WEYS Weyco Group, Inc. - Common Stock
NASDAQ · Distributors · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 7, 2026
$50,89
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$27,25rendah 52m
$51,50tinggi 52m
Kapitalisasi Pasar
$485M
P/E (TTM)
14.0
EPS (TTM)
$3.63
Pendapatan (TTM)
$280M
lencana Anda
Rentang 52M
$27–$52
Peringkat Analis
HOLD
Target Harga
·
P/E
14.0
ROE
13.8%
Margin Laba Bersih
12.4%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
WEYS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$50.89
Kapitalisasi Pasar
$485M
P/E (TTM)
14.0
EPS (TTM)
$3.63
Pendapatan (TTM)
$280M
Imbal Hasil Dividen
1.6%
ROE (TTM)
13.8%
Rentang 52M
$27–$52
WEYS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 4 April 2005 | 2-for-1 | Maju |
| 2 Okt. 2003 | 3-for-2 | Maju |
| 2 Okt. 1997 | 3-for-1 | Maju |
| 3 Juli 1990 | 2-for-1 | Maju |
Tentang Weyco Group, Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
Weyco Group (formerly Weyenberg Shoe Manufacturing Company or W. R. P. Shoe Company) is an American footwear company that designs, markets and distributes brand names including Florsheim, Nunn Bush, Stacy Adams, BOGS, Rafters and Umi. The company, which focuses on North American wholesale and retail distribution, has been assembled by a series of acquisitions.
History
In 1964, after an estrangement with his father Harold Florsheim, son of company founder Milton S. Florsheim, Thomas Florsheim Sr. left the Florsheim Shoe Company and invested $750,000 in the Weyenberg Shoe Manufacturing Company, becoming partners with Frank Weyenberg. They acquired Nunn Bush and Stacy Adams, while developing the new Brass Boot line in Europe. When the Florsheim Group filed for Chapter 11 bankruptcy in 2002, Weyco purchased some of the company's assets. Weyco acquired Umi in 2010, and in 2011 it acquired The Combs Company and its BOGS and Rafters footwear brands. Weyco is led by Thomas Florsheim Jr. (the great-grandson of Milton S. Florsheim).
Current business
The company focuses on two business segments in North America: wholesale and retail. The business entails mid-priced leather dress shoes; synthetic and leather casual footwear; outdoor boots, shoes, and sandals. Its wholesale customers are footwear, department, and specialty stores primarily in the United States and Canada. As of June 2015, it had 16 company-owned retail stores in the United States in addition to an internet business. For 2014, the company posted overall net sales of $320.5 million of which $243.4 million came from wholesale in North America and $23.3 million from North American retail.
Thomas W. Florsheim Jr. is the current CEO.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
sektorConsumer Discretionary
industriDistributors
karyawan408
negaraUS
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$276M2016-12-31 → 2025-12-31
EPS$2.412016-12-31 → 2025-12-31
Arus Kas Bebas$36M2016-12-31 → 2025-12-31
Margin bersih12.4%2016-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | WEYS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 14.0rata-rata 5T ≈10.5 | ≈10.5 | 12.5 | Nilai wajar | |
| P/S | 1.8rata-rata 5T ≈0.9 | ≈0.9 | 0.6 | Terlalu mahal | |
| P/B | 2.0rata-rata 5T ≈1.2 | ≈1.2 | 1.3 | Nilai wajar | |
| Price / FCF (Harga / FCF) | 13.7rata-rata 5T ≈11.6 | ≈11.6 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | 13.0rata-rata 5T ≈10.0 | ≈10.0 | 7.5 | Nilai wajar | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 2.1rata-rata 5T ≈1.3 | ≈1.3 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | WEYS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 49.1%rata-rata 5T ≈42.9% | ≈42.9% | 37.8% | Tingkat teratas | |
| Margin Operasi (TTM) | 15.3%rata-rata 5T ≈11.4% | ≈11.4% | 13.1% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | 10.6%rata-rata 5T ≈11.4% | ≈11.4% | 6.6% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 16.7%rata-rata 5T ≈11.9% | ≈11.9% | 5.3% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 12.4%rata-rata 5T ≈8.9% | ≈8.9% | 4.0% | Tingkat teratas | |
| ROA (TTM) | 11.3%rata-rata 5T ≈8.7% | ≈8.7% | 4.0% | Tingkat teratas | |
| ROE (TTM) | 13.8%rata-rata 5T ≈11.8% | ≈11.8% | 9.7% | Lemah | |
| ROIC | 8.8%rata-rata 5T ≈10.8% | ≈10.8% | 14.9% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | WEYS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 7.5rata-rata 5T ≈4.5 | ≈4.5 | 2.1 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 2.8rata-rata 5T ≈2.4 | ≈2.4 | 0.4 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | WEYS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -4.9%rata-rata 5T ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -7.8%rata-rata 5T ≈4.2% | ≈4.2% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 7.2% | · | · | · | |
