Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$266.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen15.8%
Rasio Pembayaran Dividen45.1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata799.9%
Laporan BerikutnyaNov 06, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2025
$-0.09
$0.11
-181.1%
31 Maret 2025
$0.29
—
—
31 Des. 2024
$1.51
$0.08
1750.5%
30 Juni 2024
$0.38
$0.03
1141.8%
31 Maret 2024
$0.18
$0.03
488.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$91M
$84M
$90M
$91M
$99M
$67M
$52M
$60M
Cost of Revenue
$62M
$61M
$66M
$71M
$79M
$54M
$40M
$46M
Gross Profit
$28M
$23M
$25M
$20M
$20M
$13M
$12M
$14M
R&D Expense
$4M
$3M
$5M
$6M
$6M
$2M
$2M
$3M
SG&A Expense
$15M
$5M
$6M
$5M
$4M
$2M
$2M
$2M
Operating Expenses
$21M
$10M
$14M
$14M
$11M
$6M
$6M
$5M
Operating Income
$8M
$13M
$11M
$6M
$8M
$7M
$7M
$9M
Interest Expense
·
·
$250.4K
$403.0K
$587.3K
$930.6K
$1M
$2M
Interest Income
$677.4K
$864.4K
$143.1K
$56.8K
$68.3K
$2.6K
$151.5K
$304.9K
Other Non-op
$946.1K
$659.2K
$1M
$676.1K
·
·
·
·
Pretax Income
$12M
$17M
$-23M
$5M
$9M
$9M
$6M
$8M
Income Tax
$4M
$2M
$2M
$699.7K
$2M
$2M
$847.4K
$1M
Net Income
$5M
$14M
$-16M
$745.6K
$6M
$7M
$4M
$7M
EPS (Basic)
$0.31
$1.03
$-1.20
$0.06
$0.58
$0.67
·
·
EPS (Diluted)
$0.31
$1.03
$-1.20
$0.06
$0.58
·
·
·
Shares (Basic)
16,145,011
13,594,530
13,229,978
11,886,876
10,840,638
10,037,249
·
·
Shares (Diluted)
16,145,011
13,594,530
13,229,978
11,886,876
10,840,638
·
·
·
EBITDA
$8M
$13M
$13M
$8M
$11M
$9M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$8M
$7M
$23M
$16M
$11M
$7M
$2M
$6M
Short-term Investments
$24M
$19M
$3M
$8M
$2M
·
·
·
Receivables
$17M
$16M
$16M
$14M
$16M
$12M
$12M
$10M
Inventory
$24M
$23M
$25M
$23M
$26M
$15M
$10M
$12M
Prepaid Expense
$2M
$2M
$53.2K
$2M
·
·
·
·
Other Current Assets
·
·
·
$2M
$14.5K
$664.9K
$327.6K
$325.6K
Current Assets
$95M
$93M
$100M
$126M
$139M
$108M
$80M
$48M
PP&E (Net)
$12M
$13M
$14M
$16M
$19M
$20M
$21M
$22M
PP&E (Gross)
$36M
$34M
$33M
$33M
$35M
$34M
$31M
$30M
Accum. Depreciation
$24M
$21M
$19M
$18M
$17M
$14M
$11M
$9M
Goodwill
·
·
·
·
$3.9K
$3.9K
$3.9K
$4.0K
Intangibles
$68.7K
$90.0K
$189.6K
·
·
·
·
·
Other Non-current Assets
$355.8K
$247.7K
$1M
$283.1K
$44.1K
$2.4K
$798.4K
$2.9K
Total Assets
$116M
$116M
$130M
$155M
$163M
$132M
$106M
$111M
Accounts Payable
$26M
$23M
$25M
$25M
$29M
$22M
$15M
$15M
Accrued Liabilities
·
$177.6K
$177.6K
$569.3K
$175.7K
·
·
·
Short-term Debt
·
·
$3M
$9M
$9M
$18M
$17M
$20M
Current Liabilities
$48M
$58M
$73M
$66M
$85M
$79M
$56M
$63M
Capital Leases
·
$1M
$2M
$2M
