Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$521.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata277.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.11
$0.00
—
31 Maret 2026
$0.01
$0.01
-2.0%
31 Des. 2025
$0.08
$0.01
684.3%
30 Sep. 2025
$0.03
$-0.02
247.1%
30 Juni 2025
$0.02
$-0.03
178.4%
31 Maret 2025
$0.05
$-0.01
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$19M
$14M
$14M
$10M
$10M
$9M
$10M
$6M
$4M
$2M
$2M
$2M
Cost of Revenue
$7M
$5M
$6M
$5M
$5M
$4M
$4M
$2M
$2M
$1M
$884.0K
$549.0K
Gross Profit
$12M
$9M
$8M
$5M
$6M
$5M
$6M
$3M
$2M
$1M
$1M
$1M
R&D Expense
$1M
$906.0K
$873.0K
$1M
$1M
$3M
$3M
$2M
·
·
·
·
SG&A Expense
$9M
$8M
$9M
$8M
$7M
$6M
$6M
$5M
$3M
$3M
$3M
$3M
Operating Expenses
$10M
$9M
$10M
$9M
$9M
$9M
$9M
$6M
$5M
$4M
$4M
$4M
Operating Income
$1M
$6.0K
$-2M
$-4M
$-3M
$-4M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
Interest Expense
·
·
$2.0K
$20.0K
$41.0K
$110.0K
$195.0K
$172.0K
$302.0K
$172.0K
$42.0K
$483.0K
Interest Income
·
·
·
·
·
·
·
$4.0K
$4.0K
$5.0K
·
·
Other Non-op
$-78.0K
$-10.0K
$-44.0K
$64.0K
$17.0K
$-152.0K
$-54.0K
$-35.0K
$-74.0K
$4.0K
$37.0K
$58.0K
Pretax Income
$1M
$89.0K
$-2M
·
·
$-5M
$-3M
$-3M
$-3M
$-3M
·
·
Income Tax
$12.0K
$15.0K
·
$0
$0
·
$-225.0K
$-93.0K
$-2M
·
·
·
Net Income
$1M
$74.0K
$-2M
$-7M
$-4M
$-5M
$-3M
$-3M
$-809.0K
$-3M
$-3M
$-7M
EPS (Basic)
$0.11
$0.01
$-0.15
$-0.73
$-0.41
·
·
·
·
·
·
$-0.31
EPS (Diluted)
$0.11
$0.01
$-0.15
$-0.73
·
·
·
·
·
·
·
$-0.31
Shares (Basic)
10,612,288
10,525,197
10,386,018
10,297,134
10,017,830
·
·
·
·
·
·
23,817,184
Shares (Diluted)
10,968,063
10,602,004
10,386,018
10,297,134
·
·
·
·
·
·
·
23,817,184
EBITDA
·
$6.0K
$-2M
$-4M
$-4M
$-4M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$4M
$4M
$4M
$7M
$8M
$4M
$5M
$2M
$275.0K
$1M
$1M
Receivables
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$836.0K
$388.0K
$397.0K
$110.0K
Inventory
$3M
$3M
$2M
$3M
$4M
$5M
$3M
$2M
$674.0K
$479.0K
$591.0K
$186.0K
Prepaid Expense
$177.0K
$142.0K
$132.0K
$188.0K
$207.0K
$237.0K
$526.0K
$369.0K
$85.0K
$95.0K
$228.0K
$104.0K
Other Current Assets
·
·
·
·
·
·
·
$276.0K
$85.0K
$95.0K
$228.0K
$104.0K
Current Assets
$11M
$8M
$8M
$8M
$14M
$15M
$8M
$8M
$4M
$1M
$2M
$2M
PP&E (Net)
$106.0K
$161.0K
$152.0K
$116.0K
$72.0K
$295.0K
$81.0K
$91.0K
$52.0K
$70.0K
$12.0K
$1.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$901.0K
