Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$291.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata7.8%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.29
$-0.34
13.8%
31 Maret 2026
Mei 12, 2026
$-0.38
$-0.29
-32.4%
31 Des. 2025
$-0.22
$-0.34
35.1%
30 Sep. 2025
$-0.24
$-0.39
37.9%
30 Juni 2025
$-0.29
$-0.25
-16.7%
31 Maret 2025
$-0.20
$-0.22
9.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$134M
$140M
$89M
$49M
$23M
$15M
Cost of Revenue
$31M
$41M
$35M
$28M
$18M
$13M
Gross Profit
$103M
$99M
$54M
$21M
$5M
$2M
R&D Expense
$39M
$34M
$29M
$26M
$24M
$22M
SG&A Expense
$113M
$101M
$75M
$59M
$33M
$15M
Operating Expenses
$151M
$136M
$104M
$85M
$57M
$37M
Operating Income
$-48M
$-37M
$-50M
$-63M
$-53M
$-35M
Interest Expense
$19.0K
$21.0K
$3M
$5M
$4M
$510.0K
Pretax Income
$-39M
$-27M
$-49M
$-67M
$-49M
$28M
Income Tax
$66.0K
$50.0K
$20.0K
$9.0K
$8.0K
$57.0K
Net Income
$-39M
$-27M
$-49M
$-67M
$-49M
$28M
EPS (Basic)
$-0.95
$-0.71
$-1.41
$-2.41
$-3.57
$0.91
EPS (Diluted)
$-0.95
$-0.71
$-1.41
$-2.41
$-3.57
$0.15
Shares (Basic)
40,850,739
38,867,726
34,455,111
27,661,982
13,625,044
3,707,207
Shares (Diluted)
40,850,739
38,867,726
34,455,111
27,661,982
13,625,044
5,532,305
EBITDA
$-45M
$-33M
$-46M
$-59M
·
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$17M
$10M
$12M
$24M
$14M
Short-term Investments
$208M
$221M
$117M
$94M
$135M
$55M
Receivables
$23M
$30M
$20M
$11M
$5M
$3M
Inventory
$32M
$22M
$17M
$15M
$8M
$8M
Prepaid Expense
$4M
$5M
$4M
$3M
$4M
$1M
Current Assets
$287M
$294M
$168M
$135M
$176M
$82M
PP&E (Net)
$13M
$12M
$11M
$10M
$11M
$13M
PP&E (Gross)
$40M
$38M
$34M
$30M
$28M
$26M
Accum. Depreciation
$27M
$25M
$23M
$20M
$16M
$12M
Other Non-current Assets
$590.0K
$360.0K
$147.0K
$767.0K
$114.0K
$110.0K
Total Assets
$312M
$319M
$183M
$150M
$193M
$101M
Accounts Payable
$5M
$5M
$4M
$3M
$2M
$1M
Accrued Liabilities
$20M
$20M
$15M
$13M
$8M
$4M
Current Liabilities
$26M
$26M
$21M
$17M
$11M
$12M
Capital Leases
$10M
$11M
$1M
$3M
$4M
$5M
Total Liabilities
$36M
$37M
$22M
$60M
$54M
$45M
Long-term Debt
·
·
$0
$40M
$40M
$24M
Common Stock
$41.0K
$40.0K
$36.0K
$28.0K
$27.0K
$0
Paid-in Capital
$937M
$903M
$755M
$636M
$618M
$0
Retained Earnings
$-661M
$-622M
$-595M
$-546M
$-479M
$-431M
AOCI
$53.0K
$166.0K
$-5.0K
$-95.0K
$-20.0K
$-3.0K
Stockholders' Equity
$276M
$281M
$160M
$90M
$138M
$-431M
Liabilities + Equity
$312M
$319M
$183M
$150M
$193M
$101M
Shares Outstanding
41,242,005
40,428,220
36,139,513
28,268,389
27,366,746
1
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$3M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$32M
$25M
$16M
$11M
$8M
$4M
Deferred Tax
$7M
$19M
$13M
$15M
$-13M
$-10M
Other Non-cash
$-18M
$-37M
$-16.0K
$8M
·
·
Operating Cash Flow
$-16M
$-17M
$-42M
$-59M
$-45M
$-35M
CapEx
$4M
$5M