$47.6K
·
·
·
Total Liabilities
$49M
$62M
$80M
$76M
$88M
$81M
$60M
·
Long-term Debt
·
·
·
·
$197.9K
$963.5K
$4M
·
Total Debt
·
·
$3M
$9M
$9M
$19M
·
·
Paid-in Capital
·
·
·
$30M
$24M
$14M
$15M
$12M
Retained Earnings
$38M
$33M
$19M
$34M
$34M
$27M
$20M
$16M
AOCI
$-1M
$-4M
$-3M
$-3M
$1M
$-62.9K
$-361.0K
$173.9K
Stockholders' Equity
$73M
$60M
$50M
$66M
$62M
$45M
$39M
$32M
Liabilities + Equity
$116M
$116M
$130M
$155M
$163M
$132M
$106M
$111M
Shares Outstanding
17,394,226
13,594,530
13,594,530
12,978,504
11,329,530
10,225,142
10,006,142
7,500,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
Stock-based Comp
$6M
·
·
·
·
·
·
·
Deferred Tax
$-1.4K
$-179.5K
$-43.7K
$-90.3K
·
·
$63.0K
$-77.0K
Other Non-cash
·
·
$16M
$4M
$-15M
$-6M
·
·
Operating Cash Flow
$16M
$13M
$2M
$7M
$-6M
$3M
$8M
$3M
CapEx
$525.7K
$2M
$735.5K
·
·
·
$1M
$7M
Investing Cash Flow
$-919.6K
$-2M
$1M
$33.7K
$-639.0K
$-822.8K
$-2M
$-6M
Debt Issued
·
·
·
·
·
$1M
$5M
·
Net Debt Issued
·
·
·
·
·
$1M
·
·
Stock Issued
·
·
·
·
·
·
$3M
·
Dividends Paid
$2M
$6M
$703.6K
·
·
·
$159.6K
·
Financing Cash Flow
$-16M
$-31M
$3M
$-4M
$14M
$2M
$-10M
$-157.9K
Net Change in Cash
·
·
·
·
·
$4M
$-3M
$-3M
Taxes Paid
$3M
$2M
$978.0K
$695.3K
$2M
$3M
$791.8K
$3M
Free Cash Flow
$15M
$11M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
31.4%
26.8%
27.2%
21.8%
19.8%
19.2%
·
·
Operating Margin
8.3%
15.0%
11.9%
6.6%
8.3%
10.0%
·
·
Net Margin
5.4%
16.8%
-17.6%
0.82%
6.3%
10.1%
·
·
Pretax Margin
13.4%
19.9%
-25.8%
5.0%
9.2%
12.9%
·
·
EBITDA Margin
8.3%
15.0%
14.4%
9.2%
10.9%
13.7%
·
·
ROA
4.3%
11.4%
-11.1%
0.47%
4.2%
10.2%
·
·
ROE
7.4%
25.5%
-27.4%
1.2%
11.7%
16.2%
·
·
ROIC
7.3%
19.0%
21.8%
6.7%
9.2%
7.7%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.0
1.6
1.4
1.9
1.6
1.4
·
·
Quick Ratio
1.0
0.7
0.6
0.6
0.3
0.2
·
·
Debt / Equity
·
·
0.1
0.1
0.1
0.4
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
Interest Coverage
·
·
43.0
14.8
14.0
7.2
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.8
0.7
0.6
0.6
0.7
1.0
·
·
Inventory Turnover
2.6
2.6
2.8
2.9
3.8
4.3
·
·
Receivables Turnover
5.5
5.2
5.9
6.0
7.0
5.5
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$4.19
$4.43
$3.68
$5.06
$5.50
$4.39
·
·
Revenue / Share
$5.62
$6.17
$6.83
$7.64
·
·
·
·
Cash Flow / Share
$0.97
$0.98
$0.19
$0.62
·
·
·
·
Cash / Share
$0.45
$0.49
$1.69
$1.26
$0.98
$0.70
·
·
EPS (TTM)
$0.31
$1.03
$-1.20
$0.06
$0.58
·
·
·
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
8.0%
-7.1%
-0.55%
-8.1%
47.8%
·
·
·
Revenue CAGR 3Y
-0.05%
-5.3%
10.5%
·
·
·
·
·
Revenue CAGR 5Y
