Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$869.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen6.3%
Pembayaran Tahunan≈$0.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 15, 2026
$0,10
USD
≈1.4%
Jun 22, 2026
$0,10
USD
≈0.88%
Mar 23, 2026
$0,10
USD
≈0.73%
Des 15, 2025
$0,10
USD
≈0.31%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan87.5%
Kejutan Rata-rata38.5%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 2, 2026
$0.26
$0.19
35.9%
31 Maret 2027
Jun 5, 2026
$-0.21
$-0.31
31.4%
30 Sep. 2026
$0.26
$0.19
35.9%
30 Juni 2026
$-0.21
$-0.27
20.9%
31 Maret 2026
$0.30
$0.60
-49.9%
31 Des. 2025
$1.90
$1.64
15.9%
30 Sep. 2025
$0.25
$0.09
168.5%
30 Juni 2025
$0.19
$0.13
49.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.96B
$3.18B
$3.10B
$3.23B
$2.77B
$2.06B
$3.16B
$3.08B
$2.81B
$2.39B
·
·
Cost of Revenue
$1.79B
$1.88B
$1.86B
$2.13B
$1.78B
$1.31B
$2.04B
$1.97B
$1.75B
$1.55B
·
·
Gross Profit
$1.16B
$1.30B
$1.24B
$1.10B
$988M
$744M
$1.12B
$1.11B
$1.05B
$841M
·
·
SG&A Expense
$978M
$970M
$924M
$833M
$648M
$605M
$832M
$835M
$855M
$704M
·
·
Operating Income
$108M
$293M
$283M
$-109M
$311M
$83M
$228M
$231M
$154M
$94M
·
·
Other Non-op
$3M
$-4M
$-3M
$28M
$10M
$3M
$-1M
$-3M
$-1M
$-580.0K
·
·
Pretax Income
$111M
$270M
$241M
$-138M
$271M
$36M
$182M
$184M
$110M
$78M
·
·
Income Tax
$43M
$77M
$66M
$-4M
$71M
$12M
$38M
$46M
$48M
$26M
·
·
Net Income
$67M
$194M
$176M
$-133M
$201M
$24M
$144M
$138M
$62M
$52M
·
·
EPS (Basic)
$1.58
$4.35
$3.84
$-2.79
$4.14
$0.49
$2.98
$2.81
$1.27
$1.12
·
·
EPS (Diluted)
$1.51
$4.20
$3.75
$-2.79
$4.05
$0.48
$2.94
$2.75
$1.25
$1.10
·
·
Shares (Basic)
42,734,000
44,450,000
45,859,000
47,653,000
48,426,000
48,242,000
48,209,000
49,140,000
48,820,000
46,308,000
·
·
Shares (Diluted)
44,504,000
46,116,000
47,000,000
47,653,000
49,516,000
48,781,000
48,895,000
50,274,000
49,750,000
47,394,000
·
·
EBITDA
$108M
$293M
$283M
$-109M
$311M
$83M
$228M
$231M
·
·
·
·
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$407M
$181M
$508M
$192M
$466M
$352M
$197M
$70M
$46M
$80M
$133M
·
Receivables
$537M
$625M
$562M
$675M
$606M
$493M
$530M
$502M
$294M
·
·
·
Inventory
$460M
$478M
$520M
$709M
$512M
$417M
$552M
$576M
$553M
·
·
·
Prepaid Expense
$53M
$49M
$68M
$71M
$55M
$57M
$81M
$97M
$51M
·
·
·
Current Assets
$1.47B
$1.34B
$1.66B
$1.65B
$1.65B
$1.34B
$1.37B
$1.25B
$960M
·
·
·
PP&E (Net)
$78M
$69M
$55M
$54M
$49M
$57M
$76M
$86M
$98M
·
·
·
PP&E (Gross)
$344M
$315M
$288M
$269M
$226M
$217M
$228M
$210M
$196M
·
·
·
Accum. Depreciation
$266M
$246M
$233M
$215M
$177M
$160M
$152M
$124M
$98M
·
·
·
Goodwill
·
$0
$0
$0
$263M
$263M
$261M
$261M
$263M
$269M
·
·
Intangibles
$26M
$27M
$32M
