GRAL GRAIL, Inc. - Common Stock

NASDAQ · Biotechnology · Lihat di SEC EDGAR ↗
$64,24
Harga · Mei 20, 2026
Fundamental per Mei 7, 2026

GRAL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga
$64.24
Kapitalisasi Pasar
$3.45B
P/E (TTM)
-7.7
EPS (TTM)
$-11.11
Pendapatan (TTM)
$147M
Imbal Hasil Dividen
ROE
-16.7%
D/E Utang/Ekuitas
Rentang 52M
$30 – $119

GRAL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $147M
4-point trend, +164.9%
2023-01-01 2025-12-31
EPS $-11.11
4-point trend, +93.6%
2023-01-01 2025-12-31
Arus Kas Bebas $-300M
2-point trend, +48.5%
2024-12-31 2025-12-31
Margin -277.5%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik
Tren 5 Tahun
GRAL
Median Rekan
P/E (TTM)
2-point trend, -2642.6%
-7.7
28.7
P/S (TTM)
2-point trend, +386.9%
23.5
14.1
P/B
2-point trend, +454.0%
1.3
4.0
Price / FCF (Harga / FCF)
2-point trend, -1007.9%
-11.5

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik
Tren 5 Tahun
GRAL
Median Rekan
Operating Margin (Margin Operasi)
2-point trend, +78.1%
-382.0%
Net Profit Margin (Margin Laba Bersih)
2-point trend, +82.8%
-277.5%
-39.7%
ROA
2-point trend, +76.5%
-13.8%
-24.1%
ROE
2-point trend, +79.0%
-16.7%
-33.3%
ROIC
2-point trend, +79.7%
-16.7%

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik
Tren 5 Tahun
GRAL
Median Rekan
Current Ratio (Rasio Lancar)
2-point trend, +12.3%
12.0
12.3
Quick Ratio (Rasio Cepat)
2-point trend, +10.3%
3.4

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik
Tren 5 Tahun
GRAL
Median Rekan
Revenue YoY (Pendapatan YoY)
4-point trend, +164.9%
17.2%
Revenue CAGR 3Y (CAGR Pendapatan 3T)
4-point trend, +164.9%
38.4%

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik
Tren 5 Tahun
GRAL
Median Rekan
EPS (Diluted)
4-point trend, +93.6%
$-11.11

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik
Tren 5 Tahun
GRAL
Median Rekan

GRAL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 14 analis
  • Beli Kuat 4 28,6%
  • Beli 5 35,7%
  • Tahan 5 35,7%
  • Jual 0 0,0%
  • Jual Kuat 0 0,0%

