Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$101.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 18, 2026
$-0.14
$-0.28
49.2%
31 Maret 2026
Mei 20, 2026
$-0.60
$-0.28
-117.9%
31 Des. 2025
$-0.61
$-0.27
-130.0%
30 Sep. 2025
$0.44
$-0.42
205.2%
30 Juni 2025
$-0.62
$-0.64
3.5%
31 Maret 2025
$-0.38
$-0.46
18.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4M
$6M
$3M
$2M
$930.0K
$1M
$753.0K
$2M
$3M
$7M
Cost of Revenue
$4M
$2M
$1M
$909.0K
$767.0K
$574.0K
$334.0K
$1M
$3M
$6M
Gross Profit
$-241.0K
$3M
$1M
$766.0K
$163.0K
$466.0K
$419.0K
$295.0K
$536.0K
$901.0K
R&D Expense
$8M
$13M
$16M
$21M
$21M
$17M
$16M
$15M
$17M
$16M
SG&A Expense
$4M
$7M
$5M
$6M
$7M
$5M
$4M
$4M
$4M
$4M
Operating Income
$-14M
$-19M
$-22M
$-27M
$-31M
$-25M
$-21M
$-20M
$-22M
$-21M
Interest Expense
$2M
$3M
$928.0K
$3M
$1M
$3M
$555.0K
$2M
$1M
$891.0K
Interest Income
$3M
$7M
$1M
$516.0K
$2M
$2M
$3M
$1M
$2M
$2M
Pretax Income
$-13M
$-15M
$-22M
$-30M
$-30M
$-26M
$-19M
$-21M
$-21M
$-20M
Income Tax
$1.0K
$9.0K
$19.0K
$90.0K
$13.0K
$32.0K
$24.0K
$30.0K
$11.0K
$36.0K
Net Income
$-8M
$-16M
$-24M
$-27M
$-28M
$-23M
$-18M
$-21M
$-21M
$-20M
EPS (Basic)
$1.08
$-2.90
$-5.20
$-6.44
$-0.69
$-0.83
·
·
·
·
EPS (Diluted)
$1.08
$-2.90
$-5.20
$-6.44
$-0.69
$-0.83
·
·
·
·
Shares (Basic)
7,874,039
5,697,245
4,589,386
4,141,842
40,433,303
28,158,779
25,754,297
25,753,411
25,673,276
25,444,733
Shares (Diluted)
7,874,039
5,697,245
4,589,386
4,141,842
40,433,303
28,158,779
·
·
·
·
EBITDA
$-14M
$-22M
$-27M
$-27M
$-31M
$-25M
$-21M
$-20M
$-22M
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$12M
$14M
$19M
$22M
$8M
$33M
$25M
$2M
$3M
$2M
Inventory
$210.0K
$2M
$76.0K
$566.0K
$92.0K
$0
·
·
·
·
Current Assets
$16M
$22M
$34M
$38M
$57M
$52M
$49M
$55M
$73M
$89M
PP&E (Net)
$812.0K
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$5M
$6M
Intangibles
$0
$12M
$13M
$14M
$15M
$16M
$17M
·
·
·
Total Assets
$20M
$40M
$51M
$56M
$76M
$72M
$71M
$59M
$78M
$96M
Accounts Payable
$639.0K
$1M
$2M
$1M
$1M
$863.0K
$1M
$1M
$1M
$1M
Current Liabilities
$3M
$19M
$7M
$6M
$7M
$10M
$6M
$5M
$5M
$5M
Total Liabilities
$8M
$25M
$22M
·
·
·
·
·
·
·
Retained Earnings
$-283M
$-274M
$-258M
$-234M
$-207M
$-179M
$-156M
$-138M
$-117M
$-96M
Stockholders' Equity
$-82.0K
$-1M
$12M
$28M
$54M
$46M
$50M
$50M
$69M
$87M
Arus Kas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Cash Flow
$-14M
$-20M
$-22M
$-24M
$-25M
$-20M
$-18M
$-15M
$-16M
$-12M
CapEx
$135.0K
$626.0K
$577.0K
$1M
$847.0K
$682.0K
$900.0K
$374.0K
$590.0K
$808.0K
Investing Cash Flow
$18M
$10M
$-5M
$13M
$-21M
$9M
$37M
$17M
$15M
$4M
Financing Cash Flow
$-7M
$5M
$18M
$9M
$30M
$20M
