Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$366.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.28
$-0.29
4.4%
31 Maret 2026
Mei 11, 2026
$-0.47
$-0.49
4.5%
31 Des. 2025
$-0.54
$-0.51
-5.4%
30 Sep. 2025
$-0.69
$-0.71
2.3%
30 Juni 2025
$-1.05
$-0.85
-23.5%
31 Maret 2025
$-0.92
$-0.82
-12.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$110M
$90M
$83M
$64M
$48M
$12M
$18.0K
$1M
$8M
Cost of Revenue
$12M
$9M
$9M
$8M
$5M
$1M
·
$2M
$600.0K
Gross Profit
$97M
$82M
$73M
$57M
$43M
$11M
$18.0K
$-675.0K
$8M
R&D Expense
$67M
$57M
$46M
$53M
$48M
$47M
$49M
$37M
$19M
SG&A Expense
$155M
$121M
$93M
$83M
$88M
$90M
$60M
$40M
$9M
Operating Expenses
·
·
·
·
·
·
$109M
$77M
$28M
Operating Income
$-125M
$-97M
$-66M
$-79M
$-92M
$-127M
$-109M
$-77M
$-20M
Interest Income
$6M
$9M
$3M
$938.0K
$365.0K
$2M
$5M
·
·
Other Non-op
$-670.0K
$-229.0K
$838.0K
$72.0K
$-153.0K
·
$-284.0K
$-124.0K
$12.0K
Pretax Income
$-153M
$-124M
$-98M
$-108M
$-109M
$-125M
$-105M
$-76M
$-20M
Income Tax
$78.0K
$3M
$4M
$2M
$1M
$3M
·
$125.0K
$19.0K
Net Income
$-153M
$-127M
$-102M
$-110M
$-111M
$-128M
$-105M
$-76M
$-20M
EPS (Basic)
$-3.19
$-2.96
$-3.55
$-4.81
$-4.96
·
·
·
·
Shares (Basic)
48,116,098
42,876,737
28,834,303
22,806,812
22,347,481
·
·
·
·
EBITDA
$-125M
·
·
·
$-91M
$-126M
$-109M
$-77M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$111M
$172M
$95M
$55M
$44M
$53M
$50M
$101M
$37M
Short-term Investments
$49M
$111M
$56M
·
·
·
·
·
$36M
Receivables
$33M
$20M
$15M
$13M
$12M
$7M
·
·
·
Inventory
$16M
$9M
$6M
$4M
$5M
$2M
·
·
$316.0K
Prepaid Expense
$15M
$9M
$10M
$11M
$7M
$3M
$1M
$672.0K
$958.0K
Current Assets
$186M
$276M
$169M
$129M
$114M
$116M
$149M
$102M
$74M
PP&E (Net)
$637.0K
$655.0K
$689.0K
$1M
$2M
$2M
$977.0K
$948.0K
$805.0K
PP&E (Gross)
$5M
$5M
$5M
$4M
$4M
$3M
$2M
$2M
$1M
Accum. Depreciation
$5M
$4M
$4M
$3M
$2M
$1M
$998.0K
$747.0K
$577.0K
Other Non-current Assets
$5M
$589.0K
$2M
$3M
$1M
$66.0K
$264.0K
$317.0K
$244.0K
Total Assets
$200M
$286M
$178M
$136M
$120M
$122M
$202M
$104M
$76M
Accounts Payable
$12M
$11M
$7M
$6M
$6M
$3M
$5M
$4M
$3M
Current Liabilities
$46M
$46M
$31M
$24M
$22M
$21M
$19M
$13M
$7M
Capital Leases
$3M
$58.0K
$0
$2M
$398.0K
$1M
$3M
·
·
Total Liabilities
$306M
$295M
$244M
$225M
$111M
$26M
$22M
$13M
$7M
Long-term Debt
$125M
·
·
·
·
·
·
·
·
Total Debt
$122M
·
·
·
·
·
·
·
·
Common Stock