6.3%
·
·
·
·
·
·
·
EPS YoY
-69.9%
·
·
-89.7%
·
·
·
·
EPS CAGR 3Y
72.9%
21.1%
·
·
·
·
·
·
Net Income YoY
-64.9%
·
·
-88.1%
-7.3%
·
·
·
Net Income CAGR 3Y
87.7%
30.9%
·
·
·
·
·
·
Net Income CAGR 5Y
-6.1%
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$91M
$84M
$90M
$91M
$99M
$67M
$52M
·
Net Income TTM
$5M
$14M
$-16M
$745.6K
$6M
$7M
$4M
·
Market Cap
$11M
$26M
$38M
$28M
$73M
$74M
·
·
Enterprise Value
·
·
$15M
$13M
$69M
$86M
·
·
P/E
2.0
1.9
-2.3
36.3
11.1
·
·
·
P/S
0.1
0.3
0.4
0.3
0.7
1.1
·
·
P/B
0.1
0.4
0.8
0.4
1.2
1.6
·
·
P / Tangible Book
0.1
0.4
0.8
0.4
1.2
1.6
·
·
P / Cash Flow
0.7
2.0
15.5
3.9
-12.7
27.5
·
·
P / FCF
0.7
2.3
·
·
·
·
·
·
EV / EBITDA
·
·
1.2
1.6
6.4
9.4
·
·
EV / Revenue
·
·
0.2
0.1
0.7
1.3
·
·
Dividend Yield
20.8%
22.5%
1.9%
·
·
·
·
·
Earnings Yield
50.6%
53.1%
-43.0%
2.8%
9.0%
·
·
·
Payout Ratio
45.1%
42.2%
-4.4%
·
·
·
·
·
Annual Payout
$2M
$6M
$703.6K
·
·
·
$159.6K
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$30M
$26M
$24M
$23M
$22M
$22M
$19M
$19M
$23M
$23M
$23M
$22M
$24M
$22M
$19M
$22M
Cost of Revenue
$20M
$17M
$15M
$16M
$16M
$15M
$14M
$14M
$16M
$17M
$17M
$16M
$17M
$17M
$15M
$17M
Gross Profit
$10M
$9M
$8M
$8M
$6M
$7M
$5M
$5M
$7M
$6M
$6M
$6M
$7M
$6M
$4M
$5M
R&D Expense
$1M
$778.2K
$3M
$560.7K
$443.7K
$81.5K
$387.6K
$438.0K
$1M
$987.7K
$2M
$1M
$1M
$1M
$3M
$1M
SG&A Expense
$837.2K
$2M
$6M
$2M
$7M
$1M
$268.6K
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
Operating Expenses
$4M
$3M
$8M
$3M
$8M
$2M
$1M
$2M
$3M
$4M
$4M
$3M
$4M
$3M
$6M
$3M
Operating Income
$6M
$6M
$-29.0K
$5M
$-2M
$5M
$4M
$3M
$4M
$2M
$2M
$3M
$3M
$2M
$-2M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$43.8K
·
$73.0K
$79.5K
$66.5K
$80.3K
$126.0K
Interest Income
$23.1K
$519.8K
$-63.7K
$429.2K
$170.9K
$141.0K
$242.1K
$237.3K
$215.7K
$169.2K
$63.8K
$4.2K
$44.7K
$30.4K
$21.6K
$12.8K
Other Non-op
$80.0K
$599.2K
$18.4K
$485.9K
$159.7K
$282.1K
$-364.0K
$208.7K
$518.3K
$296.1K
$3M
$-2M
$-128.8K
$417.4K
·
$655.8K
Pretax Income
$6M
$7M
$1M
$8M
$-2M
$5M
$6M
$703.5K
$7M
$3M
$-30M
$1M
$3M
$3M
$-4M
$3M
Income Tax
$1M
$1M
$864.3K
$920.3K
$848.9K
$878.3K
$673.7K
$344.2K
$680.8K
$-186.0K
$227.7K
$878.9K
$304.8K
$296.9K
$-693.0K
$518.9K
Net Income
$4M
$5M
$-2M
$6M
$-3M
$4M
$8M
$-684.4K
$5M
$3M
$-19M
$-887.4K
$2M
$1M
$-4M
$1M
EPS (Basic)
$0.13
$0.23
$-0.11
$0.33
$-0.20
$0.29
$0.56
$-0.05
$0.34
$0.18
$-1.42
$-0.07
$0.18
$0.11
$-0.33
$0.10
EPS (Diluted)
$0.13
$0.23
$-0.11
$0.33
$-0.20
$0.29
$0.56
$-0.05
$0.34
$0.18
$-1.42
$-0.07
$0.18
$0.11
$-0.33
$0.10
Shares (Basic)
26,544,222
21,753,958
