Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$311.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.69
$0.70
-2.2%
31 Maret 2026
$0.63
$0.71
-11.2%
31 Des. 2025
$0.68
$0.61
11.1%
30 Sep. 2025
$0.64
$0.56
14.8%
30 Juni 2025
$0.57
$0.53
7.3%
31 Maret 2025
$0.54
$0.48
13.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$795M
$696M
$625M
$566M
$499M
$403M
$315M
$241M
$194M
$150M
$109M
$79M
Cost of Revenue
$365M
$342M
$322M
$309M
$274M
$228M
$162M
$122M
$99M
$77M
$59M
$46M
Gross Profit
$430M
$354M
$303M
$256M
$225M
$175M
$153M
$119M
$94M
$73M
$50M
$33M
R&D Expense
$154M
$143M
$137M
$130M
$117M
$97M
$76M
$51M
$40M
$32M
$22M
$12M
SG&A Expense
$126M
$123M
$110M
$90M
$78M
$71M
$57M
$45M
$37M
$32M
$23M
$17M
Operating Expenses
$390M
$397M
$389M
$361M
$303M
$274M
$220M
$151M
$121M
$109M
$75M
$52M
Operating Income
$40M
$-42M
$-86M
$-105M
$-78M
$-100M
$-67M
$-32M
$-27M
$-36M
$-25M
$-19M
Other Non-op
$15M
$11M
$24M
$-1M
$-33M
$-36M
$-17M
$-7M
$429.0K
$-209.0K
$-3.0K
$-492.0K
Pretax Income
$55M
$-31M
$-62M
$-106M
$-111M
$-136M
$-83M
$-39M
$-26M
$-36M
$-25M
$-20M
Income Tax
$3M
$8M
$4M
$3M
$2M
$1M
$-12M
$-4M
$-314.0K
$427.0K
$220.0K
$71.0K
Net Income
$52M
$-39M
$-65M
$-109M
$-113M
$-138M
$-71M
$-35M
$-26M
$-36M
$-25M
$-20M
EPS (Basic)
$0.84
$-0.64
$-1.12
$-1.90
$-2.00
$-2.65
$-1.53
·
·
·
·
·
EPS (Diluted)
$0.80
$-0.64
$-1.12
$-1.90
$-2.00
$-2.65
$-1.53
·
·
·
·
·
Shares (Basic)
62,156,000
60,105,000
58,354,000
57,300,000
56,394,000
52,019,000
46,198,000
·
·
·
·
·
Shares (Diluted)
65,118,000
60,105,000
58,354,000
57,300,000
56,394,000
52,019,000
46,198,000
·
·
·
·
·
EBITDA
$93M
$27M
$-14M
$-43M
$-23M
$-48M
$-38M
$-15M
$-12M
$-24M
·
$-15M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$368M
$359M
$230M
$200M
$323M
$408M
$100M
$108M
$58M
$55M
$67M
$68M
Short-term Investments
$65M
$88M
$94M
$234M
$105M
$131M
$32M
$69M
$42M
$42M
$44M
$21M
Receivables
$52M
$42M
$43M
$47M
$47M
$36M
$22M
$20M
$13M
$12M
$9M
$5M
Prepaid Expense
$28M
$24M
$12M
$11M
$11M
$9M
$6M
$4M
$3M
$3M
$3M
$3M
Current Assets
$556M
$559M
$428M
$531M
$522M
$616M
$186M
$218M
$131M
$126M
$133M
$105M
PP&E (Net)
$28M
$32M
$41M
$57M
$67M
$50M
$39M
$35M
$35M
$27M
$24M
$19M
PP&E (Gross)
$129M
$122M
$118M
$117M
$110M
$84M
$74M
$66M
$58M
$43M
$38M
$26M
Accum. Depreciation
$101M
$91M
$77M
$61M
$44M
$35M
$35M
$32M
$24M
$15M
$14M
$8M
Goodwill
$513M
$513M
$513M
$513M
$513M
$462M
$462M
$108M
$13M
$13M
$13M
$0
Intangibles
$78M
$95M
$122M
$146M
$162M
$185M
$224M
$63M
$12M
$15M
$17M
$0
Other Non-current Assets
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$526.0K
$551.0K
$1M
Total Assets
$1.28B
$1.29B
$1.20B
$1.35B
$1.39B
$1.42B
$1.01B
$464M
$213M
$201M
$204M
$137M
Accounts Payable
$20M
$9M
$19M