$133.0K
$115.0K
$89.0K
$63.0K
$61.0K
$60.0K
$57.0K
$44.0K
$37.0K
Paid-in Capital
·
·
·
·
·
·
·
$213M
$116M
Retained Earnings
$-960M
$-806M
$-679M
$-577M
$-467M
$-357M
$-228M
$-123M
$-47M
AOCI
$19.0K
$56.0K
$12.0K
$-107.0K
$-25.0K
$271.0K
$276.0K
·
·
Stockholders' Equity
$-105M
$-9M
$-65M
$-89M
$8M
$96M
$180M
$90M
$69M
Liabilities + Equity
$200M
$286M
$178M
$136M
$120M
$122M
$202M
$104M
$76M
Shares Outstanding
48,350,272
42,231,746
32,490,119
23,129,953
22,462,995
22,167,791
21,026,184
16,214,883
13,751,390
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$307.0K
$329.0K
$802.0K
$924.0K
$831.0K
$416.0K
$300.0K
$400.0K
$200.0K
Stock-based Comp
$12M
$13M
$9M
$11M
$23M
$28M
$30M
$31M
$6M
Other Non-cash
$-21M
·
·
·
$2M
$-6M
$4M
$7M
·
Operating Cash Flow
$-162M
$-97M
$-76M
$-88M
$-85M
$-106M
$-71M
$-37M
$-10M
CapEx
$289.0K
$295.0K
$194.0K
$254.0K
$752.0K
$1M
$325.0K
$560.0K
$271.0K
Investing Cash Flow
$62M
$-21M
$-953.0K
$1M
$4M
$93M
$-146M
$35M
$-36M
Debt Issued
$0
$24M
$0
$96M
$0
·
·
·
·
Net Debt Issued
$0
·
·
·
·
·
·
·
·
Stock Issued
$40M
$151M
$67M
$0
$0
$16M
$162M
$64M
$61M
Net Stock Activity
$40M
·
·
·
$0
$16M
$162M
$64M
·
Financing Cash Flow
$40M
$195M
$117M
$97M
$72M
$17M
$165M
$66M
$62M
Net Change in Cash
$-61M
$77M
$40M
$11M
$-9M
$4M
$-51M
$64M
$16M
Taxes Paid
$3M
$2M
·
·
·
·
·
·
·
Free Cash Flow
$-163M
·
·
·
$-86M
$-107M
$-71M
$-38M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
88.7%
·
·
·
89.3%
91.5%
100.0%
-59.8%
·
Operating Margin
-113.7%
·
·
·
-192.1%
-1074.2%
-608211.1%
-6842.2%
·
Net Margin
-139.8%
·
·
·
-230.7%
-1088.9%
-584144.4%
-6707.2%
·
Pretax Margin
-139.7%
·
·
·
-227.7%
-1060.3%
-584144.4%
-6696.1%
·
EBITDA Margin
-113.5%
·
·
·
-190.4%
-1070.8%
-606544.4%
-6806.7%
·
ROA
-63.1%
·
·
·
-91.7%
-79.2%
-68.7%
-84.5%
·
ROE
154.4%
·
·
·
-554.8%
-118.5%
-53.8%
-78.1%
·
ROIC
-746.5%
·
·
·
-1111.6%
-135.1%
·
-85.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.0
·
·
·
5.1
5.4
7.6
7.6
·
Quick Ratio
4.2
·
·
·
2.5
2.8
2.6
7.5
·
Debt / Equity
-1.2
·
·
·
·
·
·
·
·
LT Debt / Equity
-1.2
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.5
·
·
·
0.4
0.1
0.0
0.0
·
Inventory Turnover
1.0
·
·
·
1.5
0.9
·
·
·
Receivables Turnover
4.1
·
·
·
5.1
3.3
·
·
·
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$-2.18
·
·
·
$0.37
$4.35
$8.58
$5.56
·
Cash / Share
