EEFT Euronet Worldwide, Inc. - Common Stock
NASDAQ · Financial Services · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 4, 2026EEFT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
EEFT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang Euronet Worldwide, Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
Euronet is an American provider of global electronic payment services with headquarters in Leawood, Kansas. It offers automated teller machines (ATM), point of sale (POS) services, credit/debit card services, currency exchange and other electronic financial services and payments software. Among others, it provides the prepaid subsidiaries Transact, PaySpot, epay, Movilcarga, TeleRecarga and ATX.
As of 2019, Euronet services 50,000 ATMs and 330,000 EFT point-of-sale terminals across 170 countries.
History
The company was founded in 1994 by brothers-in-law Dan Henry and Mike Brown and headquartered in Budapest, Hungary. In 1998, Euronet purchased ARKSYS, a computer software company that specialized in electronic payment and transaction delivery systems. On January 23, 2002, Euronet Worldwide announced the formation of a joint venture with Hong Kong-based First Mobile Group Holdings Limited.
In April 2014, Walmart started offering a store-to-store money transfer service, partnering with Euronet's subsidiary Ria Money Transfer. Walmart2Walmart allows shoppers to transfer money to and from 4,000 Walmart stores in the U.S. In 2016, the program was expanded into the global money transfer service market with Walmart2World.
In June 2015, subsidiary Ria Money Transfer entered the Middle East remittance market with the buyout of money transfer provider, IME. In February 2020, Ria opened its first retail store in Singapore, allowing customers to transfer money at foreign exchange rates. In May 2020, Ria announced an expansion of their money transfer mobile app to European customers. In July 2020, OXXO, the largest chain of convenience stores in Latin America, partnered with Euronet’s Ria Money Transfer to begin offering money transferring services within their stores.
In December 2018, Euronet signed an agreement with Mozambique to provide software for the nation's financial system. Under the agreement, Euronet supports transaction processing services, connections to major card associations, ATM and Point of Sale device driving, card issuing, mobile recharge, bill payments, and digital wallets, among other services.
Euronet launched REN Foundation, a program that allows payment processors to add updated payment technology without having to replace existing hardware and software. The program allows banks and other payment service providers to adopt new technologies as they become available. The country of Mozambique switched its entire payment systems to run on Euronet’s REN Foundation program.
In January 2020, Euronet partnered with Standard Chartered to allow international ATM users to pay in their own currency rather than the local currency using a dynamic currency conversion (DCC) service. The ATM service will be provided in countries across Asia Pacific and the Middle East. That same month, Euronet began offering a recurring billing service to allow monthly payments for AppleCare products. Euronet also entered an agreement with AMBER Alert Europe in January 2020 to publish active missing child alerts on ATM screens. The next month, Euronet partnered with Amazon India to provide add-on payment services to Amazon’s mobile wallet platform.
In September 2020, Euronet's epay entered an agreement with Microsoft to manage monthly recurring billing for select retailers within the mobile gaming market.
In December 2020, Euronet purchased 700 non-branch ATMs from the Bank of Ireland.
Acquisitions
e-pay, Ltd., February 2003, an electronic payments processor of prepaid mobile airtime top-up services in the U.K. and Australia. This added a prepaid processing division to Euronet that grew with the September 2003 purchase of Austin International Marketing and Investments, Inc. (AIM), a U.S. based company, and the acquisition of the German company transact Elektronische Zahlungssysteme GmbH in November 2003.
Ria Money Transfer, 2007, a global money transfer company with a network of agents and company-owned stores in North America, the Caribbean, Europe and Asia. In June 2015, Ria entered the Middle East remittance market with the buyout of money transfer provider, IME.
Pure Commerce, 2013, giving it access to a suite of SaaS based applications.
HiFX, May 2014, a UK-based international payments provider giving it access to cross border payment business in the UK, Australia and New Zealand. This acquisition allowed Euronet to offer international payment services between accounts for high-income individuals and small-to-medium-sized businesses.
xe.com, July 2015, a provider of digital foreign exchange rate information, bringing Euronet a large internet presence and users familiar with foreign currency.
Innova, April 2018, which would allow Euronet to provide value-added tax refunds to its customers.
Dolphin Debit, April 2020, a U.S. based ATM outsourcing company. Euronet operates ATM outsourcing services worldwide, but the 2020 acquisition allows the company to expand its outsourcing services to the U.S. for the first time.
CoreCard, October 2025, an American payment processor that originally traded as a personal computer hardware manufacturer under the name Intelligent Systems.
Controversies
In 2018, the Danish Consumer Council warned against using the ATMs due to high fees. "The fee is the same as if you withdraw in an ATM that is physically located abroad." Euronet states the fee is due to Danish banks not cooperating with Euronet to offer Dankort, the national debit card of Denmark, in the machine.
In January 2019, the municipality of Amsterdam announced its plans to prevent new Euronet ATMs from opening in shop facades, as Euronet "charges a hefty fee per cash withdrawal and uses unfavorable exchange rates."
The Czech Ministry of Finance drew attention of dynamic currency conversion to the European Union. The EU responded by adopting a new EU Regulation, according to which ATMs will have to show customers the exchange rate as well as the deviation from the exchange rate published by the European Central Bank. It entered into force in April 2020. Advocates for dynamic currency conversion argue that fees, in general, offer visibility of the total costs at the point of transaction.
In 2019, Euronet faced criticism from the city of Prague, where it had installed hundreds of ATMs, several of which have been illegally installed into the facades of historical buildings and heritage sites without permission, in some cases irreversibly damaging the buildings. One particular example is the Cubist Kiosk at Vrchlického sady, which has been judged by UNESCO to have been damaged beyond repair by the installation of a Euronet ATM.
Company operation
It operates in three segments: electronic funds transfer (EFT) processing, prepaid processing, and money transfer.
The EFT processing segment provides outsourcing and network services to financial institutions and mobile phone companies. This segment provided these services using a network of ATMs and POS terminals in Europe, Asia, and the Middle-East.
The prepaid processing - ePay division distributes prepaid mobile airtime, and other prepaid products and collections services for various prepaid products, cards, and services. This segment operates in a network of locations in the United States, Europe, Africa, Asia Pacific, and the Middle-East. It also provides prepaid long-distance calling card plans, prepaid internet plans, prepaid debit cards, and prepaid gift cards, as well as prepaid mobile content, such as ring tones and games.
