FLYW Flywire Corporation - Voting Common Stock
NASDAQ · Financial Services · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 5, 2026
$17,58
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$10,58rendah 52m
$19,73tinggi 52m
Kapitalisasi Pasar (MRQ)
$2.14B
P/E (TTM)
65.1
EPS (TTM)
$0.27
Pendapatan (TTM)
$714M
lencana Anda
Rentang 52M
$11–$20
Peringkat Analis
BUY
Target Harga
$21
P/E
65.1
ROE
4.2%
Margin Laba Bersih
4.8%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
FLYW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$17.58
Kapitalisasi Pasar (MRQ)
$2.14B
P/E (TTM)
65.1
EPS (TTM)
$0.27
Pendapatan (TTM)
$714M
ROE (TTM)
4.2%
Rentang 52M
$11–$20
FLYW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang Flywire Corporation - Voting Common Stock Tinjauan perusahaan dari Wikipedia
sektorFinancial Services
industriFinancial Services
karyawan1.500
negaraUS
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$623M2019-12-31 → 2025-12-31
EPS$0.112020-12-31 → 2025-12-31
Arus Kas Bebas$99M2021-12-31 → 2025-12-31
Margin bersih4.8%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | FLYW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 65.1rata-rata 5T ≈132.7 | ≈132.7 | 18.5 | Terlalu mahal | |
| P/S (TTM) | 3.0rata-rata 5T ≈8.6 | ≈8.6 | 2.7 | Nilai wajar | |
| P/B (MRQ) | 2.6rata-rata 5T ≈4.4 | ≈4.4 | 3.2 | Kurang nilai | |
| Harga / FCF (TTM) | 13.4rata-rata 5T ≈-230.9 | ≈-230.9 | · | · | |
| Harga / Arus Kas (TTM) | 13.3rata-rata 5T ≈157.4 | ≈157.4 | 10.5 | Terlalu mahal | |
| Harga / Nilai Buku Berwujud (MRQ) | 3.3rata-rata 5T ≈7.7 | ≈7.7 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | FLYW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 5.5%rata-rata 5T ≈-4.4% | ≈-4.4% | 12.4% | Lemah | |
| Margin EBITDA (TTM) | 9.6%rata-rata 5T ≈-0.34% | ≈-0.34% | 13.9% | Lemah | |
| Margin Sebelum Pajak (TTM) | 5.7%rata-rata 5T ≈-4.6% | ≈-4.6% | 8.8% | Lemah | |
| Margin Laba Bersih (TTM) | 4.8%rata-rata 5T ≈-5.4% | ≈-5.4% | 6.4% | Lemah | |
| ROA (TTM) | 3.0%rata-rata 5T ≈-2.3% | ≈-2.3% | 2.3% | Lemah | |
| ROE (TTM) | 4.2%rata-rata 5T ≈-2.6% | ≈-2.6% | 15.6% | Lemah | |
| ROIC | 0.85%rata-rata 5T ≈-3.1% | ≈-3.1% | 11.2% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | FLYW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 1.5rata-rata 5T ≈2.7 | ≈2.7 | 1.2 | Likuiditas kuat | |
| Rasio Cepat (MRQ) | 1.0rata-rata 5T ≈2.2 | ≈2.2 | 0.5 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | FLYW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 26.6%rata-rata 5T ≈36.9% | ≈36.9% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 29.1%rata-rata 5T ≈36.3% | ≈36.3% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 36.4% | · | · | · | |
| EPS YoY | 450.0% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | 365.4% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | FLYW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.5rata-rata 5T ≈0.5 | ≈0.5 | 0.5 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 21.3rata-rata 5T ≈21.6 | ≈21.6 | 13.9 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$415.4K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-12.3%
Laporan Berikutnya
Nov 02, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 11, 2026 | $-0.07 | $-0.03 | -160.2% |
| 31 Maret 2026 | Mei 12, 2026 | $0.10 | $0.05 | 115.5% |
| 31 Des. 2025 | $0.00 | $-0.01 | — | |
| 30 Sep. 2025 | $0.23 | $0.19 | 21.2% | |
| 30 Juni 2025 | $-0.10 | $-0.07 | -42.0% | |
| 31 Maret 2025 | $0.02 | $0.02 | 4.2% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $623M | $492M | $403M | $289M | $201M | $132M | $95M | |
| R&D Expense | $70M | $67M | $62M | $50M | $31M | $25M | $15M | |
| SG&A Expense | $135M | $126M | $108M | $83M | $62M | $43M | $34M | |
| Operating Expenses | $612M | $499M | $425M | $320M | $214M | $148M | $112M | |
| Operating Income | $11M | $-7M | $-22M | $-30M | $-13M | $-16M | $-17M | |
| Interest Expense | · | · | $372.0K | $1M | $2M | $3M | $2M | |
| Other Non-op | $10M | $9M | $17M | $-7M | $-13M | $697.0K | $477.0K | |
