Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$100.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-35.0%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.03
$0.05
-41.2%
31 Maret 2026
Mei 12, 2026
$0.10
$0.04
126.2%
31 Des. 2025
$0.08
$0.01
684.3%
30 Sep. 2025
$-0.13
$0.02
-949.7%
30 Juni 2025
$0.03
$0.08
-60.6%
31 Maret 2025
$0.16
$0.12
30.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$2.72B
$2.42B
$2.29B
$1.85B
$763M
$793M
$0
SG&A Expense
$290M
$308M
$294M
$313M
$213M
$181M
$1.9K
Operating Expenses
$2.59B
$2.31B
$2.30B
$2.05B
$1.32B
$1.54B
$1.9K
Operating Income
$130M
$115M
$-8M
$-198M
$-560M
$-747M
·
Interest Expense
·
·
$141M
$98M
$53M
$27M
·
Interest Income
$8M
$6M
$1M
$0
$1M
$1M
·
Other Non-op
$-29M
$17M
$-10M
$1M
$8M
$14M
·
Pretax Income
$147M
$-71M
$-145M
$-287M
$-653M
$-759M
·
Income Tax
$40M
$66M
$-9M
$-61M
$-186M
$-145M
·
Net Income
$111M
$-134M
$-136M
$-229M
$-475M
$-619M
$-1.9K
EPS (Basic)
$0.22
$-0.30
$-0.25
$-0.50
·
·
·
EPS (Diluted)
$0.22
$-0.30
$-0.30
$-0.51
·
·
·
Shares (Basic)
484,518,813
462,695,229
251,645,498
51,266,570
·
·
·
Shares (Diluted)
492,791,804
462,695,229
458,055,525
445,715,051
·
·
·
EBITDA
$322M
$293M
$186M
$-16M
·
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$434M
$536M
$476M
$303M
$516M
$257.9K
·
Receivables
$869M
$571M
$726M
$765M
$381M
·
·
Prepaid Expense
$215M
$128M
$116M
$130M
$137M
$1M
$1.9K
Current Assets
$1.57B
$1.28B
$1.36B
$1.23B
$1.05B
$1M
$1.9K
PP&E (Net)
$308M
$232M
$232M
$218M
$216M
·
·
PP&E (Gross)
·
·
·
$495M
$436M
·
·
Accum. Depreciation
·
·
·
$277M
$220M
·
·
Goodwill
$1.67B
$1.20B
$1.21B
$1.19B
$1.36B
$1.03B
·
Intangibles
$851M
$480M
$552M
$636M
$746M
·
·
Other Non-current Assets
$110M
$89M
$50M
$47M
$41M
·
·
Total Assets
$4.92B
$3.62B
$3.75B
$3.73B
$3.77B
$818M
$1.9K
Accounts Payable
$515M
$263M
$302M
$253M
$137M
$383.2K
·
Short-term Debt
·
·
·
·
$6M
$2M
·
Current Liabilities
$1.38B
$780M
$831M
$773M
$721M
$2M
·
Capital Leases
$62M
$63M
$55M
$61M
$61M
·
·
Deferred Tax
$99M
$36M
$5M
$24M
$119M
·
·
Other Non-current Liabilities
$153M
$34M
$33M
$43M
$23M
·
·
Total Liabilities
$3.25B
$2.57B
$2.54B
$2.36B
$2.28B
$105M
·
Long-term Debt
$1.42B
$1.38B
$1.36B
$1.22B
$1.02B
·
·
Total Debt
$1.42B
$1.38B
$1.36B
$1.22B
$6M
$2M
·
Common Stock
·
$0
$0
·
·
·
·
Paid-in Capital
$3.28B
$2.83B
$2.75B
$334M
$2.56B
$25M
$30.9K
