ENTA Enanta Pharmaceuticals, Inc. - Common Stock
$14,06
Harga · Mei 20, 2026
Fundamental per Mei 13, 2026
Rentang 52M
$6–$17
73% of range
Peringkat Analis
BUY
14 analysts
Target Harga
$20
+43% upside
P/E (TTM)
-3.1
ROE
-103.5%
Margin Laba Bersih
-125.4%
ENTA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$14.06
Kapitalisasi Pasar
$256M
P/E (TTM)
-3.1
EPS (TTM)
$-3.84
Pendapatan (TTM)
$65M
Imbal Hasil Dividen
—
ROE
-103.5%
D/E Utang/Ekuitas
—
Rentang 52M
$6 – $17
ENTA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$65M
2016-09-30
→
2025-09-30
EPS
$-3.84
2016-09-30
→
2025-09-30
Arus Kas Bebas
$-32M
2017-09-30
→
2025-09-30
Margin
-125.4%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
ENTA
Median Rekan
P/E (TTM)
-3.1
—
P/S (TTM)
3.9
7.0
P/B
4.0
2.5
Price / FCF (Harga / FCF)
-8.0
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
ENTA
Median Rekan
Operating Margin (Margin Operasi)
-130.7%
—
Net Profit Margin (Margin Laba Bersih)
-125.4%
-125.4%
ROA
-24.9%
-33.2%
ROE
-103.5%
-62.6%
ROIC
-129.3%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
ENTA
Median Rekan
Current Ratio (Rasio Lancar)
4.2
5.8
Quick Ratio (Rasio Cepat)
0.8
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
ENTA
Median Rekan
Revenue YoY (Pendapatan YoY)
-3.4%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-8.8%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
-11.8%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
ENTA
Median Rekan
ENTA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
14 analis
- Beli Kuat 4 28,6%
- Beli 8 57,1%
- Tahan 2 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
7 analis · 2026-05-17
Median
$20.00
Sekarang
$14.06
Rendah
$14.00
Tinggi
$28.00
Target median
$20.00
+42,2%
Target rata-rata
$20.14
+43,3%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.23%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.45 | $-0.50 | 0.05% |
| 31 Des. 2025 | $-0.42 | $-0.82 | 0.40% |
| 30 Sep. 2025 | $-0.87 | $-1.04 | 0.17% |
| 30 Juni 2025 | $-0.85 | $-1.30 | 0.45% |
| 31 Maret 2025 | $-1.06 | $-1.16 | 0.10% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| ENTA | $256M | -3.1 | -3.4% | -125.4% | -103.5% | — |
| ASMB | $539M | -61.8 | 153.5% | -8.5% | -5.5% | — |
| MNPR | — | — | — | — | — | — |
| SGMT | — | -3.7 | — | — | -42.3% | — |
| FBRX | $353M | -5.8 | 106.6% | -2555.2% | -86.9% | — |
| IPSC | $87M | -7.1 | 1556.8% | -8.8% | -5.2% | — |
| LYEL | $654M | -1.9 | -41.0% | -762355.6% | -100.3% | — |
| LXEO | $725M | -5.3 | — | — | -51.9% | — |
| ZURA | — | — | — | — | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65M | $68M | $79M | $86M | $97M | $122M | $205M | $207M | $103M | $88M | $161M | $48M | |
| R&D Expense | $107M | $131M | $164M | $165M | $174M | $137M | $142M | $95M | $57M | $40M | $23M | $19M | |
| SG&A Expense | $44M | $58M | $53M | $45M | $33M | $27M | $26M | $23M | $21M | $17M | $14M | $10M | |