$1M
$899.0K
$885.0K
$817.0K
$807.0K
$728.0K
$734.0K
Accum. Depreciation
$1M
$1M
$962.0K
$923.0K
$829.0K
$843.0K
$818.0K
$794.0K
$765.0K
$737.0K
$716.0K
$733.0K
Goodwill
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$748.0K
·
·
·
·
Intangibles
$318.0K
$349.0K
$381.0K
$423.0K
$465.0K
$506.0K
$548.0K
$590.0K
·
$2M
·
·
Other Non-current Assets
$50.0K
$50.0K
$86.0K
$54.0K
$84.0K
$89.0K
$32.0K
$18.0K
$11.0K
$21.0K
$21.0K
$2M
Total Assets
$14M
$11M
$12M
$11M
$18M
$19M
$12M
$11M
$5M
$3M
$4M
$3M
Accounts Payable
$914.0K
$649.0K
$873.0K
$740.0K
$1M
$423.0K
$959.0K
$836.0K
$872.0K
$585.0K
$652.0K
$835.0K
Accrued Liabilities
$1M
$565.0K
$794.0K
$285.0K
$444.0K
$341.0K
$136.0K
$396.0K
$218.0K
$240.0K
$237.0K
$342.0K
Current Liabilities
$3M
$2M
$2M
$1M
$2M
$1M
$2M
$3M
$2M
$895.0K
$959.0K
$1M
Capital Leases
$661.0K
$1M
$1M
$700.0K
$340.0K
$735.0K
$889.0K
·
·
·
·
·
Total Liabilities
$3M
$3M
$4M
$2M
$3M
$3M
$4M
$4M
$3M
$2M
$1M
$9M
Long-term Debt
·
·
·
$71.0K
$343.0K
$593.0K
$824.0K
$1M
·
·
·
·
Common Stock
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$8.0K
$7.0K
$55.0K
$50.0K
$49.0K
$30.0K
Paid-in Capital
$153M
$153M
$153M
$148M
$147M
$144M
$132M
$128M
$123M
$121M
$120M
$108M
Retained Earnings
$-143M
$-144M
$-144M
$-143M
$-136M
$-132M
$-127M
$-124M
$-121M
$-120M
$-117M
$-114M
AOCI
·
·
·
·
$64.0K
$74.0K
$65.0K
$71.0K
$77.0K
$67.0K
$71.0K
$72.0K
Stockholders' Equity
$10M
$9M
$8M
$9M
$12M
$13M
$5M
$4M
$2M
$667.0K
$-3M
$-6M
Liabilities + Equity
$14M
$11M
$12M
$11M
$18M
$19M
$12M
$11M
$5M
$3M
$4M
$3M
Shares Outstanding
10,644,268
10,544,691
10,543,675
10,297,429
10,258,444
9,873,006
8,058,850
7,184,609
55,293,267
49,782,797
48,580,355
30,391,513
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$140.0K
$135.0K
$214.0K
$218.0K
$192.0K
$192.0K
$186.0K
$163.0K
$218.0K
$19.0K
$1.0K
$6.0K
Stock-based Comp
$296.0K
$153.0K
$1M
$982.0K
$1M
$779.0K
$1M
$985.0K
$772.0K
$551.0K
$489.0K
·
Deferred Tax
·
·
·
·
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$32M
$32M
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$350.0K
$-728.0K
$5M
Operating Cash Flow
$2M
$-492.0K
$827.0K
$-3M
$-1M
$-7M
$-2M
$-4M
$-77.0K
$-2M
$-4M
$-2M
CapEx
·
$55.0K
$75.0K
$137.0K
$36.0K
$239.0K
$14.0K
·
·
$45.0K
$13.0K
·
Investing Cash Flow
$0
$-50.0K
$-75.0K
$-137.0K
$-85.0K
$-239.0K
$-151.0K
$-991.0K
·
·
·
·
Stock Issued
·
·
·
·
·
$11M