Retained Earnings
$-1.47B
$-1.57B
$-1.44B
$-175M
$-1.06B
$-104M
$-30.0K
Treasury Stock
$128M
$55M
$0
·
·
·
·
AOCI
$-75M
$-146M
$-103M
$-7M
$-162M
·
·
Stockholders' Equity
$1.61B
$1.05B
$1.21B
$152M
$1.33B
$-104M
$1.9K
Liabilities + Equity
$4.92B
$3.62B
$3.75B
$3.73B
$3.77B
$818M
$1.9K
Shares Outstanding
·
470,904,677
467,092,817
·
·
·
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$192M
$178M
$194M
$182M
$154M
$148M
·
Stock-based Comp
$76M
$77M
$75M
$39M
$3M
$3M
·
Deferred Tax
$-15M
$34M
$-30M
$-65M
$-178M
$-110M
·
Amort. of Intangibles
$60M
$71M
$90M
$93M
$67M
$62M
·
Restructuring
$52M
$13M
$42M
$-3M
$14M
$206M
·
Other Non-cash
$-131M
$117M
$59M
$-321M
·
·
·
Operating Cash Flow
$233M
$272M
$162M
$-394M
$-512M
$-250M
$0
CapEx
$129M
$107M
$113M
$94M
$44M
$47M
·
Investing Cash Flow
$-206M
$-102M
$-119M
$-95M
$-27M
$-47M
$0
Debt Issued
$99M
$1.40B
$131M
$200M
$935M
·
·
Net Debt Issued
$-14M
$25M
$128M
$-3M
·
·
·
Stock Repurchased
$73M
$55M
$0
$0
·
·
·
Net Stock Activity
$-73M
$-55M
·
·
·
·
·
Financing Cash Flow
$-128M
$-85M
$120M
$292M
$478M
$384M
$0
Net Change in Cash
$-82M
$72M
$173M
$-209M
$-68M
$94M
·
Taxes Paid
$52M
$14M
$2M
$-1M
$-5M
$-13M
·
Free Cash Flow
$104M
$165M
$49M
$-488M
·
·
·
Levered FCF
·
·
$-83M
$-565M
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
4.8%
4.8%
-0.35%
-10.7%
·
·
·
Net Margin
4.1%
-5.5%
-5.9%
-12.4%
·
·
·
Pretax Margin
5.4%
-2.9%
-6.3%
-15.5%
·
·
·
EBITDA Margin
11.8%
12.1%
8.1%
-0.86%
·
·
·
ROA
2.6%
-3.6%
-3.6%
-6.1%
0.76%
·
·
ROE
8.3%
-11.9%
-20.0%
-30.8%
-6.9%
·
·
ROIC
3.1%
9.1%
-0.29%
-11.3%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.1
1.6
1.6
1.6
0.0
·
·
Quick Ratio
0.9
1.4
1.4
1.4
0.0
·
·
Debt / Equity
0.9
1.3
1.1
8.0
-0.1
·
·
LT Debt / Equity
0.8
1.3
1.1
8.0
·
·
·
Interest Coverage
·
·
-0.1
-2.0
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.7
0.6
0.5
0.0
·
·
Receivables Turnover
3.8
3.7
3.1
3.2
·
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$5.52
$5.24
$5.00
$4.15
·
·
·
Cash Flow / Share
$0.47
$0.59
$0.35
$-0.88
·
·
·
EPS (TTM)
$0.22
$-0.30
$-0.30
$-0.51
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
12.2%
5.8%
23.7%
142.6%
-3.8%
·
·
Revenue CAGR 3Y
13.7%
47.0%
42.4%
·
·
·
·
Revenue CAGR 5Y
27.9%
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$2.72B
$2.42B
$2.29B
$1.85B
$763M
$793M
·
Net Income TTM
$111M
$-134M
$-136M