| Operating Expenses | $151M | $189M | $216M | $210M | $207M | $164M | $168M | $118M | $78M | $57M | $37M | $29M | |
| Operating Income | $-85M | $-122M | $-137M | $-124M | $-110M | $-42M | $37M | $88M | $25M | $31M | $124M | $19M | |
| Interest Expense | · | · | $5M | $0 | $0 | · | · | · | $40.0K | $45.0K | $8.0K | $18.0K | |
| Interest Income | · | · | · | · | · | · | · | · | $3M | $2M | $968.0K | $467.0K | |
| Other Non-op | $2M | $4M | $6M | $2M | $2M | $7M | $9M | $5M | $2M | $2M | · | · | |
| Pretax Income | $-84M | $-118M | $-131M | $-122M | $-108M | $-35M | $46M | $93M | $27M | $33M | $125M | $19M | |
| Income Tax | $-2M | $-2M | $3M | $-433.0K | $-29M | $1M | $-826.0K | $21M | $9M | $11M | $46M | $-15M | |
| Net Income | $-82M | $-116M | $-134M | $-122M | $-79M | $-36M | $46M | $72M | $18M | $22M | $79M | $34M | |
| EPS (Basic) | $-3.84 | $-5.48 | $-6.38 | $-5.91 | $-3.92 | $-1.81 | $2.37 | $3.74 | $0.93 | $1.14 | $4.23 | $1.88 | |
| EPS (Diluted) | $-3.84 | $-5.48 | $-6.38 | $-5.91 | $-3.92 | $-1.81 | $2.21 | $3.48 | $0.91 | $1.13 | $4.09 | $1.80 | |
| Shares (Basic) | 21,336 | 21,157 | 20,969 | 20,603 | 20,171 | 19,940 | 19,584,000 | 19,255,000 | 19,066,000 | 18,929,000 | 18,673,000 | 18,355 | |
| Shares (Diluted) | 21,336 | 21,157 | 20,969 | 20,603 | 20,171 | 19,940 | 20,968,000 | 20,650,000 | 19,407,000 | 19,224,000 | 19,295,000 | 19,185 | |
| EBITDA | $-85M | $-122M | $-137M | $-124M | $-110M | $-42M | $37M | $88M | $25M | · | $124M | $19M |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32M | $37M | $85M | $44M | $57M | $87M | $51M | $64M | $66M | $17M | $22M | $31M | |
| Short-term Investments | · | · | · | · | · | · | · | · | $158M | $194M | $123M | $60M | |
| Receivables | $7M | $7M | $9M | $20M | $24M | $23M | $51M | $67M | $11M | $13M | $15M | $2M | |
| Prepaid Expense | $9M | $12M | $13M | $13M | $14M | $14M | $15M | $4M | $4M | $9M | $8M | $2M | |
| Current Assets | $204M | $300M | $423M | $312M | $319M | $437M | $402M | $380M | $238M | $232M | $171M | $108M | |
| PP&E (Net) | $35M | $33M | $12M | $6M | $6M | $9M | $11M | $8M | $8M | $8M | $6M | $2M | |
| PP&E (Gross) | $59M | $58M | $36M | $28M | $25M | $24M | $23M | $17M | $15M | $13M | $10M | $6M | |
| Accum. Depreciation | $24M | $25M | $24M | $22M | $19M | $16M | $12M | $9M | $7M | $5M | $4M | $4M | |
| Other Non-current Assets | $92.0K | $94.0K | $803.0K | $696.0K | $92.0K | $92.0K | $92.0K | $92.0K | · | · | · | · | |
| Total Assets | $281M | $377M | $462M | $375M | $439M | $486M | $490M | $414M | $327M | $281M | $246M | $155M | |
| Accounts Payable | $2M | $8M | $4M | $6M | $10M | $6M | $7M | $5M | $4M | $3M | $2M | $2M | |
| Accrued Liabilities | $13M | $14M | $18M | $21M | $22M | $14M | $16M | $10M | $8M | $5M | $4M | $3M | |
| Current Liabilities | $49M | $58M | $63M | $30M | $36M | $24M | $23M | $16M | $21M | $8M | $7M | $5M | |
| Capital Leases | $55M | $54M | $21M | $22M | $1M | $4M | $200.0K | $293.0K | $379.0K | $458.0K | $529.0K | · | |