$35M
$31M
$35M
$38M
$42M
$46M
·
·
·
Other Non-current Assets
$24M
$67M
$45M
$53M
$55M
$39M
$33M
$35M
$32M
·
·
·
Total Assets
$2.61B
$2.48B
$2.68B
$2.71B
$2.74B
$2.44B
$2.57B
$2.21B
$1.92B
·
·
·
Accounts Payable
$264M
$228M
$183M
$170M
$237M
$139M
$205M
$225M
$232M
·
·
·
Accrued Liabilities
$138M
$138M
$141M
$116M
$128M
$103M
$102M
$103M
$95M
·
·
·
Short-term Debt
$7M
$3M
$15M
$136M
$4M
$4M
$673.0K
·
·
·
·
·
Current Liabilities
$546M
$510M
$494M
$579M
$511M
$402M
$614M
$581M
$347M
·
·
·
Capital Leases
$221M
$221M
$178M
$205M
$143M
$162M
$249M
·
·
·
·
·
Deferred Tax
$61M
$48M
$43M
$45M
$40M
$20M
$8M
$15M
$16M
·
·
·
Other Non-current Liabilities
$18M
$21M
$16M
$15M
$13M
$7M
$7M
$37M
$40M
·
·
·
Total Liabilities
$850M
$804M
$1.13B
$1.33B
$1.22B
$1.10B
$1.27B
$1.02B
$794M
·
·
·
Long-term Debt
$5M
$3M
$403M
$484M
$515M
$508M
$397M
·
$391M
·
·
·
Total Debt
$7M
$3M
$15M
$136M
$4M
$4M
$673.0K
·
·
·
·
·
Common Stock
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$245.0K
·
·
·
Retained Earnings
$1.42B
$1.35B
$1.16B
$984M
$1.12B
$917M
$893M
$759M
$675M
·
·
·
Treasury Stock
$157M
$117M
$66M
$56M
$39M
$27M
$37M
$19M
$420.0K
·
·
·
AOCI
$24M
$-26M
$-3M
$-12M
$-15M
$-2M
$-18M
$-15M
$-6M
·
·
·
Stockholders' Equity
$1.76B
$1.68B
$1.55B
$1.39B
$1.52B
$1.34B
$1.29B
$1.19B
$1.12B
$1.02B
$888M
·
Liabilities + Equity
$2.61B
$2.48B
$2.68B
$2.71B
$2.74B
$2.44B
$2.57B
$2.21B
$1.92B
·
·
·
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$29M
$27M
$28M
$28M
$28M
$39M
$39M
$39M
$38M
$32M
·
·
Stock-based Comp
$23M
$29M
$17M
$32M
$17M
$6M
$18M
$20M
$20M
$17M
·
·
Deferred Tax
$16M
$12M
$4M
$-55M
$21M
$25M
$319.0K
$5M
$4M
$-7M
·
·
Amort. of Intangibles
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$2M
·
·
Operating Cash Flow
$299M
$316M
$588M
$-105M
$186M
$75M
$209M
$104M
$80M
$106M
·
·
CapEx
$35M
$42M
$25M
$22M
$18M
$16M
$38M
$29M
$35M
$25M
·
·
Investing Cash Flow
$-36M
$-148M
$-28M
$-218M
$-52M
$-20M
$-40M
$-37M
$-34M
$-526M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
$283M
·
·
Stock Repurchased
$50M
$60M
$26M
$27M
$17M
·
$35M
$20M
·
·
·
·
Net Stock Activity
$-50M
$-60M
$-26M
$-27M
$-17M
·
$-35M
$-20M
·
·
·
·
Dividends Paid
$4M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-54M
$-486M
$-245M
$52M
$-23M
$95M
$-44M
$-38M
$-84M
$368M
·
·
Net Change in Cash
$225M
$-326M
$316M
$-274M
$114M
$155M
$127M
$24M
$-34M
$-53M
·
·
Taxes Paid
$43M
$67M
$58M
$38M
$40M
$2M
$39M
$44M
$33M
$19M
·
·
Free Cash Flow
$264M
$275M
$563M
$-126M
$168M
$59M
$171M
$75M
·
·
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
39.4%
40.8%
40.1%
34.1%
35.7%
36.2%
35.4%
36.0%
·
·
·
·
Operating Margin
3.6%
9.2%
9.2%
-3.4%
