
2.1
2.3
2.2
·
2.0
2.1
2.1
·
Quick Ratio
0.9
1.3
1.5
·
1.5
1.5
1.3
·
1.2
1.4
1.2
·
0.9
1.0
1.1
·
Debt / Equity
-2.4
-2.1
-2.2
·
-2.2
-2.1
-2.0
·
-2.1
-2.1
-2.0
·
-2.0
-2.0
-1.9
·
LT Debt / Equity
-2.1
-2.1
-2.2
·
-2.2
-2.0
-2.0
·
-2.1
-2.1
-2.0
·
-2.0
-1.9
-1.9
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
Inventory Turnover
0.6
0.5
0.6
·
0.5
0.6
0.7
·
0.5
0.7
0.6
·
0.6
0.6
0.7
·
Receivables Turnover
1.5
1.3
1.5
·
1.7
1.7
1.9
·
2.8
4.0
4.8
·
13.2
16.2
4.0
·
Per Saham6
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-10.81
$-10.55
$-10.35
·
$-11.45
$-12.62
$-13.23
·
$-13.24
$-13.35
$-13.78
·
$-14.13
$-14.36
$-14.61
·
Revenue / Share
$4.64
$3.74
$4.41
·
$5.05
$4.42
$4.47
·
$4.71
$4.97
$4.81
·
$4.97
$4.82
$4.80
·
Cash Flow / Share
·
·
$0.29
·
·
·
$-0.09
·
·
·
$-0.23
·
·
·
$1.05
·
Cash / Share
$3.79
$3.12
$3.40
·
$3.94
$3.59
$3.61
·
$4.77
$5.20
$5.19
·
$5.54
$6.05
$6.73
·
Dividend / Share
$0.01
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
·
EPS (TTM)
$1.47
$1.89
$2.36
·
$1.42
$0.89
$0.99
·
$1.21
$1.22
$0.96
·
$0.82
$1.63
$2.77
·
Valuasi (TTM)13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.02B
$1.04B
$1.08B
·
$1.10B
$1.08B
$1.11B
·
$1.12B
$1.13B
$1.12B
·
$1.11B
$1.12B
$1.12B
·
Net Income TTM
$88M
$112M
$140M
·
$84M
$53M
$58M
·
$70M
$70M
$55M
·
$47M
$94M
$160M
·
Market Cap
$185M
$524M
$703M
·
$567M
$744M
$1.20B
·
$721M
$765M
$1.09B
·
$1.24B
$1.61B
$1.45B
·
Enterprise Value
$1.43B
$1.67B
$1.86B
·
$1.80B
$2.05B
$2.53B
·
$2.05B
$2.07B
$2.39B
·
$2.52B
$2.87B
$2.67B
·
P/E
2.2
4.7
5.0
·
6.8
14.3
20.9
·
10.3
10.9
19.7
·
26.3
17.3
9.1
·
P/S
0.2
0.5
0.7
·
0.5
0.7
1.1
·
0.6
0.7
1.0
·
1.1
1.4
1.3
·
P/B
-0.3
-0.8
-1.1
·
-0.8
-1.0
-1.6
·
-0.9
-1.0
-1.4
·
-1.5
-2.0
-1.7
·
P / Cash Flow
·
·
40.9
·
·
·
-226.5
·
·
·
-83.2
·
·
·
24.0
·
EV / Revenue
1.4
1.6
1.7
·
1.6
1.9
2.3
·
1.8
1.8
2.1
·
2.3
2.6
2.4
·
Dividend Yield
14.7%
6.7%
5.0%
·
6.2%
4.7%
2.9%
·
4.8%
4.5%
4.0%
·
2.8%
1.6%
·
·
Earnings Yield
45.1%
21.4%
19.9%
·
14.6%
7.0%
4.8%
·
9.7%
9.2%
5.1%
·
3.8%
5.8%
10.9%
·
Payout Ratio
·
·
20.2%
·
·
·
·
·
·
·
42.8%
·
·
·
·
·
Annual Payout
$27M
$35M
$35M
·
$35M
$35M
$35M
·
$34M
$34M
$43M
·
$34M
$26M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$1.08B
$1.12B
$1.12B
$1.13B
$1.17B
Margin Kotor %
62.6%
65.5%
·
68.6%
·
Margin Operasi %
22.4%
14.8%
·
27.4%
·
Laba Bersih
$95M
$78M
$70M
$224M
$415M
EPS Dilusian
$1.62
$1.34
$1.22
$3.89
$7.28
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Utang / Ekuitas
-2.1
-2.1
·
-1.8
·
Rasio Lancar
2.4
2.0
·
2.2
·
Rasio Cepat
1.4
1.2
·
1.2
·
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
$182M
$20M
·
$389M
·
Pemilik institusional (13F)
344 pengaju
· $220.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang344
Nilai yang dipegang$220.3M
Posisi baru59
Posisi yang keluar74
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
59 (+12 vs Kuartal sebelumnya)
74 (+21 vs Kuartal sebelumnya)
77 (-16 vs Kuartal sebelumnya)
74 (-15 vs Kuartal sebelumnya)
-9.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.