Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$186.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata25.6%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.17
$0.13
27.9%
31 Maret 2026
$0.11
$0.12
-8.8%
31 Des. 2025
$0.14
$0.12
21.2%
30 Sep. 2025
$0.16
$0.13
21.0%
30 Juni 2025
$0.18
$0.12
53.8%
31 Maret 2025
$0.18
$0.13
38.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$839M
$720M
$596M
$498M
$371M
$250M
$172M
Cost of Revenue
$126M
$113M
$103M
$96M
$78M
$52M
$36M
Gross Profit
$713M
$607M
$493M
$402M
$293M
$197M
$136M
R&D Expense
$163M
$165M
$138M
$136M
$120M
$69M
$39M
SG&A Expense
$141M
$181M
$168M
$157M
$117M
$51M
$16M
Operating Expenses
$699M
$746M
$663M
$636M
$498M
$253M
$166M
Operating Income
$13M
$-139M
$-170M
$-233M
$-205M
$-56M
$-30M
Other Non-op
$40M
$48M
$46M
$13M
$23M
$3M
$2M
Pretax Income
$53M
$-91M
$-124M
$-221M
$-181M
$-53M
$-27M
Income Tax
$-130M
$5M
$14M
$11M
$11M
$4M
$4M
Net Income
$184M
$-95M
$-137M
$-232M
$-192M
$-57M
$-31M
EPS (Basic)
$0.63
$-0.32
$-0.47
$-0.82
$-21.73
$-21.03
$-8.21
EPS (Diluted)
$0.63
$-0.32
$-0.47
$-0.82
$-21.73
$-21.03
$-8.21
Shares (Basic)
291,079,000
300,843,000
293,087,000
284,587,000
130,652,000
76,945,000
76,029,000
Shares (Diluted)
293,769,000
300,843,000
293,087,000
284,587,000
130,652,000
76,945,000
76,029,000
EBITDA
$39M
$-119M
$-158M
$-222M
$-191M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$570M
$620M
$488M
$304M
$748M
$95M
$75M
Short-term Investments
$212M
$450M
$700M
$843M
$576M
$143M
·
Receivables
$151M
$123M
$97M
$70M
$52M
$34M
·
Prepaid Expense
$73M
$46M
$48M
$39M
$31M
$31M
·
Current Assets
$1.10B
$1.27B
$1.36B
$1.28B
$1.42B
$312M
·
PP&E (Net)
$39M
$26M
$23M
$24M
$21M
$21M
·
PP&E (Gross)
$99M
$79M
$66M
$56M
$45M
$39M
·
Accum. Depreciation
$60M
$53M
$43M
$32M
$23M
$18M
·
Goodwill
$147M
$147M
$6M
$6M
$6M
$6M
·
Intangibles
$77M
$91M
$0
$303.0K
$2M
$6M
·
Other Non-current Assets
$19M
$15M
$10M
$12M
$11M
$8M
·
Total Assets
$1.60B
$1.61B
$1.46B
$1.38B
$1.48B
$367M
·
Accounts Payable
$12M
$2M
$3M
$6M
$6M
$4M
·
Accrued Liabilities
$101M
$82M
$57M
$59M
$56M
$36M
·
Current Liabilities
$498M
$408M
$327M
$272M
$223M
$152M
·
Capital Leases
$33M
$30M
$27M
$28M
·
·
·
Other Non-current Liabilities
$39M
$36M
$31M
$29M
$21M
$17M
·
Total Liabilities
$570M
$474M
$385M
$328M
$245M
$169M
·
Common Stock
·
·
·
·
$0
$1.0K
·
Paid-in Capital
$4.59B
$4.87B
$4.71B
$4.56B
$4.51B
$0
·
Retained Earnings
$-3.55B
$-3.74B
$-3.64B
$-3.50B
$-3.27B
$-2.70B
·