11.2%
4.0%
7.2%
7.5%
·
·
·
·
Net Margin
2.3%
6.1%
5.7%
-4.1%
7.2%
1.1%
4.5%
4.5%
·
·
·
·
Pretax Margin
3.7%
8.5%
7.8%
-4.3%
9.8%
1.7%
5.8%
6.0%
·
·
·
·
EBITDA Margin
3.6%
9.2%
9.2%
-3.4%
11.2%
4.0%
7.2%
7.5%
·
·
·
·
ROA
2.6%
7.3%
6.5%
-4.4%
7.3%
0.96%
5.2%
5.8%
·
·
·
·
ROE
3.9%
11.6%
11.5%
-8.8%
13.4%
1.8%
11.3%
11.7%
·
·
·
·
ROIC
3.7%
12.5%
13.2%
-7.0%
15.1%
4.1%
13.9%
14.6%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.7
2.6
3.4
2.9
3.2
3.3
2.2
2.2
·
·
·
·
Quick Ratio
1.7
1.6
2.2
1.5
2.1
2.1
1.2
1.0
·
·
·
·
Debt / Equity
0.0
0.0
0.0
0.1
0.0
0.0
0.0
·
·
·
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.2
1.2
1.1
1.1
1.0
0.8
1.2
1.3
·
·
·
·
Inventory Turnover
3.8
3.7
3.3
2.6
3.7
3.0
3.4
3.3
·
·
·
·
Receivables Turnover
5.1
4.2
4.3
4.1
3.8
3.4
4.4
4.7
·
·
·
·
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$66.44
$68.97
$65.92
$67.71
$55.87
$42.13
$64.64
$61.19
·
·
·
·
Cash Flow / Share
$6.72
$6.86
$12.50
$-2.19
$3.75
$1.53
$4.27
$2.07
·
·
·
·
Dividend Paid / Share
$0.10
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.51
$4.20
$3.75
$-2.79
$4.05
$0.48
$2.94
$2.75
$1.25
$1.10
$2.89
$2.89
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-7.0%
2.7%
-4.0%
16.6%
34.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.9%
4.8%
14.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-64.0%
12.0%
·
·
743.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
1.2%
98.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
25.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-65.2%
9.9%
·
·
752.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-1.2%
95.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.96B
$3.18B
$3.10B
$3.23B
$2.77B
$2.06B
$3.16B
$3.08B
$2.81B
$2.39B
$1.44B
$1.44B
Net Income TTM
$67M
$194M
$176M
$-133M
$201M
$24M
$144M
$138M
$62M
$52M
$50M
$50M
P/E
19.0
7.4
8.0
-6.1
6.7
56.3
9.3
12.7
29.9
23.9
17.1
16.8
Earnings Yield
5.2%
13.5%
12.5%
-16.5%
14.9%
1.8%
10.8%
7.9%
3.4%
4.2%
5.9%
5.9%
Payout Ratio
6.3%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$4M
·
·
·
·
·
·
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$554M
$536M
$771M
$989M
$613M
$584M
$840M
$1.09B
$645M
$610M
$765M
$1.07B
$660M
$607M
$854M
$1.08B
Cost of Revenue
$304M
$188M
$486M
$607M
$363M
$337M
$508M
$655M
$369M
$351M
$483M
$634M
$383M
$357M
$573M
$734M
Gross Profit
$250M
$348M
$285M
$382M
$250M
$247M
$332M
$432M
$276M
$259M
$282M
$433M
$277M
$250M
$282M
$345M
SG&A Expense
$231M
$255M
$260M
$260M
$227M
$231M
$245M
$259M
$229M
$237M
$221M
$236M
$239M
$228M
$217M
$240M
Operating Income
$11M
$85M
$-29M
$112M
$16M
$8M
$72M
$166M
$41M
$14M
$46M
$190M
$31M
$15M
$-292M
$97M
Other Non-op