| EPS YoY | -23.7%rata-rata 5T ≈6.0% | ≈6.0% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -23.9%rata-rata 5T ≈5.6% | ≈5.6% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -7.8% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -7.9% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | WEYS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.9rata-rata 5T ≈1.0 | ≈1.0 | 1.1 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 2.2rata-rata 5T ≈2.1 | ≈2.1 | 2.6 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 7.2rata-rata 5T ≈6.9 | ≈6.9 | 18.1 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$676.9K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen1.6%
Rasio Pembayaran Dividen33.5%
Pembayaran Tahunan≈$1.12
CAGR Dividen 5T≈2.4%
Rentetan Pertumbuhan≈3
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 18, 2026 | $0,28 | USD | ≈6.8% |
| Mei 19, 2026 | $0,28 | USD | ≈9.1% |
| Mar 13, 2026 | $0,27 | USD | ≈9.3% |
| Nov 17, 2025 | $2,27 | USD | ≈18.4% |
| Agu 18, 2025 | $0,27 | USD | ≈10.4% |
| Mei 16, 2025 | $0,27 | USD | ≈9.2% |
| Mar 14, 2025 | $0,26 | USD | ≈10.3% |
| Nov 18, 2024 | $2,26 | USD | ≈8.3% |
| Agu 19, 2024 | $0,26 | USD | ≈3.0% |
| Mei 16, 2024 | $0,26 | USD | ≈3.4% |
| Mar 14, 2024 | $0,25 | USD | ≈3.4% |
| Nov 24, 2023 | $0,25 | USD | ≈3.4% |
| Agu 24, 2023 | $0,25 | USD | ≈3.8% |
| Mei 25, 2023 | $0,25 | USD | ≈3.6% |
| Mar 16, 2023 | $0,24 | USD | ≈4.2% |
| Nov 25, 2022 | $0,24 | USD | ≈3.8% |
| Agu 25, 2022 | $0,24 | USD | ≈3.3% |
| Mei 26, 2022 | $0,24 | USD | ≈3.5% |
| Mar 17, 2022 | $0,24 | USD | ≈4.0% |
| Nov 26, 2021 | $0,24 | USD | ≈3.9% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Laporan Berikutnya
Nov 02, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 3, 2026 | $1.39 | — | — |
| 31 Maret 2026 | $0.64 | — | — | |
| 31 Des. 2025 | $0.91 | — | — | |
| 30 Sep. 2025 | $0.69 | — | — | |
| 30 Juni 2025 | $0.24 | — | — | |
| 31 Maret 2025 | $0.57 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $276M | $290M | $318M | $352M | $268M | $195M | $304M | $298M | $284M | $297M | $321M | $320M | |
| Cost of Revenue | $157M | $159M | $175M | $207M | $160M | $117M | $180M | $178M | $173M | $185M | $199M | $197M | |
| Gross Profit | $119M | $132M | $143M | $144M | $107M | $79M | $124M | $120M | $111M | $112M | $122M | $123M | |
| SG&A Expense | $90M | $95M | $102M | $104M | $82M | $86M | $97M | $95M | $87M | $89M | $90M | $92M | |
| Operating Income | $29M | $37M | $41M | $40M | $26M | $-8M | $27M | $25M | $23M | $23M | $32M | $31M | |
| Interest Expense | · | · | $529.0K | $710.0K | $81.0K | $79.0K | $244.0K | $45.0K | $15.0K | $436.0K | $181.0K | $178.0K | |
| Interest Income | $3M | $4M | $1M | $361.0K | $641.0K | $527.0K | $823.0K | $981.0K | $773.0K | $763.0K | $936.0K | $1M | |
| Other Non-op | $-105.0K | $-444.0K | $-738.0K | $-277.0K | $1M | $96.0K | $-535.0K | $-638.0K | $-248.0K | $-1M | $-3M | $-595.0K | |
| Pretax Income | $32M | $40M | $41M | $40M | $27M | $-7M | $27M | $26M | $24M | $22M | $29M | $31M | |
| Income Tax | $9M | $10M | $11M | $10M | $7M | $1M | $6M | $6M | $7M | $5M | $11M | $11M | |
| Net Income | $23M | $30M | $30M | $30M | $21M | $-8M | $21M | $20M | $16M | $16M | $18M | $19M | |
| EPS (Basic) | $2.44 | $3.21 | $3.19 | $3.09 | $2.13 | $-0.87 | $2.11 | $2.01 | $1.61 | $1.57 | $1.69 | $1.76 | |
| EPS (Diluted) | $2.41 | $3.16 | $3.17 | $3.07 | $2.12 | $-0.87 | $2.10 | $1.97 | $1.60 | $1.56 | $1.68 | $1.75 | |
| Shares (Basic) | 9,472,000 | 9,455,000 | 9,449,000 | 9,555,000 | 9,662,000 | 9,757,000 | 9,904,000 | 10,168,000 | 10,253,000 | 10,519,000 | 10,773,000 | 10,791,000 | |
| Shares (Diluted) | 9,565,000 | 9,599,000 | 9,535,000 | 9,624,000 | 9,693,000 | 9,757,000 | 9,953,000 | 10,391,000 | 10,314,000 | 10,572,000 | 10,859,000 | 10,888,000 | |
| EBITDA | $29M | $37M | $41M | $40M | $26M | $-8M | $27M | $25M | $23M | $21M | $30M | $31M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $96M | $71M | $69M | $17M | $20M | $32M | $10M | $23M | $23M | $14M | $18M | $12M | |
| Receivables | $39M | $37M | $39M | $53M | $53M | $35M | $52M | $52M | $49M | $51M | $54M | $55M | |
| Inventory | $66M | $74M | $75M | $128M | $71M | $59M | $87M | $73M | $60M | $70M | $97M | $69M | |
| Prepaid Expense | $3M | $3M | $4M | $6M | $4M | $5M | $6M | $5M | $6M | $6M | $6M | $8M | |
| Current Assets | $205M | $209M | $190M | $206M | $157M | $134M | $160M | $154M | $146M | $146M | $179M | $150M | |