The money transfer segment provides global money transfer and bill payment services primarily in North America, the Caribbean, Europe, and Asia-Pacific.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | EEFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 10.1rata-rata 5T ≈31.4 | ≈31.4 | 36.6 | Kurang nilai |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | EEFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 11.5%rata-rata 5T ≈10.9% | ≈10.9% | 10.7% | Sejajar | |
| EBITDA Margin (Margin EBITDA) | 15.8%rata-rata 5T ≈12.9% | ≈12.9% | 13.5% | Lemah | |
| Margin Sebelum Pajak (TTM) | 10.6%rata-rata 5T ≈9.4% | ≈9.4% | 8.8% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 6.6%rata-rata 5T ≈6.4% | ≈6.4% | 6.4% | Sejajar | |
| ROA (TTM) | 4.4%rata-rata 5T ≈4.2% | ≈4.2% | 4.0% | Tingkat teratas | |
| ROE (TTM) | 22.3%rata-rata 5T ≈19.1% | ≈19.1% | 18.4% | Tingkat teratas | |
| ROIC | 15.8%rata-rata 5T ≈10.7% | ≈10.7% | 12.3% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | EEFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.5rata-rata 5T ≈1.1 | ≈1.1 | 1.5 | Sejajar | |
| Rasio Lancar (MRQ) | 1.4rata-rata 5T ≈1.5 | ≈1.5 | 1.4 | Sejajar | |
| Quick Ratio (Rasio Cepat) | 0.4rata-rata 5T ≈0.6 | ≈0.6 | 0.7 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 1.5rata-rata 5T ≈1.1 | ≈1.1 | 1.5 | Sejajar |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | EEFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 6.4%rata-rata 5T ≈11.4% | ≈11.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 8.1%rata-rata 5T ≈10.7% | ≈10.7% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 11.3% | · | · | · | |
| EPS YoY | 6.0%rata-rata 5T ≈70.5% | ≈70.5% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 1.1%rata-rata 5T ≈64.6% | ≈64.6% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 15.8% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 10.2% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | EEFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.7rata-rata 5T ≈0.7 | ≈0.7 | 0.6 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 13.7rata-rata 5T ≈14.0 | ≈14.0 | 14.1 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$393.0K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 28, 2026 | $2.82 | $3.03 | -6.9% |
| 31 Maret 2026 | $1.58 | $1.48 | 6.7% | |
| 31 Des. 2025 | $2.39 | $2.53 | -5.4% | |
| 30 Sep. 2025 | $3.62 | $3.68 | -1.7% | |
| 30 Juni 2025 | $2.56 | $2.71 | -5.7% | |
| 31 Maret 2025 | $1.13 | $1.07 | 5.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B | $2.48B | $2.75B | $2.54B | $2.25B | $1.96B | $1.77B | $1.66B | |
| Cost of Revenue | · | · | · | · | · | $1.58B | $1.56B | $1.49B | $1.36B | $1.17B | $1.08B | $1.03B | |
| SG&A Expense | $372M | $315M | $297M | $285M | $252M | $222M | $212M | $217M | $190M | $165M | $156M | $157M | |
| Operating Expenses | $3.71B | $3.49B | $3.26B | $2.97B | $2.81B | $2.44B | $2.27B | $2.18B | $1.99B | $1.71B | $1.57B | $1.51B | |
| Operating Income | $530M | $503M | $433M | $385M | $184M | $47M | $475M | $358M | $266M | $250M | $205M | $159M | |
| Interest Expense | · | · | $56M | $38M | $38M | $37M | $36M | $38M | $33M | $28M | $25M | $12M | |
| Interest Income | $23M | $24M | $15M | $2M | $700.0K | $1M | $2M | $1M | $2M | $2M | $2M | $3M | |
| Other Non-op | $5M | $22M | $200.0K | $900.0K | · | $869.0K | $-10M | $27.0K | $118.0K | $20M | $315.0K | $-2M | |
| Pretax Income | $448M | $449M | $400M | $323M | $136M | $8M | $434M | $295M | $256M | $233M | $141M | $142M | |
| Income Tax | $135M | $143M | $121M | $92M | $65M | $11M | $87M | $63M | $99M | $59M | $43M | $40M | |
| Net Income | $310M | $306M | $280M | $231M | $71M | $-3M | $347M | $233M | $157M | $174M | $99M | $102M | |
| EPS (Basic) | $7.40 | $6.82 | $5.77 | $4.60 | $1.34 | $-0.06 | $6.49 | $4.52 | $2.99 | $3.34 | $1.89 | $1.96 | |
| EPS (Diluted) | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 | $-0.06 | $6.31 | $4.26 | $2.85 | $3.23 | $1.83 | $1.89 | |
| Shares (Basic) | 41,813,424 | 44,896,711 | 48,482,006 | 50,175,614 | 52,585,674 | 52,659,551 | 53,449,834 | 51,487,557 | 52,523,272 | 52,276,951 | 52,274,573 | 51,757,867 | |
| Shares (Diluted) | 45,782,801 | 48,082,766 | 51,599,633 | 53,463,308 | 53,529,576 | 52,659,551 | 54,913,887 | 54,627,747 | 55,116,327 | 54,001,079 | 54,076,676 | 53,901,040 | |
| EBITDA | $668M | $635M | $566M | $385M | $184M | $174M | $587M | $464M | $361M | $330M | $275M | $230M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.04B | $1.28B | $1.25B | $1.13B | $1.26B | $1.42B | $786M | $385M | $280M | $734M | $458M | $468M | |
| Receivables | $334M | $285M | $371M | $271M | $203M | $118M | $202M | $203M | $745M | $503M | $423M | $376M | |
| Inventory | · | · | · | · | · | · | · | · | $96M | $78M | $72M | $86M | |
| Prepaid Expense | $312M | $297M | $316M | $359M | $195M | $273M | $218M | $158M | $245M | $192M | $133M | $109M | |
| Current Assets | $4.27B | $4.04B | $4.16B | $3.73B | $3.31B | $3.37B | $2.92B | $2.09B | $1.89B | $1.58B | $1.13B | $1.11B | |