$9M
$297.0K
$814.0K
$655.0K
Free Cash Flow
$-14M
$-20M
$-22M
$-25M
$-26M
$-20M
$-19M
$-16M
$-17M
·
Levered FCF
$-16M
$-24M
$-23M
$-28M
$-27M
$-23M
$-19M
$-18M
$-18M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
-6.2%
68.5%
70.0%
45.7%
17.5%
44.8%
55.6%
16.9%
15.8%
·
Operating Margin
-364.2%
-261.0%
-470.0%
-1608.4%
-3328.3%
-2386.0%
-2810.9%
-1144.2%
-649.1%
·
Net Margin
-220.2%
-193.7%
-423.4%
-1590.3%
-2988.5%
-2247.5%
-2405.3%
-1188.2%
-616.3%
·
Pretax Margin
-350.3%
-212.0%
-460.8%
-1776.4%
-3272.3%
-2516.7%
-2535.3%
-1189.6%
-616.0%
·
EBITDA Margin
-364.2%
-261.0%
-470.0%
-1608.4%
-3328.3%
-2386.0%
-2810.9%
-1144.2%
-649.1%
·
ROA
-28.3%
-36.2%
-44.5%
-40.2%
-37.5%
-32.6%
-27.9%
-30.5%
-24.0%
·
ROE
1107.0%
-311.0%
-119.4%
-65.3%
-55.8%
-48.6%
-36.1%
-34.8%
-26.6%
·
ROIC
17115.9%
1531.4%
-219.6%
-96.8%
-57.7%
-54.0%
-42.3%
-40.0%
-31.6%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.5
1.2
5.0
6.7
8.3
5.4
8.6
10.2
15.6
·
Quick Ratio
3.6
0.7
2.7
4.0
1.1
3.4
4.3
0.4
0.6
·
Interest Coverage
-7.3
-6.6
-27.5
-8.1
-21.9
-8.4
-38.1
-9.1
-21.8
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
·
Inventory Turnover
4.0
2.8
5.3
2.8
16.7
·
·
·
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$0.49
$1.49
$0.12
$0.04
·
·
·
·
·
·
Cash Flow / Share
$-1.71
$-3.46
$-0.47
$-0.57
·
·
·
·
·
·
EPS (TTM)
$1.08
$-2.90
$-5.20
$-6.44
$-0.69
$-0.83
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4M
$6M
$3M
$2M
$930.0K
$1M
$753.0K
$2M
$3M
·
Net Income TTM
$-8M
$-16M
$-24M
$-27M
$-28M
$-23M
$-18M
$-21M
$-21M
·
P/E
1.0
-0.6
-1.6
-1.1
-23.8
-56.6
·
·
·
·
Earnings Yield
98.2%
-155.1%
-61.9%
-92.0%
-4.2%
-1.8%
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Revenue TTM
$7M
$11M
·
·
Net Income TTM
$-20M
$-17M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$4M
$6M
$3M
$2M
$930.0K
Margin Kotor %
-6.2%
68.5%
70.0%
45.7%
17.5%
Margin Operasi %
-364.2%
-261.0%
-470.0%
-1608.4%
-3328.3%
Laba Bersih
$-8M
$-16M
$-24M
$-27M
$-28M
EPS Dilusian
$1.08
$-2.90
$-5.20
$-6.44
$-0.69
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.5
1.2
5.0
6.7
8.3
Rasio Cepat
3.6
0.7
2.7
4.0
1.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-14M
$-20M
$-22M
$-25M
$-26M
Pemilik institusional (13F)
13 pengaju
· $75K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang13
Nilai yang dipegang$75K
Posisi baru3
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (0 vs Kuartal sebelumnya)
5 (0 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
4 (-1 vs Kuartal sebelumnya)
-248K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
5 orang dalam
· 1 pejabat · 4 direktur