$10M
$11M
$8M
$11M
$9M
$8M
$4M
$3M
$2M
Accrued Liabilities
$25M
$18M
$16M
$21M
$18M
$22M
$16M
$9M
$11M
$9M
$11M
$9M
Current Liabilities
$544M
$399M
$192M
$192M
$168M
$146M
$133M
$74M
$68M
$59M
$46M
$32M
Capital Leases
$34M
$38M
$46M
$53M
$61M
$37M
$36M
$200.0K
·
·
$0
$167.0K
Other Non-current Liabilities
$10M
$10M
$8M
$6M
$4M
$4M
$3M
$17M
$438.0K
$361.0K
$4M
$1M
Total Liabilities
$614M
$777M
$753M
$931M
$815M
$773M
$630M
$305M
$106M
$101M
$86M
$58M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Paid-in Capital
$1.28B
$1.18B
$1.08B
$982M
$1.06B
$1.02B
$623M
$331M
$260M
$226M
$208M
$143M
Retained Earnings
$-612M
$-664M
$-626M
$-560M
$-494M
$-381M
$-243M
$-172M
$-152M
$-126M
$-89M
$-64M
Treasury Stock
·
·
·
·
·
·
·
$0
$855.0K
$417.0K
$41.0K
$20.0K
AOCI
$-2M
$-2M
$-1M
$-3M
$-135.0K
$-32.0K
$14.0K
$-37.0K
$-139.0K
$-54.0K
$-101.0K
$-14.0K
Stockholders' Equity
$662M
$518M
$448M
$419M
$570M
$643M
$379M
$159M
$107M
$100M
$118M
$79M
Liabilities + Equity
$1.28B
$1.29B
$1.20B
$1.35B
$1.39B
$1.42B
$1.01B
$464M
$213M
$201M
$204M
$137M
Shares Outstanding
62,741,000
60,728,000
59,031,000
57,735,000
56,928,000
55,562,000
48,386,000
43,535,000
41,967,000
40,425,000
38,891,000
34,696,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$53M
$69M
$72M
$62M
$55M
$52M
$28M
$17M
$15M
$12M
$7M
$4M
Stock-based Comp
$87M
$89M
$79M
$65M
$56M
$51M
$41M
$30M
$21M
$13M
$7M
$5M
Deferred Tax
$930.0K
$2M
$926.0K
$681.0K
$540.0K
$1M
$-14M
$-4M
$-350.0K
$282.0K
$85.0K
$4.0K
Amort. of Intangibles
$93.0K
$17M
$21M
$18M
$18M
$18M
$6M
$2M
$1M
$1M
$576.0K
·
Other Non-cash
$8M
$14M
$-16M
$18M
$32M
$31M
$16M
$-2M
$101.0K
$15M
·
$6M
Operating Cash Flow
$201M
$136M
$70M
$37M
$31M
$-3M
$567.0K
$5M
$9M
$3M
$5M
$-5M
CapEx
$7M
$7M
$6M
$11M
$20M
$24M
$14M
$13M
$12M
$14M
$7M
$5M
Investing Cash Flow
$-4M
$-21M
$113M
$-166M
$-65M
$-124M
$-483M
$-171M
$-17M
$-17M
$-58M
$-27M
Stock Issued
·
·
·
$0
$0
$311M
$195M
$0
$0
·
·
·
Stock Repurchased
$5M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-5M
·
·
$0
$0
$311M
$195M
·
·
·
·
·
Financing Cash Flow
$-189M
$13M
$-152M
$6M
$-51M
$435M
$476M
$217M
$12M
$944.0K
$52M
$81M
Net Change in Cash
$9M
$127M
$32M
$-124M
$-85M
$308M
$-7M
$50M
$4M
$-12M
$-930.0K
$49M
Taxes Paid
$4M
$6M
$3M
$875.0K
$1M
$566.0K
$322.0K
$250.0K
$128.0K
·
·
·
Free Cash Flow
$195M
$129M
$65M
$25M
$11M
$-27M
$-13M
$-9M
$-3M
$-11M
·
$-10M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
54.1%
50.9%
48.4%
45.3%
45.1%
43.4%
48.5%
49.5%
48.7%
48.5%
·
41.8%
Operating Margin
5.0%
-6.1%
-13.8%
-18.5%
-15.6%
-24.8%
-21.2%
-13.2%
-13.9%
-23.8%
·
-24.1%
Net Margin
6.5%
-5.5%
-10.5%
-19.3%
-22.6%
-34.2%
-22.5%
-14.7%
-13.5%
-24.2%
·
-24.8%
Pretax Margin
6.9%
-4.4%
-9.9%
-18.8%
-22.3%