$2.29
·
·
·
$1.97
$2.38
$2.36
$6.25
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
21.4%
9.3%
28.5%
34.0%
307.2%
·
·
·
·
Revenue CAGR 3Y
19.5%
23.5%
91.4%
·
·
·
·
·
·
Revenue CAGR 5Y
56.2%
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$110M
$90M
$83M
$64M
$48M
$12M
$18.0K
$1M
·
Net Income TTM
$-153M
$-127M
$-102M
$-110M
$-111M
$-128M
$-105M
$-76M
·
Market Cap
$1.13B
·
·
·
$214M
$399M
$702M
$698M
·
Enterprise Value
$1.09B
·
·
·
·
·
·
·
·
P/S
10.3
·
·
·
4.4
33.9
38980.2
619.0
·
P/B
-10.7
·
·
·
25.4
4.1
3.9
7.7
·
P / Tangible Book
·
·
·
·
25.4
4.1
·
·
·
P / Cash Flow
-7.0
·
·
·
-2.5
-3.8
-9.9
-18.7
·
P / FCF
-7.0
·
·
·
-2.5
-3.7
-9.8
-18.4
·
EV / EBITDA
-8.8
·
·
·
·
·
·
·
·
EV / FCF
-6.7
·
·
·
·
·
·
·
·
EV / Revenue
10.0
·
·
·
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$72M
$51M
$38M
$27M
$24M
$20M
$25M
$25M
$22M
$19M
$24M
$21M
$21M
$17M
$18M
$16M
Cost of Revenue
$7M
$4M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$66M
$47M
$35M
$24M
$21M
$18M
$22M
$23M
$20M
$17M
$21M
$18M
$19M
$15M
$16M
$14M
R&D Expense
$17M
$16M
$14M
$14M
$19M
$20M
$15M
$11M
$15M
$15M
$11M
$10M
$12M
$12M
$14M
$13M
SG&A Expense
$48M
$51M
$39M
$38M
$43M
$35M
$35M
$29M
$30M
$27M
$25M
$22M
$22M
$24M
$22M
$19M
Operating Income
$111.0K
$-20M
$-19M
$-27M
$-41M
$-37M
$-28M
$-18M
$-26M
$-26M
$-15M
$-14M
$-15M
$-22M
$-20M
$-18M
Interest Income
$946.0K
$931.0K
$908.0K
$1M
$2M
$2M
$3M
$3M
$2M
$2M
$726.0K
$835.0K
$435.0K
$645.0K
$469.0K
$441.0K
Other Non-op
$-347.0K
$-323.0K
$-5.0K
$-197.0K
$-378.0K
$-90.0K
$-62.0K
$-158.0K
$174.0K
$-183.0K
$812.0K
$71.0K
$-30.0K
$-15.0K
$-63.0K
$37.0K
Pretax Income
$-9M
$-28M
$-27M
$-34M
$-49M
$-43M
$-35M
$-24M
$-33M
$-32M
$-22M
$-22M
$-24M
$-30M
$-28M
$-25M
Income Tax
$6M
$-5M
$-275.0K
$-1M
$1M
$392.0K
$3M
$91.0K
$38.0K
$54.0K
$4M
$-9.0K
$54.0K
$21.0K
$689.0K
$709.0K
Net Income
$-14M
$-24M
$-26M
$-33M
$-50M
$-44M
$-38M
$-24M
$-33M
$-32M
$-26M
$-22M
$-24M
$-30M
$-29M
$-26M
EPS (Basic)
$-0.28
$-0.47
$-0.53
$-0.69
$-1.05
$-0.92
$-0.76
$-0.51
$-0.82
$-0.87
$-0.72
$-0.68
$-1.03
$-1.30
$-1.25
$-1.13
Shares (Basic)
50,380,112
50,182,758
·
48,057,386
47,739,816
47,422,119
47,030,820
46,779,637
40,501,315
37,059,186
36,153,634
32,298,182
23,462,016
23,279,951
·
22,798,263
EBITDA
$211.0K
$-20M
·
$-27M
$-41M
$-37M
·
$-17M
$-26M
$-26M
·
$-13M
$-15M
$-22M
·