| Other Non-current Liabilities | $260.0K | $231.0K | $663.0K | $454.0K | $558.0K | $1M | $3M | $3M | $2M | $2M | $2M | $229.0K | |
| Total Liabilities | $216M | $248M | $246M | $54M | $39M | $31M | $27M | $21M | $25M | $11M | $10M | $7M | |
| Common Stock | $214.0K | $212.0K | $211.0K | $208.0K | $202.0K | $201.0K | $197.0K | $194.0K | $191.0K | $190.0K | $187.0K | $188.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $222M | |
| Retained Earnings | $-405M | $-323M | $-207M | $-73M | $49M | $128M | $164M | $117M | $45M | $28M | $6M | $-73M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | $2.0K | |
| AOCI | $-339.0K | $302.0K | $-1M | $-4M | $-382.0K | $844.0K | $146.0K | $-398.0K | $-112.0K | $19.0K | $33.0K | $-100.0K | |
| Stockholders' Equity | $65M | $129M | $217M | $321M | $399M | $456M | $462M | $394M | $302M | $270M | $236M | $149M | |
| Liabilities + Equity | $281M | $377M | $462M | $375M | $439M | $486M | $490M | $414M | $327M | $281M | $246M | $155M | |
| Shares Outstanding | 21,387,000 | 21,387,000 | 21,059,000 | 20,791,000 | 20,238,000 | 20,077,000 | 19,703,000 | 19,395,000 | 19,120,000 | 19,036,000 | 18,716,834 | 18,594,574 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $2M | $2M | $3M | $3M | $4M | $3M | $3M | $2M | $2M | $639.0K | $352.0K | |
| Stock-based Comp | $19M | $27M | $28M | $27M | $21M | $20M | $19M | $16M | $13M | $9M | $6M | $3M | |
| Deferred Tax | · | · | · | · | · | $-18M | · | · | · | · | · | $-15M | |
| Operating Cash Flow | $-19M | $-79M | $-103M | $-85M | $-70M | $7M | $71M | $29M | $53M | $36M | $77M | $20M | |
| CapEx | $13M | $18M | $9M | $2M | $750.0K | $1M | $5M | $3M | $3M | $5M | $2M | $1M | |
| Investing Cash Flow | $40M | $58M | $-54M | $55M | $37M | $20M | $-87M | $-35M | $-5M | $-44M | · | · | |
| Financing Cash Flow | $-27M | $-28M | $198M | $20M | $3M | $9M | $3M | $4M | $1M | $3M | · | · | |
| Net Change in Cash | $-6M | $-48M | $41M | $-10M | $-30M | $36M | $-13M | $-2M | $49M | $-5M | $-9M | $22M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | $13M | $40M | $148.0K | |
| Free Cash Flow | $-32M | $-97M | $-112M | $-87M | $-71M | $6M | $66M | $26M | $50M | · | $74M | $19M | |
| Levered FCF | · | · | $-117M | · | · | · | · | · | $50M | · | $74M | $19M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -130.7% | -179.9% | -173.2% | -143.7% | -112.9% | -34.0% | 17.9% | 42.8% | 23.9% | · | 77.2% | 39.8% | |
| Net Margin | -125.4% | -171.6% | -168.9% | -141.3% | -81.4% | -29.5% | 22.6% | 34.8% | 17.2% | · | 49.1% | 72.1% | |
| Pretax Margin | -127.9% | -174.2% | -165.4% | -141.8% | -110.8% | -28.6% | 22.2% | 45.1% | 26.2% | · | 78.0% | 40.4% | |
| EBITDA Margin | -130.7% | -179.9% | -173.2% | -143.7% | -112.9% | -34.0% | 17.9% | 42.8% | 23.9% | · | 77.2% | 39.8% | |
| ROA | -24.9% | -27.7% | -31.9% | -29.9% | -17.1% | -7.4% | 10.3% | 19.4% | 5.8% | · | 39.4% | 25.3% | |
| ROE | -103.5% | -83.6% | -58.9% | -36.9% | -19.3% | -7.7% | 10.2% | 19.1% | 6.2% | · | 41.0% | 26.6% | |
