Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 19, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2025
$0.44
—
—
30 Juni 2024
$0.34
—
—
30 Juni 2023
$0.85
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
·
·
·
·
·
·
·
$4M
$4M
Interest Expense
·
·
·
$23M
$5M
$5M
$8M
$6M
$4M
Interest Income
$131M
$118M
$104M
$85M
$63M
$58M
$53M
$46M
$39M
Pretax Income
$47M
$35M
$27M
$36M
$33M
$28M
$22M
$21M
$19M
Income Tax
$6M
$4M
$2M
$5M
$5M
$4M
$3M
$4M
$4M
Net Income
$41M
$31M
$25M
$31M
$28M
$24M
$19M
$17M
$14M
EPS (Basic)
$2.41
$1.83
$1.45
$1.81
$1.64
$2.81
$2.20
$2.05
$1.69
EPS (Diluted)
$2.41
$1.83
$1.45
$1.81
$1.64
$2.81
$2.20
$2.05
$1.69
Shares (Basic)
17,025,485
17,026,828
17,026,828
17,026,828
17,026,828
8,513,414
8,529,927
8,537,814
8,513,558
Shares (Diluted)
17,025,485
17,026,828
17,026,828
17,026,828
17,026,828
8,513,414
8,529,927
8,537,814
8,534,909
Neraca14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
·
·
$190M
·
·
·
·
·
·
PP&E (Net)
$15M
$15M
$16M
$15M
$14M
$14M
$14M
$13M
$13M
Accum. Depreciation
$14M
$13M
$12M
$14M
$13M
$12M
$11M
$11M
$10M
Total Assets
$3.18B
$3.04B
$2.83B
$2.70B
$2.57B
$2.20B
$1.68B
$1.27B
$1.15B
Total Liabilities
$2.91B
$2.80B
$2.62B
$2.52B
$2.41B
$2.05B
$1.55B
$1.16B
$1.06B
Long-term Debt
·
·
·
$0
$0
$0
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$861.0K
$861.0K
$861.0K
$861.0K
Paid-in Capital
$10M
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
Retained Earnings
$278M
$241M
$215M
$194M
$165M
$140M
$118M
$102M
$86M
Treasury Stock
$940.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$277.0K
$277.0K
AOCI
$-11M
$-14M
$-20M
$-21M
$-18M
$-1M
$-428.0K
$-1M
$-2M
Stockholders' Equity
$278M
$239M
$206M
$183M
$158M
$150M
$129M
$112M
$96M
Liabilities + Equity
$3.18B
$3.04B
$2.83B
$2.70B
$2.57B
$2.20B
$1.68B
$1.27B
$1.15B
Shares Outstanding
17,025,485
17,026,828
17,026,828
17,026,828
17,026,828
8,513,414
8,513,414
8,537,814
8,537,814
Arus Kas14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Deferred Tax
$-2M
$-706.0K
$-74.0K
$-149.0K
$-682.0K
$-2M
$-1M
$-967.0K
$56.0K
Operating Cash Flow
$42M
$28M
$25M
$28M
$35M
$28M
$27M
$22M
$21M
CapEx
$741.0K
$691.0K
$2M
$2M
$1M
$1M
$1M
$589.0K
$324.0K
Investing Cash Flow
$-177M
$-210M
$-129M
$661.0K
$-471M
$-417M
$-397M
$-115M
$-163M
Debt Issued
$2M
$4M
$34M
$0
·
·
·
·
·
Net Debt Issued
$2M
$-30M
$34M
·
·
·
·
·
·
Stock Repurchased
$32.0K
$0
·
·
·
$0
$631.0K
$0
·
Net Stock Activity
$-32.0K
·
·
·
·
$0
$-631.0K
·
·
Dividends Paid
$4M
$4M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
Financing Cash Flow
$96M
$175M
$98M
$99M
$355M
$499M
$382M
$97M
$153M
Net Change in Cash