| Pretax Income | $21M | $2M | $-4M | $-37M | $-26M | $-18M | $-20M | |
| Income Tax | $8M | $-1M | $4M | $2M | $2M | $-7M | $550.0K | |
| Net Income | $13M | $3M | $-9M | $-39M | $-28M | $-11M | $-20M | |
| EPS (Basic) | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 | $-0.60 | $-1.25 | |
| EPS (Diluted) | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 | $-0.60 | · | |
| Shares (Basic) | 122,377,814 | 124,269,820 | 114,828,494 | 107,935,514 | 71,168,054 | 18,389,898 | · | |
| Shares (Diluted) | 127,747,476 | 129,339,462 | 114,828,494 | 107,935,514 | 71,168,054 | 18,389,898 | · | |
| EBITDA | $37M | $10M | $-6M | $-18M | $-4M | · | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $330M | $495M | $655M | $349M | $385M | $104M | · | |
| Short-term Investments | $25M | $116M | $0 | · | · | · | · | |
| Receivables | $35M | $24M | $18M | $14M | $13M | $12M | · | |
| Prepaid Expense | $37M | $23M | $18M | $18M | $10M | $4M | · | |
| Current Assets | $602M | $763M | $816M | $451M | $444M | $149M | · | |
| PP&E (Net) | $22M | $17M | $15M | $13M | $9M | $5M | · | |
| PP&E (Gross) | $41M | $34M | $28M | $22M | $16M | $8M | · | |
| Accum. Depreciation | $19M | $16M | $13M | $9M | $6M | $3M | · | |
| Goodwill | $407M | $150M | $122M | $98M | $86M | $45M | $13M | |
| Intangibles | $189M | $119M | $108M | $98M | $94M | $68M | · | |
| Other Non-current Assets | $33M | $24M | $19M | $15M | $7M | $5M | · | |
| Total Assets | $1.25B | $1.12B | $1.08B | $674M | $640M | $271M | · | |
| Accounts Payable | $15M | $15M | $13M | $13M | $10M | $5M | · | |
| Accrued Liabilities | $56M | $49M | $7M | $6M | $3M | $1M | · | |
| Current Liabilities | $402M | $290M | $274M | $177M | $117M | $88M | · | |
| Capital Leases | $2M | $2M | · | · | · | · | · | |
| Deferred Tax | $13M | $13M | $15M | $12M | $8M | $481.0K | · | |
| Other Non-current Liabilities | $3M | $5M | $4M | $3M | $2M | $2M | · | |
| Total Liabilities | $418M | $308M | $294M | $192M | $158M | $123M | · | |
| Long-term Debt | · | $0 | · | · | $26M | $24M | · | |
| Total Debt | · | · | · | $0 | $26M | · | · | |
| Common Stock | $13.0K | $13.0K | $11.0K | $10.0K | $10.0K | $2.0K | · | |
| Paid-in Capital | $1.11B | $1.03B | $959M | $650M | $609M | $17M | · | |
| Retained Earnings | $-157M | $-171M | $-174M | $-165M | $-126M | $-98M | · | |
| Treasury Stock | $119M | $46M | $747.0K | $748.0K | $748.0K | $748.0K | · | |
| AOCI | $2M | $-2M | $1M | $-2M | $-399.0K | $-214.0K | · | |
| Stockholders' Equity | $835M | $815M | $786M | $482M | $482M | $-82M | $-75M | |
| Liabilities + Equity | $1.25B | $1.12B | $1.08B | $674M | $640M | $271M | · | |
| Shares Outstanding | 120,086,090 | 122,182,878 | 120,695,162 | 107,472,980 | 100,454,177 | 19,923,150 | · |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $17M | $16M | $12M | $9M | $7M | $4M | |
| Stock-based Comp | $72M | $65M | $44M | $30M | $19M | $4M | $3M | |
| Deferred Tax | $-1M | $-9M | $72.0K | $-2M | $146.0K | $-9M | $-11.0K | |
| Amort. of Intangibles | $20M | $12M | $12M | $9M | $7M | $5M | $2M | |
| Restructuring | $9M | $0 | $0 | · | · | · | · | |
| Other Non-cash | $-10M | $15M | $30M | $4M | $17M | · | · | |
| Operating Cash Flow | $100M | $99M | $76M | $5M | $17M | $-14M | $4M | |
| CapEx | $1M | $924.0K | $1M | $1M | $1M | $2M | $4M | |
| Investing Cash Flow | $-194M | $-214M | $-39M | $-25M | $-63M | $-82M | $-4M | |
| Debt Issued | $125M | $0 | $0 | $0 | $26M | $4M | $10M | |
| Net Debt Issued | $0 | $0 | $0 | $-26M | $939.0K | · | · | |
| Stock Issued | · | · | $3M | $1M | $0 | $0 | · | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $295.0K | |
| Net Stock Activity | · | · | $3M | $1M | $0 | · | · | |
| Financing Cash Flow | $-78M | $-38M | $263M | $-24M | $328M | $119M | $-4M | |
| Net Change in Cash | $-165M | $-159M | $303M | $-38M | $280M | $23M | $-4M | |
| Taxes Paid | $11M | $8M | $4M | · | · | · | · | |
| Free Cash Flow | $99M | $91M | $80M | $-2M | $10M | · | · | |
| Levered FCF | · | · | $79M | $-3M | $8M | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 1.8% | -1.5% | -5.3% | -10.4% | -6.6% | · | · | |