| ROIC | -129.3% | -93.1% | -64.7% | -38.4% | -20.1% | -9.4% | 8.1% | 17.3% | 5.4% | · | 33.1% | 22.8% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 5.2 | 6.7 | 10.5 | 8.8 | 18.1 | 17.8 | 23.7 | 11.3 | · | 25.5 | 22.8 | |
| Quick Ratio | 0.8 | 0.8 | 1.5 | 2.2 | 2.2 | 4.6 | 4.5 | 8.2 | 11.2 | · | 23.9 | 19.5 | |
| Interest Coverage | · | · | -26.7 | · | · | · | · | · | 615.4 | · | 15518.5 | 1054.7 |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.3 | · | 0.8 | 0.4 | |
| Receivables Turnover | 9.7 | 8.9 | 5.5 | 3.9 | 4.1 | 3.3 | 3.5 | 5.3 | 8.8 | · | 18.9 | 37.7 |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.4% | -14.6% | -8.1% | -11.2% | -20.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -8.8% | -11.3% | -13.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -11.8% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $65M | $68M | $79M | $86M | $97M | $122M | $205M | $207M | $103M | $88M | $161M | $48M | |
| Net Income TTM | $-82M | $-116M | $-134M | $-122M | $-79M | $-36M | $46M | $72M | $18M | $22M | $79M | $34M | |
| Market Cap | $256M | $220M | $235M | $1.08B | $1.15B | $919M | $1.18B | $1.66B | $895M | · | $676M | $736M | |
| P/E | -3.1 | -1.9 | -1.8 | -8.8 | -14.5 | -25.3 | 27.2 | 24.6 | 51.4 | 23.5 | 8.8 | 22.0 | |
| P/S | 3.9 | 3.2 | 3.0 | 12.5 | 11.8 | 7.5 | 5.8 | 8.0 | 8.7 | · | 4.2 | 15.4 | |
| P/B | 4.0 | 1.7 | 1.1 | 3.4 | 2.9 | 2.0 | 2.6 | 4.2 | 3.0 | · | 2.9 | 4.9 | |
| P / Tangible Book | 4.0 | 1.7 | 1.1 | 3.4 | 2.9 | 2.0 | · | · | · | · | · | · | |
| P / Cash Flow | -13.3 | -2.8 | -2.3 | -12.7 | -16.4 | 129.7 | 16.6 | 56.7 | 17.0 | · | 8.8 | 36.5 | |
| P / FCF | -8.0 | -2.3 | -2.1 | -12.4 | -16.3 | 162.9 | 17.9 | 63.2 | 17.8 | · | 9.1 | 38.4 | |
| Earnings Yield | -32.1% | -52.9% | -57.1% | -11.4% | -6.9% | -4.0% | 3.7% | 4.1% | 1.9% | 4.2% | 11.3% | 4.5% |
Laporan Laba Rugi 15
| Metrik | Tren | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17M | $19M | $15M | $18M | $15M | $17M | $15M | $18M | $17M | $18M | $19M | $19M | $18M | $24M | $20M | $19M | |
| R&D Expense | $19M | $21M | $24M | $27M | $28M | $28M | $31M | $29M | $36M | $36M | $36M | $43M | $43M | $41M | $35M | $39M | |
| SG&A Expense | $10M | $9M | $10M | $10M | $11M | $13M | $14M | $13M | $14M | $17M | $14M | $13M | $14M | $13M | $13M | $13M | |
| Operating Expenses | $29M | $30M | $34M | $37M | $39M | $41M | $44M | $42M | $50M | $53M | $50M | $56M | $57M | $54M | $47M | $52M | |
| Operating Income | $-12M | $-11M | $-18M | $-19M | $-25M | $-24M | $-30M | $-24M | $-33M | $-35M | $-31M | $-37M | $-39M | $-30M | $-27M | $-33M | |
| Interest Expense | · | · | · | · | · | · | · | $2M | $3M | $3M | · | $2M | $0 | $0 | · | $0 | |
| Other Non-op | $-1M | $-661.0K | $-282.0K | $667.0K | $578.0K | $837.0K | $668.0K | $1M | $1M | $857.0K | $2M | $2M | $2M | $993.0K | $750.0K | $393.0K | |
| Pretax Income | $-13M | $-12M | $-19M | $-18M | $-24M | $-23M | $-29M | $-23M | $-32M | $-34M | $-30M | $-35M | $-38M | $-29M | $-26M | $-32M | |