AOCI
$-2M
$-338.0K
$-754.0K
$-7M
$-747.0K
$411.0K
·
Stockholders' Equity
$1.03B
$1.14B
$1.07B
$1.05B
$1.24B
$-2.70B
$-1.12B
Liabilities + Equity
$1.60B
$1.61B
$1.46B
$1.38B
$1.48B
$367M
·
Shares Outstanding
283,427,000
303,382,000
296,695,000
289,093,000
273,294,000
77,619,000
76,821,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$26M
$19M
$12M
$12M
$13M
$11M
$6M
Stock-based Comp
$147M
$217M
$211M
$208M
$173M
$43M
$273.0K
Deferred Tax
$3M
$-13M
$-1M
$-2M
$-2M
$-2M
$-939.0K
Amort. of Intangibles
$14M
$8M
$303.0K
$2M
$4M
$4M
$1M
Restructuring
$405.0K
$10M
$0
$0
·
·
·
Other Non-cash
$-117M
$33M
$2M
$13M
$19M
·
·
Operating Cash Flow
$242M
$161M
$86M
$-3M
$11M
$33M
$-8M
CapEx
$6M
$9M
$2M
$7M
$6M
$4M
$12M
Investing Cash Flow
$206M
$39M
$158M
$-285M
$-420M
$-11M
$-149M
Stock Repurchased
$386M
$14M
$0
$0
·
·
·
Net Stock Activity
$-386M
$-14M
·
·
·
·
·
Financing Cash Flow
$-437M
$-67M
$-61M
$-156M
$1.06B
$-2M
$150M
Net Change in Cash
$12M
$132M
$184M
$-444M
$650M
$19M
$-7M
Taxes Paid
$14M
$12M
$12M
$13M
$10M
$5M
$3M
Free Cash Flow
$237M
$151M
$84M
$-10M
$6M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
85.0%
84.3%
82.7%
80.8%
79.0%
·
·
Operating Margin
1.6%
-19.2%
-28.5%
-46.9%
-55.2%
·
·
Net Margin
21.9%
-13.2%
-23.0%
-46.6%
-51.7%
·
·
Pretax Margin
6.3%
-12.6%
-20.8%
-44.3%
-48.9%
·
·
EBITDA Margin
4.7%
-16.6%
-26.5%
-44.5%
-51.6%
·
·
ROA
11.4%
-6.2%
-9.7%
-16.2%
-20.8%
·
·
ROE
18.2%
-8.4%
-12.9%
-22.0%
-15.3%
·
·
ROIC
4.4%
-12.8%
-17.6%
-23.3%
-17.5%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.2
3.1
4.1
4.7
6.4
·
·
Quick Ratio
1.9
2.9
3.9
4.5
6.2
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.5
0.4
0.3
0.4
·
·
Receivables Turnover
6.1
6.5
7.1
8.1
8.6
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.64
$3.75
$3.61
$3.64
·
·
·
Revenue / Share
$2.86
$2.39
$2.04
$1.75
$2.84
·
·
Cash Flow / Share
$0.82
$0.53
$0.29
$-0.01
$0.09
·
·
Cash / Share
$2.01
$2.04
$1.65
$1.05
·
·
·
EPS (TTM)
$0.63
$-0.32
$-0.47
$-0.82
$-21.73
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
16.4%
20.8%
19.8%
34.2%
48.6%
·
·
Revenue CAGR 3Y
19.0%
24.8%
33.7%
·
·
·
·
Revenue CAGR 5Y
27.4%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$839M
$720M
$596M
$498M
$371M
·
·
Net Income TTM
$184M
$-95M
$-137M
$-232M
$-192M
·
·
Market Cap
$3.47B
$4.91B
$6.97B
$4.25B
$0
·
·
P/E
19.4
-50.5
-50.0
-17.9
-1.2
·
·
P/S
4.1
6.8
11.7
8.5
0.0
·
·
P/B
3.4
4.3
6.5
4.0
·
·
·
P / Tangible Book
4.3
5.5
6.5
4.1
0.0
·
·