$5M
$2M
$2M
$3M
Investing Cash Flow
$17M
$-99M
$-22M
$40M
$-82M
$16M
Stock Issued
$4M
$21M
$9M
$2M
$12M
·
Net Stock Activity
$4M
$21M
$9M
·
·
·
Financing Cash Flow
$2M
$123M
$62M
$6M
$137M
$25M
Net Change in Cash
$3M
$7M
$-2M
$-13M
$11M
$6M
Taxes Paid
$58.0K
$24.0K
$8.0K
$3.0K
$20.0K
$61.0K
Free Cash Flow
$-19M
$-22M
$-46M
$-61M
·
·
Levered FCF
$-19M
$-22M
$-50M
$-66M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
76.6%
70.7%
60.4%
43.5%
·
·
Operating Margin
-35.8%
-26.3%
-56.2%
-129.2%
·
·
Net Margin
-29.0%
-19.6%
-54.6%
-136.2%
·
·
Pretax Margin
-28.9%
-19.6%
-54.5%
-136.2%
·
·
EBITDA Margin
-33.4%
-23.8%
-51.6%
-121.3%
·
·
ROA
-12.4%
-11.0%
-29.2%
-38.9%
·
·
ROE
-14.0%
-12.4%
-38.9%
-58.5%
·
·
ROIC
-17.5%
-13.1%
-31.2%
-70.4%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
10.9
11.4
8.1
7.8
·
·
Quick Ratio
9.6
10.3
7.1
6.8
·
·
Interest Coverage
-2536.4
-1755.1
-15.1
-12.8
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.6
0.5
0.3
·
·
Inventory Turnover
1.2
2.1
2.2
2.4
·
·
Receivables Turnover
5.0
5.6
5.7
6.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$6.68
$6.96
$4.44
$3.18
·
·
Revenue / Share
$3.29
$3.60
$2.59
$1.77
·
·
Cash Flow / Share
$-0.38
$-0.44
$-1.21
$-2.13
·
·
Cash / Share
$0.48
$0.41
$0.27
$0.42
·
·
EPS (TTM)
$-0.95
$-0.71
$-1.41
$-2.41
$-3.57
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-3.9%
57.1%
81.8%
116.9%
53.9%
·
Revenue CAGR 3Y
40.0%
83.6%
82.4%
·
·
·
Revenue CAGR 5Y
55.7%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$134M
$140M
$89M
$49M
$23M
·
Net Income TTM
$-39M
$-27M
$-49M
$-67M
$-49M
·
Market Cap
$430M
$1.39B
$1.46B
$358M
·
·
P/E
-11.0
-48.4
-28.6
-5.3
-3.2
·
P/S
3.2
9.9
16.4
7.3
·
·
P/B
1.6
4.9
9.1
4.0
·
·
P / Tangible Book
1.6
4.9
9.1
4.0
2.2
·
P / Cash Flow
-27.7
-82.0
-35.0
-6.1
·
·
P / FCF
-22.2
-62.1
-31.4
-5.8
·
·
Earnings Yield
-9.1%
-2.1%
-3.5%
-19.0%
-31.7%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$31M
$33M
$30M
$34M
$38M
$40M
$35M
$35M
$30M
$29M
$22M
$21M
$17M
$16M
$13M
Cost of Revenue
$8M
$7M
$7M
$6M
$8M
$10M
$11M
$10M
$11M
$9M
$11M
$8M
$9M
$7M
$9M
$7M
Gross Profit
·
$23M
$25M
$24M
$25M
$28M
$29M
$25M
$24M
$21M
$18M
$14M
$12M
$10M
$7M
$5M
R&D Expense
$9M
$9M
$9M
$9M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
SG&A Expense
$30M
$32M
$28M
$27M
$29M
$29M
$28M
$26M
$24M
$23M
$21M
$19M
$18M
$16M
$16M
$15M
Operating Expenses
$48M
$41M
$37M
$36M
$48M
$39M
$37M
$34M
$33M
$31M
$29M
$26M
$26M
$23M
$22M
$21M
Operating Income
$-14M
$-18M
$-11M
$-12M
$-14M
$-11M
$-9M
$-9M
$-8M
$-11M
$-11M
$-13M
$-14M
$-13M
$-15M
$-16M
Interest Expense
$3.0K
$3.0K
$4.0K
$4.0K
$5.0K
$6.0K
$4.0K
$5.0K
$6.0K
$6.0K
$3.0K
$230.0K
$2M
$2M
$1M
$1M
Pretax Income
$-12M
$-16M
$-9M
$-10M
$-12M
$-8M
$-6M
$-6M
$-6M
$-9M
$-9M
$-12M
$-14M
$-13M
$-16M