| Net Margin | 2.2% | 0.59% | -2.1% | -13.6% | -14.0% | · | · | |
| Pretax Margin | 3.4% | 0.38% | -1.1% | -12.9% | -12.9% | · | · | |
| EBITDA Margin | 6.0% | 2.1% | -1.4% | -6.2% | -2.1% | · | · | |
| ROA | 1.1% | 0.26% | -0.98% | -6.0% | -6.2% | · | · | |
| ROE | 1.7% | 0.35% | -1.1% | -8.2% | -5.8% | · | · | |
| ROIC | 0.85% | -1.4% | -5.4% | -6.6% | -2.8% | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 2.6 | 3.0 | 2.5 | 3.8 | · | · | |
| Quick Ratio | 1.0 | 2.2 | 2.5 | 2.0 | 3.4 | · | · | |
| Debt / Equity | · | · | · | 0.0 | 0.1 | · | · | |
| LT Debt / Equity | · | · | · | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | -57.8 | -25.0 | -6.6 | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | · | · | |
| Receivables Turnover | 21.3 | 23.5 | 25.3 | 21.7 | 16.4 | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.95 | $6.67 | $6.51 | $4.48 | $4.80 | · | · | |
| Revenue / Share | $4.88 | $3.81 | $3.51 | $2.68 | · | · | · | |
| Cash Flow / Share | $0.78 | $0.71 | $0.70 | $0.05 | · | · | · | |
| Cash / Share | $2.75 | $4.05 | $5.42 | $3.25 | $3.84 | · | · | |
| EPS (TTM) | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 26.6% | 22.1% | 39.3% | 43.9% | 52.6% | · | · | |
| Revenue CAGR 3Y | 29.1% | 34.8% | 45.2% | · | · | · | · | |
| Revenue CAGR 5Y | 36.4% | · | · | · | · | · | · | |
| EPS YoY | 450.0% | · | · | · | · | · | · | |
| Net Income YoY | 365.4% | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $623M | $492M | $403M | $289M | $201M | · | · | |
| Net Income TTM | $13M | $3M | $-9M | $-39M | $-28M | · | · | |
| Market Cap | $1.70B | $2.52B | $2.79B | $2.63B | $3.82B | · | · | |
| Enterprise Value | · | · | · | $2.28B | $3.46B | · | · | |
| P/E | 128.7 | 1031.0 | -330.7 | -68.0 | -97.6 | · | · | |
| P/S | 2.7 | 5.1 | 6.9 | 9.1 | 19.0 | · | · | |
| P/B | 2.0 | 3.1 | 3.6 | 5.5 | 7.9 | · | · | |
| P / Tangible Book | 7.1 | 4.6 | 5.0 | 9.2 | 12.6 | · | · | |
| P / Cash Flow | 17.0 | 27.5 | 34.7 | 484.6 | 223.2 | · | · | |
| P / FCF | 17.2 | 27.8 | 35.1 | -1600.6 | 366.0 | · | · | |
| EV / EBITDA | · | · | · | -127.3 | -813.3 | · | · | |
| EV / FCF | · | · | · | -1388.1 | 331.6 | · | · | |
| EV / Revenue | · | · | · | 7.9 | 17.2 | · | · | |
| Earnings Yield | 0.78% | 0.10% | -0.30% | -1.5% | -1.0% | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $168M | $188M | $158M | $200M | $132M | $133M | $118M | $157M | $104M | $114M | $101M | $123M | $85M | $94M | $73M | $95M | |
| R&D Expense | $18M | $19M | $19M | $18M | $17M | $17M | $17M | $17M | $16M | $17M | $17M | $15M | $16M | $15M | $13M | $13M | |
| SG&A Expense | $38M | $40M | $36M | $36M | $30M | $33M | $31M | $31M | $32M | $32M | $28M | $27M | $25M | $28M | $20M | $24M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | $111M | $111M | $102M | $101M | $82M | $92M | |
| Operating Income | $-3M | $11M | $-965.0K | $32M | $-9M | $-11M | $-6M | $20M | $-16M | $-6M | $-10M | $12M | $-17M | $-7M | $-9M | $4M | |
| Interest Expense | · | · | · | · | · | · | · | $100.0K | $133.0K | $142.0K | · | $100.0K | $78.0K | $103.0K | · | $400.0K | |
| Other Non-op | $-3M | $4M | $1M | $-1M | $4M | $6M | $-9M | $10M | $7M | $1M | $13M | $-491.0K | $1M | $3M | $7M | $-7M | |
| Pretax Income | $-5M | $15M | $311.0K | $31M | $-5M | $-5M | $-15M | $31M | $-9M | $-5M | $3M | $11M | $-16M | $-3M | $-2M | $-3M | |
| Income Tax | $3M | $2M | $278.0K | $2M | $7M | $-884.0K | $995.0K | $-8M | $5M | $2M | $2M | $752.0K | $1M | $417.0K | $-867.0K | $1M | |
| Net Income | $-8M | $13M | $33.0K | $30M | $-12M | $-4M | $-16M | $39M | $-14M | $-6M | $1M | $11M | $-17M | $-4M | $-1M | $-4M | |
| EPS (Basic) | $-0.07 | $0.10 | $0.00 | $0.24 | $-0.10 | $-0.03 | $-0.13 | $0.31 | $-0.11 | $-0.05 | $0.02 | $0.09 | $-0.15 | $-0.03 | $0.00 | $-0.04 | |
| EPS (Diluted) | $-0.07 | $0.10 | $0.01 | $0.23 | $-0.10 | $-0.03 | $-0.12 | $0.30 | $-0.11 | $-0.05 | $0.03 | $0.08 | $-0.15 | $-0.03 | $0.00 | $-0.04 | |