-33.8%
-26.4%
-16.3%
-13.7%
-23.9%
·
-24.7%
EBITDA Margin
11.7%
3.8%
-2.3%
-7.6%
-4.6%
-11.9%
-12.1%
-6.2%
-6.2%
-15.7%
·
-18.9%
ROA
4.0%
-3.1%
-5.1%
-8.0%
-8.1%
-11.3%
-9.6%
-10.5%
-12.7%
-17.9%
·
-19.8%
ROE
8.3%
-7.6%
-14.7%
-22.0%
-18.6%
-26.9%
-26.3%
-26.7%
-25.3%
-33.3%
·
-92.1%
ROIC
5.7%
-10.2%
-20.3%
-25.7%
-13.9%
-15.7%
-15.0%
-18.1%
-24.9%
-36.1%
·
-24.2%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.4
2.2
2.8
3.1
4.2
1.4
3.0
1.9
2.1
·
3.2
Quick Ratio
0.9
1.2
1.9
2.5
2.8
3.9
1.2
2.7
1.7
1.8
·
2.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.5
0.4
0.4
0.3
0.4
0.7
0.9
0.7
·
0.8
Receivables Turnover
16.9
16.4
13.9
12.1
12.0
13.7
15.0
14.7
15.2
14.1
·
11.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.55
$8.53
$7.60
$7.26
$10.02
$11.58
$7.84
$3.65
$2.54
$2.48
·
$2.28
Revenue / Share
$12.21
$11.59
$10.70
$9.87
$8.84
·
·
·
·
·
·
·
Cash Flow / Share
$3.09
$2.26
$1.20
$0.64
$0.55
·
·
·
·
·
·
·
Cash / Share
$5.86
$5.90
$3.89
$3.46
$5.67
$7.34
$2.07
$2.49
$1.38
$1.36
·
$1.96
EPS (TTM)
$0.80
$-0.64
$-1.12
$-1.90
$-2.00
$-2.65
$-1.53
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
14.1%
11.5%
10.4%
13.4%
23.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.0%
11.8%
15.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$795M
$696M
$625M
$566M
$499M
$403M
$315M
$241M
$194M
$150M
$109M
$79M
Net Income TTM
$52M
$-39M
$-65M
$-109M
$-113M
$-138M
$-71M
$-35M
$-26M
$-36M
$-25M
$-20M
Market Cap
$4.53B
$6.11B
$2.56B
$1.55B
$4.52B
$7.03B
$3.92B
$2.16B
$1.55B
$1.17B
·
$654M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$565M
P/E
90.2
-157.3
-38.8
-14.1
-39.7
-47.7
-53.0
·
·
·
·
·
P/S
5.7
8.8
4.1
2.7
9.1
17.5
12.4
8.9
8.0
7.8
·
8.3
P/B
6.8
11.8
5.7
3.7
7.9
10.9
10.3
13.6
14.5
11.6
·
8.3
P / Tangible Book
64.2
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
22.5
45.0
36.5
42.4
146.2
-2432.6
6919.1
469.5
163.3
343.6
·
-123.7
P / FCF
23.3
47.4
39.7
61.0
404.8
-264.2
-295.1
-248.2
-544.0
-106.5
·
-63.3
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
-37.7
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
-54.7
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
7.1
Earnings Yield
1.1%
-0.64%
-2.6%
-7.1%
-2.5%
-2.1%
-1.9%
·
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$220M
$217M
$208M
$202M
$195M
$190M
$183M
$175M
$173M
$166M
$162M
$155M
$155M
$153M
$147M
$145M
Cost of Revenue
$90M
$89M
$93M
$93M
$91M
$89M
$87M
$86M
$86M
$83M
$81M
$81M
$81M
$80M
$80M
$78M
Gross Profit
$130M
$128M
$115M
$109M
$105M
$101M
$96M
$89M
$87M
$82M
$81M
$74M
$74M
$73M
$66M
$67M
R&D Expense
$41M
$42M
$41M
$39M
$37M
$38M
$36M
$37M
$36M
$35M
$34M
$35M
$34M
$34M
$34M
$33M
SG&A Expense
$33M
$32M
$30M
$32M
$31M
$32M
$30M
$31M
$31M
$30M