$-17M
Income Tax
$88.0K
$6.0K
$6.0K
$10.0K
$32.0K
$18.0K
$12.0K
$13.0K
$16.0K
$9.0K
$-18.0K
$12.0K
$26.0K
$0
$5.0K
$0
Net Income
$-12M
$-16M
$-9M
$-10M
$-12M
$-8M
$-6M
$-6M
$-6M
$-9M
$-9M
$-12M
$-14M
$-13M
$-16M
$-17M
EPS (Basic)
$-0.29
$-0.38
$-0.22
$-0.24
$-0.29
$-0.20
$-0.14
$-0.16
$-0.16
$-0.25
$-0.24
$-0.35
$-0.40
$-0.42
$-0.55
$-0.61
EPS (Diluted)
$-0.29
$-0.38
$-0.22
$-0.24
$-0.29
$-0.20
$-0.14
$-0.16
$-0.16
$-0.25
$-0.24
$-0.35
$-0.40
$-0.42
$-0.55
$-0.61
Shares (Basic)
41,490,889
41,306,110
·
40,965,219
40,743,786
40,509,646
·
39,788,621
38,455,955
36,843,087
·
35,662,397
34,498,265
31,637,097
·
27,665,842
Shares (Diluted)
41,490,889
41,306,110
·
40,965,219
40,743,786
40,509,646
·
39,788,621
38,455,955
36,843,087
·
35,662,397
34,498,265
31,637,097
·
27,665,842
EBITDA
$-14M
$-17M
·
$-12M
$-14M
$-10M
·
$-9M
$-8M
$-10M
·
$-13M
$-14M
$-12M
·
$-16M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$18M
$20M
$30M
$40M
$28M
$17M
$17M
$24M
$33M
·
$10M
$9M
$11M
·
$9M
Short-term Investments
$195M
$200M
$208M
$198M
$187M
$201M
$221M
$220M
$209M
$93M
·
$122M
$138M
$143M
·
$104M
Receivables
$19M
$22M
$23M
$24M
$28M
$31M
$30M
$25M
$26M
$22M
·
$15M
$13M
$13M
·
$9M
Inventory
$37M
$35M
$32M
$29M
$25M
$24M
$22M
$22M
$19M
$19M
·
$19M
$18M
$18M
·
$15M
Prepaid Expense
$3M
$4M
$4M
$3M
$3M
$5M
$5M
$3M
$3M
$3M
·
$2M
$2M
$3M
·
$2M
Current Assets
$327M
$279M
$287M
$284M
$284M
$288M
$294M
$287M
$281M
$169M
·
$168M
$180M
$188M
·
$139M
PP&E (Net)
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
·
$10M
$11M
$10M
·
$11M
PP&E (Gross)
·
·
$40M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$27M
·
·
·
$25M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$1M
$1M
$590.0K
$536.0K
$542.0K
$401.0K
$360.0K
$213.0K
$303.0K
$226.0K
·
$137.0K
$348.0K
$746.0K
·
$782.0K
Total Assets
$353M
$304M
$312M
$309M
$309M
$313M
$319M
$310M
$305M
$183M
·
$182M
$195M
$203M
·
$156M
Accounts Payable
$6M
$7M
$5M
$3M
$3M
$7M
$5M
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$4M
Accrued Liabilities
·
·
$20M
·
·
·
$20M
·
·
·
·
·
·
·
·
·
Current Liabilities
$80M
$27M
$26M
$22M
$20M
$23M
$26M
$23M
$20M
$18M
·
$19M
$17M
$15M
·
$16M
Capital Leases
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$10M
$11M
$788.0K
·
$1M
$2M
$2M
·
$3M
Total Liabilities
$89M
$37M
$36M
$33M
$31M
$34M
$37M
$33M
$30M
$19M
·
$20M
$38M
$58M
·
$60M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$20M
$40M
·
$40M
Common Stock
$41.0K
$41.0K
$41.0K
$41.0K
$41.0K
$41.0K
$40.0K
$40.0K
$40.0K
$37.0K
·
$36.0K
$35.0K
$34.0K
·
$28.0K
Paid-in Capital
$952M
$944M
$937M
$928M
$920M
$910M
$903M
$893M
$885M
$768M
·
$747M
$730M
$704M
·
$626M
Retained Earnings
$-689M
$-677M
$-661M
$-652M
$-642M
$-630M
$-622M
$-616M
$-610M
$-604M
·
$-585M
$-573M
$-559M
·
$-530M
AOCI
$-59.0K