P / Cash Flow
14.3
30.5
80.9
-1684.2
0.0
·
·
P / FCF
14.7
32.4
82.9
-440.5
0.0
·
·
Earnings Yield
5.1%
-2.0%
-2.0%
-5.6%
-82.8%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$237M
$229M
$223M
$215M
$205M
$196M
$195M
$187M
$174M
$165M
$160M
$154M
$145M
$138M
$133M
$129M
Cost of Revenue
$36M
$35M
$32M
$33M
$31M
$30M
$29M
$30M
$28M
$26M
$27M
$26M
$25M
$25M
$25M
$24M
Gross Profit
$201M
$194M
$191M
$182M
$174M
$166M
$165M
$157M
$146M
$139M
$133M
$127M
$120M
$112M
$108M
$105M
R&D Expense
$44M
$49M
$42M
$41M
$40M
$40M
$41M
$48M
$41M
$35M
$36M
$35M
$34M
$33M
$35M
$36M
SG&A Expense
$38M
$40M
$-329.0K
$47M
$47M
$47M
$48M
$46M
$45M
$42M
$45M
$40M
$41M
$41M
$39M
$40M
Operating Expenses
$195M
$202M
$151M
$190M
$182M
$177M
$189M
$196M
$190M
$171M
$173M
$166M
$164M
$161M
$169M
$163M
Operating Income
$6M
$-8M
$40M
$-7M
$-9M
$-10M
$-24M
$-39M
$-44M
$-32M
$-40M
$-39M
$-43M
$-48M
$-61M
$-58M
Other Non-op
$4M
$1M
$7M
$7M
$13M
$13M
$8M
$14M
$13M
$13M
$15M
$11M
$11M
$9M
$10M
$2M
Pretax Income
$10M
$-7M
$47M
$-52.0K
$4M
$3M
$-16M
$-25M
$-31M
$-19M
$-25M
$-28M
$-32M
$-39M
$-51M
$-56M
Income Tax
$7M
$-2M
$-145M
$5M
$6M
$4M
$6M
$5M
$-10M
$4M
$3M
$3M
$4M
$4M
$5M
$2M
Net Income
$3M
$-5M
$191M
$-5M
$-2M
$-1M
$-22M
$-30M
$-20M
$-23M
$-28M
$-31M
$-36M
$-43M
$-55M
$-58M
EPS (Basic)
$0.01
$-0.02
$0.66
$-0.02
$-0.01
$0.00
$-0.07
$-0.10
$-0.07
$-0.08
$-0.09
$-0.11
$-0.12
$-0.15
$-0.20
$-0.20
EPS (Diluted)
$0.01
$-0.02
$0.66
$-0.02
$-0.01
$0.00
$-0.07
$-0.10
$-0.07
$-0.08
$-0.09
$-0.11
$-0.12
$-0.15
$-0.20
$-0.20
Shares (Basic)
271,951,000
283,336,000
·
286,161,000
294,435,000
301,280,000
·
302,096,000
299,805,000
297,870,000
·
294,146,000
291,995,000
290,133,000
·
286,697,000
Shares (Diluted)
272,988,000
283,336,000
·
286,161,000
294,435,000
301,280,000
·
302,096,000
299,805,000
297,870,000
·
294,146,000
291,995,000
290,133,000
·
286,697,000
EBITDA
$6M
$-197.0K
·
$-7M
$-9M
$-4M
·
$-39M
$-44M
$-29M
·
$-39M
$-43M
$-45M
·
$-58M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$495M
$548M
$570M
$421M
$486M
$594M
$620M
$391M
$310M
$468M
$488M
$458M
$356M
$344M
$304M
$432M
Short-term Investments
$169M
$231M
$212M
$392M
$440M
$401M
$450M
$664M
$709M
$739M
·
$706M
$805M
$806M
·
$719M
Receivables
$138M
$127M
$151M
$120M
$116M
$112M
$123M
$99M
$101M
$84M
·
$80M
$74M
$73M
·
$57M
Prepaid Expense
$67M
$68M
$73M
$60M
$67M
$62M
$46M
$54M
$52M
$52M
·
$52M
$47M
$46M
·
$42M
Current Assets
$902M
$1.01B
$1.10B
$1.02B
$1.14B
$1.20B
$1.27B
$1.23B
$1.20B
$1.37B