·
·
·
·
·
·
·
·
$10M
Taxes Paid
$2M
·
·
·
·
·
·
·
·
Free Cash Flow
$42M
$27M
$23M
$27M
$34M
$26M
$26M
$21M
$20M
Levered FCF
·
·
·
$6M
$30M
$22M
$18M
$16M
$17M
Profitabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
44.3%
41.3%
38.2%
42.0%
39.9%
38.1%
35.0%
424.7%
34.0%
Pretax Margin
50.6%
46.0%
41.3%
48.8%
46.9%
44.0%
40.7%
510.7%
43.6%
ROA
1.3%
1.1%
0.90%
1.2%
1.2%
1.2%
1.3%
1.4%
1.4%
ROE
15.3%
13.6%
12.2%
17.0%
17.8%
16.6%
14.8%
15.8%
15.3%
Efisiensi1
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$16.32
$14.03
$12.10
$10.76
$18.53
$17.57
$15.13
$13.16
$11.27
Revenue / Share
$5.44
$4.43
$3.81
$4.31
$8.24
$7.38
$6.27
$0.48
$4.97
Cash Flow / Share
$2.48
$1.64
$1.46
$1.65
$4.15
$3.26
$3.13
$2.53
$2.42
Dividend / Share
$0.40
$0.36
$0.32
$0.28
$0.26
$0.48
$0.44
$0.40
$0.39
EPS (TTM)
$2.41
$1.83
$1.45
$1.81
$1.64
$2.81
$2.20
$2.05
$1.69
Tingkat Pertumbuhan10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
22.9%
16.1%
-11.6%
4.6%
11.7%
17.4%
·
·
·
Revenue CAGR 3Y
8.1%
2.4%
1.1%
11.1%
·
·
·
·
·
Revenue CAGR 5Y
8.1%
7.1%
·
·
·
·
·
·
·
EPS YoY
31.7%
26.2%
-19.9%
10.4%
-41.6%
27.7%
·
·
·
EPS CAGR 3Y
10.0%
3.7%
-19.8%
-6.3%
·
·
·
·
·
EPS CAGR 5Y
-3.0%
-3.6%
·
·
·
·
·
·
·
Net Income YoY
31.7%
25.7%
-19.5%
10.0%
16.9%
27.9%
·
·
·
Net Income CAGR 3Y
10.0%
3.6%
1.1%
18.0%
·
·
·
·
·
Net Income CAGR 5Y
11.4%
10.7%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.8%
14.9%
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
·
·
·
·
·
·
·
$4M
$4M
Net Income TTM
$41M
$31M
$25M
$31M
$28M
$24M
$19M
$17M
$14M
Market Cap
$572M
$378M
$574M
$507M
$193M
$120M
$95M
$126M
$145M
P/E
13.9
12.1
23.2
16.5
13.8
5.0
5.1
7.2
10.0
P/S
·
·
·
·
·
·
·
30.5
39.0
P/B
2.1
1.6
2.8
2.8
1.2
0.8
0.7
1.1
1.5
P / Tangible Book
2.1
1.6
2.8
2.8
1.2
0.8
0.7
·
·
P / Cash Flow
13.5
13.5
23.0
18.1
5.5
4.3
3.6
5.8
7.0
P / FCF
·
13.9
24.5
19.1
5.6
4.5
3.7
6.0
7.1
Dividend Yield
0.71%
1.2%
0.56%
0.43%
1.4%
2.0%
2.4%
1.6%
1.1%
Earnings Yield
7.2%
8.2%
4.3%
6.1%
7.2%
20.0%
19.7%
13.9%
10.0%
Payout Ratio
9.9%
14.4%
13.1%
7.1%
9.4%
10.2%
11.9%
11.7%
10.6%
Annual Payout
$4M
$4M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
Laporan Laba Rugi9
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Interest Expense
·
·
·
·
·
·
·
·
·
$14M
$13M
$11M
·
$7M
$5M
$3M
Interest Income
$33M
$33M
$33M
$32M
$31M
$30M
$29M
$28M
$27M
$26M
$26M
$25M
$24M
$22M
$21M
$19M
Pretax Income
$13M
$12M
$12M
$10M
$11M
$9M
$8M
$7M
$7M
$6M
$6M
$7M
$7M
$9M
$9M
$11M
Income Tax
$2M
$2M
$1M
$1M
$2M
$887.0K
$589.0K
$428.0K
$98.0K
$322.0K
$663.0K
$967.0K
$737.0K
$1M
$1M
$2M
Net Income
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$6M