| PP&E (Net) | $27M | $28M | $30M | $29M | $29M | $31M | $32M | $29M | $32M | $34M | $32M | $34M | |
| PP&E (Gross) | $82M | $80M | $80M | $78M | $76M | $77M | $80M | $75M | $75M | $74M | $69M | $69M | |
| Accum. Depreciation | $55M | $52M | $50M | $49M | $47M | $46M | $48M | $46M | $43M | $40M | $37M | $35M | |
| Goodwill | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | |
| Intangibles | $39.0K | $273.0K | $506.0K | $739.0K | $972.0K | $1M | $1M | $2M | $2M | $2M | $2M | $3M | |
| Other Non-current Assets | $28M | $24M | $24M | $24M | $24M | $24M | $24M | $23M | $23M | $23M | $21M | $21M | |
| Total Assets | $320M | $324M | $309M | $327M | $278M | $257M | $297M | $270M | $263M | $268M | $299M | $277M | |
| Accounts Payable | $11M | $8M | $9M | $15M | $19M | $8M | $12M | $13M | $9M | $12M | $13M | $16M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $14M | $11M | $17M | $13M | |
| Short-term Debt | · | · | · | $31M | · | $0 | $7M | $6M | $0 | $4M | $27M | $5M | |
| Current Liabilities | $49M | $47M | $30M | $68M | $35M | $24M | $42M | $36M | $25M | $29M | $61M | $38M | |
| Capital Leases | $6M | $7M | $10M | $11M | $8M | $8M | $14M | $0 | · | · | · | · | |
| Deferred Tax | $14M | $14M | $12M | $9M | $5M | $3M | $3M | $4M | $2M | $703.0K | $70.0K | $0 | |
| Other Non-current Liabilities | $410.0K | $394.0K | $465.0K | $466.0K | $1M | $267.0K | $329.0K | $1M | $2M | $2M | $3M | $8M | |
| Total Liabilities | $80M | $79M | $65M | $103M | $76M | $69M | $87M | $64M | $57M | $60M | · | · | |
| Total Debt | · | · | · | $31M | · | $0 | $7M | $6M | $0 | $4M | $27M | $5M | |
| Common Stock | $10M | $10M | $9M | $10M | $10M | $10M | $10M | $10M | $10M | $11M | $11M | $11M | |
| Retained Earnings | $170M | $181M | $181M | $164M | $148M | $139M | $159M | $153M | $150M | $157M | $160M | $160M | |
| AOCI | $-14M | $-18M | $-17M | $-20M | $-25M | $-28M | $-25M | $-22M | $-18M | $-17M | $-18M | $-18M | |
| Stockholders' Equity | $240M | $246M | $244M | $224M | $201M | $188M | $210M | $206M | $199M | $202M | $198M | $191M | |
| Liabilities + Equity | $320M | $324M | $309M | $327M | $278M | $257M | $297M | $270M | $263M | $268M | $299M | $277M | |
| Shares Outstanding | 9,532,175 | 9,642,630 | 9,496,729 | 9,584,316 | 9,708,730 | 9,797,204 | 9,872,894 | 10,056,929 | 10,162,225 | 10,504,975 | 10,767,389 | 10,821,140 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $2M | · | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $1M | |
| Deferred Tax | $327.0K | $1M | $2M | $1M | $910.0K | $3M | $-869.0K | $643.0K | $2M | $-3M | $346.0K | $1M | |
| Amort. of Intangibles | $200.0K | $200.0K | $200.0K | $200.0K | $233.0K | $233.0K | $233.0K | $234.0K | $233.0K | $240.0K | $273.0K | $273.0K | |
| Operating Cash Flow | $37M | $38M | $99M | $-30M | $6M | $40M | $9M | $13M | $34M | $47M | $-5M | $18M | |
| CapEx | $2M | $1M | $3M | $2M | $1M | $3M | $7M | $1M | $2M | $6M | $2M | $3M | |
| Investing Cash Flow | $-242.0K | $-1M | $-1M | $7M | $-7M | $3M | $-9M | $2M | $235.0K | $-7M | $3M | · | |
| Stock Repurchased | $5M | $586.0K | $4M | $4M | $3M | $2M | $6M | $11M | $15M | $11M | $10M | $8M | |
| Net Stock Activity | $-5M | $-586.0K | $-4M | $-4M | $-3M | $-2M | $-6M | $-11M | $-15M | $-11M | $-10M | $-8M | |
| Dividends Paid | $8M | $10M | $9M | $7M | $9M | $12M | $9M | $9M | $9M | $9M | $8M | $8M | |
| Financing Cash Flow | $-13M | $-32M | $-45M | $20M | $-12M | $-21M | $-14M | $-15M | $-24M | $-44M | $9M | · | |
| Net Change in Cash | $25M | $2M | $52M | $-3M | $-13M | $23M | $-13M | $-480.0K | $10M | $-4M | $5M | $-3M | |
| Taxes Paid | $7M | $9M | $7M | $9M | $6M | $914.0K | $8M | $4M | $5M | $9M | $10M | $9M | |
| Free Cash Flow | $36M | $36M | $95M | $-32M | $5M | $37M | $2M | $12M | $32M | $41M | $-8M | $15M | |
| Levered FCF | · | · | $95M | $-33M | $5M | $37M | $2M | $12M | $32M | $41M | $-8M | $15M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.2% | 45.3% | 44.9% | 41.0% | 40.2% | 40.2% | 40.8% | 40.2% | 39.0% | 37.7% | 37.9% | 38.4% | |
| Operating Margin | 10.6% | 12.6% | 12.9% | 11.5% | 9.6% | -3.9% | 8.9% | 8.5% | 8.2% | 7.1% | 9.3% | 9.6% | |
| Net Margin | 8.4% | 10.4% | 9.5% | 8.4% | 7.7% | -4.3% | 6.9% | 6.9% | 5.8% | 5.5% | 5.7% | 5.9% | |
| Pretax Margin | 11.6% | 13.7% | 12.8% | 11.3% | 10.2% | -3.6% | 8.9% | 8.6% | 8.4% | 7.4% | 9.1% | 9.7% | |
| EBITDA Margin | 10.6% | 12.6% | 12.9% | 11.5% | 9.6% | -3.9% | 8.9% | 8.5% | 8.2% | 7.1% | 9.3% | 9.6% | |
| ROA | 7.2% | 9.6% | 9.5% | 9.8% | 7.7% | -3.1% | 7.4% | 7.7% | 6.2% | 5.8% | 6.3% | 7.0% | |
| ROE | 9.5% | 12.4% | 12.9% | 13.9% | 10.6% | -4.3% | 10.1% | 10.1% | 8.2% | 8.2% | 9.4% | 10.0% | |
