FIGS FIGS, Inc. Class A Common Stock
$11,19
Harga · Jun 24, 2026
Fundamental per Mei 7, 2026
Rentang 52M
$5–$17
48% of range
Peringkat Analis
BUY
15 analysts
Target Harga
$18
+58% upside
P/E (TTM)
59.8
ROE
8.2%
Margin Laba Bersih
5.4%
FIGS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$11.19
Kapitalisasi Pasar
—
P/E (TTM)
59.8
EPS (TTM)
$0.19
Pendapatan (TTM)
$631M
Imbal Hasil Dividen
—
ROE
8.2%
D/E Utang/Ekuitas
—
Rentang 52M
$5 – $17
FIGS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$631M
2019-12-31
→
2025-12-31
EPS
$0.19
2019-12-31
→
2025-12-31
Arus Kas Bebas
$53M
2021-12-31
→
2025-12-31
Margin
5.4%
2021-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
FIGS
Median Rekan
P/E (TTM)
59.8
22.7
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
FIGS
Median Rekan
Gross Margin (Margin Kotor)
66.5%
55.8%
Operating Margin (Margin Operasi)
6.0%
—
Net Profit Margin (Margin Laba Bersih)
5.4%
5.4%
ROA
6.3%
6.5%
ROE
8.2%
12.9%
ROIC
6.3%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
FIGS
Median Rekan
Current Ratio (Rasio Lancar)
4.9
1.8
Quick Ratio (Rasio Cepat)
1.0
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
FIGS
Median Rekan
Revenue YoY (Pendapatan YoY)
13.6%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
7.6%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
19.1%
—
EPS YoY
850.0%
—
Net Income YoY (Laba Bersih YoY)
1159.2%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
FIGS
Median Rekan
FIGS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
15 analis
- Beli Kuat 4 26,7%
- Beli 6 40,0%
- Tahan 5 33,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
8 analis · 2026-06-23
Median
$17.00
← Di bawah semua target
$11.19
Rendah
$14.00
Tinggi
$22.00
Target median
$17.00
+51,9%
Target rata-rata
$17.62
+57,5%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.03%
Laporan Berikutnya
Agu 05, 2026
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.03 | $0.02 | 0.01% |
| 31 Des. 2025 | $0.10 | $0.02 | 0.08% |
| 30 Sep. 2025 | $0.05 | $0.02 | 0.03% |
| 30 Juni 2025 | $0.04 | $0.02 | 0.02% |
| 31 Maret 2025 | $0.00 | $-0.00 | 0.00% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FIGS | — | 59.8 | 13.6% | 5.4% | 8.2% | 66.5% |
| KTB | $3.40B | 15.2 | 20.9% | 7.2% | 42.8% | — |
| PVH | — | 119.9 | 3.4% | 0.28% | 0.52% | 57.5% |
| COLM | — | 17.0 | 0.85% | 5.2% | 10.5% | 50.5% |
| UAA | — | -5.1 | -3.8% | -10.0% | -30.3% | 45.5% |
| CRI | $1.21B | 13.1 | 1.9% | 3.2% | 10.3% | 45.4% |
| GIII | — | 19.0 | -7.0% | 2.3% | 3.9% | 39.4% |
| MOV | — | 19.5 | 2.7% | 4.0% | 5.4% | 54.2% |
| OXM | $553M | -19.8 | -2.6% | -1.9% | -5.0% | 60.8% |
| FOSL | — | -2.6 | -12.3% | — | — | — |
| SGC | $152M | 21.0 | 0.09% | 1.2% | 3.6% | 37.6% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $631M | $556M | $546M | $506M | $420M | $263M | $110M | |
| Cost of Revenue | $211M | $180M | $169M | $151M | $118M | $73M | $31M | |
| Gross Profit | $420M | $376M | $377M | $354M | $301M | $190M | $79M | |