$30M
$28M
$27M
$25M
$24M
$23M
Operating Expenses
$101M
$100M
$98M
$98M
$95M
$99M
$98M
$102M
$101M
$96M
$99M
$97M
$97M
$94M
$99M
$94M
Operating Income
$29M
$28M
$17M
$11M
$10M
$2M
$-2M
$-13M
$-14M
$-14M
$-18M
$-23M
$-24M
$-21M
$-32M
$-27M
Other Non-op
$2M
$2M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
$1M
$526.0K
$21M
$811.0K
$-231.0K
Pretax Income
$32M
$30M
$21M
$15M
$13M
$5M
$2M
$-10M
$-11M
$-12M
$-16M
$-22M
$-23M
$-498.0K
$-32M
$-27M
Income Tax
$2M
$3M
$337.0K
$160.0K
$2M
$487.0K
$2M
$2M
$2M
$2M
$2M
$1M
$479.0K
$18.0K
$735.0K
$469.0K
Net Income
$30M
$27M
$20M
$15M
$12M
$5M
$164.0K
$-12M
$-13M
$-14M
$-18M
$-23M
$-24M
$-516.0K
$-32M
$-28M
EPS (Basic)
$0.48
$0.43
$0.33
$0.24
$0.19
$0.08
$0.01
$-0.20
$-0.22
$-0.23
$-0.30
$-0.40
$-0.41
$-0.01
$-0.57
$-0.48
EPS (Diluted)
$0.46
$0.40
$0.32
$0.23
$0.18
$0.07
$0.01
$-0.20
$-0.22
$-0.23
$-0.30
$-0.40
$-0.41
$-0.01
$-0.57
$-0.48
Shares (Basic)
62,486,000
62,338,000
·
62,458,000
62,353,000
61,222,000
·
60,310,000
60,162,000
59,446,000
·
58,492,000
58,286,000
57,885,000
·
57,362,000
Shares (Diluted)
65,420,000
67,647,000
·
69,858,000
69,642,000
64,820,000
·
60,310,000
60,162,000
59,446,000
·
58,492,000
58,286,000
57,885,000
·
57,362,000
EBITDA
$29M
$39M
·
$11M
$10M
$16M
·
$-13M
$-14M
$3M
·
$-23M
$-24M
$-4M
·
$-27M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$100M
$342M
$368M
$472M
$414M
$384M
$359M
$320M
$304M
$275M
·
$156M
$118M
$121M
·
$193M
Short-term Investments
$7M
$37M
$65M
$96M
$118M
$102M
$88M
$88M
$68M
$64M
·
$135M
$162M
$150M
·
$203M
Receivables
$71M
$74M
$52M
$70M
$60M
$63M
$42M
$58M
$59M
$54M
·
$44M
$39M
$40M
·
$53M
Prepaid Expense
$20M
$22M
$28M
$20M
$20M
$22M
$24M
$18M
$13M
$16M
·
$15M
$12M
$15M
·
$14M
Current Assets
$244M
$525M
$556M
$707M
$660M
$619M
$559M
$526M
$491M
$458M
·
$397M
$379M
$375M
·
$499M
PP&E (Net)
$28M
$28M
$28M
$25M
$27M
$28M
$32M
$34M
$35M
$38M
·
$45M
$48M
$53M
·
$59M
PP&E (Gross)
·
·
$129M
·
·
·
$122M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$101M
·
·
·
$91M
·
·
·
·
·
·
·
·
·
Goodwill
$513M
$513M
$513M
$513M
$513M
$513M
$513M
$513M
$513M
$513M
·
$513M
$513M
$513M
·
$513M
Intangibles
$73M
$76M
$78M
$82M
$87M
$91M
$95M
$101M
$108M
$115M
·
$128M
$135M
$140M
·
$146M
Other Non-current Assets
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
·
$3M
$2M
$2M
·
$2M
Total Assets
$968M
$1.25B
$1.28B
$1.43B
$1.39B
$1.35B
$1.29B
$1.27B
$1.25B
$1.23B
·
$1.18B
$1.17B
$1.18B
·
$1.33B
Accounts Payable
$16M
$10M
$20M
$8M
$6M
$15M
$9M
$13M
$14M
$13M
·
$15M
$14M
$14M
·
$12M
Accrued Liabilities
$23M
$26M
$25M
$27M
$20M
$24M
$18M
$20M
$20M
$23M
·
$18M
$16M
$20M
·
$15M
Current Liabilities
$259M
$562M
$544M
$732M
$732M
$432M
$399M
$211M
$201M
$193M
·
$176M
$169M