| ROIC | 8.8% | 11.3% | 12.4% | 11.8% | 9.6% | -4.9% | 9.6% | 9.3% | 8.2% | 7.9% | 8.2% | 10.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 4.4 | 6.4 | 3.1 | 4.6 | 5.5 | 3.8 | 4.3 | 5.8 | 5.0 | 2.9 | 4.0 | |
| Quick Ratio | 2.8 | 2.3 | 3.7 | 1.0 | 2.1 | 2.8 | 1.5 | 2.1 | 2.9 | 2.2 | 1.2 | 1.8 | |
| Debt / Equity | · | · | · | 0.1 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Interest Coverage | · | · | 77.6 | 56.9 | 317.3 | -96.2 | 110.8 | 565.8 | 1560.8 | 48.7 | 164.6 | 172.2 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 1.0 | 1.2 | 1.0 | 0.7 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.2 | |
| Inventory Turnover | 2.2 | 2.1 | 1.7 | 2.1 | 2.5 | 1.6 | 2.3 | 2.7 | 2.7 | 2.2 | 2.4 | 3.0 | |
| Receivables Turnover | 7.2 | 7.6 | 6.9 | 6.6 | 6.1 | 4.5 | 5.9 | 5.9 | 5.7 | 5.7 | 5.9 | 6.2 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $25.13 | $25.47 | $25.75 | $23.36 | $20.74 | $19.18 | $21.27 | $20.44 | $19.54 | $19.19 | $18.42 | $17.64 | |
| Revenue / Share | $28.87 | $30.24 | $33.36 | $36.55 | $27.61 | $20.02 | $30.54 | $28.71 | $27.51 | $28.09 | $29.53 | $29434.97 | |
| Cash Flow / Share | $3.89 | $3.93 | $10.34 | $-3.11 | $0.66 | $4.10 | $0.94 | $1.26 | $3.25 | $4.43 | $-0.53 | $1638.78 | |
| Cash / Share | $10.07 | $7.36 | $7.30 | $1.76 | $2.03 | $3.31 | $0.99 | $2.28 | $2.31 | $1.31 | $1.66 | $1.16 | |
| Dividend / Share | $3.07 | $3.03 | $0.99 | $0.96 | $0.96 | $0.96 | $0.95 | $0.91 | $0.87 | $0.83 | $0.79 | $0.75 | |
| EPS (TTM) | $2.41 | $3.16 | $3.17 | $3.07 | $2.12 | $-0.87 | $2.10 | $1.97 | $1.60 | $1.56 | $1.68 | $1.75 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.9% | -8.7% | -9.6% | 31.4% | 37.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.8% | 2.7% | 17.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -23.7% | -0.32% | 3.3% | 44.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -7.8% | 14.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -23.9% | 0.44% | 2.2% | 43.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -7.9% | 13.8% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -8.1% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $276M | $290M | $318M | $352M | $268M | $195M | $304M | $298M | $284M | $297M | $321M | $320M | |
| Net Income TTM | $23M | $30M | $30M | $30M | $21M | $-8M | $21M | $20M | $16M | $16M | $18M | $19M | |
| Market Cap | $292M | $362M | $298M | $203M | $232M | $155M | $261M | $293M | $302M | $329M | $288M | $321M | |
| Enterprise Value | · | · | · | $217M | · | $123M | $258M | $276M | $279M | $319M | $297M | $314M | |
| P/E | 12.7 | 11.9 | 9.9 | 6.9 | 11.3 | -18.2 | 12.6 | 14.8 | 18.6 | 20.1 | 15.9 | 17.0 | |
| P/S | 1.1 | 1.2 | 0.9 | 0.6 | 0.9 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 0.9 | 1.0 | |
| P/B | 1.2 | 1.5 | 1.2 | 0.9 | 1.2 | 0.8 | 1.2 | 1.4 | 1.5 | 1.6 | 1.5 | 1.7 | |
| P / Tangible Book | 1.3 | 1.6 | 1.3 | 1.0 | 1.2 | 0.9 | · | · | · | · | · | · | |
| P / Cash Flow | 7.8 | 9.6 | 3.0 | -6.8 | 36.4 | 3.9 | 27.8 | 22.5 | 9.0 | 7.0 | -50.3 | 18.0 | |
| P / FCF | 8.2 | 10.0 | 3.1 | -6.3 | 43.2 | 4.2 | 130.9 | 25.2 | 9.5 | 8.0 | -35.1 | 21.5 | |
| EV / EBITDA | · | · | · | 5.4 | · | -16.2 | 9.6 | 10.8 | 11.9 | 15.0 | 10.0 | 10.2 | |
| EV / FCF | · | · | · | -6.7 | · | 3.4 | 129.5 | 23.7 | 8.7 | 7.8 | -36.2 | 21.0 | |
| EV / Revenue | · | · | · | 0.6 | · | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 0.9 | 1.0 | |
| Dividend Yield | 2.6% | 2.7% | 3.1% | 3.4% | 4.0% | 7.6% | 3.6% | 3.1% | 2.9% | 2.6% | 2.9% | 2.5% | |
| Earnings Yield | 7.9% | 8.4% | 10.1% | 14.5% | 8.9% | -5.5% | 7.9% | 6.8% | 5.4% | 5.0% | 6.3% | 5.9% | |
| Payout Ratio | 33.5% | 31.9% | 30.8% | 23.5% | 45.5% | -138.8% | 45.1% | 45.0% | 53.8% | 52.9% | 46.4% | 42.2% | |
| Annual Payout | $8M | $10M | $9M | $7M | $9M | $12M | $9M | $9M | $9M | $9M | $8M | $8M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62M | $68M | $77M | $73M | $58M | $68M | $80M | $74M | $64M | $72M | $81M | $84M | $67M | $86M | $99M | $97M | |
| Cost of Revenue | $18M | $38M | $43M | $43M | $33M | $38M | $42M | $41M | $36M | $40M | $40M | $48M | $38M | $49M | $53M | $58M | |
| Gross Profit | $44M | $30M | $34M | $30M | $25M | $30M | $39M | $33M | $28M | $32M | $41M | $36M | $29M | $37M | $46M | $39M | |
| SG&A Expense | $27M | $23M | $24M | $22M | $21M | $23M | $27M | $23M | $21M | $24M | $29M | $24M | $22M | $27M | $31M | $25M | |
| Operating Income | $17M | $8M | $10M | $8M | $4M | $7M | $12M | $10M | $7M | $8M | $12M | $12M | $7M | $10M | $15M | $14M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $5.0K | $132.0K | $385.0K | $501.0K | $197.0K | |
