Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$784.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata40.9%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$1.16
$0.81
42.7%
31 Maret 2026
Mei 27, 2026
$1.04
$0.83
24.8%
31 Des. 2025
$1.04
$0.74
41.1%
30 Sep. 2025
$0.99
$0.76
30.7%
30 Juni 2025
$0.91
$0.52
76.7%
31 Maret 2025
$0.68
$0.53
29.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
Revenue
$1.29B
$1.16B
$704M
$490M
Gross Profit
$301M
$285M
$189M
$83M
R&D Expense
$11M
$10M
$4M
$1M
SG&A Expense
$47M
$74M
$30M
$23M
Operating Expenses
$156M
$155M
$79M
$48M
Operating Income
$145M
$131M
$110M
$35M
Interest Expense
·
·
$1M
$568.0K
Interest Income
$12M
$9M
$3M
$472.0K
Other Non-op
$5M
$2M
$767.0K
$6.0K
Pretax Income
$161M
$141M
$115M
$31M
Income Tax
$24M
$15M
$21M
$7M
Net Income
$137M
$126M
$94M
$24M
EPS (Basic)
$3.60
$3.06
$2.31
$0.60
EPS (Diluted)
$3.59
$3.05
$2.30
$0.60
Shares (Basic)
38,158,678
41,079,672
40,788,448
24,412,314
Shares (Diluted)
38,232,899
41,201,026
40,922,590
24,412,314
EBITDA
$153M
$139M
$113M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$380M
$260M
$183M
$144M
Short-term Investments
$36M
$43M
$0
·
Receivables
$66M
$57M
$59M
$27M
Inventory
$188M
$172M
$132M
$78M
Prepaid Expense
$20M
$15M
$18M
$8M
Other Current Assets
$3M
$2M
$2M
$1M
Current Assets
$691M
$548M
$393M
$258M
PP&E (Net)
·
$29M
$25M
$13M
PP&E (Gross)
·
·
$30M
$16M
Accum. Depreciation
·
·
$5M
$3M
Goodwill
$13M
$13M
$13M
$0
Intangibles
$5M
$6M
$8M
$0
Other Non-current Assets
$18M
$13M
$8M
$3M
Total Assets
$1.20B
$1.07B
$847M
$419M
Accounts Payable
$105M
$78M
$70M
$32M
Current Liabilities
$342M
$264M
$206M
$103M
Capital Leases
$368M
$395M
$344M
$117M
Deferred Tax
$797.0K
$941.0K
$4M
$472.0K
Total Liabilities
$717M
$665M
$556M
$223M
Long-term Debt
·
·
$0
$207.0K
Total Debt
·
·
$0
·
Paid-in Capital
$89M
$120M
$112M
$109M
Retained Earnings
$401M
$299M
$178M
$84M
Treasury Stock
$7M
$12M
$2M
$231.0K
AOCI
$2M
$-4M
$526.0K
$804.0K
Stockholders' Equity
$486M
$405M
$290M
$195M
Liabilities + Equity
$1.20B
$1.07B
$847M
$419M
Shares Outstanding
·
·
9,326,732
·
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
D&A
$8M
$9M
$3M
$1M
Stock-based Comp
$5M
$17M
$3M
$9M
Deferred Tax
$-3M
$-11M
$398.0K
$183.0K
Amort. of Intangibles
$1M
$2M
$310.0K
$0
Other Non-cash
$43M
$18M
$34M
·
Operating Cash Flow
$191M
$158M
$133M
$50M
CapEx
$8M
$16M
$4M
$709.0K
Investing Cash Flow
$-5M
$-55M
$-91M
$-709.0K
Financing Cash Flow
$-68M
$-25M
$-4M
$32M
Net Change in Cash
$120M
$76M
$39M
$81M
Taxes Paid
$23M
·
·
·
Free Cash Flow
$183M
$143M
$129M
·
Levered FCF
·
·
$128M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
Gross Margin
