nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.8%
Rasio Pembayaran Dividen27.7%
Pembayaran Tahunan≈$1.00Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 3, 2026
$0,25
USD
≈2.0%
Mei 4, 2026
$0,25
USD
≈2.2%
Feb 2, 2026
$0,25
USD
≈2.1%
Nov 3, 2025
$0,20
USD
≈2.3%
Agu 4, 2025
$0,20
USD
≈2.7%
Mei 5, 2025
$0,20
USD
≈2.9%
Feb 3, 2025
$0,20
USD
≈2.7%
Nov 4, 2024
$0,20
USD
≈2.7%
Agu 5, 2024
$0,20
USD
≈3.0%
Mei 3, 2024
$0,20
USD
≈3.6%
Feb 2, 2024
$0,20
USD
≈3.4%
Nov 3, 2023
$0,20
USD
≈3.6%
Agu 4, 2023
$0,20
USD
≈2.9%
Mei 5, 2023
$0,20
USD
≈3.4%
Feb 3, 2023
$0,15
USD
≈2.1%
Nov 4, 2022
$0,15
USD
≈2.1%
Agu 5, 2022
$0,15
USD
≈2.4%
Mei 6, 2022
$0,15
USD
≈2.3%
Feb 4, 2022
$0,15
USD
≈1.5%
Okt 8, 2021
$0,15
USD
≈1.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.6%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 21, 2026
$0.91
$0.88
3.7%
31 Maret 2026
$0.87
$0.80
8.4%
31 Des. 2025
$0.83
$0.78
6.8%
30 Sep. 2025
$0.77
$0.72
6.7%
30 Juni 2025
$0.68
$0.65
4.9%
31 Maret 2025
$0.62
$0.60
3.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Interest Expense
·
·
$64M
$15M
$4M
$9M
Interest Income
$249M
$207M
$174M
$118M
$82M
$74M
Pretax Income
$84M
$65M
$67M
$63M
$47M
$37M
Income Tax
$22M
$19M
$19M
$18M
$5M
$1M
Net Income
$62M
$46M
$48M
$45M
$42M
$36M
EPS (Basic)
$2.90
$2.26
$2.78
$2.61
$2.83
$3.57
EPS (Diluted)
$2.90
$2.26
$2.78
$2.61
$2.83
$3.57
Shares (Basic)
21,224,788
20,154,385
17,166,592
17,128,282
14,972,637
10,063,183
Shares (Diluted)
21,273,552
20,205,440
17,187,969
17,165,610
14,995,213
10,063,183
Neraca12
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
·
·
·
·
$425M
$290M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$8M
$7M
$6M
$6M
$5M
$5M
Accum. Depreciation
$6M
$5M
$5M
$4M
$4M
$3M
Total Assets
$4.75B
$4.05B
$3.59B
$3.23B
$2.56B
$1.95B
Total Liabilities
$4.31B
$3.66B
$3.31B
$2.97B
$2.32B
$1.82B
Common Stock
$304M
$303M
$221M
$220M
$218M
$110M
Retained Earnings
$151M
$106M
$77M
$47M
$17M
$22M
AOCI
$-9M
$-12M
$-12M
$-13M
$-566.0K
$1M
Stockholders' Equity
$446M
$397M
$286M
$253M
$235M
$134M
Liabilities + Equity
$4.75B
$4.05B
$3.59B
$3.23B
$2.56B
$1.95B
Shares Outstanding
21,367,387
21,319,083
17,256,989
17,241,926
17,224,848
11,000,273
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$2M
$2M
$2M
$2M
$607.0K
$461.0K
Stock-based Comp
$1M
$1M
$962.0K
$1M
$1M
$316.0K
Deferred Tax
$-578.0K
$-243.0K
$-897.0K
$-2M
$-4M
·
Operating Cash Flow
$73M
$52M
$39M
$46M
$29M
$51M
CapEx
$1M
$628.0K
$653.0K
$481.0K
$717.0K
$833.0K
Investing Cash Flow
$-544M
$-447M
$-279M
$-837M
$-455M
$-373M
Stock Issued
$0
$81M
$0
$0
$111M
$13M
Net Stock Activity