| Shares (Basic) | 122,404,404 | 122,175,684 | · | 122,434,615 | 121,852,349 | 123,235,263 | · | 124,887,591 | 124,562,015 | 123,143,343 | · | 116,492,191 | 111,133,221 | 109,787,528 | · | 107,925,637 | |
| Shares (Diluted) | 122,404,404 | 127,945,858 | · | 127,675,613 | 121,852,349 | 123,235,263 | · | 129,155,010 | 124,562,015 | 123,143,343 | · | 125,480,393 | 111,133,221 | 109,787,528 | · | 107,925,637 | |
| EBITDA | $-3M | $19M | · | $32M | $-9M | $-5M | · | $20M | $-16M | $-2M | · | $12M | $-17M | $-3M | · | $4M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $282M | $312M | $330M | $355M | $250M | $191M | $495M | $565M | $539M | $619M | · | $638M | $328M | $327M | · | $349M | |
| Short-term Investments | $12M | $13M | $25M | $22M | $25M | $65M | $116M | $116M | $32M | · | · | · | · | · | · | · | |
| Receivables | $39M | $40M | $35M | $40M | $30M | $34M | $24M | $28M | $20M | $20M | · | $18M | $19M | $18M | · | $18M | |
| Prepaid Expense | $41M | $39M | $37M | $41M | $39M | $32M | $23M | $25M | $22M | $16M | · | $19M | $16M | $16M | · | $14M | |
| Current Assets | $504M | $512M | $602M | $606M | $449M | $397M | $763M | $876M | $711M | $739M | · | $762M | $414M | $396M | · | $423M | |
| PP&E (Net) | $26M | $24M | $22M | $20M | $19M | $17M | $17M | $18M | $17M | $16M | · | $15M | $15M | $14M | · | $12M | |
| PP&E (Gross) | $48M | $44M | $41M | $38M | $36M | $34M | $34M | $33M | $32M | $30M | · | $27M | $26M | $24M | · | $20M | |
| Accum. Depreciation | $21M | $20M | $19M | $18M | $17M | $16M | $16M | $16M | $15M | $14M | · | $12M | $11M | $10M | · | $8M | |
| Goodwill | $407M | $407M | $407M | $406M | $406M | $403M | $150M | $156M | $121M | $120M | $122M | $97M | $99M | $98M | $98M | $95M | |
| Intangibles | $178M | $183M | $189M | $194M | $200M | $202M | $119M | $127M | $101M | $103M | · | $88M | $93M | $95M | · | $97M | |
| Other Non-current Assets | $47M | $36M | $33M | $29M | $26M | $24M | $24M | $23M | $22M | $21M | · | $19M | $19M | $17M | · | $14M | |
| Total Assets | $1.16B | $1.16B | $1.25B | $1.26B | $1.11B | $1.06B | $1.12B | $1.24B | $999M | $999M | · | $982M | $639M | $621M | · | $641M | |
| Accounts Payable | $18M | $16M | $15M | $19M | $17M | $15M | $15M | $23M | $14M | $15M | · | $18M | $12M | $14M | · | $14M | |
| Accrued Liabilities | $57M | $53M | $56M | $53M | $50M | $53M | $49M | $46M | $44M | · | · | $6M | $5M | $5M | · | $6M | |
| Current Liabilities | $331M | $294M | $402M | $396M | $240M | $196M | $290M | $375M | $177M | $182M | · | $192M | $132M | $116M | · | $123M | |
| Capital Leases | · | · | $2M | · | · | · | $2M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $13M | $13M | $13M | $13M | $15M | $13M | $13M | $16M | $15M | $15M | · | $11M | $12M | $12M | · | $13M | |
| Other Non-current Liabilities | $3M | $3M | $3M | $7M | $7M | $7M | $5M | $6M | $4M | $5M | · | $4M | $4M | $2M | · | $3M | |
| Total Liabilities | $346M | $310M | $418M | $431M | $322M | $276M | $308M | $397M | $196M | $202M | · | $207M | $147M | $131M | · | $167M | |
| Long-term Debt | · | · | · | $15M | $60M | $60M | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $26M | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $11.0K | $11.0K | · | $11.0K | $10.0K | $10.0K | · | $10.0K | |
| Paid-in Capital | $1.14B | $1.12B | $1.11B | $1.09B | $1.07B | $1.05B | $1.03B | $1.02B | $997M | $978M | · | $954M | $677M | $662M | · | $640M | |
| Retained Earnings | $-153M | $-145M | $-157M | $-157M | $-187M | $-175M | $-171M | $-155M | $-194M | $-180M | · | $-175M | $-186M | $-169M | · | $-164M | |
| Treasury Stock | $177M | $128M | $119M | $109M | $99M | $94M | $46M | $24M | $741.0K | $742.0K | · | $748.0K | $748.0K | $748.0K | · | $748.0K | |
| AOCI | $4M | $2M | $2M | $5M | $7M | $482.0K | $-2M | $6M | $99.0K | $-41.0K | · | $-2M | $170.0K | $-2M | · | $-807.0K | |
| Stockholders' Equity | $817M | $852M | $835M | $829M | $792M | $784M | $815M | $843M | $803M | $797M | $786M | $775M | $491M | $490M | $482M | $475M | |
| Liabilities + Equity | $1.16B | $1.16B | $1.25B | $1.26B | $1.11B | $1.06B | $1.12B | $1.24B | $999M | $999M | · | $982M | $639M | $621M | · | $641M | |