·
17,394,226
16,099,824
13,594,530
·
13,594,530
13,594,530
13,594,530
·
13,594,530
12,978,504
12,978,504
·
12,222,387
Shares (Diluted)
26,544,222
21,753,958
·
17,394,226
16,099,824
13,594,530
·
13,594,530
13,594,530
13,594,530
·
13,594,530
12,978,504
12,978,504
·
12,222,387
EBITDA
$6M
$6M
·
$5M
$-2M
$5M
·
$3M
$4M
$3M
·
$3M
$3M
$3M
·
$2M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$10M
$8M
$4M
$5M
$5M
$7M
$18M
$17M
$16M
$23M
$22M
$15M
$15M
$16M
$11M
Short-term Investments
$23M
$21M
$24M
$29M
$19M
$15M
$19M
$7M
$6M
$3M
$3M
$4M
$6M
$6M
$8M
$12M
Receivables
$30M
$26M
$17M
$22M
$22M
$21M
$16M
$20M
$22M
$21M
$16M
$21M
$21M
$19M
$14M
$18M
Inventory
$25M
$26M
$24M
$24M
$24M
$24M
$23M
$22M
$20M
$25M
$25M
$20M
$20M
$23M
$23M
$22M
Prepaid Expense
$13M
$9M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$53.2K
$90.7K
·
·
·
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
$375.5K
$611.6K
$2M
$96.3K
Current Assets
$126M
$113M
$95M
$99M
$95M
$93M
$93M
$100M
$102M
$103M
$100M
$139M
$133M
$135M
$126M
$135M
PP&E (Net)
$13M
$12M
$12M
$12M
$13M
$13M
$13M
$14M
·
·
$14M
$14M
$14M
$15M
$16M
$16M
PP&E (Gross)
$38M
$36M
$36M
$35M
$35M
$34M
$34M
$35M
·
·
$33M
$32M
$32M
$34M
$33M
$32M
Accum. Depreciation
$25M
$25M
$24M
$23M
$22M
$21M
$21M
$21M
·
·
$19M
$18M
$18M
$18M
$18M
$17M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.9K
Intangibles
$38.0K
$53.1K
$68.7K
$33.8K
$46.1K
$66.7K
$90.0K
·
·
·
$189.6K
·
·
·
·
·
Other Non-current Assets
$608.0K
$478.8K
$355.8K
$243.1K
$121.7K
$187.1K
$247.7K
$390.4K
$475.1K
$335.3K
$1M
$253.8K
$256.0K
$255.3K
$283.1K
$242.9K
Total Assets
$148M
$137M
$116M
$123M
$124M
$119M
$116M
$128M
$127M
$139M
$130M
$159M
$154M
$157M
$155M
$158M
Accounts Payable
$35M
$34M
$26M
$28M
$30M
$29M
$23M
$26M
$25M
$31M
$25M
$26M
$25M
$28M
$25M
$24M
Accrued Liabilities
·
·
·
·
·
·
·
$2M
$2M
$1M
$177.6K
$1M
$1M
$861.2K
$569.3K
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$8M
$3M
$7M
$7M
$8M
$9M
$9M
Current Liabilities
$64M
$57M
$48M
$51M
$56M
$56M
$58M
$60M
$64M
$80M
$73M
$71M
$65M
$66M
$66M
$70M
Capital Leases
·
·
·
$752.0K
$894.8K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$65M
$58M
$49M
$54M
$60M
$61M
$62M
$66M
$68M
$86M
$80M
$74M
$69M
$70M
$76M
$74M
Total Debt
·
·
·
·
·
·
·
·
·
$8M
·
$7M
$7M
$8M
·
$9M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$33M
$33M
$30M
$33M
Retained Earnings
$46M
$43M
$38M
$39M
$33M
$37M
$33M
$25M
$26M
$21M
$19M
$40M
$41M
$39M
$34M
$38M
AOCI
$248.4K
$-727.3K
$-1M
$-2M
$-2M
$-3M
$-4M
$-2M
$-4M
$-3M
$-3M
$-4M
$-6M