$0
$81M
·
$0
$111M
·
Dividends Paid
$17M
$16M
$13M
$15M
$52M
·
Financing Cash Flow
$626M
$426M
$302M
$626M
$561M
$434M
Net Change in Cash
$155M
$31M
$62M
$-165M
$135M
$113M
Taxes Paid
$25M
$17M
$20M
$5M
$10M
$2M
Free Cash Flow
$71M
$51M
$38M
$45M
$28M
·
Levered FCF
·
·
$-7M
$35M
$24M
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Margin
38.9%
36.2%
40.3%
40.6%
50.0%
·
Pretax Margin
52.8%
51.3%
56.3%
57.0%
55.5%
·
ROA
1.4%
1.2%
1.4%
1.6%
1.9%
·
ROE
14.3%
11.6%
17.1%
18.2%
18.4%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$20.87
$18.60
$16.56
$14.66
$13.65
·
Revenue / Share
$7.45
$6.24
$6.89
$6.42
$5.66
·
Cash Flow / Share
$3.41
$2.56
$2.26
$2.68
$1.91
·
Cash / Share
·
·
·
·
$24.69
·
Dividend Paid / Share
$0.80
$0.80
$0.75
$1.05
$4.55
$2.63
EPS (TTM)
$2.90
$2.26
$2.78
$2.61
$2.83
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
25.6%
6.6%
7.4%
29.8%
13.9%
·
Revenue CAGR 3Y
12.9%
14.1%
16.7%
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
EPS YoY
28.3%
-18.7%
6.5%
-7.8%
-20.7%
·
EPS CAGR 3Y
3.6%
-7.2%
-8.0%
·
·
·
EPS CAGR 5Y
-4.1%
·
·
·
·
·
Net Income YoY
34.9%
-4.3%
6.6%
5.6%
18.1%
·
Net Income CAGR 3Y
11.2%
2.5%
9.9%
·
·
·
Net Income CAGR 5Y
11.4%
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$158M
$126M
$118M
$110M
$85M
·
Net Income TTM
$62M
$46M
$48M
$45M
$42M
·
Market Cap
$765M
$641M
$452M
$470M
$517M
·
P/E
12.3
13.3
9.4
10.4
10.6
·
P/S
4.8
5.1
3.8
4.3
6.1
·
P/B
1.7
1.6
1.6
1.9
2.2
·
P / Tangible Book
1.7
1.6
1.6
1.9
2.2
·
P / Cash Flow
10.5
12.4
11.6
10.2
18.0
·
P / FCF
10.7
12.5
11.8
10.3
18.5
·
Dividend Yield
2.2%
2.5%
2.9%
3.3%
10.1%
·
Earnings Yield
8.1%
7.5%
10.6%
9.6%
9.4%
·
Payout Ratio
27.7%
35.6%
27.1%
34.2%
·
·
Annual Payout
$17M
$16M
$13M
$15M
$52M
·
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$21M
·
$18M
$15M
$11M
·
$4M
Interest Income
$72M
$67M
$66M
$65M
$61M
$57M
$58M
$53M
$49M
$48M
$46M
$45M
$43M
$40M
$37M
$32M
Pretax Income
$26M
$25M
$23M
$22M
$20M
$18M
$19M
$15M
$15M
$15M
$15M
$16M
$17M
$19M
$19M
$17M
Income Tax
$7M
$6M
$5M
$6M
$6M
$5M
$6M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$5M
$5M
Net Income
$19M
$19M
$18M
$16M
$15M
$13M
$13M
$11M
$11M
$11M
$11M
$11M
$13M
$13M
$13M
$12M
EPS (Basic)
$0.91
$0.87
$0.83
$0.77
$0.68
$0.62
$0.61
$0.52
$0.51
$0.62
$0.63
$0.64
$0.74
$0.77
$0.77
$0.68
EPS (Diluted)
$0.91
$0.87
$0.83
$0.77
$0.68
$0.62
$0.61
$0.52
$0.51
$0.62
$0.63
$0.64
$0.74
$0.77
$0.77
$0.68
Shares (Basic)
21,273,902
21,253,085
·
21,231,563
21,225,831
21,209,881
·
21,182,143
21,039,798
17,190,867
·
17,175,034
17,165,344
17,150,174
·
17,140,435
Shares (Diluted)
21,338,903