| PP&E (Net) | $375M | $330M | $332M | $337M | $345M | $378M | $360M | $292M | $268M | $202M | $157M | $125M | |
| PP&E (Gross) | $1.08B | $919M | $989M | $913M | $878M | $869M | $770M | $665M | $608M | $465M | $399M | $365M | |
| Accum. Depreciation | $703M | $590M | $657M | $576M | $533M | $490M | $410M | $373M | $340M | $262M | $242M | $240M | |
| Goodwill | $1.04B | $859M | $848M | $828M | $642M | $666M | $744M | $704M | $717M | $690M | $685M | $600M | |
| Intangibles | $261M | $189M | $168M | $188M | $98M | $122M | $142M | $114M | $151M | $165M | $168M | $158M | |
| Other Non-current Assets | $298M | $227M | $182M | $174M | $190M | $233M | $116M | $123M | $114M | $71M | $51M | $49M | |
| Total Assets | $6.49B | $5.83B | $5.89B | $5.40B | $4.74B | $4.93B | $4.66B | $3.32B | $3.14B | $2.71B | $2.19B | $2.04B | |
| Accrued Liabilities | $350M | $322M | $255M | $312M | $268M | $289M | $247M | $211M | $301M | $210M | $125M | $97M | |
| Short-term Debt | · | · | · | · | · | · | $6M | $39M | $28M | $24M | $6M | $6M | |
| Current Liabilities | $3.85B | $3.23B | $2.70B | $2.35B | $1.85B | $1.86B | $1.63B | $1.38B | $1.41B | $1.18B | $904M | $849M | |
| Capital Leases | $101M | $87M | $96M | $103M | $111M | $107M | $242M | $8M | $10M | $7M | $4M | $2M | |
| Deferred Tax | $78M | $72M | $47M | $28M | $47M | $38M | $56M | $57M | $55M | $44M | $34M | $39M | |
| Other Non-current Liabilities | $95M | $86M | $86M | $65M | $58M | $43M | $55M | $63M | $64M | $21M | $19M | $18M | |
| Total Liabilities | $5.17B | $4.61B | $4.64B | $4.16B | $3.49B | $3.48B | $3.08B | $2.09B | $1.94B | $1.81B | $1.37B | $1.31B | |
| Long-term Debt | · | · | · | $1.61B | $1.42B | $682M | $1.10B | $0 | $445M | $594M | $418M | $408M | |
| Total Debt | $1.04B | $1.13B | $1.72B | $1.61B | $1.42B | $1.44B | $1.10B | $628M | $445M | $594M | $423M | $405M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $2.24B | $1.93B | $1.63B | $1.35B | $1.08B | $1.01B | $1.02B | $670M | $437M | $279M | $104M | $6M | |
| Treasury Stock | $2.43B | $1.76B | $1.49B | $1.11B | $931M | $703M | $464M | $392M | $217M | $215M | $139M | $134M | |
| AOCI | $-62M | $-322M | $-203M | $-251M | $-173M | $-94M | $-165M | $-151M | $-94M | $-211M | $-166M | $-98M | |
| Stockholders' Equity | $1.31B | $1.23B | $1.25B | $1.24B | $1.26B | $1.45B | $1.58B | $1.23B | $1.20B | $900M | $825M | $731M | |
| Liabilities + Equity | $6.49B | $5.83B | $5.89B | $5.40B | $4.74B | $4.93B | $4.66B | $3.32B | $3.14B | $2.71B | $2.19B | $2.04B | |
| Shares Outstanding | · | · | · | · | · | · | 54,220,854 | 51,819,998 | 52,808,158 | 52,303,401 | 53,031,802 | 51,596,767 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $138M | $132M | $133M | $136M | $136M | $127M | $112M | $106M | $95M | $81M | $70M | $71M | |
| Stock-based Comp | $55M | $44M | $54M | $44M | $36M | $22M | $21M | $17M | $16M | $15M | $13M | $13M | |
| Deferred Tax | $-22M | $20M | $13M | $8M | $2M | $-30M | $8M | $1M | $-10M | $2M | $-4M | $-5M | |
| Amort. of Intangibles | $22M | $22M | $24M | $27M | $23M | $23M | $20M | $23M | $24M | $26M | $24M | $24M | |
| Other Non-cash | $79M | $231M | $164M | · | · | $138M | $16M | $40M | $34M | $96M | $37M | $54M | |
| Operating Cash Flow | $560M | $733M | $643M | $748M | $406M | $254M | $504M | $397M | $286M | $392M | $215M | $235M | |
| CapEx | $126M | $117M | $94M | $104M | $92M | $98M | $131M | $112M | $97M | $87M | $75M | $63M | |
| Investing Cash Flow | $-138M | $-223M | $-158M | $-454M | $-98M | $-106M | $-229M | $-132M | $-102M | $-136M | $-194M | $-153M | |
| Debt Issued | · | · | · | · | · | · | $1.19B | · | $0 | $0 | $0 | $412M | |
| Net Debt Issued | · | · | · | · | · | · | $1.19B | · | · | $0 | $0 | $412M | |
| Stock Repurchased | · | · | · | $176M | $230M | $242M | $74M | $178M | $3M | $77M | $6M | $66M | |
| Net Stock Activity | · | · | · | $-176M | $-230M | $-242M | $-74M | $-178M | $-3M | $-77M | $-6M | $-65M | |
| Financing Cash Flow | $-789M | $-136M | $-143M | $-1M | $-212M | $35M | $416M | $2M | $-161M | $80M | $-1M | $218M | |
| Net Change in Cash | $-125M | $241M | $256M | $-95M | $-13M | $282M | $686M | $230M | $88M | $309M | $-10M | $258M | |
| Taxes Paid | $153M | $109M | $94M | $86M | $49M | $60M | $74M | · | · | · | · | · | |
| Free Cash Flow | $434M | $616M | $549M | $644M | $314M | $156M | $373M | $285M | $194M | $281M | $140M | $172M | |
| Levered FCF | · | · | $510M | $617M | $294M | $171M | $344M | $255M | $174M | $260M | $123M | $163M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.5% | 12.6% | 11.7% | 11.5% | 6.1% | 1.9% | 17.3% | 14.1% | 11.8% | 12.8% | 11.6% | 9.5% | |
| Net Margin | 7.3% | 7.7% | 7.6% | 6.9% | 2.4% | -0.14% | 12.6% | 9.2% | 7.0% | 8.9% | 5.6% | 6.1% | |
| Pretax Margin | 10.6% | 11.2% | 10.9% | 9.6% | 4.5% | 0.33% | 15.8% | 11.6% | 11.4% | 11.9% | 8.0% | 8.5% | |
| EBITDA Margin | 15.8% | 15.9% | 15.3% | 11.5% | 6.1% | 7.0% | 21.3% | 18.3% | 16.0% | 16.9% | 15.5% | 13.8% | |
| ROA | 5.0% | 5.2% | 5.0% | 4.5% | 1.5% | -0.07% | 8.7% | 7.2% | 5.4% | 7.1% | 4.7% | 5.6% | |
| ROE | 24.4% | 24.7% | 22.4% | 18.5% | 5.2% | -0.22% | 24.7% | 19.2% | 14.9% | 20.2% | 12.7% | 14.9% | |