$177M
·
$166M
Capital Leases
$32M
$32M
$34M
$36M
$37M
$36M
$38M
$39M
$42M
$44M
·
$47M
$49M
$51M
·
$55M
Other Non-current Liabilities
$10M
$10M
$10M
$7M
$7M
$7M
$10M
$10M
$10M
$9M
·
$7M
$5M
$5M
·
$4M
Total Liabilities
$325M
$635M
$614M
$804M
$801M
$804M
$777M
$778M
$768M
$763M
·
$738M
$731M
$745M
·
$903M
Paid-in Capital
$1.20B
$1.20B
$1.28B
$1.26B
$1.23B
$1.21B
$1.18B
$1.16B
$1.13B
$1.11B
·
$1.05B
$1.03B
$1.00B
·
$962M
Retained Earnings
$-556M
$-586M
$-612M
$-633M
$-648M
$-659M
$-664M
$-664M
$-653M
$-640M
·
$-608M
$-584M
$-561M
·
$-528M
AOCI
$-3M
$-3M
$-2M
$-2M
$-1M
$-2M
$-2M
$-593.0K
$-1M
$-1M
·
$-2M
$-2M
$-2M
·
$-4M
Stockholders' Equity
$643M
$612M
$662M
$623M
$584M
$545M
$518M
$495M
$481M
$465M
$448M
$441M
$441M
$439M
$419M
$430M
Liabilities + Equity
$968M
$1.25B
$1.28B
$1.43B
$1.39B
$1.35B
$1.29B
$1.27B
$1.25B
$1.23B
·
$1.18B
$1.17B
$1.18B
·
$1.33B
Shares Outstanding
62,360,000
62,665,000
62,741,000
62,510,000
62,442,000
62,304,000
60,728,000
60,401,000
60,283,000
60,099,000
59,031,000
58,635,000
58,447,000
58,198,000
57,735,000
57,517,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12M
$12M
$13M
$14M
$14M
$14M
$16M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$16M
$15M
Stock-based Comp
$21M
$20M
$20M
$23M
$22M
$21M
$20M
$24M
$24M
$21M
$19M
$21M
$21M
$18M
$14M
$18M
Amort. of Intangibles
$0
$0
$0
$0
$0
$93.0K
$3M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Other Non-cash
·
$-2M
·
·
·
$4M
·
·
·
$-11M
·
·
·
$-31M
·
·
Operating Cash Flow
$61M
$56M
$64M
$46M
$49M
$44M
$43M
$43M
$36M
$13M
$37M
$17M
$13M
$4M
$44M
$7M
CapEx
$2M
$7M
$2M
$3M
$1M
$785.0K
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$4M
Investing Cash Flow
$20M
$16M
$24M
$13M
$-22M
$-20M
$-6M
$-27M
$-11M
$23M
$35M
$21M
$-20M
$78M
$-40M
$-25M
Stock Repurchased
$23M
$97M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-97M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-323M
$-97M
$-193M
$0
$4M
$547.0K
$3M
$-942.0K
$3M
$8M
$4M
$389.0K
$4M
$-160M
$3M
$451.0K
Net Change in Cash
$-242M
$-25M
$-105M
$59M
$31M
$25M
$39M
$16M
$28M
$45M
$76M
$38M
$-3M
$-78M
$7M
$-19M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$238.0K
$215.0K
Free Cash Flow
·
$50M
·
·
·
$43M
·
·
·
$12M
·
·
·
$3M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
59.2%
59.1%
·
54.0%
53.6%
53.2%
·
50.9%
50.2%
49.7%
·
47.8%
47.8%
47.9%
·
46.2%
Operating Margin
13.4%
12.8%
·
5.5%
5.0%
1.1%
·
-7.3%
-7.9%
-8.6%
·
-14.9%
-15.3%
-13.9%
·
-18.7%
Net Margin
13.6%
12.3%
·
7.5%
6.0%
2.5%
·
-6.7%
-7.5%
-8.4%
·
-14.9%
-15.3%
-0.34%
·
-19.2%
Pretax Margin
14.4%
13.7%
·
7.5%
6.9%
2.8%
·
-5.5%
-6.3%
-7.4%
·
-14.3%
-15.0%
-0.33%
·
-18.9%
EBITDA Margin
13.4%
18.2%
·
5.5%
5.0%
8.4%
·
-7.3%
-7.9%
2.0%
·