$-3M
$-802.0K
$-976.0K
$1M
$-707.0K
$3M
$-2M
$942.0K
$-3M
$-223.0K
$-1M
$-3M
$192.0K
$973.0K
$3M
$-3M
Pretax Income
$14M
$86M
$-30M
$113M
$16M
$11M
$67M
$161M
$34M
$8M
$38M
$176M
$22M
$4M
$-305M
$78M
Income Tax
$-6M
$19M
$2M
$33M
$5M
$4M
$19M
$46M
$9M
$2M
$10M
$49M
$6M
$945.0K
$-43M
$18M
Net Income
$20M
$67M
$-32M
$81M
$11M
$8M
$49M
$115M
$24M
$6M
$29M
$128M
$16M
$3M
$-261M
$61M
EPS (Basic)
$0.48
$1.58
$-0.77
$1.91
$0.26
$0.18
$1.06
$2.62
$0.54
$0.13
$0.62
$2.79
$0.36
$0.07
$-5.48
$1.29
EPS (Diluted)
$0.46
$1.50
$-0.75
$1.84
$0.25
$0.17
$1.00
$2.55
$0.53
$0.12
$0.59
$2.74
$0.35
$0.07
$-5.41
$1.26
Shares (Basic)
42,399,000
42,189,000
·
42,254,000
42,777,000
43,748,000
·
43,885,000
44,569,000
45,484,000
·
45,723,000
45,714,000
46,286,000
·
47,488,000
Shares (Diluted)
44,338,000
44,394,000
·
43,898,000
44,219,000
45,385,000
·
44,954,000
45,483,000
46,734,000
·
46,560,000
46,570,000
47,442,000
·
48,475,000
EBITDA
$11M
$85M
·
$112M
$16M
$8M
·
$166M
$41M
$14M
·
$190M
$31M
$15M
·
$97M
Neraca28
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$529M
$394M
$407M
$184M
$302M
$258M
$181M
$105M
$415M
$508M
·
$197M
$198M
$290M
·
$151M
Receivables
$403M
$433M
$537M
$772M
$475M
$481M
$625M
$880M
$477M
$473M
·
$863M
$519M
$495M
·
$881M
Inventory
$555M
$418M
$460M
$547M
$640M
$456M
$478M
$532M
$610M
$480M
·
$592M
$805M
$630M
·
$901M
Prepaid Expense
$64M
$192M
$53M
$46M
$60M
$51M
$49M
$55M
$80M
$68M
·
$59M
$72M
$69M
·
$51M
Current Assets
$1.56B
$1.45B
$1.47B
$1.56B
$1.49B
$1.25B
$1.34B
$1.58B
$1.59B
$1.55B
·
$1.71B
$1.60B
$1.49B
·
$1.98B
PP&E (Net)
$81M
$79M
$78M
$80M
$79M
$73M
$69M
$70M
$67M
$61M
·
$52M
$54M
$53M
·
$54M
PP&E (Gross)
·
·
$344M
·
·
·
$315M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$266M
·
·
·
$246M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$304M
Intangibles
·
·
$26M
·
·
·
$27M
·
·
·
·
·
·
·
·
$35M
Other Non-current Assets
$22M
$23M
$24M
$65M
$65M
$66M
$67M
$47M
$132M
$45M
·
$54M
$56M
$52M
·
$54M
Total Assets
$2.75B
$2.58B
$2.61B
$2.76B
$2.69B
$2.42B
$2.48B
$2.78B
$2.70B
$2.57B
·
$2.75B
$2.66B
$2.55B
·
$3.29B
Accounts Payable
$322M
$192M
$264M
$334M
$431M
$201M
$228M
$240M
$290M
$159M
·
$179M
$294M
$140M
·
$223M
Accrued Liabilities
$131M
$117M
$138M
$152M
$115M
$100M
$138M
$160M
$133M
$104M
·
$153M
$147M
$99M
·
$150M
Short-term Debt
$4M
$11M
$7M
$4M
$9M
$12M
$3M
$10M
$11M
$24M
·
$59M
$63M
$139M
·
$92M
Current Liabilities
$577M
$455M
$546M
$669M
$672M
$434M
$510M
$600M
$546M
$408M
·
$602M
$624M
$508M
·
$643M
Capital Leases
$281M
$224M
$221M
$222M
$228M
$220M
$221M
$247M
$164M
$168M
·
$184M
$193M
$202M
·
$185M
Deferred Tax
$53M
$60M
$61M
$54M
$54M
$50M
$48M
$51M
$48M