$-229M
$-475M
$-619M
·
P/E
34.8
-30.9
-21.5
-13.2
·
·
·
Earnings Yield
2.9%
-3.2%
-4.7%
-7.6%
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$870M
$840M
$792M
$674M
$631M
$621M
$591M
$597M
$625M
$610M
$549M
$571M
$592M
$578M
$527M
$488M
SG&A Expense
$110M
$98M
$77M
$76M
$69M
$68M
$67M
$75M
$80M
$86M
$59M
$77M
$86M
$72M
$82M
$84M
Operating Expenses
$846M
$837M
$763M
$662M
$597M
$566M
$561M
$570M
$583M
$594M
$546M
$575M
$590M
$587M
$565M
$533M
Operating Income
$24M
$3M
$29M
$12M
$34M
$55M
$30M
$27M
$42M
$16M
$3M
$-4M
$2M
$-9M
$-38M
$-45M
Interest Expense
·
·
·
·
·
·
·
·
·
$33M
·
$36M
$35M
$34M
·
$26M
Interest Income
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
$1M
$0
$0
·
·
·
Other Non-op
$9M
$3M
$-5M
$-4M
$-11M
$-9M
$26M
$-15M
$-1M
$7M
$-1M
$-9M
$-5M
$5M
$8M
$-5M
Pretax Income
$15M
$11M
$57M
$-40M
$34M
$96M
$-6M
$-74M
$1M
$8M
$-43M
$-10M
$-57M
$-35M
$-85M
$-82M
Income Tax
$2M
$-42M
$-26M
$24M
$21M
$21M
$11M
$54M
$-26M
$27M
$3M
$-2M
$-2M
$-8M
$-22M
$-10M
Net Income
$17M
$54M
$83M
$-62M
$15M
$75M
$-14M
$-128M
$27M
$-19M
$-46M
$-8M
$-55M
$-27M
$-63M
$-73M
EPS (Basic)
$0.03
$0.10
$0.16
$-0.13
$0.03
$0.16
$-0.04
$-0.28
$0.06
$-0.04
$0.01
$0.00
$-0.23
$-0.03
$-0.52
$-0.43
EPS (Diluted)
$0.03
$0.10
$0.16
$-0.13
$0.03
$0.16
$-0.04
$-0.28
$0.06
$-0.04
$0.01
$-0.02
$-0.23
$-0.06
$-0.13
$-0.43
Shares (Basic)
513,798,712
512,803,949
·
485,823,844
470,877,173
465,872,540
·
462,291,043
464,602,244
461,386,280
·
419,154,778
61,852,280
60,376,708
·
48,867,969
Shares (Diluted)
520,372,250
519,400,271
·
485,823,844
474,839,915
478,715,682
·
462,291,043
470,655,337
461,386,280
·
457,742,129
61,852,280
454,825,189
·
48,867,969
EBITDA
$24M
$63M
·
$12M
$34M
$95M
·
$27M
$42M
$63M
·
$-4M
$2M
$37M
·
$-45M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$518M
$442M
$434M
$427M
$601M
$552M
$536M
$524M
$515M
$475M
·
$432M
$335M
$320M
·
$312M
Receivables
$968M
$1.01B
$869M
$930M
$722M
$717M
$571M
$691M
$712M
$812M
·
$851M
·
$928M
·
$781M
Prepaid Expense
$237M
$254M
$215M
$211M
$135M
$139M
$128M
$135M
$171M
$152M
·
$146M
$161M
$174M
·
$157M
Current Assets
$1.79B
$1.76B
$1.57B
$1.62B
$1.52B
$1.46B
$1.28B
$1.39B
$1.45B
$1.48B
·
$1.47B
$1.49B
$1.45B
·
$1.30B
PP&E (Net)
$308M
$302M
$308M
$304M
$238M
$235M
$232M
$232M
$231M
$232M
·
$228M
$228M
$228M
·
$217M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$560M