| Shares Outstanding | 121,609,147 | 121,451,032 | 120,086,090 | 120,238,939 | 120,307,481 | 120,204,647 | 122,182,878 | 122,575,857 | 123,233,953 | 122,255,050 | · | 119,382,702 | 109,911,468 | 108,725,275 | · | 104,275,796 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $8M | $7M | $7M | $7M | $6M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $17M | $18M | $18M | $18M | $18M | $18M | $17M | $16M | $17M | $15M | $12M | $11M | $11M | $9M | $8M | $9M | |
| Amort. of Intangibles | $6M | $6M | $5M | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Restructuring | $0 | $0 | $0 | $0 | $1M | $7M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | · | $-54M | · | · | · | $-98M | · | · | · | $-51M | · | · | · | $-29M | · | · | |
| Operating Cash Flow | $21M | $-16M | $5M | $150M | $24M | $-81M | $-29M | $185M | $-19M | $-38M | $55M | $47M | $-5M | $-21M | $33M | $-137.0K | |
| CapEx | $273.0K | $139.0K | $390.0K | $226.0K | $547.0K | $187.0K | $101.0K | $219.0K | $349.0K | $255.0K | $66.0K | $272.0K | $190.0K | $481.0K | $294.0K | $-3M | |
| Investing Cash Flow | $-2M | $8M | $-3M | $5M | $41M | $-237M | $-9M | $-142M | $-61M | $-2M | $-34M | $-2M | $-2M | $-2M | $-2M | $-19M | |
| Debt Issued | $0 | $0 | $0 | $0 | $0 | $125M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Debt Issued | · | $0 | · | · | · | $60M | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $2M | $0 | $864.0K | · | $1M | |
| Stock Repurchased | $20M | $10M | · | $10M | $5M | $49M | · | $23M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $-10M | · | · | · | $-49M | · | · | · | · | · | · | · | $864.0K | · | · | |
| Financing Cash Flow | $-49M | $-13M | $-25M | $-57M | $-8M | $12M | $-21M | $-20M | $2M | $2M | $-7M | $265M | $4M | $2M | $-25M | $2M | |
| Net Change in Cash | $-30M | $-18M | $-25M | $105M | $59M | $-305M | $-70M | $26M | $-80M | $-36M | $16M | $310M | $-1M | $-22M | $-53.0K | $-11M | |
| Free Cash Flow | · | $-16M | · | · | · | $-79M | · | · | · | $-38M | · | · | · | $-21M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-39M | · | · | · | $-21M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.7% | 5.7% | · | 16.1% | -6.8% | -8.2% | · | 12.9% | -15.2% | -5.2% | · | 9.6% | -19.8% | -7.0% | · | 3.8% | |
| Net Margin | -4.9% | 6.7% | · | 14.8% | -9.1% | -3.1% | · | 24.8% | -13.4% | -5.5% | · | 8.6% | -19.8% | -3.9% | · | -4.5% | |
| Pretax Margin | -3.2% | 7.8% | · | 15.6% | -3.8% | -3.8% | · | 19.5% | -8.9% | -4.0% | · | 9.2% | -18.5% | -3.5% | · | -3.1% | |
| EBITDA Margin | -1.7% | 10.0% | · | 16.1% | -6.8% | -4.1% | · | 12.9% | -15.2% | -1.5% | · | 9.6% | -19.8% | -3.0% | · | 3.8% | |
| ROA | -0.72% | 1.1% | · | 2.4% | -1.1% | -0.40% | · | 3.5% | -1.7% | -0.77% | · | 1.3% | -2.7% | -0.60% | · | -0.68% | |
| ROE | -1.0% | 1.5% | · | 3.5% | -1.5% | -0.53% | · | 4.8% | -2.1% | -0.97% | · | 1.7% | -3.5% | -0.76% | · | -0.89% | |
| ROIC | -0.52% | 1.1% | · | 3.7% | -2.7% | -1.2% | · | 3.1% | -3.0% | -1.0% | · | 1.6% | -3.7% | -1.5% | · | 1.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.7 | · | 1.5 | 1.9 | 2.0 | · | 2.3 | 4.0 | 4.1 | · | 4.0 | 3.1 | 3.4 | · | 3.4 | |
| Quick Ratio | 1.0 | 1.2 | · | 1.1 | 1.3 | 1.5 | · | 1.9 | 3.3 | 3.5 | · | 3.4 | 2.6 | 3.0 | · | 3.0 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | 202.7 | -118.7 | -42.0 | · | 120.1 | -215.5 | -63.8 | · | 9.1 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | |
| Receivables Turnover | 4.9 | 5.1 | · | 5.9 | 5.3 | 5.0 | · | 6.9 | 5.2 | 6.1 | · | 6.9 | 4.7 | 5.9 | · | 6.2 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.71 | $7.02 | · | $6.90 | $6.59 | $6.52 | · | $6.88 | $6.51 | $6.52 | · | $6.49 | $4.47 | $4.51 | · | $4.55 | |
| Revenue / Share | $1.37 | $1.47 | · | $1.57 | $1.08 | $1.08 | · | $1.21 | $0.83 | $0.93 | · | $0.98 | $0.76 | $0.86 | · | $0.88 | |
| Cash Flow / Share | · | $-0.12 | · | · | · | $-0.64 | · | · | · | $-0.31 | · | · | · | $-0.19 | · | · | |