| Interest Income | $2M | $685.0K | $720.0K | $828.0K | $785.0K | $634.0K | $918.0K | $894.0K | $964.0K | $905.0K | $509.0K | $269.0K | $190.0K | $139.0K | $95.0K | $86.0K | |
| Other Non-op | $51.0K | $157.0K | $24.0K | $57.0K | $-59.0K | $-127.0K | $-21.0K | $-185.0K | $-143.0K | $-95.0K | $-307.0K | $-133.0K | $-168.0K | $-130.0K | $-593.0K | $141.0K | |
| Pretax Income | $19M | $8M | $11M | $9M | $5M | $8M | $12M | $11M | $7M | $9M | $12M | $13M | $7M | $10M | $14M | $14M | |
| Income Tax | $5M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $4M | $3M | |
| Net Income | $13M | $6M | $9M | $7M | $2M | $6M | $10M | $8M | $6M | $7M | $9M | $9M | $5M | $7M | $10M | $11M | |
| EPS (Basic) | $1.41 | $0.65 | $0.92 | $0.70 | $0.24 | $0.58 | $1.06 | $0.85 | $0.60 | $0.70 | $0.90 | $0.99 | $0.51 | $0.79 | $1.07 | $1.13 | |
| EPS (Diluted) | $1.39 | $0.64 | $0.91 | $0.69 | $0.24 | $0.57 | $1.04 | $0.84 | $0.59 | $0.69 | $0.91 | $0.98 | $0.50 | $0.78 | $1.06 | $1.12 | |
| Shares (Basic) | 9,412,000 | 9,412,000 | · | 9,445,000 | 9,475,000 | 9,548,000 | · | 9,439,000 | 9,429,000 | 9,436,000 | · | 9,451,000 | 9,440,000 | 9,483,000 | · | 9,535,000 | |
| Shares (Diluted) | 9,561,000 | 9,509,000 | · | 9,535,000 | 9,561,000 | 9,664,000 | · | 9,599,000 | 9,548,000 | 9,580,000 | · | 9,530,000 | 9,542,000 | 9,545,000 | · | 9,605,000 | |
| EBITDA | $17M | $8M | · | $8M | $4M | $7M | · | $10M | $7M | $8M | · | $12M | $7M | $10M | · | $14M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $94M | $89M | $96M | $73M | $77M | $72M | $71M | $75M | $78M | $78M | $69M | $33M | $22M | $23M | $17M | $10M | |
| Receivables | $34M | $39M | $39M | $46M | $32M | $40M | $37M | $47M | $37M | $42M | $39M | $53M | $34M | $53M | $53M | $64M | |
| Inventory | $49M | $51M | $66M | $67M | $71M | $68M | $74M | $72M | $68M | $62M | $75M | $80M | $104M | $107M | $128M | $112M | |
| Prepaid Expense | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $4M | $6M | $3M | |
| Current Assets | $199M | $183M | $205M | $191M | $186M | $184M | $209M | $198M | $188M | $186M | $190M | $171M | $168M | $187M | $206M | $190M | |
| PP&E (Net) | $28M | $27M | $27M | $27M | $28M | $28M | $28M | $29M | $29M | $29M | $30M | $29M | $29M | $29M | $29M | $29M | |
| PP&E (Gross) | · | · | $82M | · | · | · | $80M | · | · | · | $80M | · | · | · | $78M | · | |
| Accum. Depreciation | · | · | $55M | · | · | · | $52M | · | · | · | $50M | · | · | · | $49M | · | |
| Goodwill | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | |
| Intangibles | · | · | $39.0K | $97.0K | $156.0K | $214.0K | $273.0K | $331.0K | $389.0K | $447.0K | $506.0K | $564.0K | $622.0K | $681.0K | $739.0K | $797.0K | |
| Other Non-current Assets | $28M | $28M | $28M | $25M | $25M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | |
| Total Assets | $311M | $296M | $320M | $304M | $301M | $299M | $324M | $315M | $304M | $303M | $309M | $289M | $287M | $308M | $327M | $311M | |
| Accounts Payable | $6M | $5M | $11M | $8M | $7M | $5M | $8M | $6M | $5M | $6M | $9M | $5M | $6M | $7M | $15M | $9M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $21M | $31M | $35M | |
| Current Liabilities | $26M | $22M | $49M | $21M | $21M | $19M | $47M | $23M | $19M | $21M | $30M | $20M | $22M | $44M | $68M | $62M | |
| Capital Leases | $5M | $6M | $6M | $7M | $8M | $7M | $7M | $8M | $8M | $8M | $10M | $9M | $10M | $11M | $11M | $10M | |
| Deferred Tax | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $12M | $12M | $12M | $12M | $8M | $9M | $9M | $9M | $5M | |
| Other Non-current Liabilities | $382.0K | $382.0K | $410.0K | $445.0K | $480.0K | $366.0K | $394.0K | $367.0K | $386.0K | $411.0K | $465.0K | $426.0K | $478.0K | $523.0K | $466.0K | $1M | |
| Total Liabilities | $56M | $53M | $80M | $53M | $53M | $51M | $79M | $57M | $53M | $55M | $65M | $53M | $57M | $80M | $103M | $101M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $21M | · | $35M | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $9M | $10M | $10M | $10M | $10M | $10M | |
| Retained Earnings | $184M | $173M | $170M | $184M | $181M | $184M | $181M | $193M | $188M | $185M | $181M | $175M | $170M | $168M | $164M | $157M | |
| AOCI | $-14M | $-14M | $-14M | $-16M | $-16M | $-18M | $-18M | $-17M | $-18M | $-18M | $-17M | $-21M | $-20M | $-20M | $-20M | $-27M | |
| Stockholders' Equity | $255M | $244M | $240M | $251M | $248M | $249M | $246M | $258M | $251M | $248M | $244M | $235M | $230M | $228M | $224M | $210M | |
| Liabilities + Equity | $311M | $296M | $320M | $304M | $301M | $299M | $324M | $315M | $304M | $303M | $309M | $289M | $287M | $308M | $327M | $311M | |