$537M
$525M
·
$489M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$332M
$309M
$297M
·
$272M
Goodwill
$1.66B
$1.66B
$1.67B
$1.56B
$1.25B
$1.22B
$1.20B
$1.24B
$1.21B
$1.21B
$1.21B
$1.19B
$1.21B
$1.20B
$1.19B
$1.15B
Intangibles
$800M
$821M
$851M
$758M
$465M
$471M
$480M
$500M
$505M
$528M
·
$570M
$597M
$616M
·
$647M
Other Non-current Assets
$91M
$100M
$110M
$128M
$58M
$63M
$89M
$61M
$61M
$64M
·
$61M
$57M
$44M
·
$45M
Total Assets
$5.08B
$5.08B
$4.92B
$4.76B
$3.87B
$3.79B
$3.62B
$3.75B
$3.78B
$3.83B
·
$3.88B
$3.98B
$3.95B
·
$3.70B
Accounts Payable
$619M
$603M
$515M
$556M
$353M
$325M
$263M
$330M
$333M
$386M
·
$385M
·
$350M
·
$339M
Current Liabilities
$1.50B
$1.49B
$1.38B
$1.32B
$915M
$910M
$780M
$892M
$879M
$982M
·
$923M
$908M
$882M
·
$835M
Capital Leases
$64M
$64M
$62M
$64M
$58M
$60M
$63M
$67M
$52M
$56M
·
$57M
$58M
$62M
·
$53M
Deferred Tax
$98M
$106M
$99M
$62M
$37M
$39M
$36M
$5M
$5M
$5M
·
$49M
$19M
$20M
·
$11M
Other Non-current Liabilities
$128M
$136M
$153M
$178M
$102M
$68M
$34M
$47M
$33M
$28M
·
$39M
$51M
$50M
·
$34M
Total Liabilities
$3.39B
$3.42B
$3.25B
$3.23B
$2.66B
$2.66B
$2.57B
$2.65B
$2.56B
$2.66B
·
$2.62B
$2.64B
$2.60B
·
$2.53B
Long-term Debt
$1.51B
$1.52B
$1.42B
$1.39B
$1.38B
$1.38B
$1.38B
$1.38B
$1.36B
$1.36B
·
$1.36B
$1.36B
$1.35B
·
$1.22B
Total Debt
$1.51B
$1.52B
·
$1.39B
$1.38B
$1.38B
·
$1.38B
$1.36B
$1.36B
·
$1.36B
$1.36B
·
·
$1.22B
Common Stock
·
·
·
·
·
$0
·
$0
$0
$0
·
·
·
·
·
·
Paid-in Capital
$3.29B
$3.27B
$3.28B
$3.26B
$2.83B
$2.81B
$2.83B
$2.81B
$2.77B
$2.75B
·
$2.73B
$373M
$346M
·
$259M
Retained Earnings
$-1.40B
$-1.41B
$-1.47B
$-1.55B
$-1.49B
$-1.50B
$-1.57B
$-1.56B
$-1.43B
$-1.46B
·
$-1.39B
$-191M
$-177M
·
$-148M
Treasury Stock
$175M
$166M
$128M
$89M
$56M
$56M
$55M
$55M
·
·
·
·
·
·
·
·
AOCI
$-80M
$-84M
$-75M
$-93M
$-86M
$-132M
$-146M
$-94M
$-128M
$-124M
·
$-91M
$-5M
$-7M
·
$-35M
Stockholders' Equity
$1.64B
$1.61B
$1.61B
$1.53B
$1.20B
$1.12B
$1.05B
$1.10B
$1.21B
$1.17B
·
$1.25B
$177M
$162M
·
$76M
Liabilities + Equity
$5.08B
$5.08B
$4.92B
$4.76B
$3.87B
$3.79B
$3.62B
$3.75B
$3.78B
$3.83B
·
$3.88B
$3.98B
$3.95B
·
$3.70B
Shares Outstanding
·
·
·
525,945,634
478,920,838
478,699,218
·
469,996,198
472,863,167
472,617,208
·
·
·
·
·
·
Arus Kas18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$56M
$60M
$60M
$49M
$43M
$40M
$40M
$43M
$48M
$47M
$49M
$50M
$49M
$46M
$48M
$45M
Stock-based Comp