| ROIC | 15.8% | 14.5% | 10.2% | 9.7% | 3.6% | -0.65% | 14.2% | 15.1% | 9.9% | 12.5% | 11.5% | 10.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 | 1.8 | 1.8 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | |
| Quick Ratio | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 1.3 | 1.1 | 1.0 | 1.0 | 1.0 | |
| Debt / Equity | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 | 1.0 | 0.7 | 0.5 | 0.4 | 0.7 | 0.5 | 0.6 | |
| LT Debt / Equity | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 | 1.0 | 0.7 | 0.5 | 0.3 | 0.6 | 0.5 | 0.6 | |
| Interest Coverage | · | · | 7.8 | 10.3 | 4.8 | 1.3 | 13.1 | 9.5 | 8.2 | 8.8 | 8.3 | 12.9 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 15.6 | 15.6 | 13.7 | 11.6 | |
| Receivables Turnover | 13.7 | 12.2 | 11.5 | 14.2 | 18.7 | 15.5 | 13.6 | 3.5 | 3.6 | 4.2 | 4.4 | 4.3 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | $29.13 | $23.79 | $22.70 | $17.20 | $15.55 | $14.16 | |
| Revenue / Share | $92.70 | $82.98 | $71.47 | $62.82 | $55.96 | $47.15 | $50.08 | $46.43 | $40.87 | $36.27 | $32.77 | $30.87 | |
| Cash Flow / Share | $12.23 | $15.24 | $12.46 | $14.00 | $7.60 | $4.81 | $9.19 | $7.27 | $5.29 | $6.82 | $3.98 | $4.36 | |
| Cash / Share | · | · | · | · | · | · | $14.50 | $20.35 | $15.51 | $14.04 | $8.63 | $9.07 | |
| EPS (TTM) | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 | $-0.06 | $6.31 | $4.26 | $2.85 | $3.23 | $1.83 | $1.89 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.4% | 8.2% | 9.8% | 12.1% | 20.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.1% | 10.0% | 14.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 6.0% | 17.3% | 24.7% | 234.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 15.8% | 69.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 1.1% | 9.4% | 21.1% | 226.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.2% | 63.0% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B | $2.48B | $2.75B | $2.54B | $2.25B | $1.96B | $1.77B | $1.66B | |
| Net Income TTM | $310M | $306M | $280M | $231M | $71M | $-3M | $347M | $233M | $157M | $174M | $99M | $102M | |
| Market Cap | · | · | · | · | · | · | $8.54B | $5.31B | $4.45B | $3.79B | $3.84B | $2.83B | |
| Enterprise Value | · | · | · | · | · | · | $8.85B | $4.88B | $4.08B | $3.65B | $3.81B | $2.77B | |
| P/E | 11.1 | 15.9 | 18.5 | 21.4 | 90.3 | -2415.3 | 25.0 | 24.0 | 29.6 | 22.4 | 39.6 | 29.0 | |
| P/S | · | · | · | · | · | · | 3.1 | 2.1 | 2.0 | 1.9 | 2.2 | 1.7 | |
| P/B | · | · | · | · | · | · | 5.4 | 4.3 | 3.7 | 4.2 | 4.7 | 3.9 | |
| P / Cash Flow | · | · | · | · | · | · | 16.9 | 13.4 | 15.3 | 10.3 | 17.9 | 12.1 | |
| P / FCF | · | · | · | · | · | · | 22.9 | 18.6 | 22.9 | 13.5 | 27.4 | 16.5 | |
| EV / EBITDA | · | · | · | · | · | · | 15.1 | 10.5 | 11.3 | 11.0 | 13.8 | 12.0 | |
| EV / FCF | · | · | · | · | · | · | 23.7 | 17.1 | 21.0 | 13.0 | 27.1 | 16.1 | |
| EV / Revenue | · | · | · | · | · | · | 3.2 | 1.9 | 1.8 | 1.9 | 2.1 | 1.7 | |
| Earnings Yield | 9.0% | 6.3% | 5.4% | 4.7% | 1.1% | -0.04% | 4.0% | 4.2% | 3.4% | 4.5% | 2.5% | 3.4% |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.11B | $1.01B | $1.11B | $1.15B | $1.07B | $916M | $1.05B | $1.10B | $986M | $857M | $958M | $1.00B | $939M | $787M | $866M | $931M | |
| SG&A Expense | $98M | $93M | $117M | $85M | $88M | $83M | $83M | $81M | $79M | $72M | $72M | $74M | $75M | $75M | $78M | $70M | |
| Operating Expenses | $971M | $940M | $1.01B | $951M | $916M | $840M | $925M | $917M | $852M | $793M | $860M | $837M | $816M | $742M | $787M | $763M | |
| Operating Income | $137M | $72M | $101M | $195M | $159M | $75M | $123M | $182M | $134M | $64M | $97M | $167M | $123M | $46M | $79M | $168M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $15M | · | $15M | $14M | $10M | · | $12M | |
| Interest Income | $5M | $4M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | $6M | $5M | $4M | $4M | $3M | $1M | $600.0K | |
| Other Non-op | $3M | $-4M | $600.0K | $1M | $400.0K | $2M | $4M | $16M | $800.0K | $-100.0K | $300.0K | · | $-100.0K | · | $690.0K | · | |
| Pretax Income | $124M | $66M | $91M | $180M | $131M | $46M | $76M | $208M | $122M | $42M | $98M | $147M | $118M | $37M | $78M | $142M | |
| Income Tax | $47M | $29M | $39M | $55M | $34M | $7M | $31M | $57M | $39M | $16M | $28M | $43M | $32M | $17M | $10M | $44M | |
| Net Income | $77M | $38M | $52M | $122M | $98M | $38M | $45M | $152M | $83M | $26M | $69M | $104M | $86M | $20M | $68M | $98M | |
| EPS (Basic) | $2.04 | $0.96 | $1.19 | $3.02 | $2.31 | $0.88 | $1.01 | $3.41 | $1.83 | $0.57 | $1.49 | $2.15 | $1.73 | $0.40 | $1.34 | $1.97 | |
| EPS (Diluted) | $1.71 | $0.83 | $0.97 | $2.75 | $2.27 | $0.85 | $0.96 | $3.21 | $1.73 | $0.55 | $1.41 | $2.05 | $1.65 | $0.39 | $1.30 | $1.87 | |
| Shares (Basic) | 37,869,717 | 38,921,659 | · | 40,331,347 | 42,321,267 | 43,677,294 | · | 44,416,803 | 45,429,998 | 45,816,943 | · | 48,406,473 | 49,637,589 | 49,811,368 | · | 49,583,317 | |