$-18M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$79M
$110M
$111M
$90M
$93M
$104M
$172M
$125M
$220M
$131M
$95M
$119M
$20M
$37M
$55M
$29M
Short-term Investments
$30M
$40M
$49M
$64M
$83M
$112M
$111M
$154M
$52M
$52M
$56M
$55M
$36M
$39M
·
·
Receivables
$89M
$55M
$33M
$20M
$20M
$20M
$20M
$23M
$17M
$14M
$15M
$13M
$16M
$12M
$13M
$9M
Inventory
$25M
$21M
$16M
$8M
$7M
$8M
$9M
$8M
$7M
$7M
$6M
$5M
$5M
$5M
$4M
$5M
Prepaid Expense
$13M
$20M
$15M
$12M
$12M
$13M
$9M
$14M
$12M
$10M
$10M
$16M
$13M
$12M
$11M
$11M
Current Assets
$235M
$237M
$186M
$169M
$197M
$237M
$276M
$295M
$279M
$197M
$169M
$182M
$81M
$96M
$129M
$122M
PP&E (Net)
$597.0K
$616.0K
$637.0K
$695.0K
$688.0K
$627.0K
$655.0K
$608.0K
$580.0K
$566.0K
$689.0K
$823.0K
$910.0K
$1M
$1M
$2M
PP&E (Gross)
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Accum. Depreciation
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Other Non-current Assets
$9M
$7M
$5M
$7M
$801.0K
$371.0K
$589.0K
$370.0K
$673.0K
$1M
$2M
$2M
$3M
$3M
$3M
$2M
Total Assets
$253M
$254M
$200M
$185M
$209M
$248M
$286M
$302M
$282M
$201M
$178M
$194M
$95M
$113M
$136M
$128M
Accounts Payable
$15M
$17M
$12M
$10M
$14M
$15M
$11M
$6M
$8M
$6M
$7M
$4M
$5M
$7M
$6M
$3M
Current Liabilities
$62M
$51M
$46M
$42M
$48M
$42M
$46M
$33M
$34M
$26M
$31M
$26M
$27M
$25M
$24M
$19M
Capital Leases
$2M
$2M
$3M
$3M
$552.0K
$3.0K
$58.0K
$212.0K
$425.0K
$637.0K
$0
$1M
$1M
$1M
$2M
$2M
Total Liabilities
$385M
$378M
$306M
$300M
$302M
$294M
$295M
$276M
$252M
$241M
$244M
$236M
$234M
$230M
$225M
$192M
Long-term Debt
$200M
$200M
$125M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$189M
$190M
·
$122M
$123M
$122M
·
$122M
$98M
$98M
·
$99M
$98M
$98M
·
$72M
Common Stock
$135.0K
$134.0K
$133.0K
$128.0K
$126.0K
$126.0K
$115.0K
$115.0K
$112.0K
$99.0K
$89.0K
$84.0K
$64.0K
$64.0K
$63.0K
$63.0K
Retained Earnings
$-998M
$-983M
$-960M
$-933M
$-900M
$-850M
$-806M
$-769M
$-745M
$-712M
$-679M
$-653M
$-631M
$-607M
$-577M
$-548M
AOCI
$-2.0K
$8.0K
$19.0K
$23.0K
$6.0K
$14.0K
$56.0K
$236.0K
$-31.0K
$-37.0K
$12.0K
$-134.0K
$-154.0K
$-45.0K
$-107.0K
$-155.0K
Stockholders' Equity
$-132M
$-124M
$-105M
$-115M
$-93M
$-46M
$-9M
$26M
$30M
$-40M
$-65M
$-42M
$-138M
$-117M
$-89M
$-63M
Liabilities + Equity
$253M
$254M
$200M
$185M
$209M
$248M
$286M
$302M
$282M
$201M
$178M
$194M
$95M
$113M
$136M
$128M
Shares Outstanding
48,869,530