21,313,078
·
21,281,818
21,269,265
21,253,588
·
21,232,758
21,058,085
17,272,994
·
17,194,825
17,168,995
17,194,884
·
17,168,447
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
PP&E (Gross)
·
·
$8M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$6M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Total Assets
$5.38B
$5.03B
$4.75B
$4.64B
$4.41B
$4.25B
$4.05B
$3.89B
$3.63B
$3.48B
·
$3.51B
$3.40B
$3.40B
·
$3.07B
Total Liabilities
$4.90B
$4.57B
$4.31B
$4.21B
$4.00B
$3.84B
$3.66B
$3.50B
$3.25B
$3.18B
·
$3.23B
$3.13B
$3.14B
·
$2.84B
Common Stock
$305M
$304M
$304M
$304M
$303M
$303M
$303M
$302M
$302M
$221M
·
$220M
$220M
$220M
·
$219M
Retained Earnings
$178M
$164M
$151M
$138M
$126M
$115M
$106M
$97M
$91M
$84M
·
$70M
$62M
$53M
·
$36M
AOCI
$-9M
$-10M
$-9M
$-10M
$-12M
$-12M
$-12M
$-10M
$-12M
$-12M
·
$-16M
$-13M
$-12M
·
$-16M
Stockholders' Equity
$474M
$459M
$446M
$431M
$417M
$406M
$397M
$390M
$380M
$293M
$286M
$274M
$269M
$261M
$253M
$239M
Liabilities + Equity
$5.38B
$5.03B
$4.75B
$4.64B
$4.41B
$4.25B
$4.05B
$3.89B
$3.63B
$3.48B
·
$3.51B
$3.40B
$3.40B
·
$3.07B
Shares Outstanding
21,402,864
21,376,153
21,367,387
21,367,387
21,360,991
21,329,235
21,319,083
21,319,583
21,319,583
17,353,251
17,256,989
17,257,357
17,257,357
17,258,904
17,241,926
17,245,983
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
$445.0K
$461.0K
$470.0K
$469.0K
$466.0K
$472.0K
$385.0K
$403.0K
$405.0K
$419.0K
$410.0K
$910.0K
Stock-based Comp
$500.0K
$382.0K
$402.0K
$400.0K
$400.0K
$257.0K
$257.0K
$300.0K
$300.0K
$299.0K
$320.0K
$200.0K
$200.0K
$242.0K
$222.0K
$300.0K
Deferred Tax
·
·
$-1M
$10.0K
$712.0K
$0
$-267.0K
$9.0K
$9.0K
$6.0K
$-976.0K
$9.0K
$8.0K
$62.0K
$-2M
$13.0K
Operating Cash Flow
$24M
$19M
$21M
$19M
$18M
$15M
$18M
$18M
$16M
$247.0K
$-2M
$15M
$25M
$694.0K
$18M
$16M
CapEx
$441.0K
$168.0K
$638.0K
$215.0K
$244.0K
$100.0K
$106.0K
$210.0K
$204.0K
$108.0K
$183.0K
$135.0K
$95.0K
$240.0K
$75.0K
$95.0K
Investing Cash Flow
$-308M
$-144M
$-188M
$-127M
$-141M
$-89M
$-70M
$-203M
$-161M
$-12M
$-72M
$-81M
$-59M
$-69M
$-207M
$-198M
Stock Issued
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Dividends Paid
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$325M
$263M
$93M
$205M
$154M
$174M
$154M
$246M
$150M
$-125M
$71M
$89M
$-14M
$156M
$131M
$229M
Net Change in Cash
$41M
$138M
$-74M
$97M
$31M
$100M
$101M
$60M
$5M
$-136M
$-2M
$23M
$-48M
$88M
$-58M
$47M
Taxes Paid
$7M
$177.0K
$7M
$5M
$13M
$26.0K
$5M
$2M
$9M
$144.0K
$18M
$794.0K
$686.0K
$0
$0
$0
Free Cash Flow
·
$19M
·
·
·
$15M
·
·
·
$139.0K
·
·
·
$454.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-15M
·
·
·