| Cash / Share | $2.32 | $2.57 | · | $2.95 | $2.08 | $1.58 | · | $4.61 | $4.38 | $5.06 | · | $5.35 | $2.98 | $3.01 | · | $3.35 | |
| EPS (TTM) | $0.27 | $0.24 | · | $-0.02 | $0.05 | $0.04 | · | $0.17 | $-0.05 | $-0.09 | · | $-0.10 | $-0.22 | $-0.29 | · | $-0.47 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $714M | $678M | · | $583M | $540M | $511M | · | $475M | $442M | $423M | · | $376M | $348M | $319M | · | $268M | |
| Net Income TTM | $34M | $30M | · | $-2M | $7M | $5M | · | $20M | $-8M | $-11M | · | $-11M | $-26M | $-33M | · | $-49M | |
| Market Cap | $2.14B | $1.41B | · | $1.63B | $1.41B | $1.14B | · | $2.01B | $2.02B | $3.03B | · | $3.81B | $3.41B | $3.19B | · | $2.39B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.07B | |
| P/E | 65.1 | 48.5 | · | -677.0 | 234.0 | 237.5 | · | 96.4 | -327.8 | -275.7 | · | -318.9 | -141.1 | -101.2 | · | -48.9 | |
| P/S | 3.0 | 2.1 | · | 2.8 | 2.6 | 2.2 | · | 4.2 | 4.6 | 7.2 | · | 10.1 | 9.8 | 10.0 | · | 8.9 | |
| P/B | 2.6 | 1.7 | · | 2.0 | 1.8 | 1.5 | · | 2.4 | 2.5 | 3.8 | · | 4.9 | 6.9 | 6.5 | · | 5.0 | |
| P / Tangible Book | 9.2 | 5.4 | · | 7.1 | 7.6 | 6.4 | · | 3.6 | 3.5 | 5.3 | · | 6.5 | 11.4 | 10.8 | · | 8.5 | |
| P / Cash Flow | · | -89.2 | · | · | · | -14.5 | · | · | · | -79.6 | · | · | · | -153.1 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 7.7 | |
| Earnings Yield | 1.5% | 2.1% | · | -0.15% | 0.43% | 0.42% | · | 1.0% | -0.31% | -0.36% | · | -0.31% | -0.71% | -0.99% | · | -2.1% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $623M | $492M | $403M | $289M | $201M |
| Margin Operasi % | 1.8% | -1.5% | -5.3% | -10.4% | -6.6% |
| Laba Bersih | $13M | $3M | $-9M | $-39M | $-28M |
| EPS Dilusian | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | · | 0.0 | 0.1 |
| Rasio Lancar | 1.5 | 2.6 | 3.0 | 2.5 | 3.8 |
| Rasio Cepat | 1.0 | 2.2 | 2.5 | 2.0 | 3.4 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $99M | $91M | $80M | $-2M | $10M |
Pemilik institusional (13F) 256 pengaju · $2.4B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
256
Nilai yang dipegang
$2.4B
Posisi baru
52
Posisi yang keluar
22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 52 (+5 vs Kuartal sebelumnya) | 22 (-12 vs Kuartal sebelumnya) | 98 (+15 vs Kuartal sebelumnya) | 65 (+5 vs Kuartal sebelumnya) | +11.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Voss Capital, LP | $239.470.315 | 13.629.500 | 10,17% | Saham |
| BlackRock, Inc. | $160.667.390 | 9.144.416 | 6,83% | Saham |
| VANGUARD GROUP INC | $153.825.460 | 10.863.380 | 6,54% | Saham |
| Divisadero Street Capital Management, LP | $116.744.093 | 6.644.513 | 4,96% | Saham |
| Temasek Holdings (Private) Ltd | $108.466.374 | 6.173.385 | 4,61% | Saham |
| CADIAN CAPITAL MANAGEMENT, LP | $100.924.997 | 5.744.166 | 4,29% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $93.833.973 | 5.340.579 | 3,99% | Saham |
| JENNISON ASSOCIATES LLC | $92.645.942 | 5.272.962 | 3,94% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $87.259.367 | 4.966.384 | 3,71% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $87.155.229 | 4.960.457 | 3,70% | Saham |
| Driehaus Capital Management LLC | $79.186.725 | 4.506.928 | 3,36% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $56.276.783 | 3.202.444 | 2,39% | Saham |
| MANGROVE PARTNERS IM, LLC | $52.430.215 | 2.984.076 | 2,23% | Saham |
| STATE STREET CORP | $50.497.387 | 2.873.939 | 2,15% | Saham |
| UBS Group AG | $49.755.922 | 2.831.868 | 2,11% | Saham |
| CITADEL ADVISORS LLC | $45.541.387 | 2.591.997 | 1,93% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $41.369.856 | 2.354.573 | 1,76% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $39.505.840 | 2.248.466 | 1,68% | Saham |
| AMERIPRISE FINANCIAL INC | $25.409.103 | 1.446.164 | 1,08% | Saham |
| PRIMECAP MANAGEMENT CO/CA/ | $25.400.949 | 1.445.700 | 1,08% | Saham |
| MORGAN STANLEY | $25.056.703 | 1.426.105 | 1,06% | Saham |
| GOLDMAN SACHS GROUP INC | $22.016.563 | 1.253.077 | 0,94% | Saham |
| FRANKLIN RESOURCES INC | $21.169.183 | 1.204.848 | 0,90% | Saham |