$-3M
$-3M
$-4M
Stockholders' Equity
$89M
$84M
$73M
$75M
$69M
$65M
$60M
$57M
$56M
$52M
$50M
$73M
$72M
$73M
$66M
$71M
Liabilities + Equity
$148M
$137M
$116M
$123M
$124M
$119M
$116M
$128M
$127M
$139M
$130M
$159M
$154M
$157M
$155M
$158M
Shares Outstanding
·
·
17,394,226
17,394,226
17,394,226
13,594,530
13,594,530
13,594,530
13,594,530
13,594,530
13,594,530
13,594,530
12,978,504
12,978,504
12,978,504
12,579,530
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$532.4K
$516.9K
$848.9K
$520.7K
$521.0K
$517.1K
$592.4K
$560.4K
$502.6K
$589.8K
$558.3K
$566.1K
$523.6K
$542.7K
$586.6K
$635.9K
Stock-based Comp
·
·
$-1M
$0
·
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$39.1K
$-15.6K
$-17.1K
$-186.0K
$30.8K
$-2.6K
$-20.3K
$-51.6K
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$-11M
·
·
·
$2M
·
·
Operating Cash Flow
$1M
$-1M
$8M
$8M
$-2M
$1M
$4M
$6M
$11M
$-8M
$2M
$833.2K
$-4M
$4M
$13M
$-4M
CapEx
$1M
$172.5K
$260.3K
$112.5K
$138.6K
$14.4K
$547.9K
$134.2K
$97.1K
$1M
·
·
·
·
·
·
Investing Cash Flow
$-6M
$-4M
$-238.6K
$-114.3K
$135.2K
$-701.9K
$242.8K
$-135.8K
$-94.6K
$-2M
$-152.4K
$2M
$-522.9K
$195.2K
$-322.4K
$178.0K
Dividends Paid
$12.5K
$1M
$2M
$486.3K
$0
$188.2K
·
·
·
·
$0
$0
$265.1K
$438.4K
·
·
Financing Cash Flow
$4M
$8M
$-3M
$-9M
$-1M
$-2M
$-17M
$-7M
$-10M
$2M
$1M
$442.8K
$4M
$-3M
$-8M
$12M
Taxes Paid
$2M
$1M
$910.8K
$492.5K
$694.5K
$997.2K
$214.5K
$142.5K
$1M
$181.1K
$180.4K
$249.6K
·
·
$79.7K
$350.3K
Free Cash Flow
·
$-1M
·
·
·
$1M
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.9%
34.3%
·
32.4%
26.5%
30.7%
·
26.4%
29.4%
24.9%
·
28.7%
29.4%
24.9%
·
22.1%
Operating Margin
20.0%
22.4%
·
21.6%
-10.7%
22.2%
·
15.6%
17.3%
8.5%
·
12.8%
14.5%
10.7%
·
9.5%
Net Margin
11.7%
19.6%
·
24.5%
-14.8%
18.5%
·
-3.6%
20.2%
11.0%
·
-4.1%
10.2%
6.5%
·
5.9%
Pretax Margin
20.7%
26.4%
·
32.1%
-8.8%
25.1%
·
3.7%
28.5%
14.9%
·
4.9%
13.8%
12.4%
·
12.0%
EBITDA Margin
20.0%
22.4%
·
21.6%
-10.7%
22.2%
·
15.6%
17.3%
11.1%
·
12.8%
14.5%
13.2%
·
9.5%
ROA
2.6%
3.9%
·
4.6%
-2.6%
3.1%
·
-0.48%
3.3%
1.7%
·
-0.56%
1.6%
0.90%
·
0.81%
ROE
4.4%
6.7%
·
8.6%
-5.1%
6.9%
·
-1.1%
7.2%
4.0%
·
-1.2%
3.5%
2.1%
·
2.0%
ROIC
5.4%
5.8%
·
5.9%
-4.9%
6.2%
·
2.6%
6.3%
3.4%
·
0.64%
3.9%
2.6%
·
2.1%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.0
·
1.9
1.7
1.7
·
1.7
1.6
1.3
·
2.0
2.0
2.1
·
1.9
Quick Ratio
1.0
1.0
·
1.1
0.8
0.7
·
0.8
0.7
0.5
·
0.7
0.6
0.6
·
0.6
Debt / Equity
·
·
·
·
·
·
·
·
·
0.2
·
0.1
0.1
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
43.9
·
38.5
42.9
35.7
·
16.5