$19M
$17M
$18M
$19M
$20M
$19M
$19M
$20M
$20M
$18M
$15M
$19M
$22M
$19M
$16M
$15M
Deferred Tax
$2M
$-28M
$-33M
$8M
$7M
$3M
$5M
$17M
$-5M
$17M
$-14M
$-3M
$-4M
$-9M
$-24M
$-10M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$23M
$22M
$22M
$23M
$23M
$24M
Restructuring
$41M
$44M
$7M
$29M
$12M
$4M
$3M
$4M
$-3M
$9M
$0
$12M
$7M
$23M
$2M
$-2M
Other Non-cash
·
$-118M
·
·
·
$-84M
·
·
·
$-14M
·
·
·
$-106M
·
·
Operating Cash Flow
$142M
$-15M
$52M
$71M
$57M
$53M
$65M
$85M
$73M
$49M
$58M
$135M
$46M
$-77M
$-4M
$-81M
CapEx
$39M
$37M
$39M
$33M
$30M
$27M
$32M
$26M
$24M
$25M
$26M
$28M
$27M
$32M
$21M
$31M
Investing Cash Flow
$-39M
$-27M
$-5M
$-171M
$-12M
$-18M
$-32M
$-26M
$-19M
$-25M
$-26M
$-29M
$-32M
$-32M
$-22M
$-31M
Debt Issued
$0
$132M
$0
$0
$0
$99M
$0
$1.40B
$0
$0
$0
$0
$0
$131M
$0
$0
Net Debt Issued
·
$96M
·
·
·
$-4M
·
·
·
$-1M
·
·
·
$130M
·
·
Stock Repurchased
$9M
$38M
$39M
$33M
$0
$1M
$0
$55M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-38M
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-29M
$49M
$-47M
$-33M
$-23M
$-25M
$-6M
$-62M
$-7M
$-10M
$-1M
$-2M
$1M
$122M
$-1M
$-5M
Net Change in Cash
$72M
$1M
$-2M
$-137M
$41M
$16M
$11M
$9M
$43M
$9M
$44M
$97M
$15M
$17M
$-9M
$-131M
Taxes Paid
$-3M
$3M
$7M
$16M
$25M
$4M
$1M
$12M
$12M
$-11M
$1M
$1M
$-2M
$2M
$0
$0
Free Cash Flow
·
$-52M
·
·
·
$26M
·
·
·
$24M
·
·
·
$-109M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$102M
·
·
·
$-135M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.8%
0.36%
·
1.8%
5.4%
8.9%
·
4.5%
6.7%
2.6%
·
-0.70%
0.34%
-1.6%
·
-9.2%
Net Margin
1.9%
6.4%
·
-9.2%
2.4%
12.1%
·
-21.4%
4.3%
-3.1%
·
-1.4%
-9.3%
-4.7%
·
-15.0%
Pretax Margin
1.7%
1.3%
·
-5.9%
5.4%
15.5%
·
-12.4%
0.16%
1.3%
·
-1.8%
-9.6%
-6.1%
·
-16.8%
EBITDA Margin
2.8%
7.5%
·
1.8%
5.4%
15.3%
·
4.5%
6.7%
10.3%
·
-0.70%
0.34%
6.4%
·
-9.2%
ROA
0.38%
1.2%
·
-1.5%
0.39%
2.0%
·
-3.4%
0.70%
-0.82%
·
-0.20%
-1.4%
·
·
-3.2%
ROE
1.2%
4.0%
·
-4.7%
1.2%
6.5%
·
-10.9%
3.9%
-3.6%
·
-1.1%
-41.8%
·
·
-3029.2%
ROIC
0.66%
0.46%
·
0.66%
0.50%
1.7%
·
1.9%
44.0%
-1.5%
·
-0.12%
0.13%
·
·
-3.0%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.2
1.7
1.6
·
1.6
1.6
1.5
·
1.6
1.6
·
·
1.6
Quick Ratio
1.0
1.0
·
1.0
1.4
1.4
·
1.4
1.4
1.3
·
1.4
0.4
·
·
1.3
Debt / Equity
0.9
0.9
·
0.9
1.2
1.2
·
1.3
1.1
1.2
·
1.1
7.7
·
·
16.1
LT Debt / Equity
0.9
0.9
·
0.9
1.1
1.2
·
1.2
1.1
1.2
·
1.1
7.6