| Income Tax | $7.0K | $24.0K | $32.0K | $29.0K | $-1M | $-416.0K | $-363.0K | $-395.0K | $-363.0K | $-622.0K | $-1M | $4M | $44.0K | $-34.0K | $50.0K | $-447.0K | |
| Net Income | $-13M | $-12M | $-19M | $-18M | $-23M | $-22M | $-29M | $-23M | $-31M | $-33M | $-28M | $-39M | $-38M | $-29M | $-26M | $-32M | |
| EPS (Basic) | $-0.45 | $-0.42 | $-0.88 | $-0.85 | $-1.06 | $-1.05 | $-1.36 | $-1.07 | $-1.47 | $-1.58 | $-1.34 | $-1.86 | $-1.79 | $-1.39 | $-1.27 | $-1.53 | |
| EPS (Diluted) | $-0.45 | $-0.42 | $-0.88 | $-0.85 | $-1.06 | $-1.05 | $-1.36 | $-1.07 | $-1.47 | $-1.58 | $-1.34 | $-1.86 | $-1.79 | $-1.39 | $-1.27 | $-1.53 | |
| Shares (Basic) | 29,040,000 | 28,748,000 | -63,948,664 | 21,377,000 | 21,355,000 | 21,238,000 | -63,413,843 | 21,180,000 | 21,167,000 | 21,088,000 | -62,884,031 | 21,054,000 | 21,035,000 | 20,816,000 | -61,628,397 | 20,710,000 | |
| Shares (Diluted) | 29,040,000 | 28,748,000 | -63,948,664 | 21,377,000 | 21,355,000 | 21,238,000 | -63,413,843 | 21,180,000 | 21,167,000 | 21,088,000 | -62,884,031 | 21,054,000 | 21,035,000 | 20,816,000 | -61,628,397 | 20,710,000 | |
| EBITDA | $-12M | $-11M | · | $-19M | $-25M | $-24M | · | $-24M | $-33M | $-35M | · | $-37M | $-39M | $-30M | · | $-33M |
Neraca 21
| Metrik | Tren | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $37M | $32M | $45M | $60M | $84M | $37M | $36M | $64M | $40M | · | $95M | $73M | $42M | · | $28M | |
| Receivables | $8M | $8M | $7M | $8M | $7M | $8M | $7M | $8M | $8M | $8M | · | $19M | $18M | $23M | · | $19M | |
| Prepaid Expense | $7M | $4M | $9M | $10M | $9M | $11M | $12M | $15M | $11M | $13M | · | $17M | $14M | $18M | · | $12M | |
| Current Assets | $178M | $199M | $204M | $223M | $243M | $268M | $300M | $287M | $351M | $390M | · | $448M | $271M | $284M | · | $313M | |
| PP&E (Net) | $33M | $34M | $35M | $37M | $38M | $37M | $33M | $25M | $15M | $12M | · | $12M | $11M | $9M | · | $5M | |
| PP&E (Gross) | · | · | $59M | $59M | $59M | $57M | $58M | $50M | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $24M | $23M | $21M | $20M | $25M | $25M | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $144.0K | $93.0K | $92.0K | $94.0K | $98.0K | $94.0K | $94.0K | $105.0K | $187.0K | $765.0K | · | $830.0K | $696.0K | $701.0K | · | $703.0K | |
| Total Assets | $315M | $330M | $281M | $301M | $323M | $349M | $377M | $399M | $414M | $428M | · | $495M | $326M | $348M | · | $385M | |
| Accounts Payable | $4M | $2M | $2M | $4M | $5M | $5M | $8M | $11M | $7M | $9M | · | $8M | $12M | $4M | · | $1M | |
| Accrued Liabilities | $7M | $8M | $13M | $11M | $8M | $11M | $14M | $13M | $11M | $12M | · | $18M | $15M | $15M | · | $19M | |
| Current Liabilities | $46M | $45M | $49M | $45M | $46M | $49M | $58M | $58M | $55M | $62M | · | $68M | $32M | $23M | · | $23M | |
| Capital Leases | $53M | $54M | $55M | $56M | $57M | $56M | $54M | $48M | $43M | $21M | · | $22M | $23M | $22M | · | $22M | |