·
$1.32B
$1.30B
$1.29B
·
$1.27B
PP&E (Net)
$46M
$44M
$39M
$35M
$31M
$27M
$26M
$26M
$23M
$22M
·
$23M
$23M
$24M
·
$23M
PP&E (Gross)
$114M
$108M
$99M
$93M
$89M
$83M
$79M
$77M
$72M
$68M
·
$63M
$61M
$59M
·
$53M
Accum. Depreciation
$68M
$64M
$60M
$57M
$58M
$55M
$53M
$51M
$48M
$46M
·
$40M
$38M
$35M
·
$30M
Goodwill
$198M
$199M
$147M
$147M
$147M
$147M
$147M
$147M
$147M
$6M
·
$6M
$6M
$6M
·
$6M
Intangibles
$92M
$97M
$77M
$80M
$84M
$87M
$91M
$94M
$98M
·
·
·
·
·
·
$579.0K
Other Non-current Assets
$17M
$18M
$19M
$17M
$17M
$15M
$15M
$14M
$14M
$12M
·
$10M
$10M
$11M
·
$12M
Total Assets
$1.49B
$1.61B
$1.60B
$1.37B
$1.48B
$1.54B
$1.61B
$1.58B
$1.54B
$1.47B
·
$1.42B
$1.40B
$1.39B
·
$1.36B
Accounts Payable
$27M
$19M
$12M
$8M
$5M
$2M
$2M
$7M
$10M
$2M
·
$3M
$2M
$4M
·
$4M
Accrued Liabilities
$105M
$109M
$98M
$91M
$87M
$80M
$82M
$74M
$69M
$58M
·
$55M
$54M
$58M
·
$57M
Current Liabilities
$533M
$520M
$498M
$451M
$433M
$413M
$408M
$378M
$368M
$336M
·
$306M
$292M
$285M
·
$252M
Capital Leases
$26M
$29M
$33M
$31M
$27M
$31M
$30M
$26M
$28M
$25M
·
$27M
$24M
$26M
·
$25M
Other Non-current Liabilities
$36M
$37M
$39M
$38M
$37M
$35M
$36M
$37M
$33M
$28M
·
$27M
$27M
$29M
·
$26M
Total Liabilities
$595M
$586M
$570M
$520M
$496M
$479M
$474M
$440M
$428M
$389M
·
$360M
$343M
$340M
·
$303M
Paid-in Capital
$4.45B
$4.58B
$4.59B
$4.60B
$4.72B
$4.80B
$4.87B
$4.85B
$4.80B
$4.74B
·
$4.68B
$4.64B
$4.60B
·
$4.52B
Retained Earnings
$-3.55B
$-3.56B
$-3.55B
$-3.74B
$-3.74B
$-3.74B
$-3.74B
$-3.71B
$-3.68B
$-3.66B
·
$-3.61B
$-3.58B
$-3.55B
·
$-3.45B
AOCI
$-2M
$-4M
$-2M
$-2M
$102.0K
$608.0K
$-338.0K
$2M
$-1M
$-1M
·
$-5M
$-6M
$-5M
·
$-9M
Stockholders' Equity
$896M
$1.02B
$1.03B
$851M
$985M
$1.06B
$1.14B
$1.14B
$1.12B
$1.08B
$1.07B
$1.06B
$1.06B
$1.05B
$1.05B
$1.06B
Liabilities + Equity
$1.49B
$1.61B
$1.60B
$1.37B
$1.48B
$1.54B
$1.61B
$1.58B
$1.54B
$1.47B
·
$1.42B
$1.40B
$1.39B
·
$1.36B
Shares Outstanding
262,810,000
278,982,000
283,427,000
281,744,000
292,042,000
298,380,000
303,382,000
302,578,000
300,961,000
298,500,000
296,695,000
294,861,000
292,839,000
290,535,000
289,093,000
287,082,000
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$38M
$44M
$-3M
$49M
$49M
$52M
$50M
$59M
$55M
$52M
$51M
$55M
$54M
$51M
$57M
$54M
Deferred Tax
$3M
$-6M
$3M
$0
$0
$-459.0K
$1M
$0
$-14M
$477.0K
$-1M
$0
$0
$113.0K
$-3M
$0
Amort. of Intangibles
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$976.0K
$0
$0
$0
$46.0K
·
$276.0K
$276.0K
Restructuring
$7M
$0
$0
$0
$0
$405.0K
$10M