$48M
·
$44M
$46M
$46M
·
$35M
Other Non-current Liabilities
$16M
$18M
$18M
$18M
$21M
$21M
$21M
$22M
$23M
$21M
·
$15M
$15M
$15M
·
$17M
Total Liabilities
$933M
$761M
$850M
$970M
$982M
$732M
$804M
$1.13B
$1.18B
$1.05B
·
$1.25B
$1.28B
$1.17B
·
$1.67B
Long-term Debt
$8M
·
$5M
$6M
$7M
$7M
$3M
$214M
$403M
$403M
·
$403M
$403M
$404M
·
$788M
Total Debt
$11M
$15M
·
$4M
$9M
$12M
·
$10M
$11M
$24M
·
$59M
$63M
$139M
·
$92M
Common Stock
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
$264.0K
·
$264.0K
$264.0K
$264.0K
·
$264.0K
Retained Earnings
$1.50B
$1.48B
$1.42B
$1.45B
$1.37B
$1.36B
$1.35B
$1.30B
$1.19B
$1.17B
·
$1.13B
$1.00B
$987M
·
$1.25B
Treasury Stock
$154M
$157M
$157M
$157M
$155M
$131M
$117M
$117M
$117M
$87M
·
$66M
$66M
$73M
·
$46M
AOCI
$12M
$16M
$24M
$23M
$24M
$-9M
$-26M
$3M
$-12M
$-10M
·
$-16M
$-5M
$-7M
·
$-43M
Stockholders' Equity
$1.82B
$1.82B
$1.76B
$1.79B
$1.71B
$1.68B
$1.68B
$1.65B
$1.51B
$1.52B
$1.55B
$1.50B
$1.38B
$1.38B
$1.39B
$1.62B
Liabilities + Equity
$2.75B
$2.58B
$2.61B
$2.76B
$2.69B
$2.42B
$2.48B
$2.78B
$2.70B
$2.57B
·
$2.75B
$2.66B
$2.55B
·
$3.29B
Arus Kas14
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$8M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$5M
$9M
$8M
$7M
$6M
$7M
$8M
$7M
Stock-based Comp
$7M
$10M
$6M
$6M
$5M
$6M
$11M
$6M
$6M
$7M
$5M
$5M
$3M
$4M
$4M
$4M
Deferred Tax
$-10M
$-852.0K
$9M
$324.0K
$4M
$2M
$11M
$2M
$-429.0K
$-917.0K
$4M
$-2M
$253.0K
$778.0K
$-54M
$-1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
$1M
Operating Cash Flow
$181M
$-2M
$228M
$-97M
$75M
$94M
$333M
$-112M
$49M
$45M
$361M
$14M
$11M
$202M
$311M
$-305M
CapEx
$9M
$8M
$8M
$9M
$10M
$8M
$10M
$8M
$11M
$13M
$9M
$5M
$6M
$5M
$7M
$6M
Investing Cash Flow
$-9M
$-8M
$-8M
$-9M
$-10M
$-9M
$-31M
$-9M
$-94M
$-15M
$-9M
$-5M
$-6M
$-9M
$-7M
$13M
Stock Repurchased
·
·
$0
$5M
$25M
$20M
$0
$0
$32M
$28M
$0
$0
$9M
$17M
$10M
$0
Net Stock Activity
·
·
·
·
·
$-20M
·
·
·
$-28M
·
·
·
$-17M
·
·
Dividends Paid
$4M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-36M
$-243.0K
$-3M
$-10M
$-29M
$-13M
$-218M
$-192M
$-48M
$-27M
$-46M
$-5M
$-99M
$-96M
$-271M
$299M
Net Change in Cash
$135M
$-12M
$223M
$-118M
$44M
$76M
$77M
$-310M
$-94M
$605.0K
$310M
$-344.0K
$-92M
$98M
$41M
$-258.0K
Taxes Paid
$3M
$9M
$18M
$5M
$14M
$6M
$37M
$2M
$4M
$24M
$38M
$14M
$-3M
$9M
$33M
$-2M
Free Cash Flow
·
$-10M
·
·
·
$86M
·
·
·
$33M
·
·
·
$197M
·
·
Profitabilitas8
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
45.2%
64.9%
·
38.6%
40.8%
42.2%
·
39.8%
42.8%
42.5%
·
40.6%
41.9%
41.2%
·
32.0%
Operating Margin
1.9%
15.9%
·
11.4%
2.7%
1.5%
·
15.3%
6.4%
2.2%
·
17.8%
4.8%
2.5%
·
9.0%
Net Margin
3.6%
12.4%
·
8.2%
1.8%
1.3%
·
10.6%
3.8%