| Shares (Diluted) | 46,177,113 | 46,990,091 | · | 44,809,457 | 42,954,631 | 46,239,523 | · | 47,554,606 | 48,700,270 | 48,962,583 | · | 51,470,603 | 52,871,415 | 52,974,800 | · | 52,751,304 | |
| EBITDA | $137M | $72M | · | $195M | $159M | $75M | · | $182M | $134M | $64M | · | $167M | $123M | $46M | · | $168M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.20B | $1.23B | $1.04B | $1.17B | $1.33B | $1.39B | $1.28B | $1.52B | $1.27B | $1.24B | $1.25B | $1.07B | $1.14B | $1.07B | $1.13B | $967M | |
| Receivables | $364M | $311M | $334M | $297M | $328M | $330M | $285M | $273M | $428M | $408M | · | $301M | $243M | $205M | · | $225M | |
| Prepaid Expense | $322M | $337M | $312M | $323M | $354M | $320M | $297M | $303M | $269M | $255M | · | $302M | $305M | $346M | · | $364M | |
| Current Assets | $4.33B | $4.16B | $4.27B | $4.24B | $4.54B | $4.17B | $4.04B | $4.39B | $4.27B | $3.93B | · | $3.54B | $3.54B | $3.34B | · | $3.25B | |
| PP&E (Net) | $372M | $367M | $375M | $367M | $365M | $337M | $330M | $340M | $331M | $324M | · | $328M | $336M | $333M | · | $318M | |
| PP&E (Gross) | · | · | $1.08B | · | · | · | $919M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $718M | $704M | $703M | $666M | $668M | $629M | $590M | $609M | $617M | $671M | · | $620M | $624M | $601M | · | $516M | |
| Goodwill | $1.02B | $1.03B | $1.04B | $950M | $955M | $882M | $859M | $913M | $878M | $849M | $848M | $818M | $838M | $834M | $828M | $765M | |
| Intangibles | $244M | $250M | $261M | $199M | $206M | $189M | $189M | $206M | $201M | $209M | $168M | $167M | $177M | $183M | $188M | $180M | |
| Other Non-current Assets | $284M | $286M | $298M | $280M | $254M | $239M | $227M | $240M | $180M | $179M | · | $173M | $179M | $176M | · | $181M | |
| Total Assets | $6.49B | $6.33B | $6.49B | $6.28B | $6.55B | $6.05B | $5.83B | $6.29B | $6.06B | $5.69B | $5.89B | $5.16B | $5.22B | $5.01B | $5.40B | $4.83B | |
| Accrued Liabilities | $328M | $303M | $350M | $326M | $351M | $323M | $322M | $330M | $298M | $298M | · | $294M | $272M | $276M | · | $348M | |
| Current Liabilities | $3.16B | $3.26B | $3.85B | $3.67B | $3.94B | $2.61B | $3.23B | $3.47B | $3.57B | $2.96B | · | $2.57B | $2.34B | $1.91B | · | $2.17B | |
| Capital Leases | $97M | $94M | $101M | $100M | $101M | $98M | $87M | $95M | $97M | $98M | · | $95M | $99M | $97M | · | $95M | |
| Deferred Tax | $76M | $76M | $78M | $60M | $64M | $57M | $72M | $78M | $63M | $51M | · | $28M | $31M | $31M | · | $38M | |
| Other Non-current Liabilities | $88M | $90M | $95M | $92M | $89M | $82M | $86M | $87M | $83M | $86M | · | $65M | $65M | $63M | · | $69M | |
| Total Liabilities | $5.25B | $5.11B | $5.17B | $5.00B | $5.19B | $4.75B | $4.61B | $4.93B | $4.85B | $4.45B | · | $4.02B | $3.84B | $3.74B | · | $3.80B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $1.71B | $1.76B | $1.64B | · | $1.73B | |
| Total Debt | $1.83B | $1.58B | · | $1.07B | $1.00B | $1.91B | · | $1.20B | $1.03B | $1.26B | · | $1.26B | $1.31B | $1.64B | · | $1.43B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Retained Earnings | $2.36B | $2.28B | $2.24B | $2.19B | $2.07B | $1.97B | $1.93B | $1.89B | $1.74B | $1.65B | · | $1.56B | $1.45B | $1.37B | · | $1.28B | |
| Treasury Stock | $2.58B | $2.53B | $2.43B | $2.20B | $2.07B | $1.82B | $1.76B | $1.71B | $1.60B | $1.49B | · | $1.43B | $1.13B | $1.13B | · | $1.11B | |
| AOCI | $-132M | $-108M | $-62M | $-72M | $-51M | $-236M | $-322M | $-172M | $-258M | $-248M | · | $-281M | $-220M | $-230M | · | $-382M | |
| Stockholders' Equity | $1.23B | $1.21B | $1.31B | $1.26B | $1.35B | $1.30B | $1.23B | $1.36B | $1.21B | $1.24B | · | $1.14B | $1.38B | $1.27B | · | $1.03B | |
| Liabilities + Equity | $6.49B | $6.33B | $6.49B | $6.28B | $6.55B | $6.05B | $5.83B | $6.29B | $6.06B | $5.69B | · | $5.16B | $5.22B | $5.01B | · | $4.83B |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $40M | $40M | $38M | $35M | $34M | $32M | $32M | $33M | $34M | $33M | $34M | $33M | $34M | $33M | $34M | $33M | |
| Stock-based Comp | $16M | $15M | $15M | $15M | $14M | $11M | $11M | $11M | $10M | $12M | $14M | $13M | $12M | $14M | $14M | $10M | |
| Deferred Tax | $9M | $2M | $2M | $3M | $-10M | $-16M | $6M | $7M | $3M | $4M | $19M | $-4M | $-4M | $2M | $-4M | $9M | |
| Amort. of Intangibles | $10M | $10M | $8M | $5M | $5M | $4M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | |
| Operating Cash Flow | $148M | $-122M | $178M | $197M | $183M | $2M | $80M | $440M | $182M | $30M | $136M | $287M | $217M | $3M | $300M | $268M | |
| CapEx | $36M | $28M | $32M | $36M | $35M | $23M | $34M | $26M | $33M | $24M | $25M | $27M | $23M | $19M | $25M | $26M | |
| Investing Cash Flow | $-47M | $-29M | $-2M | $-48M | $-34M | $-55M | $-38M | $-30M | $-58M | $-97M | $-83M | $-29M | $-27M | $-18M | $-38M | $-29M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-800.0K | · | · | |
| Financing Cash Flow | $56M | $441M | $-510M | $-358M | $-83M | $163M | $-321M | $-119M | $223M | $81M | $65M | $-313M | $109M | $-4M | $-175M | $-318M | |
| Net Change in Cash | $127M | $251M | $-328M | $-230M | $231M | $201M | $-454M | $387M | $341M | $-33M | $204M | $-149M | $255M | $-53M | $112M | $-297M | |