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.2
·
0.1
0.2
0.1
·
0.1
Inventory Turnover
0.8
0.7
·
0.7
0.7
0.6
·
0.7
0.8
0.7
·
0.7
0.8
0.7
·
0.8
Receivables Turnover
1.1
1.1
·
1.1
1.0
1.0
·
0.9
1.1
1.1
·
1.1
1.2
1.0
·
1.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$4.34
$3.98
$4.75
·
$4.20
$4.14
$3.82
·
$5.40
$5.55
$5.61
·
$5.61
Revenue / Share
$1.13
$1.17
·
$1.35
$1.35
$1.59
·
$1.39
$1.69
$1.67
·
$1.61
$1.82
$1.71
·
$1.78
Cash Flow / Share
·
$-0.05
·
·
·
$0.09
·
·
·
$-0.62
·
·
·
$0.29
·
·
Cash / Share
·
·
·
$0.23
$0.26
$0.40
·
$1.30
$1.26
$1.18
·
$1.58
$1.17
$1.19
·
$0.90
EPS (TTM)
$0.58
$0.25
·
$0.98
$0.60
$1.14
·
$-0.95
$-0.97
$-1.13
·
$-0.11
$0.06
$0.01
·
$0.42
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$103M
$95M
·
$86M
$82M
$83M
·
$87M
$90M
$91M
·
$87M
$87M
$84M
·
$95M
Net Income TTM
$13M
$6M
·
$14M
$8M
$16M
·
$-12M
$-13M
$-15M
·
$-848.0K
$1M
$405.5K
·
$5M
Market Cap
·
·
·
$23M
$35M
$24M
·
$34M
$19M
$30M
·
$42M
$21M
$21M
·
$33M
Enterprise Value
·
·
·
·
·
·
·
·
·
$20M
·
$23M
$8M
$8M
·
$19M
P/E
0.9
2.8
·
1.3
3.3
1.5
·
-2.6
-1.4
-2.0
·
-28.4
27.2
163.0
·
6.3
P/S
·
·
·
0.3
0.4
0.3
·
0.4
0.2
0.3
·
0.5
0.2
0.3
·
0.4
P/B
·
·
·
0.3
0.5
0.4
·
0.6
0.3
0.6
·
0.6
0.3
0.3
·
0.5
P / Tangible Book
·
·
·
0.3
0.5
0.4
·
0.6
0.3
0.6
·
0.6
0.3
0.3
·
0.5
P / Cash Flow
·
·
·
·
·
19.1
·
·
·
-3.6
·
·
·
5.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
0.2
·
0.3
0.1
0.1
·
0.2
Dividend Yield
·
·
·
·
·
·
·
2.1%
3.7%
2.3%
·
·
·
·
·
·
Earnings Yield
105.8%
35.8%
·
74.2%
30.1%
65.1%
·
-38.5%
-69.3%
-51.1%
·
-3.5%
3.7%
0.61%
·
15.8%
Payout Ratio
·
28.9%
·
·
·
4.7%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$3M
$3M
·
·
·
·
·
$703.6K
$703.6K
$703.6K
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$91M
$84M
$90M
$91M
$99M
Margin Kotor %
31.4%
26.8%
27.2%
21.8%
19.8%
Margin Operasi %
8.3%
15.0%
11.9%
6.6%
8.3%
Laba Bersih
$5M
$14M
$-16M
$745.6K
$6M
EPS Dilusian
$0.31
$1.03
$-1.20
$0.06
$0.58
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.1
0.1
0.1
Rasio Lancar
2.0
1.6
1.4
1.9
1.6
Rasio Cepat
1.0
0.7
0.6
0.6
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$15M
$11M
·
·
·
Pemilik institusional (13F)
14 pengaju
· $166K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang14
Nilai yang dipegang$166K
Posisi baru2
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-3 vs Kuartal sebelumnya)
3 (-4 vs Kuartal sebelumnya)
5 (+4 vs Kuartal sebelumnya)
2 (-2 vs Kuartal sebelumnya)
+87K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
7 orang dalam
· 2 pejabat · 5 direktur