Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$164.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$31M
$33M
$51M
$41M
$34M
$26M
$13M
Cost of Revenue
$43M
$36M
$47M
$40M
$17M
$11M
$5M
Gross Profit
$-12M
$-3M
$4M
$948.8K
$17M
$15M
$9M
SG&A Expense
$23M
$23M
$25M
$28M
$18M
$10M
$2M
Operating Expenses
$24M
$23M
$113M
$47M
$18M
$10M
$2M
Operating Income
$-36M
$-26M
$-109M
$-46M
$-1M
$5M
$7M
Interest Expense
$3M
$3M
$4M
$4M
$2M
$897.4K
$2M
Interest Income
$9.3K
$289.9K
$134.0K
$73.7K
$14.8K
$16.6K
$13.2K
Pretax Income
$-121M
$-25M
$-100M
$-10M
$919.8K
$4M
$5M
Income Tax
·
·
$3M
$48.4K
$671.0K
·
·
Net Income
$-122M
$-25M
$-127M
$-8M
$-244M
$34M
$47M
Shares (Basic)
1,911,667,000
116,667,000
78,584,808
66,667,000
66,667,000
54,166,750
50,000,000
Shares (Diluted)
1,911,667,000
116,667,000
78,584,808
66,667,000
66,667,000
54,166,750
50,000,000
EBITDA
$-36M
$-26M
$-109M
$-43M
$-1M
$26M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$13M
$221M
$227M
$246M
$199M
$204M
$25M
Short-term Investments
·
·
·
·
·
·
$20M
Receivables
$164.2K
$156.8K
$9.4K
$4.0K
·
·
$1M
Inventory
·
·
$886.9K
$1M
$227.6K
$2M
$1M
Prepaid Expense
$12M
$6M
$6M
$76M
$101M
$41.1K
$436.2K
Other Current Assets
$321.9K
$262.6K
$362.4K
$190.2K
$21.9K
$6.4K
$24.8K
Current Assets
$34M
$236M
$245M
$330M
$301M
$480M
$60M
PP&E (Net)
$143M
$147M
$152M
$160M
$165M
$164M
$204M
PP&E (Gross)
$192M
$192M
$192M
$198M
$197M
$191M
$246M
Accum. Depreciation
$49M
$45M
$41M
$38M
$32M
$27M
$42M
Goodwill
·
·
·
$70M
$27M
·
·
Intangibles
$130.9K
$163.7K
$196.5K
$219.0K
$254.6K
$11.7K
$16.7K
Other Non-current Assets
$8M
$1M
·
·
·
·
$60.7K
Total Assets
$317M
$471M
$434M
$609M
$533M
$723M
$303M
Accounts Payable
$4M
$388.5K
$2M
$3M
$6M
$6M
$9M
Short-term Debt
$84M
$84M
$74M
$61M
$77M
$25M
$84M
Current Liabilities
$124M
$113M
$103M
$134M
$414M
$355M
$130M
Capital Leases
$38M
$38M
·
$4M
·
·
·
Other Non-current Liabilities
$1M
$1M
·
·
·
·
·
Total Liabilities
$164M
$325M
$277M
$355M
$414M
$356M
$132M
Long-term Debt
·
$84M
$75M
$65M
·
·
·
Total Debt
$84M
$84M
$75M
$73M
$77M
$40M
·
Common Stock
·
·
$81.1K
$45.2K
$45.2K
$45.2K
·
Paid-in Capital
·
·
$334M
$305M
$182M
$182M
$11M
Retained Earnings
$-392M
$-270M
$-245M
$-118M
$-110M
$135M
$109M
AOCI
$7M
$12M
$8M
$6M
$-13M
$-8M
·
Stockholders' Equity
$153M
$146M
$157M
$253M
$119M
$367M
$171M
Liabilities + Equity
$317M
$471M
$434M
$609M
$533M
$723M
$303M
Shares Outstanding
·
·
116,667,000
66,667,000
66,667,000
66,667,000
50,000,000
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Deferred Tax
·
·
$3M
$-10.3K
$-91.1K
·
·
Amort. of Intangibles
$32.8K
$32.8K
$33.0K
$35.7K
$33.1K
$5.0K
$5.0K
Operating Cash Flow
$-314M
$-18M
$-59M
$41M
$31M
$49M
$59M
CapEx
$117.5K
$298.1K
$2M
$1M
$2M
$4M
$13.1K
Investing Cash Flow
$-142M
$-554.1K