| Other Non-current Liabilities | $278.0K | $269.0K | $260.0K | $252.0K | $243.0K | $235.0K | $231.0K | $227.0K | $224.0K | $649.0K | · | $426.0K | $408.0K | $414.0K | · | $441.0K | |
| Total Liabilities | $198M | $203M | $216M | $222M | $229M | $237M | $248M | $250M | $247M | $237M | · | $257M | $57M | $47M | · | $47M | |
| Common Stock | $291.0K | $290.0K | $214.0K | $214.0K | $214.0K | $213.0K | $212.0K | $212.0K | $212.0K | $212.0K | · | $210.0K | $210.0K | $209.0K | · | $207.0K | |
| Retained Earnings | $-430M | $-417M | $-405M | $-386M | $-368M | $-345M | $-323M | $-294M | $-272M | $-240M | · | $-179M | $-140M | $-102M | · | $-47M | |
| AOCI | $-734.0K | $-329.0K | $-339.0K | $-402.0K | $-224.0K | $-29.0K | $302.0K | $-653.0K | $-667.0K | $-534.0K | · | $-2M | $-2M | $-3M | · | $-4M | |
| Stockholders' Equity | $117M | $127M | $65M | $79M | $94M | $112M | $129M | $149M | $166M | $192M | $217M | $238M | $269M | $301M | $321M | $338M | |
| Liabilities + Equity | $315M | $330M | $281M | $301M | $323M | $349M | $377M | $399M | $414M | $428M | · | $495M | $326M | $348M | · | $385M | |
| Shares Outstanding | 29,061,000 | 29,019,000 | 21,387,000 | 21,378,000 | 21,377,000 | 21,333,000 | 21,194,000 | 21,182,000 | 21,179,000 | 21,156,000 | · | 21,056,000 | 21,049,000 | 20,884,000 | · | 20,720,000 |
Arus Kas 9
| Metrik | Tren | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $889.0K | $479.0K | $594.0K | $621.0K | $642.0K | $669.0K | $651.0K | $540.0K | $511.0K | $655.0K | $716.0K | |
| Stock-based Comp | $4M | $4M | $4M | $4M | $5M | $6M | $8M | $5M | $6M | $8M | $7M | $7M | $7M | $7M | $7M | $8M | |
| Operating Cash Flow | $-7M | $-12M | $-6M | $18M | $-13M | $-17M | $-10M | $-15M | $-29M | $-25M | $-22M | $-32M | $-14M | $-36M | $-16M | $-30M | |
| CapEx | $15.0K | $143.0K | $1M | $155.0K | $3M | $9M | $9M | $7M | $2M | $787.0K | $1M | $2M | $2M | $3M | $1M | $251.0K | |
| Investing Cash Flow | $12M | $-47M | $2M | $-26M | $-4M | $69M | $19M | $-6M | $59M | $-13M | $12M | $-146M | $47M | $34M | $28M | $16M | |
| Financing Cash Flow | $-7M | $64M | $-8M | $-6M | $-7M | $-5M | $-7M | $-7M | $-6M | $-7M | $-23.0K | $200M | $-2M | $301.0K | $3M | $4M | |
| Net Change in Cash | $-3M | $5M | $-13M | $-15M | $-25M | $47M | $1M | $-28M | $24M | $-45M | $-10M | $22M | $31M | $-2M | $16M | $-9M | |
| Free Cash Flow | · | $-12M | · | · | · | $-26M | · | · | · | $-26M | · | · | · | $-39M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-29M | · | · | · | · | · | · |
Profitabilitas 7
| Metrik | Tren | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -69.1% | -60.5% | · | -103.2% | -164.3% | -138.8% | · | -134.6% | -192.1% | -193.8% | · | -194.3% | -221.7% | -127.2% | · | -167.1% | |
| Net Margin | -76.3% | -64.1% | · | -99.7% | -151.7% | -131.4% | · | -126.1% | -182.7% | -185.6% | · | -206.8% | -211.6% | -122.9% | · | -162.7% | |