23.3%
24.6%
26.8%
·
Operating Margin
11.2%
11.2%
15.6%
·
Net Margin
10.7%
10.8%
13.4%
·
Pretax Margin
12.5%
12.1%
16.3%
·
EBITDA Margin
11.9%
12.0%
16.1%
·
ROA
12.1%
13.1%
14.9%
·
ROE
29.9%
31.2%
38.8%
·
ROIC
25.4%
28.8%
31.0%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
Current Ratio
2.0
2.1
1.9
·
Quick Ratio
1.4
1.4
1.2
·
Debt / Equity
·
·
0.0
·
LT Debt / Equity
·
·
0.0
·
Interest Coverage
·
·
88.8
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
1.1
1.2
1.1
·
Receivables Turnover
20.9
20.0
16.4
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
Revenue / Share
$33.74
$28.18
$17.20
·
Cash Flow / Share
$4.99
$3.84
$3.26
·
EPS (TTM)
$3.59
$3.05
$2.30
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
11.1%
65.0%
43.6%
18.3%
Revenue CAGR 3Y
38.1%
41.0%
·
·
EPS YoY
17.7%
32.6%
283.3%
-31.8%
EPS CAGR 3Y
81.5%
51.3%
·
·
Net Income YoY
9.2%
33.7%
292.6%
-18.1%
Net Income CAGR 3Y
79.0%
62.6%
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$1.29B
$1.16B
$704M
·
Net Income TTM
$137M
$126M
$94M
·
P/E
10.9
6.1
8.0
·
Earnings Yield
9.1%
16.5%
12.6%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$412M
$359M
$363M
$333M
$323M
$272M
$296M
$303M
$311M
$251M
$245M
$178M
$153M
$128M
Gross Profit
$106M
$86M
$83M
$77M
$77M
$64M
$65M
$77M
$76M
$67M
$70M
$49M
$40M
$30M
R&D Expense
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$377.0K
$532.0K
$672.0K
SG&A Expense
$19M
$10M
$11M
$9M
$13M
$14M
$17M
$15M
$26M
$15M
$13M
$6M
$7M
$4M
Operating Expenses
$58M
$43M
$43M
$37M
$41M
$35M
$37M
$37M
$49M
$32M
$33M
$17M
$17M
$12M
Operating Income
$48M
$42M
$40M
$41M
$36M
$28M
$28M
$41M
$27M
$35M
$37M
$32M
$23M
$18M
Interest Expense
·
·
·
·
·
·
·
·
·
$81.0K
·
·
·
$113.0K
Interest Income
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$75.0K
$1M
$937.0K
·
$0
Other Non-op
$293.0K
$854.0K
$1M
$980.0K
$2M
$792.0K
$715.0K
$1M
$506.0K
$-322.0K
$774.0K
$15.0K
$-1.0K
$-21.0K
Pretax Income
$50M
$46M
$44M
$44M
$41M
$33M
$30M
$48M
$29M
$33M
$43M
$30M
$23M
$20M
Income Tax
$8M
$8M
$5M
$7M
$6M
$5M
$-573.0K
$7M
$2M
$6M
$7M
$6M
$4M
$4M
Net Income
$42M
$38M
$38M
$37M
$35M
$27M
$31M
$41M
$27M
$27M
$36M
$24M
$18M
$16M
EPS (Basic)
$1.16
$1.04
$1.02
$0.99
$0.91
$0.68
$0.76
$0.98
$0.65
$0.67
$0.88
$0.59
$0.45
$0.39
EPS (Diluted)
$1.16
$1.04
$1.01
$0.99
$0.91
$0.68
$0.76
$0.98
$0.65
$0.66
$0.87
$0.59
$0.45
$0.39
Shares (Basic)
36,531,397
36,683,938
·
37,539,214
38,073,239
40,020,265
·
41,364,886
41,295,216
40,788,658
·
40,769,219
40,896,423
40,716,501
Shares (Diluted)
36,546,441
36,771,570
·
37,605,032
38,106,956
40,138,522
·
41,395,001
41,407,207
40,950,170
·
40,878,759
40,941,904
40,716,501
EBITDA
$48M
$45M
·
$41M