$7M
$6M
$6M
$6M
$6M
$8M
$7M
$9M
EPS (Basic)
$0.67
$0.62
$0.60
$0.52
$0.55
$0.47
$0.44
$0.37
$0.39
$0.34
$0.34
$0.38
$0.38
$0.48
$0.42
$0.53
EPS (Diluted)
$0.67
$0.62
$0.60
$0.52
$0.55
$0.47
$0.44
$0.37
$0.39
$0.34
$0.34
$0.38
$0.38
$0.48
$0.42
$0.53
Shares (Basic)
·
17,026,828
17,026,828
17,026,828
·
17,026,828
17,026,828
17,026,828
·
17,026,828
17,026,828
17,026,828
·
17,026,828
17,026,828
17,026,828
Shares (Diluted)
·
17,026,828
17,026,828
17,026,828
·
17,026,828
17,026,828
17,026,828
·
17,026,828
17,026,828
17,026,828
·
17,026,828
17,026,828
17,026,828
Neraca13
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
·
·
·
·
·
$155M
$166M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$16M
$16M
$15M
$15M
$15M
$15M
$14M
$14M
Accum. Depreciation
$14M
·
·
·
$13M
·
·
·
$12M
·
·
·
$14M
·
·
·
Total Assets
$3.18B
$3.18B
$3.15B
$3.06B
$3.04B
$3.01B
$2.97B
$2.87B
$2.83B
$2.87B
$2.74B
$2.69B
$2.70B
$2.73B
$2.62B
$2.58B
Total Liabilities
$2.91B
$2.91B
$2.89B
$2.81B
$2.80B
$2.78B
$2.75B
$2.66B
$2.62B
$2.67B
$2.54B
$2.50B
$2.52B
$2.55B
$2.45B
$2.42B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$861.0K
$861.0K
Paid-in Capital
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$11M
$11M
Retained Earnings
$278M
$268M
$259M
$249M
$241M
$233M
$225M
$219M
$215M
$209M
$203M
$198M
$194M
$188M
$180M
$174M
Treasury Stock
$940.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
$908.0K
AOCI
$-11M
$-11M
$-12M
$-12M
$-14M
$-15M
$-18M
$-14M
$-20M
$-20M
$-19M
$-25M
$-21M
$-20M
$-23M
$-25M
Stockholders' Equity
$278M
$268M
$258M
$248M
$239M
$229M
$218M
$216M
$206M
$199M
$195M
$184M
$183M
$179M
$168M
$160M
Liabilities + Equity
$3.18B
$3.18B
$3.15B
$3.06B
$3.04B
$3.01B
$2.97B
$2.87B
$2.83B
$2.87B
$2.74B
$2.69B
$2.70B
$2.73B
$2.62B
$2.58B
Shares Outstanding
17,025,485
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
17,026,828
8,513,414
8,513,414
Arus Kas10
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Deferred Tax
$964.0K
$362.0K
$-3M
$-252.0K
$1M
$154.0K
$-1M
$-543.0K
$320.0K
$-346.0K
$687.0K
$-735.0K
$-295.0K
$-525.0K
$933.0K
$-262.0K
Operating Cash Flow
$18M
$11M
$6M
$7M
$13M
$7M
$5M
$2M
$11M
$6M
$2M
$6M
$10M
$8M
$6M
$4M
CapEx
$117.0K
$13.0K
$209.0K
$402.0K
$305.0K
$52.0K
$181.0K
$153.0K
$198.0K
$664.0K
$170.0K
$474.0K
$720.0K
$300.0K
$363.0K
$154.0K
Investing Cash Flow
$-604.0K
$-18M
$-114M
$-44M
$-4M
$-48M
$-140M
$-18M
$-21M
$-54M
$5M
$-59M
$43M
$11M
$-34M
$-20M
Debt Issued
·
·
·
·
$4M
$0
$0
$0
$0
$30M
$0
$4M
$0
$0
$0
$0
Net Debt Issued
·
·
·
$0
·
·
·
$-4M
·
·
·
$4M
·
·
·
·
Dividends Paid
$781.0K
$2M
$785.0K
$781.0K
$703.0K
$702.0K
$2M
$2M
$624.0K
$625.0K