$-8M
$-456.4K
$-155M
$20M
$-35M
Debt Issued
·
·
·
$4M
·
·
·
Net Debt Issued
·
$-1M
$-2M
$-2M
·
·
·
Stock Issued
$250M
·
$42M
·
·
$209M
·
Net Stock Activity
$250M
·
$42M
·
·
$209M
·
Financing Cash Flow
$254M
$9M
$44M
$-11M
$116M
$127M
$-2M
Net Change in Cash
$-208M
$-6M
$-20M
$47M
$-13M
$188M
$22M
Taxes Paid
$40.3K
$9.2K
$66.5K
$935.7K
$955.1K
·
·
Free Cash Flow
$-314M
$-19M
$-61M
$40M
$28M
$36M
·
Levered FCF
·
·
$-65M
$35M
$28M
$34M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
-38.7%
-9.3%
7.8%
16.1%
49.6%
28.3%
·
Operating Margin
-118.0%
-79.1%
-215.1%
-88.3%
-3.8%
16.2%
·
Net Margin
-395.4%
-75.1%
-249.9%
-16.4%
-708.0%
21.1%
·
Pretax Margin
-393.3%
-75.3%
-197.7%
-15.6%
2.7%
21.1%
·
EBITDA Margin
-118.0%
-79.1%
-215.1%
-88.3%
-3.8%
16.2%
·
ROA
-31.0%
-5.5%
-24.3%
-1.4%
-38.8%
8.8%
·
ROE
-81.5%
-16.2%
-61.9%
-4.3%
-100.2%
12.5%
·
ROIC
·
·
-48.4%
-14.1%
-0.18%
6.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.3
2.1
2.4
2.5
0.7
2.4
·
Quick Ratio
0.1
2.0
2.2
1.8
0.5
2.3
·
Debt / Equity
0.5
0.6
0.5
0.3
0.6
0.1
·
LT Debt / Equity
·
·
·
0.0
·
·
·
Interest Coverage
-10.5
-9.1
-30.1
-9.2
-0.5
12.4
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.4
·
Inventory Turnover
·
·
45.7
59.3
19.2
81.5
·
Receivables Turnover
192.1
394.8
7595.7
228.2
·
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
·
$1.35
$3.79
$1.79
$5.51
·
Revenue / Share
$0.02
$0.28
$0.65
$0.74
$0.52
·
·
Cash Flow / Share
$-0.16
$-0.16
$-0.75
$0.61
$0.46
·
·
Cash / Share
·
·
$1.95
$3.70
$2.99
$3.19
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$31M
$33M
$51M
$41M
$34M
$26M
·
Net Income TTM
$-122M
$-25M
$-127M
$-8M
$-244M
$34M
·
Market Cap
·
·
$2.57B
$3.73B
$13.25B
$11.24B
·
Enterprise Value
·
·
$2.41B
$3.56B
$13.13B
$11.07B
·
P/S
·
·
50.5
90.3
384.9
437.3
·
P/B
·
·
16.3
14.8
111.3
30.6
·
P / Tangible Book
·
·
16.3
20.5
143.8
30.6
·
P / Cash Flow
·
·
-43.4
91.1
433.0
227.3
·
P / FCF
·
·
-41.8
94.1
467.4
309.5
·
EV / EBITDA
·
·
-22.1
-82.0
-10159.8
428.1
·
EV / FCF
·
·
-39.3
89.7
463.0
304.7
·
EV / Revenue
·
·
47.5
86.1
381.3
430.5
·
Tidak ada pengajuan triwulanan untuk LXEH
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$31M
$33M
$51M
$41M
$34M
Margin Kotor %
-38.7%
-9.3%
7.8%
16.1%
49.6%
Margin Operasi %
-118.0%
-79.1%
-215.1%
-88.3%
-3.8%
Laba Bersih
$-122M
$-25M
$-127M
$-8M
$-244M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.5
0.6
0.5
0.3
0.6
Rasio Lancar
0.3
2.1
2.4
2.5
0.7
Rasio Cepat
0.1
2.0
2.2
1.8
0.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-314M
$-19M
$-61M
$40M
$28M
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-3 vs Kuartal sebelumnya)
7 (+5 vs Kuartal sebelumnya)
0 (-1 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
-110K
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.