| Shares Outstanding | · | · | 9,532,175 | · | · | · | 9,642,630 | · | · | · | 9,496,729 | · | · | · | 9,584,316 | · |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $651.0K | $683.0K | $824.0K | $723.0K | $737.0K | $597.0K | $436.0K | $710.0K | $687.0K | $687.0K | · | · | · | · | · | · | |
| Stock-based Comp | $429.0K | $434.0K | $437.0K | $444.0K | $375.0K | $427.0K | $364.0K | $388.0K | $331.0K | $367.0K | $356.0K | $321.0K | $337.0K | $338.0K | $366.0K | $339.0K | |
| Deferred Tax | $-87.0K | $-58.0K | $-1M | $693.0K | $871.0K | $-33.0K | $1M | $-340.0K | $24.0K | $-35.0K | $3M | $-137.0K | $78.0K | $-23.0K | $2M | $-75.0K | |
| Amort. of Intangibles | $0 | $39.0K | $26.0K | $58.0K | $58.0K | $58.0K | $26.0K | $58.0K | $58.0K | $58.0K | $26.0K | $58.0K | $58.0K | $58.0K | $26.0K | $58.0K | |
| Operating Cash Flow | $8M | $17M | $24M | $-1M | $10M | $4M | $20M | $-374.0K | $3M | $14M | $36M | $19M | $21M | $23M | $12M | $-23M | |
| CapEx | $936.0K | $554.0K | $861.0K | $213.0K | $260.0K | $417.0K | $486.0K | $556.0K | $174.0K | $170.0K | $744.0K | $1M | $722.0K | $659.0K | $827.0K | $793.0K | |
| Investing Cash Flow | $-466.0K | $-554.0K | $-106.0K | $536.0K | $-255.0K | $-417.0K | $-486.0K | $-556.0K | $-174.0K | $45.0K | $308.0K | $-1M | $-222.0K | $-149.0K | $-604.0K | $-288.0K | |
| Stock Repurchased | $0 | $34.0K | $1M | $930.0K | $2M | $732.0K | $19.0K | $53.0K | $509.0K | $5.0K | $899.0K | $1M | $594.0K | $2M | $931.0K | $737.0K | |
| Net Stock Activity | · | $-34.0K | · | · | · | $-732.0K | · | · | · | $-5.0K | · | · | · | $-2M | · | · | |
| Dividends Paid | $3M | $24M | $1.0K | $3M | $3M | $2M | $74.0K | $2M | $2M | $5M | $1.0K | $2M | $2M | $5M | $73.0K | $2M | |
| Financing Cash Flow | $-3M | $-24M | $-1M | $-4M | $-5M | $-3M | $-22M | $-3M | $-3M | $-5M | $-843.0K | $-6M | $-21M | $-17M | $-5M | $26M | |
| Net Change in Cash | $5M | $-7M | $23M | $-5M | $6M | $583.0K | $-4M | $-3M | $59.0K | $9M | $36M | $11M | $-603.0K | $6M | $7M | $2M | |
| Taxes Paid | $6M | $127.0K | $1M | $2M | $4M | $71.0K | $3M | $2M | $4M | $207.0K | $653.0K | $189.0K | $6M | $205.0K | $3M | $2M | |
| Free Cash Flow | · | $17M | · | · | · | $4M | · | · | · | $14M | · | · | · | $22M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $22M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 70.4% | 44.2% | · | 40.7% | 43.3% | 44.6% | · | 44.3% | 43.9% | 44.7% | · | 43.0% | 43.3% | 43.1% | · | 40.6% | |
| Operating Margin | 27.4% | 11.0% | · | 11.0% | 6.7% | 10.3% | · | 13.7% | 10.4% | 11.5% | · | 14.8% | 10.0% | 12.0% | · | 14.6% | |
| Net Margin | 21.4% | 9.0% | · | 9.0% | 3.9% | 8.2% | · | 10.8% | 8.8% | 9.3% | · | 11.1% | 7.3% | 8.6% | · | 11.1% | |
| Pretax Margin | 29.9% | 12.3% | · | 12.2% | 7.9% | 11.1% | · | 14.6% | 11.7% | 12.7% | · | 14.9% | 9.8% | 11.6% | · | 14.7% | |
| EBITDA Margin | 27.4% | 11.0% | · | 11.0% | 6.7% | 10.3% | · | 13.7% | 10.4% | 11.5% | · | 14.8% | 10.0% | 12.0% | · | 14.6% | |
| ROA | 4.3% | 2.1% | · | 2.1% | 0.75% | 1.8% | · | 2.7% | 1.9% | 2.2% | · | 3.1% | 1.8% | 2.6% | · | 3.8% | |
| ROE | 5.3% | 2.5% | · | 2.6% | 0.90% | 2.2% | · | 3.3% | 2.3% | 2.8% | · | 4.2% | 2.2% | 3.5% | · | 5.4% | |
| ROIC | 4.8% | 2.3% | · | 2.4% | 0.77% | 2.1% | · | 2.9% | 2.0% | 2.4% | · | 3.9% | 2.1% | 3.1% | · | 4.4% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.5 | 8.3 | · | 9.0 | 8.9 | 9.6 | · | 8.6 | 9.9 | 8.8 | · | 8.5 | 7.5 | 4.2 | · | 3.1 | |
| Quick Ratio | 4.9 | 5.8 | · | 5.6 | 5.2 | 5.8 | · | 5.3 | 6.1 | 5.7 | · | 4.3 | 2.5 | 1.7 | · | 1.2 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | · | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 2486.6 | 50.8 | 27.0 | · | 72.1 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.3 | 0.6 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.4 | 0.5 | · | 0.5 | 0.4 | 0.6 | · | 0.7 | |
| Receivables Turnover | 1.9 | 1.7 | · | 1.6 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.5 | · | 1.4 | 1.8 | 1.6 | · | 1.8 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $6.51 | $7.15 | · | $7.67 | $6.09 | $7.04 | · | $7.74 | $6.70 | $7.47 | · | $8.83 | $7.02 | $9040.75 | · | $10.10 | |
| Cash Flow / Share | · | $1.83 | · | · | · | $0.43 | · | · | · | $1.50 | · | · | · | $2408.17 | · | · | |
| Dividend / Share | $0.28 | $0.27 | $2.27 | $0.27 | $0.27 | $0.26 | $2.26 | $0.26 | $0.26 | $0.25 | $0.24 | $0.25 | $0.25 | $0.25 | $0.24 | $0.24 | |
| EPS (TTM) | $3.63 | $2.48 | · | $2.54 | $2.69 | $3.04 | · | $3.03 | $3.17 | $3.08 | · | $3.32 | $3.46 | $3.43 | · | $3.08 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $280M | $276M | · | $280M | $281M | $287M | · | $290M | $300M | $303M | · | $337M | $349M | $357M | · | $354M | |