Target Harga 12 Bulan

7 analis · 2026-05-20
Target median $69.00 +7,4%
Target rata-rata $66.86 +4,1%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata
0.70%
Periode EPS Aktual EPS Estimasi Kejutan
31 Maret 2026 $-2.29 $-2.82 0.53%
31 Des. 2025 $-2.44 $-2.76 0.32%
30 Sep. 2025 $-2.46 $-3.59 1.1%
30 Juni 2025 $-3.18 $-3.64 0.46%
31 Maret 2025 $-3.10 $-4.17 1.1%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker Kapitalisasi Pasar P/E Pendapatan YoY Margin Bersih ROE Margin Kotor
GRAL $3.45B -7.7 17.2% -277.5% -16.7%
RCUS $2.99B -7.2 -4.3% -142.9% -59.8%
DNLI $2.58B -5.6 204.7% -50.2%
DYN $3.23B -5.6 -57.8%
BEAM $2.82B -34.2 120.0% -57.2% -7.0%
KLRA
IDYA $3.04B -27.0 3024.4% -52.0% -11.5%
ARQT $3.58B -223.4 91.3% -4.3% -9.8%
RLAY $1.47B -5.3 53.4% -1800.6% -44.9%
IRON $3.01B -13.2 -31.3%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 15
Data Laporan Laba Rugi Tahunan untuk GRAL
Metrik Tren 202520242023
Revenue 3-point trend, +58.1% $147M $126M $93M
R&D Expense 3-point trend, -42.2% $196M $322M $339M
SG&A Expense 3-point trend, -20.6% $159M $214M $200M
Operating Expenses 3-point trend, -55.9% $709M $2.31B $1.61B
Operating Income 3-point trend, +62.9% $-562M $-2.19B $-1.52B
Interest Income 3-point trend, +260.2% $29M $27M $8M
Other Non-op 3-point trend, -377.4% $-993.0K $64.0K $-208.0K
Pretax Income 3-point trend, +64.5% $-535M $-2.16B $-1.51B
Income Tax 3-point trend, -200.7% $-126M $-135M $-42M
Net Income 3-point trend, +72.1% $-408M $-2.03B $-1.47B
EPS (Basic) 3-point trend, +76.5% $-11.11 $-63.54 $-47.21
EPS (Diluted) 3-point trend, +76.5% $-11.11 $-63.54 $-47.21
Shares (Basic) 3-point trend, +18.4% 36,753,751 31,901,259 31,049,148
Shares (Diluted) 3-point trend, +18.4% 36,753,751 31,901,259 31,049,148
EBITDA 2-point trend, +74.3% $-562M $-2.19B ·
Neraca 25
Data Neraca Tahunan untuk GRAL
Metrik Tren 202520242023
Cash & Equivalents 3-point trend, +156.7% $250M $214M $97M
Receivables 3-point trend, +8.0% $18M $20M $17M
Prepaid Expense 3-point trend, -25.0% $15M $17M $20M
Current Assets 3-point trend, +511.2% $954M $820M $156M
PP&E (Net) 3-point trend, -39.0% $52M $69M $85M
PP&E (Gross) 3-point trend, +1.4% $122M $123M $121M
Accum. Depreciation 3-point trend, +98.2% $70M $54M $36M
Goodwill 2-point trend, -100.0% · $0 $889M
Intangibles 3-point trend, -31.1% $1.85B $2.02B $2.69B
Other Non-current Assets 3-point trend, -15.4% $7M $8M $8M
Total Assets 3-point trend, -25.3% $2.92B $2.98B $3.91B
Accounts Payable 3-point trend, -89.4% $2M $5M $20M
Accrued Liabilities 3-point trend, -13.4% $64M $57M $74M
Current Liabilities 3-point trend, -51.3% $80M $77M $164M
Capital Leases 3-point trend, -38.0% $43M $55M $70M
Deferred Tax 3-point trend, +564.0% $219M $346M $33M
Other Non-current Liabilities 3-point trend, +83.7% $3M $2M $1M
Total Liabilities 3-point trend, +28.6% $344M $480M $268M
Common Stock 2-point trend, +17.6% $40.0K $34.0K ·
Paid-in Capital 2-point trend, +3.9% $12.79B $12.31B ·
Retained Earnings 3-point trend, -31.3% $-10.21B $-9.80B $-7.78B
AOCI 3-point trend, +149.1% $3M $1M $1M
Stockholders' Equity 2-point trend, +3.0% $2.58B $2.50B ·