| SG&A Expense | $143M | $143M | $141M | $121M | $150M | $42M | $22M | |
| Operating Expenses | $382M | $373M | $343M | $317M | $290M | $132M | $80M | |
| Operating Income | $38M | $2M | $34M | $38M | $11M | $58M | $-347.0K | |
| Other Non-op | $312.0K | $833.0K | $-13.0K | $-647.0K | $-885.0K | $0 | · | |
| Pretax Income | $47M | $14M | $41M | $39M | $10M | $58M | $112.0K | |
| Income Tax | $13M | $12M | $18M | $18M | $19M | $8M | $0 | |
| Net Income | $34M | $3M | $23M | $21M | $-10M | $50M | $112.0K | |
| EPS (Basic) | $0.21 | $0.02 | $0.13 | $0.13 | $-0.06 | $0.32 | $0.00 | |
| EPS (Diluted) | $0.19 | $0.02 | $0.12 | $0.11 | $-0.06 | $0.30 | $0.00 | |
| Shares (Basic) | 163,462,072 | 169,201,983 | 168,065,721 | 165,268,185 | 159,177,713 | 153,327,308 | 153,052,983 | |
| Shares (Diluted) | 179,486,886 | 180,102,840 | 182,412,965 | 187,547,474 | 159,177,713 | 163,331,348 | 153,624,013 | |
| EBITDA | $47M | $9M | $37M | $40M | $12M | · | · |
Neraca 22
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $82M | $86M | $144M | $160M | $195M | $58M | · | |
| Receivables | $5M | $7M | $7M | $6M | $2M | $6M | · | |
| Inventory | $128M | $116M | $119M | $178M | $86M | $50M | · | |
| Prepaid Expense | $12M | $13M | $12M | $12M | $7M | $7M | · | |
| Current Assets | $447M | $383M | $386M | $356M | $293M | $120M | · | |
| PP&E (Net) | $34M | $35M | $25M | $11M | $8M | $7M | · | |
| PP&E (Gross) | $56M | $48M | $33M | $16M | $10M | $8M | · | |
| Accum. Depreciation | $22M | $13M | $8M | $5M | $3M | $1M | · | |
| Other Non-current Assets | $2M | $2M | $1M | $1M | $560.0K | $506.0K | · | |
| Total Assets | $580M | $510M | $473M | $395M | $312M | $134M | · | |
| Accounts Payable | $18M | $9M | $15M | $21M | $15M | $12M | · | |
| Accrued Liabilities | $21M | $42M | $8M | $26M | $25M | $7M | · | |
| Current Liabilities | $91M | $90M | $57M | $71M | $62M | $33M | · | |
| Capital Leases | $52M | $42M | $39M | $16M | $0 | · | · | |
| Other Non-current Liabilities | $182.0K | $83.0K | $183.0K | $176.0K | $243.0K | $0 | · | |
| Total Liabilities | $143M | $133M | $96M | $87M | $66M | $36M | · | |
| Common Stock | · | · | · | · | · | $15.0K | · | |
| Retained Earnings | $99M | $64M | $62M | $39M | $18M | $27M | · | |
| AOCI | $196.0K | $21.0K | $5.0K | $0 | · | · | · | |
| Stockholders' Equity | $437M | $377M | $377M | $308M | $246M | $98M | $39M | |
| Liabilities + Equity | $580M | $510M | $473M | $395M | $312M | $134M | · | |
| Shares Outstanding | · | · | · | · | 0 | 154,444,851 | · |
Arus Kas 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $7M | $3M | $2M | $1M | $946.0K | $500.0K | |
| Stock-based Comp | $27M | $43M | $46M | $37M | $81M | $9M | $179.0K | |
| Deferred Tax | $-544.0K | $7M | $-7M | $-732.0K | $-4M | $-7M | $0 | |
| Other Non-cash | $-8M | $22M | $37M | $-95M | $-3M | · | · | |
| Operating Cash Flow | $61M | $81M | $101M | $-35M | $66M | $22M | $7M | |