| First Eagle Investment Management, LLC | $20.269.402 | 1.153.637 | 0,86% | Saham |
| Ararat Capital Management LP | $20.115.946 | 1.144.903 | 0,85% | Saham |
| NORTHERN TRUST CORP | $19.359.329 | 1.101.840 | 0,82% | Saham |
| Qube Research & Technologies Ltd | $18.751.214 | 1.067.229 | 0,80% | Saham |
| GDS Wealth Management | $18.546.066 | 1.055.553 | 0,79% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $16.555.860 | 942.280 | 0,70% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $16.199.293 | 921.986 | 0,69% | Saham |
| FMR LLC | $15.455.638 | 879.661 | 0,66% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $13.985.193 | 795.970 | 0,59% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $13.852.188 | 788.400 | 0,59% | Saham |
| Nuveen, LLC | $13.496.291 | 768.144 | 0,57% | Saham |
| Freestone Grove Partners LP | $11.988.644 | 682.336 | 0,51% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $11.988.521 | 682.329 | 0,51% | Saham |
| Karl Kapital LLC | $11.966.031 | 681.049 | 0,51% | Saham |
| BANK OF AMERICA CORP /DE/ | $11.199.874 | 637.443 | 0,48% | Saham |
| G2 Investment Partners Management LLC | $10.432.820 | 593.786 | 0,44% | Saham |
| Squarepoint Ops LLC | $9.475.624 | 539.307 | 0,40% | Saham |
| MACKENZIE FINANCIAL CORP | $8.846.108 | 503.478 | 0,38% | Saham |
| FIRST TRUST ADVISORS LP | $8.540.214 | 486.068 | 0,36% | Saham |
| Pillsbury Lake Capital LLC | $8.323.014 | 473.706 | 0,35% | Saham |
| WELLS FARGO & COMPANY/MN | $7.933.716 | 451.549 | 0,34% | Saham |
| North Reef Capital Management LP | $7.906.500 | 450.000 | 0,34% | Saham |
| Schonfeld Strategic Advisors LLC | $7.519.466 | 427.972 | 0,32% | Saham |
| PALISADE CAPITAL MANAGEMENT, LP | $7.510.701 | 427.473 | 0,32% | Saham |
| Interval Partners, LP | $7.111.176 | 404.734 | 0,30% | Saham |
| O'Neil Global Advisors, Inc. | $7.057.623 | 401.686 | 0,30% | Saham |
| D. E. Shaw & Co., Inc. | $7.038.893 | 400.620 | 0,30% | Saham |
Orang dalam perusahaan 22 orang dalam · 8 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Michael Massaro | Chief Executive Officer | 1 Sep. 2026 S | 2.400.558 | 0 | 7 | $-7.811.823 |
| Cosmin Pitigoi | Chief Financial Officer | 1 Sep. 2026 F | 856.575 | 0 | 2 | $-1.028.300 |
| Michael G Ellis | Chief Financial Officer | 15 Feb. 2024 M | 337.318 | 0 | 0 | $0 |
| Rob Orgel | President and COO | 1 Sep. 2026 F | 916.918 | 0 | 1 | $-3.042.660 |
| David R. King | Pejabat | 11 Sep. 2026 S | 239.304 | 0 | 1 | $-659.772 |
| Peter Butterfield | General Counsel and CCO | 8 Sep. 2026 S | 601.022 | 0 | 9 | $-1.438.267 |
| Mohit Kansal | Chief Payments Officer | 2 Sep. 2026 S | 478.324 | 0 | 4 | $-1.376.422 |
| Patrick Blanc | Chief Technology Officer | 23 Feb. 2026 A | 234.234 | 0 | 0 | $0 |
| Sabrina Farmer | Direktur | 22 Sep. 2026 A | 20.301 | 0 | 0 | $0 |
| Phillip John Riese | Direktur | 7 Agu 2026 M | 258.051 | 0 | 9 | $-1.630.072 |
| Edwin J Santos | Direktur | 8 Juni 2026 S | 11.558 | 0 | 2 | $-245.865 |
| Christine Katziff | Direktur | 2 Juni 2026 A | 39.783 | 0 | 0 | $0 |
| Carleigh Jaques | Direktur | 2 Juni 2026 A | 44.152 | 0 | 0 | $0 |
| Gretchen Howard | Direktur | 2 Juni 2026 A | 59.318 | 0 | 0 | $0 |
| Matthew C Harris | Direktur | 2 Juni 2026 A | 39.014 | 0 | 0 | $0 |
| Alex Finkelstein | Direktur | 2 Juni 2026 A | 270.831 | 0 | 0 | $0 |
| Diane E Offereins | Direktur | 2 Juni 2026 A | 58.777 | 0 | 0 | $0 |
| Jo Natauri | Direktur | 13 Des. 2022 C | 401.178 | 0 | 0 | $0 |
| Yvonne Hao | Direktur | 31 Mei 2022 A | 16.363 | 0 | 0 | $0 |
| Ajay Agarwal | Pemilik 10% | 11 Mei 2023 S | 8.795.388 | 0 | 0 | $0 |
| Enrique T Salem | Pemilik 10% | 11 Mei 2023 S | 8.795.388 | 0 | 0 | $0 |
| FMR LLC | · | 28 Mei 2021 C | 7.268.490 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 39 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| FYC · First Trust Exchange-Traded AlphaDE… | 0,62% | 499.462 NS | 31 Juli 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,23% | 198.597 NS | 31 Juli 2026 | N-PORT |
| ESSC · Strategy Shares | 0,22% | 4.995 NS | 31 Juli 2026 | N-PORT |