48,708,280
48,350,272
46,781,211
46,199,134
46,101,785
42,231,746
42,190,815
41,169,954
36,127,687
32,490,119
30,854,778
23,498,617
23,440,521
23,129,953
23,011,324
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$100.0K
$75.0K
$35.0K
$100.0K
$100.0K
$72.0K
$6.0K
$100.0K
$100.0K
$123.0K
$185.0K
$200.0K
$200.0K
$217.0K
$309.0K
$200.0K
Stock-based Comp
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-26M
·
·
·
$-1M
·
·
·
$-2M
·
·
·
$2M
·
·
Operating Cash Flow
$-33M
$-45M
$-38M
$-42M
$-40M
$-42M
$-14M
$-28M
$-24M
$-32M
$-13M
$-17M
$-20M
$-26M
$-22M
$-18M
CapEx
$60.0K
$54.0K
$17.0K
$87.0K
$141.0K
$44.0K
$115.0K
$96.0K
$84.0K
$0
$56.0K
$100.0K
$15.0K
$23.0K
$13.0K
$153.0K
Investing Cash Flow
$2M
$-21M
$28M
$31M
$28M
$-26M
$61M
$-107M
$12M
$14M
$-11M
$401.0K
$4M
$6M
$23M
$-35M
Debt Issued
$0
$65M
$0
$0
$0
$0
$0
·
·
·
$0
$0
$0
$0
$25M
$0
Net Debt Issued
·
$65M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Issued
·
$0
$32M
$8M
$-4.0K
$4.0K
$0
$15M
$82M
$55M
$0
$67M
$0
$0
$0
·
Net Stock Activity
·
$0
·
·
·
$4.0K
·
·
·
$55M
·
·
·
·
·
·
Financing Cash Flow
$500.0K
$65M
$31M
$8M
$296.0K
$34.0K
$71.0K
$40M
$100M
$55M
$40.0K
$116M
$143.0K
$671.0K
$25M
$1M
Net Change in Cash
$-31M
$-800.0K
$21M
$-3M
$-11M
$-68M
$47M
$-95M
$89M
$36M
$-24M
$99M
$-16M
$-19M
$27M
$-52M
Free Cash Flow
·
$-45M
·
·
·
$-42M
·
·
·
$-32M
·
·
·
$-26M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
90.9%
91.9%
·
88.1%
85.3%
88.5%
·
90.3%
89.8%
90.8%
·
88.6%
88.4%
86.8%
·
87.5%
Operating Margin
0.15%
-39.8%
·
-99.7%
-171.2%
-182.3%
·
-69.6%
-118.3%
-137.1%
·
-64.7%
-72.8%
-128.2%
·
-112.4%
Net Margin
-19.8%
-46.3%
·
-121.3%
-206.2%
-216.5%
·
-93.9%
-152.9%
-171.9%
·
-104.9%
-114.2%
-175.7%
·
-160.5%
Pretax Margin
-12.0%
-55.6%
·
-125.2%
-202.0%
-214.5%
·
-93.6%
-152.7%
-171.6%
·
-105.0%
-113.9%
-175.6%
·
-156.1%
EBITDA Margin
0.29%
-39.6%
·
-99.3%
-170.8%
-181.9%
·
-69.2%
-117.8%
-136.4%
·
-63.8%
-71.8%
-127.0%
·
-111.1%
ROA
-6.2%
-9.4%
·
-13.7%
-20.4%
-19.6%
·
-9.6%
-17.7%
-20.6%
·
-13.6%
-20.0%
-21.7%
·
-19.6%
ROE
12.7%
27.6%
·
74.2%
158.4%
101.3%
·
287.3%
61.8%
41.2%
·
41.6%
26.9%
45.2%
·
162.7%
ROIC
0.32%
-25.8%
·
-396.1%
-145.2%
-49.2%
·
-12.0%
-20.2%
-44.9%
·
-23.9%
38.4%
118.5%
·
-216.7%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
4.7
·
4.0
4.1
5.6
·
9.0
8.2
7.5
·
7.1
3.0
3.8
·
6.4