| CapEx | $8M | $17M | $16M | $5M | $3M | $2M | $5M | |
| Investing Cash Flow | $-64M | $-95M | $-117M | $-6M | $-3M | $-2M | $-5M | |
| Stock Issued | $0 | $250.0K | $0 | $0 | · | · | · | |
| Stock Repurchased | $3M | $45M | $0 | $0 | · | · | · | |
| Net Stock Activity | $-3M | $-45M | · | · | · | · | · | |
| Financing Cash Flow | $-969.0K | $-45M | $670.0K | $4M | $76M | $294.0K | $14M | |
| Net Change in Cash | $-4M | $-59M | $-16M | $-38M | $139M | $20M | $16M | |
| Taxes Paid | $8M | $13M | $21M | $12M | $15M | $18M | $0 | |
| Free Cash Flow | $53M | $64M | $85M | $-41M | $64M | · | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.5% | 67.6% | 69.1% | 70.1% | 71.8% | · | · | |
| Operating Margin | 6.0% | 0.41% | 6.2% | 7.4% | 2.6% | · | · | |
| Net Margin | 5.4% | 0.49% | 4.2% | 4.2% | -2.3% | · | · | |
| Pretax Margin | 7.5% | 2.6% | 7.5% | 7.7% | 2.4% | · | · | |
| EBITDA Margin | 7.5% | 1.6% | 6.8% | 7.8% | 2.9% | · | · | |
| ROA | 6.3% | 0.55% | 5.2% | 6.0% | -4.3% | · | · | |
| ROE | 8.2% | 0.70% | 6.2% | 7.1% | -4.1% | · | · | |
| ROIC | 6.3% | 0.11% | 5.0% | 6.7% | -4.3% | · | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.9 | 4.2 | 6.7 | 5.0 | 4.7 | · | · | |
| Quick Ratio | 1.0 | 1.0 | 2.6 | 2.3 | 3.2 | · | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.1 | 1.3 | 1.4 | 1.9 | · | · | |
| Inventory Turnover | 1.7 | 1.5 | 1.1 | 1.1 | 1.7 | · | · | |
| Receivables Turnover | 105.3 | 84.3 | 85.0 | 127.4 | 102.1 | · | · |
Tingkat Pertumbuhan 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.6% | 1.8% | 7.9% | 20.5% | 59.5% | · | · | |
| Revenue CAGR 3Y | 7.6% | 9.8% | 27.5% | · | · | · | · | |
| Revenue CAGR 5Y | 19.1% | · | · | · | · | · | · | |
| EPS YoY | 850.0% | -83.3% | 9.1% | · | · | · | · | |
| EPS CAGR 3Y | 20.0% | · | -26.3% | · | · | · | · | |
| EPS CAGR 5Y | -8.7% | · | · | · | · | · | · | |
| Net Income YoY | 1159.2% | -88.0% | 6.9% | · | · | · | · | |
| Net Income CAGR 3Y | 17.4% | · | -23.1% | · | · | · | · | |
| Net Income CAGR 5Y | -7.2% | · | · | · | · | · | · |
Valuasi (TTM) 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $631M | $556M | $546M | $506M | $420M | · | · | |
| Net Income TTM | $34M | $3M | $23M | $21M | $-10M | · | · | |
| Market Cap | · | · | · | · | $0 | · | · | |
| P/E | 59.8 | 309.5 | 57.9 | 61.2 | -459.3 | · | · | |
| P/S | · | · | · | · | 0.0 | · | · | |
| P / Tangible Book | · | · | · | · | 0.0 | · | · | |
| P / Cash Flow | · | · | · | · | 0.0 | · | · | |
| P / FCF | · | · | · | · | 0.0 | · | · | |
| Earnings Yield | 1.7% | 0.32% | 1.7% | 1.6% | -0.22% | · | · |
Laporan Laba Rugi 15
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $160M | $202M | $152M | $153M | $125M | $152M | $140M | $144M | $119M | $145M | $142M | $138M | $120M | $145M | $129M | $122M | |
| Cost of Revenue | $52M | $75M | $46M | $50M | $40M | $50M | $46M | $47M | $37M | $47M | $45M | $42M | $35M | $46M | $38M | $36M | |