-14.9%
-15.3%
-2.4%
·
-18.7%
ROA
2.5%
2.1%
·
1.1%
0.89%
0.37%
·
-0.96%
-1.1%
-1.1%
·
-1.8%
-1.9%
-0.04%
·
-2.1%
ROE
4.9%
4.6%
·
2.7%
2.2%
0.94%
·
-2.5%
-2.8%
-3.1%
·
-5.3%
-5.3%
-0.12%
·
-5.5%
ROIC
4.3%
4.0%
·
1.8%
1.5%
0.36%
·
-3.2%
-3.4%
-3.4%
·
-5.5%
-5.5%
-5.0%
·
-6.4%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.9
·
1.0
0.9
1.4
·
2.5
2.4
2.4
·
2.3
2.2
2.1
·
3.0
Quick Ratio
0.7
0.8
·
0.9
0.8
1.3
·
2.2
2.1
2.0
·
1.9
1.9
1.8
·
2.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.4
3.2
·
3.2
3.3
3.2
·
3.4
3.5
3.5
·
3.2
3.6
4.0
·
2.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.32
$9.76
·
$9.96
$9.36
$8.75
·
$8.20
$7.97
$7.74
·
$7.52
$7.55
$7.54
·
$7.48
Revenue / Share
$3.36
$3.20
·
$2.89
$2.80
$2.93
·
$2.90
$2.87
$2.78
·
$2.65
$2.65
$2.64
·
$2.52
Cash Flow / Share
·
$0.83
·
·
·
$0.67
·
·
·
$0.23
·
·
·
$0.07
·
·
Cash / Share
$1.60
$5.46
·
$7.56
$6.63
$6.16
·
$5.30
$5.04
$4.57
·
$2.66
$2.02
$2.08
·
$3.35
EPS (TTM)
$1.41
$1.13
·
$0.49
$0.06
$-0.34
·
$-0.95
$-1.15
$-1.34
·
$-1.39
$-1.47
$-1.50
·
$-1.78
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$846M
$822M
·
$770M
$743M
$721M
·
$676M
$655M
$637M
·
$609M
$599M
$585M
·
$551M
Net Income TTM
$92M
$74M
·
$32M
$5M
$-20M
·
$-57M
$-68M
$-79M
·
$-80M
$-84M
$-86M
·
$-102M
Market Cap
$3.00B
$2.96B
·
$4.53B
$5.84B
$4.98B
·
$4.82B
$3.64B
$3.16B
·
$1.89B
$1.81B
$1.43B
·
$1.85B
P/E
34.1
41.9
·
147.7
1559.8
-235.3
·
-84.0
-52.5
-39.2
·
-23.2
-21.0
-16.4
·
-18.1
P/S
3.5
3.6
·
5.9
7.9
6.9
·
7.1
5.5
5.0
·
3.1
3.0
2.5
·
3.4
P/B
4.7
4.8
·
7.3
10.0
9.1
·
9.7
7.6
6.8
·
4.3
4.1
3.3
·
4.3
P / Tangible Book
52.5
128.7
·
163.4
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
52.6
·
·
·
114.5
·
·
·
235.1
·
·
·
368.0
·
·
Earnings Yield
2.9%
2.4%
·
0.68%
0.06%
-0.42%
·
-1.2%
-1.9%
-2.5%
·
-4.3%
-4.8%
-6.1%
·
-5.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$795M
$696M
$625M
$566M
$499M
Margin Kotor %
54.1%
50.9%
48.4%
45.3%
45.1%
Margin Operasi %
5.0%
-6.1%
-13.8%
-18.5%
-15.6%
Laba Bersih
$52M
$-39M
$-65M
$-109M
$-113M
EPS Dilusian
$0.80
$-0.64
$-1.12
$-1.90
$-2.00
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.0
1.4
2.2
2.8
3.1
Rasio Cepat
0.9
1.2
1.9
2.5
2.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$195M
$129M
$65M
$25M
$11M
Pemilik institusional (13F)
353 pengaju
· $3.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang353
Nilai yang dipegang$3.7B
Posisi baru42
Posisi yang keluar50
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
42 (-31 vs Kuartal sebelumnya)
50 (-9 vs Kuartal sebelumnya)
135 (+1 vs Kuartal sebelumnya)
109 (+9 vs Kuartal sebelumnya)
+3.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 54 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.