Quick Ratio
3.2
4.1
·
4.1
4.1
5.6
·
9.2
8.5
7.5
·
7.3
2.7
3.5
·
2.0
Debt / Equity
-1.4
-1.5
·
-1.1
-1.3
-2.6
·
4.8
3.2
-2.4
·
-2.3
-0.7
-0.8
·
-1.1
LT Debt / Equity
-1.4
-1.5
·
-1.1
-1.3
-2.6
·
4.8
3.2
-2.4
·
-2.3
-0.7
-0.8
·
-1.1
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.1
·
0.1
Inventory Turnover
0.4
0.3
·
0.4
0.5
0.3
·
0.4
0.4
0.3
·
0.5
0.5
0.4
·
0.5
Receivables Turnover
1.3
1.4
·
1.3
1.3
1.2
·
1.4
1.3
1.4
·
1.9
1.6
1.6
·
1.9
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.71
$-2.55
·
$-2.47
$-2.02
$-1.01
·
$0.60
$0.74
$-1.11
·
$-1.36
$-5.89
$-4.97
·
$-2.75
Cash / Share
$1.62
$2.26
·
$1.92
$2.01
$2.26
·
$2.96
$5.34
$3.64
·
$3.87
$0.86
$1.56
·
$1.25
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$189M
$140M
·
$97M
$94M
$92M
·
$89M
$85M
$84M
·
$77M
$73M
$68M
·
$62M
Net Income TTM
$-98M
$-133M
·
$-165M
$-155M
$-138M
·
$-115M
$-114M
$-104M
·
$-105M
$-109M
$-112M
·
$-109M
Market Cap
$1.80B
$876M
·
$933M
$633M
$510M
·
$536M
$691M
$542M
·
$432M
$243M
$217M
·
$191M
Enterprise Value
$1.88B
$916M
·
$902M
$579M
$416M
·
$379M
$516M
$456M
·
$356M
$285M
$239M
·
$235M
P/S
9.5
6.2
·
9.7
6.7
5.5
·
6.0
8.1
6.4
·
5.6
3.4
3.2
·
3.1
P/B
-13.6
-7.0
·
-8.1
-6.8
-11.0
·
21.0
22.8
-13.5
·
-10.3
-1.8
-1.9
·
-3.0
P / Tangible Book
·
·
·
·
·
·
·
21.0
22.8
·
·
·
·
·
·
·
P / Cash Flow
·
-19.3
·
·
·
-12.1
·
·
·
-17.1
·
·
·
-8.4
·
·
EV / Revenue
9.9
6.5
·
9.3
6.1
4.5
·
4.2
6.1
5.4
·
4.6
3.9
3.5
·
3.8
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$110M
$90M
$83M
$64M
$48M
Margin Kotor %
88.7%
·
·
·
89.3%
Margin Operasi %
-113.7%
·
·
·
-192.1%
Laba Bersih
$-153M
$-127M
$-102M
$-110M
$-111M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-1.2
·
·
·
·
Rasio Lancar
4.0
·
·
·
5.1
Rasio Cepat
4.2
·
·
·
2.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-163M
·
·
·
$-86M
Pemilik institusional (13F)
203 pengaju
· $1.5B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang203
Nilai yang dipegang$1.5B
Posisi baru41
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
41 (+5 vs Kuartal sebelumnya)
19 (-7 vs Kuartal sebelumnya)
61 (+10 vs Kuartal sebelumnya)
56 (+7 vs Kuartal sebelumnya)
-4.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
18 orang dalam
· 8 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 16 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.