$-67.0K
$53.0K
$60.0K
$-117.0K
$15.0K
$166.0K
$521.0K
$-118.0K
$-53.0K
·
$-60.0K
$-73.0K
$-9.0K
·
$-138.0K
Stockholders' Equity
$263M
$267M
$276M
$276M
$278M
$279M
$281M
$277M
$275M
$164M
·
$161M
$157M
$145M
·
$96M
Liabilities + Equity
$353M
$304M
$312M
$309M
$309M
$313M
$319M
$310M
$305M
$183M
·
$182M
$195M
$203M
·
$156M
Shares Outstanding
41,585,381
41,384,120
41,242,005
41,081,550
40,913,380
40,588,540
40,428,220
40,254,105
39,617,334
37,161,753
36,139,513
35,847,685
35,168,041
33,966,697
28,268,389
27,719,132
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$999.0K
$834.0K
$851.0K
$854.0K
$785.0K
$776.0K
$515.0K
$1M
$812.0K
$1M
$1M
$1M
$989.0K
$955.0K
$918.0K
$941.0K
Stock-based Comp
$7M
$8M
$8M
$8M
$9M
$7M
$7M
$7M
$6M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
Other Non-cash
·
$-4M
·
·
·
$-9M
·
·
·
$-6M
·
·
·
$-9M
·
·
Operating Cash Flow
$-10M
$-11M
$-1M
$-1M
$-4M
$-9M
$-4M
$650.0K
$-4M
$-9M
$-8M
$-8M
$-8M
$-18M
$-14M
$-15M
CapEx
$2M
$759.0K
$1M
$581.0K
$2M
$575.0K
$847.0K
$1M
$2M
$2M
$2M
$653.0K
$2M
$747.0K
$362.0K
$580.0K
Investing Cash Flow
$5M
$9M
$-10M
$-9M
$15M
$21M
$1M
$-9M
$-116M
$24M
$5M
$17M
$4M
$-48M
$10M
$560.0K
Stock Issued
$669.0K
$144.0K
$1M
$131.0K
$2M
$696.0K
$3M
$4M
$4M
$10M
$4M
$2M
$3M
$761.0K
$589.0K
$145.0K
Net Stock Activity
·
$144.0K
·
·
·
$696.0K
·
·
·
$10M
·
·
·
·
·
·
Financing Cash Flow
$662.0K
$-336.0K
$1M
$-530.0K
$2M
$-735.0K
$3M
$878.0K
$111M
$8M
$4M
$-8M
$891.0K
$65M
$6M
$-455.0K
Net Change in Cash
$-4M
$-2M
$-10M
$-11M
$12M
$11M
$24.0K
$-8M
$-8M
$23M
$-166.0K
$1M
$-2M
$-822.0K
$3M
$-15M
Taxes Paid
$144.0K
$0
$-12.0K
$0
$67.0K
$3.0K
$-2.0K
$2.0K
$24.0K
$0
$-4.0K
$0
$12.0K
$0
$0
$0
Free Cash Flow
·
$-12M
·
·
·
$-9M
·
·
·
$-11M
·
·
·
$-19M
·
·
Levered FCF
·
$-12M
·
·
·
$-9M
·
·
·
$-11M
·
·
·
$-20M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
76.1%
·
79.8%
74.9%
74.8%
·
71.4%
69.5%
70.1%
·
61.9%
57.7%
59.3%
·
42.5%
Operating Margin
-40.8%
-57.7%
·
-40.1%
-41.6%
-28.2%
·
-26.1%
-23.9%
-36.1%
·
-56.4%
-65.5%
-74.9%
·
-126.5%
Net Margin
-35.9%
-51.4%
·
-32.4%
-35.0%
-21.6%
·
-17.9%
-17.4%
-30.8%
·
-55.9%
-66.3%
-75.5%
·
-133.3%
Pretax Margin
-35.6%
-51.4%
·
-32.3%
-34.9%
-21.6%
·
-17.9%
-17.4%
-30.8%
·
-55.9%
-66.2%
-75.5%
·
-133.3%
EBITDA Margin
-40.8%
-55.0%
·
-40.1%
-41.6%
-26.1%
·
-26.1%
-23.9%
-32.4%
·
-56.4%
-65.5%
-69.4%
·
-126.5%
ROA
-3.7%
-5.1%
·
-3.2%
-3.8%
-3.3%
·
-2.6%
-2.4%
-4.7%
·
-7.4%
-7.6%
-7.0%
·
-9.4%
ROE
-4.5%
-5.8%
·
-3.5%
-4.3%
-3.7%
·
-2.9%
-2.8%
-5.9%
·
-9.7%
-10.3%
-9.8%
·
-13.6%
ROIC
-5.3%
-6.7%
·
-4.4%
-5.1%
-3.8%
·
-3.3%
-3.0%
-6.5%
·
-7.8%
-8.7%
-9.0%
·
-16.6%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
10.2
·
12.7
13.9
12.7
·
12.7
14.3
9.2
·
8.9
10.9
12.6
·
8.5
Quick Ratio
2.8
8.8
·
11.3
12.5
11.4
·
11.6
13.2