| IWO · iShares Trust | 0,13% | 1.062.875 SH | 11 Sep. 2026 | Harian |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,13% | 45.244 NS | 31 Juli 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,12% | 119.809 SH | 19 Agu 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,10% | 15.549 SH | 1 Okt. 2026 | Harian |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,07% | 110.805 SH | 1 Okt. 2026 | Harian |
| IWM · iShares Trust | 0,07% | 3.113.887 SH | 11 Sep. 2026 | Harian |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,07% | 30.082 NS | 31 Juli 2026 | N-PORT |
| ISCG · iShares Trust | 0,07% | 35.641 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,06% | 57.501 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,06% | 691.223 SH | 19 Agu 2026 | Harian |
| ESML · iShares Trust | 0,05% | 85.931 SH | 11 Sep. 2026 | Harian |
| VBK · VANGUARD INDEX FUNDS | 0,05% | 1.438.990 SH | 19 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,03% | 317.417 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,03% | 9.393 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,02% | 1.274.586 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,02% | 2.501.949 SH | 19 Agu 2026 | Harian |
| VFH · VANGUARD WORLD FUND | 0,02% | 170.535 SH | 19 Agu 2026 | Harian |
| FNCL · FIDELITY COVINGTON TRUST | 0,02% | 28.769 NS | 31 Juli 2026 | N-PORT |
| WSML · iShares Trust | 0,02% | 6.044 SH | 11 Sep. 2026 | Harian |
| TECB · iShares Trust | 0,01% | 3.668 SH | 11 Sep. 2026 | Harian |
| DFSU · Dimensional ETF Trust | 0,01% | 17.340 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,01% | 304.698 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 7.309 SH | 19 Agu 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 18.175 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 30.232 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 38.671 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 31.231 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,00% | 140.553 SH | 11 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,00% | 3.240 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 2.522 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 3.486.131 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 87.737 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 9.776 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,00% | 26.793 SH | 19 Agu 2026 | Harian |
| IWN · iShares Trust | · | 81.884 SH | 11 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 5.325 SH | 11 Sep. 2026 | Harian |
FLYW Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 21 analis
BELI
Target median
$22.00
+25,1%
5 23,8%
Beli Kuat
8 38,1%
Beli
8 38,1%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
13 analis · 2026-10-02Target rata-rata $21.15 +20,3%
← Di bawah semua target
Harga saat ini $17.58
Rendah$18.00
Rata-rata$21.15
Tinggi$25.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FLYW | $1.70B | 128.7 | 26.6% | 2.2% | 1.7% | · |
| NATL | $2.81B | 17.8 | 1.1% | 3.7% | 52.1% | · |
| FOUR | · | · | 25.5% | 2.9% | 10.6% | · |
| PAYO | $1.96B | 29.6 | 7.7% | 7.0% | 9.9% | · |
| WU | $2.94B | 6.1 | -3.8% | 12.3% | 54.3% | · |
| EEFT | · | 11.1 | 6.4% | 7.3% | 24.4% | · |
| MQ | $2.05B | · | 23.2% | -2.2% | -1.7% | 70.0% |
| PAYS | $284M | 39.6 | 40.5% | 9.2% | 16.7% | 59.4% |
| CASS | $536M | 15.9 | 5.3% | 18.4% | 14.5% | · |
| PRTH | $446M | 8.0 | 8.3% | 5.8% | -41.7% | · |
| V | · | · | 11.3% | 50.1% | 52.8% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Flywire vs. Mastercard: Which Financial Payments Stock Is a Better Buy in 2026?
Nasdaq · 2 bulan, 2 minggu lalu
JPMorgan Meng-upgrade Flywire Corporation (FLYW) menjadi Netral
Yahoo Finance · 4 bulan lalu
Truist Meningkatkan Target Harga Flywire (FLYW) Sesuai dengan Kenaikan Pendapatan Q1 dan Peningkatan Panduan
Yahoo Finance · 4 bulan, 1 minggu lalu
Flywire (FLYW) Melonjak ke Level Tertinggi 52 Minggu Setelah Berubah Menjadi Laba
Yahoo Finance · 4 bulan, 3 minggu lalu
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 5, 2026