$-7M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
40.5%
41.3%
·
39.6%
37.9%
37.1%
·
34.4%
35.2%
37.2%
·
38.3%
41.9%
43.1%
·
40.4%
Pretax Margin
54.4%
55.5%
·
53.8%
52.4%
52.0%
·
48.0%
49.4%
52.3%
·
54.7%
56.5%
60.6%
·
57.1%
ROA
0.40%
0.40%
·
0.38%
0.36%
0.34%
·
0.30%
0.31%
0.31%
·
0.34%
0.41%
0.43%
·
0.42%
ROE
4.4%
4.3%
·
4.0%
3.6%
3.8%
·
3.3%
3.3%
3.8%
·
4.3%
5.1%
5.3%
·
5.0%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$22.14
$21.45
·
$20.19
$19.51
$19.06
·
$18.29
$17.85
$16.86
·
$15.88
$15.60
$15.10
·
$13.87
Revenue / Share
$2.25
$2.12
·
$1.94
$1.80
$1.66
·
$1.50
$1.46
$1.65
·
$1.68
$1.77
$1.77
·
$1.69
Cash Flow / Share
·
$0.89
·
·
·
$0.73
·
·
·
$0.01
·
·
·
$0.04
·
·
Dividend / Share
·
·
·
·
·
·
·
$0.20
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.25
$0.25
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.15
$0.15
$0.15
EPS (TTM)
$3.38
$3.15
·
$2.68
$2.43
$2.26
·
$2.28
$2.40
$2.63
·
$2.92
$2.96
$2.80
·
$2.43
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$178M
$168M
·
$150M
$141M
$133M
·
$120M
$117M
$116M
·
$121M
$121M
$117M
·
$103M
Net Income TTM
$72M
$67M
·
$57M
$52M
$48M
·
$43M
$43M
$45M
·
$50M
$51M
$48M
·
$43M
Market Cap
$1.04B
$806M
·
$688M
$610M
$593M
·
$634M
$504M
$390M
·
$346M
$386M
$368M
·
$489M
P/E
14.4
12.0
·
12.0
11.7
12.3
·
13.0
9.9
8.6
·
6.9
7.6
7.6
·
11.7
P/S
5.9
4.8
·
4.6
4.3
4.5
·
5.3
4.3
3.4
·
2.9
3.2
3.2
·
4.8
P/B
2.2
1.8
·
1.6
1.5
1.5
·
1.6
1.3
1.3
·
1.3
1.4
1.4
·
2.0
P / Tangible Book
2.2
1.8
·
1.6
1.5
1.5
·
1.6
1.3
1.3
·
1.3
1.4
1.4
·
2.0
P / Cash Flow
·
42.6
·
·
·
38.3
·
·
·
1580.8
·
·
·
530.7
·
·
Dividend Yield
1.8%
2.2%
·
2.5%
2.8%
2.9%
·
2.4%
2.9%
3.5%
·
3.5%
2.9%
2.8%
·
3.1%
Earnings Yield
6.9%
8.3%
·
8.3%
8.5%
8.1%
·
7.7%
10.2%
11.7%
·
14.6%
13.2%
13.1%
·
8.6%
Payout Ratio
·
28.7%
·
·
·
32.5%
·
·
·
32.5%
·
·
·
19.7%
·
·
Annual Payout
$19M
$18M
·
$17M
$17M
$17M
·
$15M
$15M
$14M
·
$12M
$11M
$10M
·
$15M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$62M
$46M
$48M
$45M
$42M
EPS Dilusian
$2.90
$2.26
$2.78
$2.61
$2.83
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$71M
$51M
$38M
$45M
$28M
Pemilik institusional (13F)
176 pengaju
· $562.2M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang176
Nilai yang dipegang$562.2M
Posisi baru48
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
48 (+23 vs Kuartal sebelumnya)
9 (+1 vs Kuartal sebelumnya)
53 (+12 vs Kuartal sebelumnya)
37 (-5 vs Kuartal sebelumnya)
+807K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 10 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 29 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.