| Taxes Paid | $44M | $26M | $48M | $30M | $57M | $18M | $35M | $22M | $32M | $20M | $32M | $26M | $23M | $13M | $20M | $19M | |
| Free Cash Flow | · | $-150M | · | · | · | $-22M | · | · | · | $6M | · | · | · | $-15M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-21M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.4% | 7.1% | · | 17.0% | 14.8% | 8.2% | · | 16.6% | 13.6% | 7.5% | · | 16.6% | 13.1% | 5.8% | · | 18.1% | |
| Net Margin | 7.0% | 3.7% | · | 10.7% | 9.1% | 4.2% | · | 13.8% | 8.4% | 3.1% | · | 10.4% | 9.2% | 2.5% | · | 10.5% | |
| Pretax Margin | 11.2% | 6.6% | · | 15.7% | 12.2% | 5.0% | · | 19.0% | 12.4% | 4.9% | · | 14.7% | 12.6% | 4.7% | · | 15.2% | |
| EBITDA Margin | 12.4% | 7.1% | · | 17.0% | 14.8% | 8.2% | · | 16.6% | 13.6% | 7.5% | · | 16.6% | 13.1% | 5.8% | · | 18.1% | |
| ROA | 1.2% | 0.61% | · | 1.9% | 1.6% | 0.65% | · | 2.6% | 1.5% | 0.49% | · | 2.1% | 1.7% | 0.41% | · | 2.1% | |
| ROE | 6.0% | 3.0% | · | 9.3% | 7.6% | 3.0% | · | 12.1% | 6.4% | 2.1% | · | 9.6% | 7.2% | 1.7% | · | 7.8% | |
| ROIC | 2.8% | 1.5% | · | 5.8% | 5.0% | 2.0% | · | 5.2% | 4.1% | 1.6% | · | 4.9% | 3.3% | 0.84% | · | 4.7% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.3 | · | 1.2 | 1.2 | 1.6 | · | 1.3 | 1.2 | 1.3 | · | 1.4 | 1.5 | 1.8 | · | 1.5 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.6 | 0.7 | · | 0.5 | |
| Debt / Equity | 1.5 | 1.3 | · | 0.8 | 0.7 | 1.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 0.9 | 1.3 | · | 1.4 | |
| LT Debt / Equity | 1.5 | 1.3 | · | 0.8 | 0.7 | 1.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 0.9 | 1.3 | · | 1.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 4.3 | · | 11.1 | 8.8 | 4.5 | · | 14.4 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 3.2 | 3.2 | · | 4.0 | 2.8 | 2.5 | · | 3.8 | 2.9 | 2.8 | · | 3.8 | 4.3 | 4.1 | · | 4.9 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $24.00 | $21.53 | · | $25.57 | $25.01 | $19.80 | · | $23.12 | $20.25 | $17.50 | · | $19.51 | $17.76 | $14.86 | · | $17.65 | |
| Cash Flow / Share | · | $-2.60 | · | · | · | $0.04 | · | · | · | $0.61 | · | · | · | $0.06 | · | · | |
| EPS (TTM) | $6.26 | $6.82 | · | $6.83 | $7.29 | $6.75 | · | $6.90 | $5.74 | $5.66 | · | $5.39 | $5.21 | $4.64 | · | $-156.78 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.37B | $4.34B | · | $4.18B | $4.14B | $4.05B | · | $3.90B | $3.80B | $3.76B | · | $3.60B | $3.52B | $3.43B | · | $3.30B | |
| Net Income TTM | $288M | $309M | · | $303M | $333M | $318M | · | $330M | $283M | $286M | · | $278M | $272M | $243M | · | $160M | |
| P/E | 11.7 | 9.7 | · | 12.9 | 13.9 | 15.8 | · | 14.4 | 18.0 | 19.4 | · | 14.7 | 22.5 | 24.1 | · | -0.5 | |
| Earnings Yield | 8.6% | 10.3% | · | 7.8% | 7.2% | 6.3% | · | 7.0% | 5.5% | 5.1% | · | 6.8% | 4.4% | 4.2% | · | -206.9% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B |
| Margin Operasi % | 12.5% | 12.6% | 11.7% | 11.5% | 6.1% |
| Laba Bersih | $310M | $306M | $280M | $231M | $71M |
| EPS Dilusian | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 |
| Rasio Lancar | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 |
| Rasio Cepat | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $434M | $616M | $549M | $644M | $314M |
Pemilik institusional (13F) 396 pengaju · $3.3B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 52 (-12 vs Kuartal sebelumnya) | 43 (-15 vs Kuartal sebelumnya) | 116 (-13 vs Kuartal sebelumnya) | 154 (+27 vs Kuartal sebelumnya) | -3.4M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $286.727.605 | 3.767.279 | 8,61% | Saham |
| BlackRock, Inc. | $244.725.915 | 3.343.707 | 7,35% | Saham |
| BANK OF MONTREAL /CAN/ | $162.176.086 | 2.215.823 | 4,87% | Saham |
| TURTLE CREEK ASSET MANAGEMENT INC. | $124.384.429 | 1.699.473 | 3,74% | Saham |
| REINHART PARTNERS, LLC. | $119.091.400 | 1.627.141 | 3,58% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $116.130.207 | 1.586.695 | 3,49% | Saham |
| AMERICAN CENTURY COMPANIES INC | $115.578.208 | 1.579.153 | 3,47% | Saham |
| UBS Group AG | $115.230.336 | 1.574.400 | 3,46% | Opsi beli |
| Burgundy Asset Management Ltd. | $112.886.452 | 1.211.358 | 3,39% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $108.160.768 | 1.477.808 | 3,25% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $102.090.641 | 1.394.910 | 3,07% | Saham |
| STATE STREET CORP | $93.462.386 | 1.276.983 | 2,81% | Saham |
| JANUS HENDERSON GROUP PLC | $93.353.396 | 1.406.556 | 2,80% | Saham |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $87.001.612 | 1.188.709 | 2,61% | Saham |
| JANE STREET GROUP, LLC | $73.958.495 | 1.010.500 | 2,22% | Opsi jual |
| JANE STREET GROUP, LLC | $73.673.054 | 1.006.600 | 2,21% | Opsi beli |
| NEW SOUTH CAPITAL MANAGEMENT INC | $58.388.055 | 797.760 | 1,75% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $51.120.700 | 698.308 | 1,54% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $49.678.945 | 692.486 | 1,49% | Saham |
| Voss Capital, LP | $49.403.250 | 675.000 | 1,48% | Saham |
| BROWN ADVISORY INC | $41.174.500 | 562.570 | 1,24% | Saham |