| Net Income TTM | $35M | $24M | · | $24M | $26M | $29M | · | $29M | $30M | $29M | · | $32M | $33M | $33M | · | $30M | |
| P/E | 10.8 | 12.9 | · | 11.8 | 12.3 | 10.0 | · | 11.2 | 9.6 | 10.4 | · | 7.6 | 7.7 | 7.4 | · | 6.6 | |
| Earnings Yield | 9.2% | 7.7% | · | 8.4% | 8.1% | 10.0% | · | 8.9% | 10.5% | 9.7% | · | 13.1% | 13.0% | 13.6% | · | 15.1% | |
| Payout Ratio | · | 390.9% | · | · | · | 44.8% | · | · | · | 70.1% | · | · | · | 61.3% | · | · | |
| Annual Payout | $29M | $29M | · | $8M | $8M | $8M | · | $10M | $10M | $9M | · | $9M | $9M | $9M | · | $9M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $276M | $290M | $318M | $352M | $268M |
| Margin Kotor % | 43.2% | 45.3% | 44.9% | 41.0% | 40.2% |
| Margin Operasi % | 10.6% | 12.6% | 12.9% | 11.5% | 9.6% |
| Laba Bersih | $23M | $30M | $30M | $30M | $21M |
| EPS Dilusian | $2.41 | $3.16 | $3.17 | $3.07 | $2.12 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | · | 0.1 | · |
| Rasio Lancar | 4.2 | 4.4 | 6.4 | 3.1 | 4.6 |
| Rasio Cepat | 2.8 | 2.3 | 3.7 | 1.0 | 2.1 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $36M | $36M | $95M | $-32M | $5M |
Pemilik institusional (13F) 85 pengaju · $105.7M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
85
Nilai yang dipegang
$105.7M
Posisi baru
8
Posisi yang keluar
6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 8 (-7 vs Kuartal sebelumnya) | 6 (+1 vs Kuartal sebelumnya) | 30 (+5 vs Kuartal sebelumnya) | 16 (-5 vs Kuartal sebelumnya) | +83K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| DIMENSIONAL FUND ADVISORS LP | $23.450.135 | 596.245 | 22,19% | Saham |
| BlackRock, Inc. | $18.214.824 | 463.128 | 17,24% | Saham |
| VANGUARD GROUP INC | $10.837.395 | 354.279 | 10,25% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $10.151.191 | 258.103 | 9,61% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $6.427.769 | 163.369 | 6,08% | Saham |
| STATE STREET CORP | $4.168.429 | 105.986 | 3,94% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $4.054.648 | 103.093 | 3,84% | Saham |
| Bank of New York Mellon Corp | $2.952.049 | 75.058 | 2,79% | Saham |
| North Star Investment Management Corp. | $2.333.252 | 59.325 | 2,21% | Saham |
| NORTHERN TRUST CORP | $2.248.928 | 57.181 | 2,13% | Saham |
| Empowered Funds, LLC | $2.115.679 | 53.793 | 2,00% | Saham |
| Associated Banc-Corp | $1.757.815 | 44.694 | 1,66% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1.607.732 | 40.878 | 1,52% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $1.536.977 | 39.079 | 1,45% | Saham |
| MORGAN STANLEY | $1.429.806 | 36.353 | 1,35% | Saham |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $1.277.399 | 32.479 | 1,21% | Saham |
| Vident Advisory, LLC | $1.130.148 | 28.735 | 1,07% | Saham |
| RITHOLTZ WEALTH MANAGEMENT | $799.519 | 20.328 | 0,76% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $789.736 | 20.080 | 0,75% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $767.958 | 19.526 | 0,73% | Saham |
| GOLDMAN SACHS GROUP INC | $680.731 | 17.308 | 0,64% | Saham |
| UBS Group AG | $680.527 | 17.303 | 0,64% | Saham |
| STRS OHIO | $680.409 | 17.300 | 0,64% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $673.762 | 17.131 | 0,64% | Saham |
| First Business Financial Services, Inc. | $556.755 | 14.156 | 0,53% | Saham |
| Nuveen, LLC | $434.125 | 11.038 | 0,41% | Saham |
| Russell Investments Group, Ltd. | $413.952 | 10.525 | 0,39% | Saham |
| IFG Advisory, LLC | $413.515 | 10.514 | 0,39% | Saham |
| RHUMBLINE ADVISERS | $296.148 | 7.530 | 0,28% | Saham |
| AMERICAN CENTURY COMPANIES INC | $256.431 | 6.520 | 0,24% | Saham |
| VOYA INVESTMENT MANAGEMENT LLC | $245.655 | 6.246 | 0,23% | Saham |
| Invesco Ltd. | $241.604 | 6.143 | 0,23% | Saham |
| DEUTSCHE BANK AG\ | $234.800 | 5.970 | 0,22% | Saham |
| WELLS FARGO & COMPANY/MN | $201.577 | 5.125 | 0,19% | Saham |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $176.120 | 4.478 | 0,17% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $139.622 | 3.550 | 0,13% | Saham |
| PNC Financial Services Group, Inc. | $137.655 | 3.500 | 0,13% | Saham |
| MetLife Investment Management, LLC | $134.273 | 3.414 | 0,13% | Saham |
| CITIGROUP INC | $111.303 | 2.830 | 0,11% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $110.793 | 2.817 | 0,10% | Saham |
| Vanguard Global Advisers, LLC | $107.764 | 2.740 | 0,10% | Saham |
| JPMORGAN CHASE & CO | $101.138 | 2.584 | 0,10% | Saham |
| Police & Firemen's Retirement System of New Jersey | $83.616 | 2.126 | 0,08% | Saham |