| Gross Profit | $108M | $127M | $106M | $102M | $84M | $102M | $94M | $97M | $82M | $98M | $97M | $96M | $86M | $99M | $91M | $86M | |
| SG&A Expense | $38M | $37M | $37M | $35M | $34M | $36M | $36M | $36M | $36M | $35M | $36M | $35M | $34M | $37M | $28M | $29M | |
| Operating Expenses | $104M | $108M | $96M | $92M | $85M | $93M | $103M | $96M | $82M | $84M | $87M | $89M | $82M | $96M | $80M | $77M | |
| Operating Income | $4M | $19M | $10M | $10M | $-211.0K | $9M | $-9M | $2M | $443.0K | $14M | $10M | $7M | $3M | $3M | $11M | $9M | |
| Other Non-op | $-277.0K | $307.0K | $9.0K | $-3.0K | $-1.0K | $841.0K | $2.0K | $0 | $-10.0K | $-2.0K | $-6.0K | $-4.0K | $-1.0K | $-647.0K | $1.0K | $0 | |
| Pretax Income | $6M | $21M | $12M | $12M | $2M | $12M | $-6M | $4M | $3M | $17M | $12M | $8M | $4M | $4M | $12M | $10M | |
| Income Tax | $157.0K | $3M | $3M | $5M | $2M | $10M | $-4M | $3M | $2M | $7M | $6M | $4M | $2M | $247.0K | $8M | $5M | |
| Net Income | $6M | $19M | $9M | $7M | $-102.0K | $2M | $-2M | $1M | $1M | $10M | $6M | $5M | $2M | $3M | $4M | $5M | |
| EPS (Basic) | $0.04 | $0.12 | $0.05 | $0.04 | $0.00 | $0.01 | $-0.01 | $0.01 | $0.01 | $0.05 | $0.04 | $0.03 | $0.01 | $0.03 | $0.02 | $0.03 | |
| EPS (Diluted) | $0.03 | $0.10 | $0.05 | $0.04 | $0.00 | $0.01 | $-0.01 | $0.01 | $0.01 | $0.06 | $0.03 | $0.02 | $0.01 | $0.01 | $0.02 | $0.03 | |
| Shares (Basic) | 166,460,085 | -325,352,811 | 163,665,566 | 162,683,329 | 162,465,988 | -341,283,708 | 170,168,732 | 170,393,480 | 169,923,479 | -334,800,114 | 168,668,844 | 167,423,656 | 166,773,335 | -329,601,003 | 165,543,067 | 164,919,979 | |
| Shares (Diluted) | 196,090,295 | -336,784,995 | 180,875,933 | 172,929,960 | 162,465,988 | -350,456,260 | 170,168,732 | 179,688,524 | 180,701,844 | -365,203,086 | 181,429,745 | 183,332,560 | 182,853,746 | -381,727,123 | 186,991,769 | 188,903,553 | |
| EBITDA | $8M | · | $10M | $10M | $2M | · | $-9M | $2M | $1M | · | $10M | $7M | $4M | · | $11M | $9M |
Neraca 20
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $74M | $82M | $46M | $51M | $90M | $86M | $124M | $132M | $155M | · | $183M | $147M | $156M | · | $156M | $170M | |
| Receivables | $4M | $5M | $11M | $8M | $5M | $7M | $9M | $12M | $5M | · | $6M | $6M | $3M | · | $3M | $4M | |
| Inventory | $139M | $128M | $151M | $136M | $132M | $116M | $123M | $119M | $130M | · | $143M | $168M | $180M | · | $168M | $128M | |
| Prepaid Expense | $11M | $12M | $13M | $10M | $10M | $13M | $19M | $17M | $11M | · | $13M | $10M | $10M | · | $14M | $12M | |
| Current Assets | $432M | $447M | $418M | $394M | $400M | $383M | $434M | $417M | $406M | · | $395M | $369M | $350M | · | $346M | $316M | |
| PP&E (Net) | $33M | $34M | $34M | $33M | $34M | $35M | $35M | $35M | $28M | · | $16M | $11M | $11M | · | $11M | $9M | |
| PP&E (Gross) | $58M | $56M | $53M | $50M | $49M | $48M | $46M | $45M | $37M | · | $23M | $18M | $17M | · | $15M | $12M | |