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$21M
·
·
·
$2M
·
·
·
$8M
·
·
·
$249.0K
·
·
Operating Cash Flow
$59M
$62M
$62M
$63M
$59M
$58M
$41M
$42M
$36M
$41M
$31M
$24M
$20M
$12M
$7M
$-4M
CapEx
$5M
$4M
$2M
$2M
$380.0K
$1M
$5M
$1M
$2M
$739.0K
$1M
$278.0K
$329.0K
$383.0K
$2M
$2M
Investing Cash Flow
$55M
$-82M
$157M
$46M
$-43M
$46M
$209M
$50M
$-183M
$-38M
$12M
$102M
$3M
$41M
$-124M
$-140M
Stock Repurchased
$159M
$48M
$0
$159M
$114M
$114M
$14M
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-48M
·
·
·
$-114M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-166M
$-56M
$-8M
$-174M
$-124M
$-130M
$-21M
$-12M
$-11M
$-23M
$-13M
$-24M
$-11M
$-12M
$-12M
$-13M
Net Change in Cash
$-54M
$-83M
$211M
$-65M
$-108M
$-26M
$229M
$81M
$-158M
$-20M
$30M
$102M
$12M
$40M
$-128M
$-158M
Taxes Paid
$3M
$3M
$4M
$3M
$4M
$3M
$4M
$4M
$3M
$2M
$2M
$3M
$4M
$2M
$4M
$4M
Free Cash Flow
·
$58M
·
·
·
$57M
·
·
·
$40M
·
·
·
$11M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
84.8%
84.8%
·
84.7%
84.8%
84.8%
·
84.0%
83.8%
84.3%
·
82.9%
82.9%
81.7%
·
81.2%
Operating Margin
2.5%
-3.5%
·
-3.5%
-4.2%
-5.3%
·
-20.8%
-25.1%
-19.5%
·
-25.2%
-29.8%
-34.9%
·
-45.3%
Net Margin
1.4%
-2.1%
·
-2.2%
-0.85%
-0.66%
·
-16.1%
-11.6%
-14.1%
·
-20.2%
-24.6%
-31.0%
·
-44.9%
Pretax Margin
4.3%
-2.9%
·
-0.02%
1.9%
1.3%
·
-13.4%
-17.5%
-11.7%
·
-18.1%
-22.1%
-28.1%
·
-43.5%
EBITDA Margin
2.5%
-0.09%
·
-3.5%
-4.2%
-2.1%
·
-20.8%
-25.1%
-17.7%
·
-25.2%
-29.8%
-32.7%
·
-45.3%
ROA
0.22%
-0.31%
·
-0.32%
-0.11%
-0.09%
·
-2.0%
-1.4%
-1.6%
·
-2.2%
-2.6%
-3.1%
·
-4.1%
ROE
0.34%
-0.46%
·
-0.47%
-0.17%
-0.12%
·
-2.7%
-1.9%
-2.2%
·
-2.9%
-3.3%
-4.0%
·
-5.0%
ROIC
0.21%
-0.57%
·
-78.8%
0.39%
0.50%
·
-4.1%
-2.6%
-3.6%
·
-4.1%
-4.5%
-5.1%
·
-5.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.9
·
2.3
2.6
2.9
·
3.3
3.3
4.1
·
4.3
4.5
4.5
·
5.0
Quick Ratio
1.5
1.7
·
2.1
2.4
2.7
·
3.1
3.0
3.8
·
4.1
4.2
4.3
·
4.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.9
1.9
·
2.0
1.9
2.0
·
2.1
2.0
2.1
·
2.2
2.2
2.3
·
2.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.41
$3.65
·
$3.02
$3.37
$3.56
·
$3.75
$3.71
$3.61
·
$3.59
$3.61
$3.62
·
$3.69
Revenue / Share
$0.87
$0.81
·
$0.75
$0.70
$0.65
·
$0.62
$0.58
$0.55
·
$0.52
$0.50
$0.47
·
$0.45
Cash Flow / Share
·
$0.22
·
·
·
$0.19
·
·
·
$0.14
·
·
·
$0.04
·
·
Cash / Share
$1.88
$1.96
·
$1.49
$1.66
$1.99
·
$1.29
$1.03
$1.57
·
$1.55
$1.22
$1.19
·
$1.51
EPS (TTM)
$0.63
$0.61
·
$-0.10
$-0.18
$-0.24
·
$-0.34
$-0.35
$-0.40
·
$-0.58