$629.0K
$1M
$546.0K
$547.0K
$552.0K
$546.0K
Financing Cash Flow
$-12M
$23M
$77M
$9M
$18M
$30M
$88M
$38M
$-55M
$128M
$39M
$-14M
$-36M
$99M
$22M
$13M
Free Cash Flow
·
·
·
$7M
·
·
·
$2M
·
·
·
$6M
·
·
·
$4M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$2M
Profitabilitas4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Margin
·
44.0%
46.3%
41.2%
·
40.1%
41.7%
37.1%
·
37.3%
36.0%
38.6%
·
44.2%
38.2%
47.7%
Pretax Margin
·
50.9%
52.0%
47.4%
·
44.6%
45.0%
39.6%
·
39.4%
40.2%
44.4%
·
51.3%
45.8%
56.2%
ROA
·
0.34%
0.34%
0.30%
·
0.27%
0.26%
0.23%
·
0.21%
0.21%
0.25%
·
0.31%
0.29%
0.37%
ROE
·
4.2%
4.3%
3.8%
·
3.8%
3.6%
3.1%
·
3.1%
3.1%
3.8%
·
4.8%
4.4%
5.8%
Efisiensi1
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Per Saham6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$15.72
$15.17
$14.58
·
$13.45
$12.83
$12.70
·
$11.70
$11.47
$10.82
·
$10.49
$19.76
$18.75
Revenue / Share
·
$1.40
$1.30
$1.26
·
$1.18
$1.05
$0.99
·
$0.92
$0.93
$0.98
·
$1.07
$2.21
$2.22
Cash Flow / Share
·
·
·
$0.41
·
·
·
$0.13
·
·
·
$0.37
·
·
·
$0.52
Cash / Share
·
·
·
·
·
$9.13
$9.78
·
·
·
·
·
·
·
·
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
$-0.07
$0.07
$0.14
$0.14
EPS (TTM)
·
$2.29
$2.14
$1.98
·
$1.67
$1.54
$1.44
·
$1.44
$1.58
$1.66
·
$1.00
$0.94
$1.33
Valuasi (TTM)10
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
·
$39M
$37M
$34M
·
$29M
$26M
$25M
·
$24M
$27M
$28M
·
$31M
$30M
$30M
Market Cap
·
$382M
$379M
$385M
·
$411M
$472M
$526M
·
$490M
$480M
$409M
·
$386M
$244M
$244M
P/E
·
9.8
10.4
11.4
·
14.4
18.0
21.5
·
20.0
17.8
14.5
·
22.7
30.5
21.5
P/B
·
1.4
1.5
1.6
·
1.8
2.2
2.4
·
2.5
2.5
2.2
·
2.2
1.5
1.5
P / Tangible Book
·
1.4
1.5
1.6
·
1.8
2.2
2.4
·
2.5
2.5
2.2
·
2.2
1.5
1.5
P / Cash Flow
·
·
·
55.4
·
·
·
244.7
·
·
·
65.4
·
·
·
55.4
Dividend Yield
·
1.0%
0.78%
0.97%
·
1.1%
0.92%
0.65%
·
0.65%
0.64%
0.73%
·
0.71%
1.1%
1.1%
Earnings Yield
·
10.2%
9.6%
8.8%
·
6.9%
5.6%
4.7%
·
5.0%
5.6%
6.9%
·
4.4%
3.3%
4.6%
Payout Ratio
·
·
·
8.8%
·
·
·
24.5%
·
·
·
21.1%
·
·
·
6.0%
Annual Payout
·
$4M
$3M
$4M
·
$4M
$4M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Laba Bersih
$41M
$31M
$25M
$31M
$28M
EPS Dilusian
$2.41
$1.83
$1.45
$1.81
$1.64
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$42M
$27M
$23M
$27M
$34M
Pemilik institusional (13F)
82 pengaju
· $94.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang82
Nilai yang dipegang$94.6M
Posisi baru12
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (+1 vs Kuartal sebelumnya)
7 (+5 vs Kuartal sebelumnya)
34 (+13 vs Kuartal sebelumnya)
18 (-13 vs Kuartal sebelumnya)
+229K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.