| Accum. Depreciation | $25M | $22M | $19M | $17M | $15M | $13M | $11M | $10M | $9M | · | $7M | $6M | $5M | · | $4M | $4M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $1M | $1M | $1M | · | $2M | $2M | |
| Total Assets | $563M | $580M | $545M | $517M | $522M | $510M | $542M | $526M | $511M | · | $442M | $411M | $388M | · | $386M | $354M | |
| Accounts Payable | $8M | $18M | $5M | $19M | $11M | $9M | $27M | $20M | $22M | · | $15M | $12M | $9M | · | $21M | $11M | |
| Accrued Liabilities | $36M | $21M | $34M | $22M | $54M | $42M | $29M | $22M | $17M | · | $16M | $18M | $21M | · | $32M | $28M | |
| Current Liabilities | $80M | $91M | $87M | $78M | $101M | $90M | $95M | $77M | $72M | · | $70M | $57M | $53M | · | $76M | $58M | |
| Capital Leases | $52M | $52M | $45M | $42M | $40M | $42M | $44M | $48M | $49M | · | $16M | $17M | $15M | · | $17M | $17M | |
| Other Non-current Liabilities | $263.0K | $182.0K | $83.0K | $83.0K | $83.0K | $83.0K | $183.0K | $183.0K | $183.0K | · | $176.0K | $176.0K | $176.0K | · | $215.0K | $215.0K | |
| Total Liabilities | $133M | $143M | $131M | $121M | $141M | $133M | $139M | $124M | $121M | · | $87M | $74M | $68M | · | $93M | $76M | |
| Retained Earnings | $105M | $99M | $80M | $71M | $64M | $64M | $63M | $64M | $63M | · | $52M | $46M | $41M | · | $36M | $32M | |
| AOCI | $-103.0K | $196.0K | $162.0K | $70.0K | $-24.0K | $21.0K | $221.0K | $-47.0K | $-26.0K | · | $-4.0K | $-8.0K | · | · | · | · | |
| Stockholders' Equity | $431M | $437M | $413M | $397M | $382M | $377M | $404M | $402M | $390M | $377M | $355M | $337M | $320M | $308M | $292M | $278M | |
| Liabilities + Equity | $563M | $580M | $545M | $517M | $522M | $510M | $542M | $526M | $511M | · | $442M | $411M | $388M | · | $386M | $354M |
Arus Kas 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $1M | $850.0K | $814.0K | $756.0K | $713.0K | $659.0K | $637.0K | $479.0K | $408.0K | |
| Stock-based Comp | $5M | $5M | $7M | $8M | $7M | $10M | $11M | $10M | $12M | $11M | $12M | $12M | $11M | $11M | $9M | $9M | |
| Deferred Tax | $6.0K | $911.0K | $-2M | $-893.0K | $995.0K | $6M | $-2M | $2M | $251.0K | $-5M | $-857.0K | $-544.0K | $-440.0K | $244.0K | $-661.0K | $91.0K | |
| Other Non-cash | $-18M | · | · | · | $-896.0K | · | · | · | $-3M | · | · | · | $-16M | · | · | · | |
| Operating Cash Flow | $-3M | $61M | $3M | $-12M | $9M | $30M | $23M | $17M | $12M | $20M | $54M | $29M | $-3M | $5M | $-13M | $-19M | |
| CapEx | $2M | $3M | $3M | $1M | $1M | $3M | $4M | $9M | $496.0K | $7M | $8M | $841.0K | $772.0K | $1M | $3M | $1M | |
| Investing Cash Flow | $14M | $-26M | $-9M | $-27M | $-2M | $-31M | $-23M | $-40M | $-474.0K | $-59M | $-18M | $-39M | $-772.0K | $-1M | $-3M | $-2M | |
| Stock Repurchased | $9M | $0 | $0 | $0 | $3M | $38M | $7M | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-9M | · | · | · | $-3M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-18M | $401.0K | $1M | $185.0K | $-3M | $-38M | $-7M | $254.0K | $10.0K | $153.0K | $126.0K | $636.0K | $-245.0K | $733.0K | $1M | $1M | |