0.95%
·
12.0%
2.5%
0.53%
·
5.7%
Pretax Margin
2.5%
16.0%
·
11.5%
2.6%
2.0%
·
14.8%
5.2%
1.3%
·
16.5%
3.4%
0.67%
·
7.3%
EBITDA Margin
1.9%
15.9%
·
11.4%
2.7%
1.5%
·
15.3%
6.4%
2.2%
·
17.8%
4.8%
2.5%
·
9.0%
ROA
0.74%
2.7%
·
2.9%
0.41%
0.31%
·
4.2%
0.90%
0.23%
·
4.2%
0.57%
0.12%
·
2.0%
ROE
1.1%
3.8%
·
4.7%
0.68%
0.48%
·
7.3%
1.7%
0.40%
·
8.2%
1.1%
0.22%
·
3.9%
ROIC
0.85%
3.6%
·
4.5%
0.65%
0.34%
·
7.1%
2.0%
0.62%
·
8.8%
1.6%
0.77%
·
4.4%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
2.7
3.2
·
2.3
2.2
2.9
·
2.6
2.9
3.8
·
2.8
2.6
2.9
·
3.1
Quick Ratio
1.6
1.8
·
1.4
1.2
1.7
·
1.6
1.6
2.4
·
1.8
1.1
1.5
·
1.6
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.1
·
0.1
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.2
0.2
·
0.4
0.2
0.2
·
0.4
0.2
0.2
·
0.4
0.2
0.2
·
0.4
Inventory Turnover
0.5
0.4
·
1.1
0.6
0.7
·
1.2
0.5
0.6
·
0.8
0.4
0.6
·
1.1
Receivables Turnover
1.3
1.2
·
1.2
1.3
1.2
·
1.2
1.3
1.3
·
1.2
1.3
1.1
·
1.2
Per Saham4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$12.50
$12.07
·
$22.52
$13.87
$12.86
·
$24.17
$14.18
$13.05
·
$22.92
$14.17
$12.79
·
$22.24
Cash Flow / Share
·
$-0.04
·
·
·
$2.07
·
·
·
$0.97
·
·
·
$4.25
·
·
Dividend Paid / Share
$0.10
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.05
$2.84
·
$3.26
$3.97
$4.25
·
$3.79
$3.98
$3.80
·
$-2.25
$-3.73
$-3.34
·
$3.59
Valuasi (TTM)5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$2.85B
$2.91B
·
$3.03B
$3.12B
$3.15B
·
$3.11B
$3.09B
$3.10B
·
$3.19B
$3.20B
$3.14B
·
$3.12B
Net Income TTM
$135M
$126M
·
$148M
$182M
$196M
·
$174M
$187M
$179M
·
$-114M
$-180M
$-160M
·
$176M
P/E
11.9
11.0
·
8.2
5.9
5.9
·
8.0
6.9
7.4
·
-11.4
-5.6
-4.7
·
5.4
Earnings Yield
8.4%
9.1%
·
12.1%
16.8%
16.9%
·
12.5%
14.4%
13.5%
·
-8.8%
-18.0%
-21.3%
·
18.4%
Payout Ratio
·
6.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Pendapatan
$2.96B
·
·
$3.18B
·
Margin Kotor %
39.4%
·
·
40.8%
·
Margin Operasi %
3.6%
·
·
9.2%
·
Laba Bersih
$67M
·
·
$194M
·
EPS Dilusian
$1.51
·
·
$4.20
·
Metrik
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Utang / Ekuitas
0.0
·
·
0.0
·
Rasio Lancar
2.7
·
·
2.6
·
Rasio Cepat
1.7
·
·
1.6
·
Metrik
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Arus Kas Bebas
$264M
·
·
$275M
·
Pemilik institusional (13F)
261 pengaju
· $1.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang261
Nilai yang dipegang$1.5B
Posisi baru42
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
42 (-1 vs Kuartal sebelumnya)
27 (-11 vs Kuartal sebelumnya)
86 (+3 vs Kuartal sebelumnya)
75 (-1 vs Kuartal sebelumnya)
+3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 55 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.