| Rockefeller Capital Management L.P. | $76.143 | 1.936 | 0,07% | Saham |
| OSAIC HOLDINGS, INC. | $66.296 | 1.686 | 0,06% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $52.034 | 1.323 | 0,05% | Saham |
| BARCLAYS PLC | $37.324 | 949 | 0,04% | Saham |
| ROYAL BANK OF CANADA | $36.000 | 893 | 0,03% | Saham |
| Tower Research Capital LLC (TRC) | $30.481 | 775 | 0,03% | Saham |
| CWM, LLC | $30.287 | 945 | 0,03% | Saham |
Orang dalam perusahaan 26 orang dalam · 18 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Thomas W Florsheim JR | CHAIRMAN & CEO | 2 Okt. 2026 M | 815.543 | 0 | 0 | $0 |
| Judy Anderson | VP/CFO | 14 Sep. 2026 S | 15.341 | 0 | 2 | $-181.009 |
| John Wittkowske | VP/CFO | 25 Agu 2021 A | 104.210 | 0 | 0 | $0 |
| John W Florsheim | PRESIDENT AND COO | 2 Okt. 2026 M | 437.846 | 0 | 0 | $0 |
| Damian Walton | PRESIDENT-FLORSHEIM AUSTRALIA | 25 Agu 2026 A | 7.687 | 0 | 1 | $-47.300 |
| Joshua Wisenthal | PRESIDENT OF WEYCO CANADA | 25 Agu 2026 A | 8.375 | 0 | 0 | $0 |
| Katherine Destinon | VP, PRESIDENT - NUNN BUSH | 25 Sep. 2026 M | 10.462 | 0 | 0 | $0 |
| Dustin Combs | VP, PRESIDENT - BOGS & RAFTERS | 11 Sep. 2026 S | 3.786 | 0 | 4 | $-107.262 |
| Stephanie Lynn Liebl | VP - FINANCE | 25 Agu 2026 F | 2.810 | 0 | 0 | $0 |
| Jeffrey S Douglass | VP, MARKETING | 25 Agu 2026 F | 8.943 | 0 | 5 | $-51.326 |
| George Sotiros | VP - INFORMATION SYSTEMS | 25 Agu 2026 F | 50.856 | 0 | 0 | $0 |
| Allison Woss | VP - SUPPLY CHAIN | 25 Agu 2026 F | 9.619 | 0 | 1 | $-109.555 |
| Kevin Schiff | VP, PRESIDENT - FLORSHEIM | 25 Agu 2026 F | 28.691 | 0 | 1 | $-53.976 |
| Brian Flannery | VP, PRESIDENT - STACY ADAMS | 25 Agu 2026 F | 41.330 | 0 | 0 | $0 |
| Robert D Hanley | DIRECTOR OF FINANCE | 26 Agu 2025 F | 2.148 | 0 | 0 | $0 |
| Michael Bernsteen | VP, President - Nunn Bush | 26 Agu 2020 A | 5.900 | 0 | 0 | $0 |
| Peter S Grossman | Senior Vice President | 29 Des. 2011 Z | 22.725 | 0 | 0 | $0 |
| James F Gorman | Senior Vice President | 16 Des. 2004 S | 7.000 | 0 | 0 | $0 |
| Tina M Chang | Direktur | 2 Sep. 2026 S | 17.833 | 0 | 1 | $-135.210 |
| Frederick P Stratton JR | Direktur | 26 Agu 2026 Z | 105.827 | 0 | 0 | $0 |
| Thomas W Florsheim | Direktur | 26 Agu 2026 Z | 935.349 | 0 | 0 | $0 |
| Becky Jo Kryger | Direktur | 25 Agu 2026 A | 2.210 | 0 | 0 | $0 |
| Cory L Nettles | Direktur | 25 Agu 2026 A | 16.529 | 0 | 0 | $0 |
| Robert Feitler | Direktur | 26 Agu 2024 A | 3.050 | 0 | 0 | $0 |
| Leonard J Goldstein | Direktur | 26 April 2005 A | 9.000 | 0 | 0 | $0 |
| Virgis Colbert | Direktur | 1 Okt. 2003 J | · | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 20 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| CVSM · Elevation Series Trust | 1,19% | 28.895 NS | 31 Juli 2026 | N-PORT |
| IWC · iShares Trust | 0,06% | 20.814 SH | 11 Sep. 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,02% | 1.328 SH | 30 Sep. 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,02% | 5.339 SH | 19 Agu 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,02% | 41.649 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,02% | 58.049 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 34.938 SH | 19 Agu 2026 | Harian |
| IWM · iShares Trust | 0,01% | 141.024 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,01% | 30.977 NS | 31 Juli 2026 | N-PORT |
| RSSL · Global X Funds | 0,01% | 2.911 NS | 31 Juli 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,00% | 1.632 SH | 29 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,00% | 19.326 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 403 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 454 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 12 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 69.806 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 181.553 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 601 SH | 19 Agu 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,00% | 4 NS | 31 Juli 2026 | N-PORT |
| IWN · iShares Trust | · | 56.156 SH | 11 Sep. 2026 | Harian |
WEYS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 6 analis
JUAL
0 0,0%
Beli Kuat
0 0,0%
Beli
3 50,0%
Tahan
1 16,7%
Jual
2 33,3%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| WEYS | $292M | 12.7 | -4.9% | 8.4% | 9.5% | 43.2% |
| GPC | $16.92B | 261.6 | 3.5% | 0.27% | 1.5% | 36.8% |
| POOL | $8.37B | 21.1 | -0.41% | 7.7% | 32.7% | 29.7% |
| LKQ | $7.70B | 12.9 | -1.2% | 4.5% | 9.7% | 38.6% |
| GCT | · | 10.9 | 11.1% | 10.7% | 29.9% | 23.3% |
| GOLD | $1.21B | 13.8 | 132.4% | 0.32% | 10.8% | 1.8% |
| AENT | · | · | · | · | · | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 7, 2026