$36M
$30M
·
$41M
$27M
$37M
·
·
·
·
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$334M
$330M
$380M
$335M
$240M
$252M
$260M
$218M
$186M
$185M
·
·
·
·
Short-term Investments
$43M
$33M
$36M
$31M
$63M
$35M
$43M
$42M
$22M
$10M
·
·
·
·
Receivables
$92M
$84M
$66M
$60M
$69M
$67M
$57M
$63M
$70M
$59M
·
·
·
·
Inventory
$218M
$240M
$188M
$176M
$187M
$205M
$172M
$183M
$198M
$186M
·
·
·
·
Prepaid Expense
$42M
$21M
$20M
$19M
$17M
$20M
$15M
$21M
$17M
$19M
·
·
·
·
Other Current Assets
·
·
$3M
·
·
·
$2M
·
·
·
·
·
·
·
Current Assets
$730M
$709M
$691M
$622M
$577M
$579M
$548M
$528M
$493M
$461M
·
·
·
·
PP&E (Net)
·
·
·
$33M
$34M
$33M
·
$29M
$23M
$23M
·
·
·
·
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
·
·
Intangibles
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$8M
·
·
·
·
Other Non-current Assets
$16M
$16M
$18M
$14M
$10M
$11M
$13M
$13M
$16M
$11M
·
·
·
·
Total Assets
$1.27B
$1.23B
$1.20B
$1.12B
$1.08B
$1.09B
$1.07B
$1.07B
$1.06B
$978M
·
·
·
·
Accounts Payable
$86M
$99M
$105M
$79M
$74M
$88M
$78M
$67M
$80M
$87M
·
·
·
·
Current Liabilities
$349M
$343M
$342M
$300M
$274M
$292M
$264M
$247M
$249M
$252M
·
·
·
·
Capital Leases
$384M
$367M
$368M
$361M
$371M
$381M
$395M
$419M
$441M
$401M
·
·
·
·
Deferred Tax
$734.0K
$730.0K
$797.0K
$732.0K
$686.0K
$759.0K
$941.0K
$3M
$3M
$4M
·
·
·
·
Total Liabilities
$740M
$720M
$717M
$667M
$651M
$678M
$665M
$673M
$697M
$660M
·
·
·
·
Paid-in Capital
$91M
$87M
$89M
$95M
$94M
$121M
$120M
$127M
$126M
$112M
·
·
·
·
Retained Earnings
$441M
$434M
$401M
$378M
$340M
$326M
$299M
$273M
$232M
$205M
·
·
·
·
Treasury Stock
$0
$12M
$7M
$19M
$7M
$35M
$12M
$2M
$2M
$2M
·
·
·
·
AOCI
$-111.0K
$-175.0K
$2M
$2M
$2M
$-2M
$-4M
$-6.0K
$150.0K
$414.0K
·
·
·
·
Stockholders' Equity
$534M
$510M
$486M
$457M
$431M
$413M
$405M
$400M
$358M
$318M
$290M
·
·
·
Liabilities + Equity
$1.27B
$1.23B
$1.20B
$1.12B
$1.08B
$1.09B
$1.07B
$1.07B
$1.06B
$978M
·
·
·
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$390.0K
$380.0K
$380.0K
Stock-based Comp
$11M
$345.0K
$349.0K
$349.0K
$3M
$1M
$1M
$1M
$14M
$275.0K
$429.0K
$317.0K
$2M
$247.0K
Deferred Tax
·
·
·
·
·
·
$-3M
$-1M
$-5M
$-2M
$539.0K
$-98.0K
$102.0K
$-145.0K
Other Non-cash
·
$-62M
·
·
·
$-21M
·
·
·
$-12M
·
·
·
·
Operating Cash Flow
$48M
$-22M
$64M
$78M
$39M
$9M
$68M
$55M
$19M
$15M
$51M
$44M
$18M
$20M
CapEx
$3M
$4M
$3M
$1M
$2M
$2M
$1M
$4M
$6M
$4M
$4M
$665.0K
$21.0K
$137.0K
Investing Cash Flow
$-14M
$-15M
$-9M
$28M
$-29M
$5M
$-1M
$-24M
$-18M
$-12M
$-81M
$-9M
$-21.0K
$-137.0K
Financing Cash Flow
$-30M
$-12M
$-10M
$-11M
$-23M
$-23M
$-23M
$-440.0K
$-554.0K
$-595.0K
$-569.0K
$-2M
$-138.0K
$-916.0K
Net Change in Cash
$4M
$-50M
$45M
$95M
$-12M
$-8M
$42M
$32M
$420.0K