| Pretax Margin | -76.2% | -64.0% | · | -99.5% | -160.5% | -133.9% | · | -128.3% | -184.8% | -189.0% | · | -184.4% | -211.4% | -123.0% | · | -165.0% | |
| EBITDA Margin | -69.1% | -60.5% | · | -103.2% | -164.3% | -138.8% | · | -134.6% | -192.1% | -193.8% | · | -194.3% | -221.7% | -127.2% | · | -167.1% | |
| ROA | -4.1% | -3.5% | · | -5.2% | -6.2% | -5.7% | · | -5.1% | -8.4% | -8.6% | · | -8.9% | -10.3% | -7.4% | · | -7.6% | |
| ROE | -12.5% | -10.0% | · | -16.0% | -17.4% | -14.7% | · | -11.7% | -14.3% | -13.6% | · | -13.6% | -12.0% | -8.5% | · | -8.4% | |
| ROIC | -10.2% | -8.9% | · | -23.9% | -24.8% | -20.7% | · | -16.0% | -19.5% | -17.8% | · | -17.3% | -14.7% | -10.0% | · | -9.5% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 4.4 | · | 5.0 | 5.3 | 5.5 | · | 4.9 | 6.4 | 6.3 | · | 6.6 | 8.4 | 12.3 | · | 13.6 | |
| Quick Ratio | 0.9 | 1.0 | · | 1.2 | 1.5 | 1.9 | · | 0.8 | 1.3 | 0.8 | · | 1.7 | 2.8 | 2.8 | · | 2.1 | |
| Interest Coverage | · | · | · | · | · | · | · | -10.3 | -12.8 | -10.1 | · | -18.4 | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | |
| Receivables Turnover | 2.4 | 2.3 | · | 2.2 | 2.1 | 2.1 | · | 1.3 | 1.3 | 1.2 | · | 1.0 | 1.0 | 0.9 | · | 0.9 |
Valuasi (TTM) 10
| Metrik | Tren | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $69M | $69M | · | $68M | $67M | $70M | · | $72M | $72M | $78M | · | $80M | $80M | $89M | · | $87M | |
| Net Income TTM | $-66M | $-75M | · | $-86M | $-99M | $-110M | · | $-126M | $-141M | $-139M | · | $-137M | $-132M | $-124M | · | $-119M | |
| Market Cap | $367M | $458M | · | $162M | $118M | $123M | · | $275M | $370M | $199M | · | $451M | $851M | $972M | · | $979M | |
| P/E | -4.5 | -4.7 | · | -1.9 | -1.2 | -1.1 | · | -2.2 | -2.6 | -1.4 | · | -3.3 | -6.4 | -7.7 | · | -8.1 | |
| P/S | 5.3 | 6.7 | · | 2.4 | 1.8 | 1.8 | · | 3.8 | 5.2 | 2.5 | · | 5.7 | 10.7 | 10.9 | · | 11.2 | |
| P/B | 3.1 | 3.6 | · | 2.0 | 1.3 | 1.1 | · | 1.8 | 2.2 | 1.0 | · | 1.9 | 3.2 | 3.2 | · | 2.9 | |
| P / Tangible Book | 3.1 | 3.6 | · | 2.0 | 1.3 | 1.1 | · | 1.8 | 2.2 | 1.0 | · | 1.9 | 3.2 | 3.2 | · | 2.9 | |
| P / Cash Flow | · | -39.1 | · | · | · | -7.3 | · | · | · | -8.0 | · | · | · | -27.3 | · | · | |
| P / FCF | · | -38.6 | · | · | · | -4.8 | · | · | · | -7.7 | · | · | · | -25.0 | · | · | |
| Earnings Yield | -22.0% | -21.4% | · | -53.3% | -84.2% | -89.9% | · | -46.1% | -38.4% | -70.3% | · | -30.7% | -15.7% | -13.0% | · | -12.3% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Pendapatan | $65M | $68M | $79M | $86M | $97M |
| Margin Operasi % | -130.7% | -179.9% | -173.2% | -143.7% | -112.9% |
| Laba Bersih | $-82M | $-116M | $-134M | $-122M | $-79M |
| EPS Dilusian | $-3.84 | $-5.48 | $-6.38 | $-5.91 | $-3.92 |
Neraca
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Rasio Lancar | 4.2 | 5.2 | 6.7 | 10.5 | 8.8 |
| Rasio Cepat | 0.8 | 0.8 | 1.5 | 2.2 | 2.2 |
Arus Kas
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-32M | $-97M | $-112M | $-87M | $-71M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.