·
·
16.0
Interest Coverage
·
·
·
·
·
·
·
·
·
0.5
·
-0.1
0.1
-0.3
·
-1.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.1
0.2
·
·
0.2
Receivables Turnover
1.0
1.0
·
0.8
0.9
0.8
·
0.8
0.9
1.5
·
0.6
·
·
·
1.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$2.91
$2.51
$2.34
·
$2.34
$2.57
$2.48
·
·
·
·
·
·
Revenue / Share
$1.67
$1.62
·
$1.39
$1.33
$1.30
·
$1.29
$1.33
$1.32
·
$1.25
$9.57
$1.27
·
$9.99
Cash Flow / Share
·
$-0.03
·
·
·
$0.11
·
·
·
$0.11
·
·
·
$-0.17
·
·
Cash / Share
·
·
·
$0.81
$1.25
$1.15
·
$1.11
$1.09
$1.00
·
·
·
·
·
·
EPS (TTM)
$0.16
$0.16
·
$0.02
$-0.13
$-0.10
·
$-0.25
$0.01
$-0.28
·
$-0.44
$-0.85
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.18B
$2.94B
·
$2.52B
$2.44B
$2.43B
·
$2.38B
$2.35B
$2.32B
·
$2.27B
$2.19B
$2.08B
·
$1.74B
Net Income TTM
$92M
$90M
·
$14M
$-52M
$-40M
·
$-166M
$-46M
$-128M
·
$-153M
$-218M
$-165M
·
$-366M
Market Cap
·
·
·
$4.25B
$3.02B
$3.48B
·
$3.61B
$3.12B
$2.84B
·
·
·
·
·
·
Enterprise Value
·
·
·
$5.21B
$3.80B
$4.31B
·
$4.47B
$3.97B
$3.73B
·
·
·
·
·
·
P/E
58.7
34.9
·
404.0
-48.5
-72.6
·
-30.8
660.0
-21.5
·
-12.5
-8.5
·
·
·
P/S
·
·
·
1.7
1.2
1.4
·
1.5
1.3
1.2
·
·
·
·
·
·
P/B
·
·
·
2.8
2.5
3.1
·
3.3
2.6
2.4
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
65.6
·
·
·
58.0
·
·
·
·
·
·
EV / Revenue
·
·
·
2.1
1.6
1.8
·
1.9
1.7
1.6
·
·
·
·
·
·
Earnings Yield
1.7%
2.9%
·
0.25%
-2.1%
-1.4%
·
-3.2%
0.15%
-4.7%
·
-8.0%
-11.8%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.72B
$2.42B
$2.29B
$1.85B
$763M
Margin Operasi %
4.8%
4.8%
-0.35%
-10.7%
·
Laba Bersih
$111M
$-134M
$-136M
$-229M
$-475M
EPS Dilusian
$0.22
$-0.30
$-0.30
$-0.51
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.9
1.3
1.1
8.0
-0.1
Rasio Lancar
1.1
1.6
1.6
1.6
0.0
Rasio Cepat
0.9
1.4
1.4
1.4
0.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$104M
$165M
$49M
$-488M
·
Pemilik institusional (13F)
201 pengaju
· $3.2B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang201
Nilai yang dipegang$3.2B
Posisi baru67
Posisi yang keluar36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
67 (+21 vs Kuartal sebelumnya)
36 (-7 vs Kuartal sebelumnya)
69 (+29 vs Kuartal sebelumnya)
29 (-24 vs Kuartal sebelumnya)
-1.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 13 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 37 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.