| GOLDMAN SACHS GROUP INC | $39.211.177 | 535.745 | 1,18% | Saham |
| MORGAN STANLEY | $38.305.839 | 523.374 | 1,15% | Saham |
| UBS Group AG | $38.248.289 | 522.589 | 1,15% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $37.399.651 | 510.994 | 1,12% | Saham |
| ROYCE & ASSOCIATES LP | $36.025.801 | 492.223 | 1,08% | Saham |
| ROYAL BANK OF CANADA | $34.535.000 | 471.852 | 1,04% | Saham |
| WASATCH ADVISORS LP | $34.429.703 | 518.754 | 1,03% | Saham |
| AMERIPRISE FINANCIAL INC | $31.248.068 | 426.944 | 0,94% | Saham |
| NORTHERN TRUST CORP | $23.804.316 | 325.240 | 0,71% | Saham |
| Gotham Asset Management, LLC | $23.608.093 | 322.559 | 0,71% | Saham |
| WELLS FARGO & COMPANY/MN | $23.227.926 | 317.365 | 0,70% | Saham |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $23.083.101 | 315.386 | 0,69% | Saham |
| Boston Partners | $23.049.186 | 312.847 | 0,69% | Saham |
| BANK OF AMERICA CORP /DE/ | $22.220.631 | 303.602 | 0,67% | Saham |
| Invesco Ltd. | $18.492.038 | 252.658 | 0,56% | Saham |
| Bank of New York Mellon Corp | $18.343.756 | 250.632 | 0,55% | Saham |
| RICE HALL JAMES & ASSOCIATES, LLC | $18.128.358 | 247.689 | 0,54% | Saham |
| MILLENNIUM MANAGEMENT LLC | $17.498.778 | 239.087 | 0,53% | Saham |
| Global Alpha Capital Management Ltd. | $17.169.423 | 234.587 | 0,52% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $16.319.687 | 222.977 | 0,49% | Saham |
| Aristotle Capital Boston, LLC | $15.000.703 | 204.955 | 0,45% | Saham |
| GRIZZLYROCK CAPITAL, LLC | $14.967.355 | 204.500 | 0,45% | Saham |
| FIRST TRUST ADVISORS LP | $13.830.089 | 188.968 | 0,42% | Saham |
| GLENMEDE TRUST CO NA | $11.847.045 | 161.867 | 0,36% | Saham |
| WEITZ INVESTMENT MANAGEMENT, INC. | $11.710.400 | 160.000 | 0,35% | Saham |
| Glenmede Investment Management, LP | $11.576.079 | 131.831 | 0,35% | Saham |
| CITADEL ADVISORS LLC | $11.144.129 | 152.263 | 0,33% | Saham |
| INTRINSIC EDGE CAPITAL MANAGEMENT LLC | $10.795.525 | 147.500 | 0,32% | Saham |
| Crossingbridge Advisors, LLC | $9.864.329 | 134.777 | 0,30% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| DST Systems, Inc. ×2 pengajuan | 20 Maret 2002 | · | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 30 orang dalam · 13 pejabat · 15 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Nikos Fountas | CEO, EFT EMEA Division | 26 Feb. 2026 A | 79.993 | 0 | 0 | $0 |
| Kevin J Caponecchi | CEO, epay and APAC Division | 26 Feb. 2026 F | 105.189 | 0 | 0 | $0 |
| Juan Bianchi | CEO, Money Transfer Division | 26 Feb. 2026 F | 13.527 | 0 | 0 | $0 |
| Brown Michael J | CEO & President | 26 Feb. 2026 F | 1.450.716 | 0 | 0 | $0 |
| Rick Weller | EVP - Chief Financial Officer | 26 Feb. 2026 A | 295.527 | 0 | 0 | $0 |
| Martin L. Bruckner | SVP - Chief Technology Officer | 26 Feb. 2026 A | 66.377 | 0 | 0 | $0 |
| Scott Claassen | General Counsel and Secretary | 22 Feb. 2024 F | 6.567 | 0 | 0 | $0 |
| Jeffrey B Newman | Exec VP and General Counsel | 2 Maret 2020 F | 9.128 | 0 | 0 | $0 |
| Charles T Piper | Managing Director, Prepaid Div | 15 Des. 2010 A | · | 0 | 0 | $0 |
| Miro Bergman | Executive Vice President | 5 Maret 2009 F | 70.261 | 0 | 0 | $0 |
| Roger Heinz | Managing Dir, EMEA EFT Div | 28 Jan. 2009 M | 83.362 | 0 | 0 | $0 |
| John M Romney | Executive Vice President | 5 Maret 2008 A | 52.851 | 0 | 0 | $0 |
| James P Jerome | Executive Vice President | 27 April 2005 M | 6.000 | 0 | 0 | $0 |
| Thomas A Mcdonnell | Direktur | 7 Agu 2026 P | 101.000 | 2 | 0 | $255.749 |
| Bradley Nixon Sprong | Direktur | 21 Mei 2026 F | 4.596 | 0 | 0 | $0 |
| Sergi N. Herrero | Direktur | 21 Mei 2026 A | 8.668 | 0 | 0 | $0 |
| Fentanes Ligia Torres | Direktur | 21 Mei 2026 A | 9.201 | 0 | 0 | $0 |
| Michael N Frumkin | Direktur | 21 Mei 2026 A | 16.344 | 0 | 0 | $0 |
| Sara Baack | Direktur | 21 Mei 2026 F | 5.041 | 0 | 0 | $0 |
| Paul Althasen | Direktur | 21 Mei 2026 F | 61.554 | 0 | 0 | $0 |
| Andrej Olechowski | Direktur | 14 Mei 2025 A | 16.321 | 0 | 0 | $0 |
| Andrew B Schmitt | Direktur | 16 Mei 2024 A | 71.607 | 0 | 0 | $0 |
| Jeannine M Strandjord | Direktur | 16 Mei 2024 F | 45.756 | 0 | 0 | $0 |
| Mark R Callegari | Direktur | 18 Mei 2022 F | 18.497 | 0 | 0 | $0 |
| Eriberto R Scocimara | Direktur | 21 Mei 2020 A | 15.440 | 0 | 0 | $0 |
| Lu M Cordova | Direktur | 21 Mei 2014 F | 7.042 | 0 | 0 | $0 |
| Daniel R Henry | Direktur | 10 Agu 2007 S | 0 | 0 | 0 | $0 |
| Adam J Godderz | · | 7 Mei 2026 S | 0 | 0 | 1 | $-24.850 |
| Gareth John Gumbley | · | 23 Maret 2010 A | 11.163 | 0 | 0 | $0 |
| John A Gardiner | · | 1 Des. 2004 S | 10.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 63 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| SOVF · Elevation Series Trust | 3,22% | 39.425 NS | 31 Juli 2026 | N-PORT |
| AZTD · Tidal Trust I | 1,89% | 10.020 NS | 31 Juli 2026 | N-PORT |
| GRPM · Invesco Exchange-Traded Fund Trust | 1,31% | 102.089 SH | 2 Okt. 2026 | Harian |
| SRHQ · Elevation Series Trust | 1,18% | 35.199 NS | 31 Juli 2026 | N-PORT |
| FXR · First Trust Exchange-Traded AlphaDE… | 1,09% | 113.544 NS | 31 Juli 2026 | N-PORT |