| Net Change in Cash | $-8M | $36M | $-4M | $-39M | $4M | $-38M | $-8M | $-24M | $11M | $-39M | $36M | $-9M | $-4M | $4M | $-15M | $-19M | |
| Free Cash Flow | $-6M | · | · | · | $8M | · | · | · | $11M | · | · | · | $-4M | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 67.7% | · | 69.9% | 67.0% | 67.6% | · | 67.1% | 67.4% | 68.8% | · | 68.4% | 69.5% | 71.3% | · | 70.6% | 70.6% | |
| Operating Margin | 2.8% | · | 6.3% | 6.5% | -0.17% | · | -6.2% | 1.1% | 0.37% | · | 7.0% | 4.8% | 2.7% | · | 8.7% | 7.7% | |
| Net Margin | 3.9% | · | 5.8% | 4.7% | -0.08% | · | -1.2% | 0.76% | 1.2% | · | 4.3% | 3.3% | 1.6% | · | 3.1% | 4.0% | |
| Pretax Margin | 4.0% | · | 7.9% | 7.9% | 1.5% | · | -4.1% | 3.0% | 2.8% | · | 8.3% | 5.9% | 3.6% | · | 9.2% | 7.8% | |
| EBITDA Margin | 4.9% | · | 6.3% | 6.5% | 1.4% | · | -6.2% | 1.1% | 1.1% | · | 7.0% | 4.8% | 3.3% | · | 8.7% | 7.7% | |
| ROA | 1.2% | · | 1.6% | 1.4% | -0.02% | · | -0.35% | 0.23% | 0.32% | · | 1.5% | 1.2% | 0.52% | · | 1.2% | 1.6% | |
| ROE | 1.6% | · | 2.1% | 1.8% | -0.03% | · | -0.45% | 0.30% | 0.40% | · | 1.9% | 1.5% | 0.65% | · | 1.6% | 2.0% | |
| ROIC | 1.0% | · | 1.7% | 1.5% | 0.00% | · | -0.64% | 0.10% | 0.05% | · | 1.5% | 1.1% | 0.45% | · | 1.3% | 1.7% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.4 | · | 4.8 | 5.0 | 4.0 | · | 4.6 | 5.4 | 5.6 | · | 5.6 | 6.5 | 6.6 | · | 4.5 | 5.4 | |
| Quick Ratio | 1.0 | · | 0.7 | 0.8 | 0.9 | · | 1.4 | 1.9 | 2.2 | · | 2.7 | 2.7 | 3.0 | · | 2.1 | 3.0 |
Efisiensi 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.4 | 0.4 | |
| Inventory Turnover | 0.4 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.4 | |
| Receivables Turnover | 34.3 | · | 15.2 | 15.6 | 24.3 | · | 19.4 | 16.7 | 29.5 | · | 34.0 | 27.8 | 39.9 | · | 34.3 | 29.7 |
Valuasi (TTM) 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $589M | · | $569M | $562M | $529M | · | $546M | $544M | $520M | · | $529M | $509M | $481M | · | $464M | $436M | |
| Net Income TTM | $22M | · | $14M | $6M | $733.0K | · | $7M | $13M | $14M | · | $17M | $15M | $20M | · | $25M | $-20M | |
| P/E | 123.1 | · | 83.6 | 141.0 | 459.0 | · | 171.0 | 76.1 | 71.1 | · | 73.8 | 103.4 | 56.3 | · | 63.5 | -60.7 | |
| Earnings Yield | 0.81% | · | 1.2% | 0.71% | 0.22% | · | 0.58% | 1.3% | 1.4% | · | 1.4% | 0.97% | 1.8% | · | 1.6% | -1.7% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $631M | $556M | $546M | $506M | $420M |
| Margin Kotor % | 66.5% | 67.6% | 69.1% | 70.1% | 71.8% |
| Margin Operasi % | 6.0% | 0.41% | 6.2% | 7.4% | 2.6% |
| Laba Bersih | $34M | $3M | $23M | $21M | $-10M |
| EPS Dilusian | $0.19 | $0.02 | $0.12 | $0.11 | $-0.06 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 4.9 | 4.2 | 6.7 | 5.0 | 4.7 |
| Rasio Cepat | 1.0 | 1.0 | 2.6 | 2.3 | 3.2 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $53M | $64M | $85M | $-41M | $64M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.