Liabilities + Equity 3-point trend, -25.3% $2.92B $2.98B $3.91B
Shares Outstanding 3-point trend, +40331360.00 40,331,360 33,893,409 0
Arus Kas 10
Data Arus Kas Tahunan untuk GRAL
Metrik Tren 202520242023
Stock-based Comp 3-point trend, -40.1% $58M $86M $97M
Deferred Tax 3-point trend, -230.7% $-126M $-134M $-38M
Amort. of Intangibles Flat — no change across 3 periods $134M $134M $134M
Operating Cash Flow 3-point trend, +49.8% $-299M $-577M $-596M
CapEx 3-point trend, -92.9% $909.0K $5M $13M
Investing Cash Flow 3-point trend, -560.0% $-85M $-551M $-13M
Financing Cash Flow 3-point trend, -8.7% $423M $1.24B $464M
Net Change in Cash 3-point trend, +127.0% $39M $116M $-145M
Taxes Paid $1M · ·
Free Cash Flow 2-point trend, +48.5% $-300M $-582M ·
Profitabilitas 7
Data Profitabilitas Tahunan untuk GRAL
Metrik Tren 202520242023
Operating Margin 2-point trend, +78.1% -382.0% -1743.0% ·
Net Margin 2-point trend, +82.8% -277.5% -1613.9% ·
Pretax Margin 2-point trend, +78.9% -363.2% -1721.7% ·
EBITDA Margin 2-point trend, +78.1% -382.0% -1743.0% ·
ROA 2-point trend, +76.5% -13.8% -58.8% ·
ROE 2-point trend, +79.0% -16.7% -79.6% ·
ROIC 2-point trend, +79.7% -16.7% -82.0% ·
Likuiditas & Solvabilitas 2
Data Likuiditas & Solvabilitas Tahunan untuk GRAL
Metrik Tren 202520242023
Current Ratio 2-point trend, +12.3% 12.0 10.7 ·
Quick Ratio 2-point trend, +10.3% 3.4 3.0 ·
Efisiensi 2
Data Efisiensi Tahunan untuk GRAL
Metrik Tren 202520242023
Asset Turnover 2-point trend, +36.8% 0.0 0.0 ·
Receivables Turnover 2-point trend, +13.1% 7.6 6.7 ·
Per Saham 5
Data Per Saham Tahunan untuk GRAL
Metrik Tren 202520242023
Book Value / Share 2-point trend, -13.5% $63.92 $73.86 ·
Revenue / Share 2-point trend, +1.7% $4.00 $3.94 ·
Cash Flow / Share 2-point trend, +55.0% $-8.14 $-18.09 ·
Cash / Share 2-point trend, -2.0% $6.19 $6.32 ·
EPS (TTM) 2-point trend, +82.5% $-11.11 $-63.54 ·
Tingkat Pertumbuhan 2
Data Tingkat Pertumbuhan Tahunan untuk GRAL
Metrik Tren 202520242023
Revenue YoY 3-point trend, -74.6% 17.2% 34.9% 67.6%
Revenue CAGR 3Y 38.4% · ·
Valuasi (TTM) 10
Data Valuasi (TTM) Tahunan untuk GRAL
Metrik Tren 202520242023
Revenue TTM 2-point trend, +17.2% $147M $126M ·
Net Income TTM 2-point trend, +79.9% $-408M $-2.03B ·
Market Cap 2-point trend, +470.6% $3.45B $605M ·
P/E 2-point trend, -2642.6% -7.7 -0.3 ·
P/S 2-point trend, +386.9% 23.5 4.8 ·
P/B 2-point trend, +454.0% 1.3 0.2 ·
P / Tangible Book 2-point trend, +281.7% 4.7 1.2 ·
P / Cash Flow 2-point trend, -1001.4% -11.5 -1.0 ·
P / FCF 2-point trend, -1007.9% -11.5 -1.0 ·
Earnings Yield 2-point trend, +96.4% -13.0% -356.0% ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi
2025-12-312024-12-312023-12-312023-01-01
Pendapatan $147M$126M$93M$56M
Margin Operasi % -382.0%-1743.0%
Laba Bersih $-408M$-2.03B$-1.47B$-5.40B
EPS Dilusian $-11.11$-63.54$-47.21$-173.89
Neraca
2025-12-312024-12-312023-12-312023-01-01
Rasio Lancar 12.010.7
Rasio Cepat 3.43.0
Arus Kas
2025-12-312024-12-312023-12-312023-01-01
Arus Kas Bebas $-300M$-582M

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.