| FYT · First Trust Exchange-Traded AlphaDE… | 0,48% | 13.062 NS | 31 Juli 2026 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 0,40% | 20.597 SH | 2 Okt. 2026 | Harian |
| MCOW · Pacer Funds Trust | 0,31% | 46 NS | 31 Juli 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,25% | 47.675 NS | 31 Juli 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0,23% | 1.754 NS | 31 Juli 2026 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0,16% | 32.449 SH | 1 Okt. 2026 | Harian |
| IVOV · VANGUARD ADMIRAL FUNDS | 0,15% | 30.273 SH | 19 Agu 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,11% | 231.617 NS | 31 Juli 2026 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0,11% | 1.343 NS | 31 Juli 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,10% | 2.259 NS | 31 Juli 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,09% | 9.164 NS | 31 Juli 2026 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 0,08% | 21.116 SH | 2 Okt. 2026 | Harian |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0,07% | 4.646 SH | 2 Okt. 2026 | Harian |
| PTMC · Pacer Funds Trust | 0,07% | 3.884 NS | 31 Juli 2026 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0,07% | 57.146 SH | 19 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,05% | 117.633 NS | 31 Juli 2026 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0,05% | 520 NS | 31 Juli 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,05% | 497.920 SH | 19 Agu 2026 | Harian |
| VFMF · VANGUARD WELLINGTON FUND | 0,05% | 5.247 SH | 19 Agu 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,04% | 3.211 NS | 31 Juli 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0,04% | 4.560 SH | 19 Agu 2026 | Harian |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,04% | 4.968 SH | 2 Okt. 2026 | Harian |
| SMMD · iShares Trust | 0,04% | 19.285 SH | 11 Sep. 2026 | Harian |
| IYJ · iShares Trust | 0,03% | 8.318 SH | 11 Sep. 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,03% | 406.244 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,03% | 784.731 SH | 19 Agu 2026 | Harian |
| VFH · VANGUARD WORLD FUND | 0,03% | 58.729 SH | 19 Agu 2026 | Harian |
| FNCL · FIDELITY COVINGTON TRUST | 0,03% | 9.475 NS | 31 Juli 2026 | N-PORT |
| REVS · Columbia ETF Trust I | 0,03% | 1.237 NS | 31 Juli 2026 | N-PORT |
| WSML · iShares Trust | 0,03% | 2.467 SH | 11 Sep. 2026 | Harian |
| IWS · iShares Trust | 0,02% | 52.366 SH | 11 Sep. 2026 | Harian |
| IWR · iShares Trust | 0,02% | 146.422 SH | 11 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,02% | 5.372 NS | 31 Juli 2026 | N-PORT |
| TECB · iShares Trust | 0,02% | 1.154 SH | 11 Sep. 2026 | Harian |
| RECS · Columbia ETF Trust I | 0,01% | 10.929 NS | 31 Juli 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,01% | 19.124 SH | 2 Okt. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,01% | 83.351 NS | 31 Juli 2026 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 21.282 SH | 19 Agu 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 4.510 NS | 31 Juli 2026 | N-PORT |
| IUSV · iShares Trust | 0,01% | 34.636 SH | 11 Sep. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,01% | 15.982 NS | 31 Juli 2026 | N-PORT |
| IWD · iShares Trust | 0,01% | 78.273 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,00% | 11.344 SH | 9 Sep. 2026 | Harian |
| IWB · iShares Trust | 0,00% | 27.072 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,00% | 50.562 SH | 11 Sep. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,00% | 6.389 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 6.541 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 1.091.458 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 30.058 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,00% | 5.662 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 2.992 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,00% | 7.960 SH | 19 Agu 2026 | Harian |
| IJH · iShares Trust | · | 1.242.002 SH | 11 Sep. 2026 | Harian |
| IJJ · iShares Trust | · | 180.337 SH | 21 Agu 2026 | Harian |
| XJH · iShares Trust | · | 4.859 SH | 8 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 1.801 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 7.515 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 30.358 SH | 11 Sep. 2026 | Harian |
EEFT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
6 analis · 2026-09-29Target rata-rata $86.67 +36,5%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| EEFT | · | 11.1 | 6.4% | 7.3% | 24.4% | · |
| SEZL | · | 17.1 | 66.1% | · | · | · |
| NATL | $2.81B | 17.8 | 1.1% | 3.7% | 52.1% | · |
| FOUR | · | · | 25.5% | 2.9% | 10.6% | · |
| PAYO | $1.96B | 29.6 | 7.7% | 7.0% | 9.9% | · |
| WU | $2.94B | 6.1 | -3.8% | 12.3% | 54.3% | · |
| FLYW | $1.70B | 128.7 | 26.6% | 2.2% | 1.7% | · |
| MQ | $2.05B | · | 23.2% | -2.2% | -1.7% | 70.0% |
| PAYS | $284M | 39.6 | 40.5% | 9.2% | 16.7% | 59.4% |
| CASS | $536M | 15.9 | 5.3% | 18.4% | 14.5% | · |
| V | · | · | 11.3% | 50.1% | 52.8% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.