8.0
·
7.8
9.7
11.2
·
7.4
Interest Coverage
-4590.0
-5943.0
·
-3044.5
-2800.6
-1779.0
·
-1845.2
-1388.8
-1778.3
·
-54.4
-8.7
-8.7
·
-12.3
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.2
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.3
·
0.2
0.4
0.5
·
0.5
0.6
0.5
·
0.5
0.6
0.5
·
0.6
Receivables Turnover
1.4
1.2
·
1.2
1.3
1.4
·
1.7
1.8
1.7
·
1.8
2.1
1.9
·
1.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.33
$6.46
·
$6.72
$6.80
$6.88
·
$6.89
$6.95
$4.41
·
$4.50
$4.47
$4.27
·
$3.46
Revenue / Share
$0.81
$0.75
·
$0.74
$0.83
$0.94
·
$0.89
$0.91
$0.80
·
$0.62
$0.60
$0.55
·
$0.46
Cash Flow / Share
·
$-0.26
·
·
·
$-0.22
·
·
·
$-0.25
·
·
·
$-0.56
·
·
Cash / Share
$0.32
$0.42
·
$0.72
$0.99
$0.69
·
$0.42
$0.62
$0.88
·
$0.28
$0.25
$0.32
·
$0.32
EPS (TTM)
$-1.13
$-1.13
·
$-0.87
$-0.79
$-0.66
·
$-0.81
$-1.00
$-1.24
·
$-1.72
$-1.98
$-2.19
·
$-1.77
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$128M
$127M
·
$142M
$147M
$148M
·
$128M
$115M
$101M
·
$77M
$67M
$58M
·
$41M
Net Income TTM
$-47M
$-47M
·
$-36M
$-32M
$-27M
·
$-31M
$-37M
$-44M
·
$-55M
$-59M
$-62M
·
$-67M
Market Cap
$200M
$255M
·
$369M
$532M
$1.02B
·
$1.99B
$2.38B
$1.92B
·
$1000M
$1.01B
$567M
·
$333M
P/E
-4.3
-5.5
·
-10.3
-16.5
-38.3
·
-61.0
-60.2
-41.6
·
-16.2
-14.5
-7.6
·
-6.8
P/S
1.6
2.0
·
2.6
3.6
6.9
·
15.5
20.7
19.0
·
13.1
15.1
9.8
·
8.0
P/B
0.8
1.0
·
1.3
1.9
3.7
·
7.2
8.7
11.7
·
6.2
6.4
3.9
·
3.5
P / Tangible Book
0.8
1.0
·
1.3
1.9
3.7
·
7.2
8.7
11.7
·
6.2
6.4
3.9
·
3.5
P / Cash Flow
·
-23.4
·
·
·
-116.0
·
·
·
-205.9
·
·
·
-31.9
·
·
Earnings Yield
-23.4%
-18.3%
·
-9.7%
-6.1%
-2.6%
·
-1.6%
-1.7%
-2.4%
·
-6.2%
-6.9%
-13.1%
·
-14.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$134M
$140M
$89M
$49M
$23M
Margin Kotor %
76.6%
70.7%
60.4%
43.5%
·
Margin Operasi %
-35.8%
-26.3%
-56.2%
-129.2%
·
Laba Bersih
$-39M
$-27M
$-49M
$-67M
$-49M
EPS Dilusian
$-0.95
$-0.71
$-1.41
$-2.41
$-3.57
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
10.9
11.4
8.1
7.8
·
Rasio Cepat
9.6
10.3
7.1
6.8
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-19M
$-22M
$-46M
$-61M
·
Pemilik institusional (13F)
165 pengaju
· $226.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang165
Nilai yang dipegang$226.1M
Posisi baru27
Posisi yang keluar36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
27 (-8 vs Kuartal sebelumnya)
36 (+7 vs Kuartal sebelumnya)
70 (+8 vs Kuartal sebelumnya)
36 (-18 vs Kuartal sebelumnya)
+3.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Longitude Capital Partners II, LLC, Longitude Venture Partners II, L.P., Longitude Prime Partners, LLC, Longitude Prime Fund, L.P., Patrick G. Enright, Juliet Tammenoms Bakker
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 7 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.