$2M
$-31M
$32M
$18M
$19M
Free Cash Flow
·
$-26M
·
·
·
$7M
·
·
·
$11M
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$11M
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
25.6%
23.9%
·
23.2%
23.8%
23.4%
·
25.5%
24.6%
26.5%
·
·
·
·
Operating Margin
11.5%
11.8%
·
12.2%
11.1%
10.4%
·
13.4%
8.8%
13.9%
·
·
·
·
Net Margin
10.3%
10.6%
·
11.2%
10.7%
10.0%
·
13.4%
8.7%
10.8%
·
·
·
·
Pretax Margin
12.1%
12.8%
·
13.2%
12.7%
11.9%
·
15.8%
9.3%
13.3%
·
·
·
·
EBITDA Margin
11.5%
12.4%
·
12.2%
11.1%
11.2%
·
13.4%
8.8%
14.7%
·
·
·
·
ROA
3.6%
3.3%
·
3.4%
3.2%
2.6%
·
7.6%
5.1%
5.6%
·
·
·
·
ROE
8.8%
8.3%
·
8.7%
8.8%
7.4%
·
20.3%
15.0%
17.1%
·
·
·
·
ROIC
7.5%
6.9%
·
7.5%
·
5.7%
·
8.6%
7.1%
8.9%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
2.1
2.1
·
2.1
2.1
2.0
·
2.1
2.0
1.8
·
·
·
·
Quick Ratio
1.3
1.3
·
1.4
1.4
1.2
·
1.3
1.1
1.0
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
429.8
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.6
0.6
0.5
·
·
·
·
Receivables Turnover
5.1
4.8
·
5.4
4.6
4.3
·
9.7
8.9
8.5
·
·
·
·
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
$11.26
$9.78
·
$8.85
$8.47
$6.77
·
$7.33
$7.51
$6.13
·
·
·
·
Cash Flow / Share
·
$-0.59
·
·
·
$0.23
·
·
·
$0.37
·
·
·
·
EPS (TTM)
$4.20
$3.95
·
$3.34
$3.33
$3.07
·
$3.16
$2.77
$2.57
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$1.47B
$1.38B
·
$1.22B
$1.19B
$1.18B
·
$1.11B
$985M
$827M
·
·
·
·
Net Income TTM
$156M
$148M
·
$130M
$133M
$126M
·
$130M
$114M
$105M
·
·
·
·
P/E
7.5
11.5
·
8.5
5.9
4.6
·
7.3
11.0
10.4
·
·
·
·
Earnings Yield
13.3%
8.7%
·
11.8%
16.8%
21.6%
·
13.8%
9.1%
9.6%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.29B
$1.16B
$704M
$490M
$414M
Margin Kotor %
23.3%
24.6%
26.8%
·
·
Margin Operasi %
11.2%
11.2%
15.6%
·
·
Laba Bersih
$137M
$126M
$94M
$24M
$29M
EPS Dilusian
$3.59
$3.05
$2.30
$0.60
$0.88
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.0
·
·
Rasio Lancar
2.0
2.1
1.9
·
·
Rasio Cepat
1.4
1.4
1.2
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$183M
$143M
$129M
·
·
Pemilik institusional (13F)
249 pengaju
· $790.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang249
Nilai yang dipegang$790.4M
Posisi baru35
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-33 vs Kuartal sebelumnya)
46 (+32 vs Kuartal sebelumnya)
101 (+16 vs Kuartal sebelumnya)
72 (+1 vs Kuartal sebelumnya)
+3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
F. Hurst Lin (“Lin”), Matthew C. Bonner (“Bonner”), Andre G. Levi (“Levi”)
×9 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
8 orang dalam
· 5 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 41 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.