$-0.67
$-0.79
·
$10.17
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$904M
$871M
·
$811M
$782M
$752M
·
$686M
$653M
$624M
·
$569M
$545M
$521M
·
$470M
Net Income TTM
$185M
$180M
·
$-30M
$-55M
$-73M
·
$-102M
$-103M
$-118M
·
$-165M
$-192M
$-226M
·
$-251M
Market Cap
$2.66B
$2.24B
·
$3.32B
$4.35B
$4.21B
·
$3.47B
$3.82B
$5.44B
·
$5.87B
$5.15B
$4.46B
·
$3.72B
P/E
16.1
13.2
·
-117.7
-82.8
-58.8
·
-33.8
-36.3
-45.5
·
-34.3
-26.2
-19.4
·
1.3
P/S
2.9
2.6
·
4.1
5.6
5.6
·
5.1
5.8
8.7
·
10.3
9.5
8.6
·
7.9
P/B
3.0
2.2
·
3.9
4.4
4.0
·
3.1
3.4
5.0
·
5.5
4.9
4.2
·
3.5
P / Tangible Book
4.4
3.1
·
5.3
5.8
5.1
·
3.9
4.4
5.1
·
5.6
4.9
4.3
·
3.5
P / Cash Flow
·
35.9
·
·
·
72.6
·
·
·
133.8
·
·
·
387.9
·
·
Earnings Yield
6.2%
7.6%
·
-0.85%
-1.2%
-1.7%
·
-3.0%
-2.8%
-2.2%
·
-2.9%
-3.8%
-5.1%
·
78.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$839M
$720M
$596M
$498M
$371M
Margin Kotor %
85.0%
84.3%
82.7%
80.8%
79.0%
Margin Operasi %
1.6%
-19.2%
-28.5%
-46.9%
-55.2%
Laba Bersih
$184M
$-95M
$-137M
$-232M
$-192M
EPS Dilusian
$0.63
$-0.32
$-0.47
$-0.82
$-21.73
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.2
3.1
4.1
4.7
6.4
Rasio Cepat
1.9
2.9
3.9
4.5
6.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$237M
$151M
$84M
$-10M
$6M
Pemilik institusional (13F)
374 pengaju
· $2.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang374
Nilai yang dipegang$2.4B
Posisi baru72
Posisi yang keluar54
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
72 (-16 vs Kuartal sebelumnya)
54 (-16 vs Kuartal sebelumnya)
148 (+22 vs Kuartal sebelumnya)
81 (-9 vs Kuartal sebelumnya)
+3.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
SEQUOIA CAPITAL GLOBAL GROWTH FUND III – ENDURANCE PARTNERS, L.P. (“SC GGF III”), SEQUOIA CAPITAL GLOBAL GROWTH FUND III – ENDURANCE PARTNERS MANAGEMENT, L.P. (“SC GGF III MGMT”), SC US (TTGP), LTD. (“SC US TTGP”), DOUGLAS LEONE (“DL”), ROELOF BOTHA (“RB”)
×4 pengajuan
SCI INVESTMENTS V (“SCI INVESTMENTS V”), SEQUOIA CAPITAL INDIA V LTD. (“SEQUOIA CAPITAL INDIA V”), SC INDIA PRINCIPALS FUND V LTD. (“SC INDIA PRINCIPALS FUND V”), SCI GROWTH INVESTMENTS III-1 (“SCI GROWTH III-1”), SEQUOIA CAPITAL INDIA GROWTH FUND III LTD. (“SEQUOIA CAPITAL INDIA GROWTH III”), SC INDIA PRINCIPALS GROWTH FUND III LTD. (“SC INDIA PRINCIPALS GROWTH III”)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 11 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 44 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.