$2M
$4M
$1M
·
$1M
$5M
Net Stock Activity
·
·
·
·
·
$11M
$2M
$4M
$1M
·
$1M
$5M
Financing Cash Flow
$-5.0K
$-5.0K
$-79.0K
$34.0K
$237.0K
$11M
$2M
$7M
$2M
·
·
·
Net Change in Cash
$2M
$-547.0K
$673.0K
$-3M
$-1M
$4M
$-415.0K
$2M
·
·
·
·
Taxes Paid
·
·
·
·
$79.0K
$22.0K
$5.0K
$4.0K
$7.0K
$11.0K
$5.0K
$6.0K
Free Cash Flow
·
$-547.0K
$752.0K
$-3M
$-1M
$-7M
$-2M
·
·
$-2M
$-4M
·
Levered FCF
·
·
·
·
·
·
$-2M
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
61.6%
59.0%
47.4%
55.2%
57.4%
58.9%
56.3%
60.2%
55.8%
54.5%
68.6%
Operating Margin
·
0.04%
-11.2%
-43.5%
-41.7%
-49.9%
-30.5%
-53.0%
-58.4%
-123.7%
-176.0%
-152.7%
Net Margin
·
0.52%
-11.1%
-71.2%
-37.2%
-52.9%
-33.1%
-59.8%
-21.2%
-130.7%
-158.8%
-421.7%
Pretax Margin
·
0.63%
·
·
·
-52.9%
-32.9%
-60.1%
-68.2%
·
·
·
EBITDA Margin
·
0.04%
-11.2%
-43.5%
-41.7%
-49.9%
-30.5%
-53.0%
-58.4%
-122.8%
-175.9%
-152.3%
ROA
·
0.64%
-13.8%
-49.6%
-21.4%
-30.0%
-30.8%
-43.8%
-21.1%
-91.2%
-84.2%
-235.6%
ROE
·
0.88%
-18.6%
-82.2%
-31.9%
-52.6%
-80.7%
-118.4%
-61.8%
303.7%
204.7%
156.8%
ROIC
·
0.06%
·
·
·
·
-63.0%
-77.2%
-35.5%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
5.3
4.0
5.9
5.7
11.4
3.4
3.1
2.0
1.4
2.6
1.4
Quick Ratio
·
3.5
2.7
3.5
3.6
7.3
2.1
2.3
1.6
0.7
1.7
1.1
Interest Coverage
·
·
-796.5
-216.8
-105.7
-38.9
-16.2
-17.5
-7.4
-16.7
-81.5
-5.5
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.2
1.2
0.7
0.6
0.6
0.9
0.7
1.0
0.7
0.5
0.6
Inventory Turnover
·
2.1
2.1
1.4
0.9
0.9
1.9
2.0
2.6
1.9
2.3
3.2
Receivables Turnover
·
8.6
10.2
6.8
6.9
7.1
8.6
5.0
6.2
5.9
7.7
15.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.81
$0.79
$0.54
$1.14
$1.27
$0.58
$0.06
$0.04
$0.01
$0.05
$-0.19
Revenue / Share
·
$1.34
$1.37
·
·
·
·
·
·
·
·
$0.07
Cash Flow / Share
·
$-0.05
$0.08
·
·
·
·
·
·
·
·
$-0.10
Cash / Share
·
$0.36
$0.41
$0.35
$0.68
$0.84
$0.52
$0.07
$0.04
$0.01
$0.03
$0.04
EPS (TTM)
$0.11
$0.01
$-0.15
$-0.73
·
·
·
·
·
·
·
$-0.31
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
32.7%
-0.53%
42.7%
-2.4%
19.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.5%
11.5%
18.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1000.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1513.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$19M
$14M
$14M
$10M
$10M
$9M
$10M
$6M
$4M
$2M
$2M
$2M
Net Income TTM
$1M
$74.0K
$-2M
$-7M
$-4M
$-5M
$-3M
$-3M
$-809.0K
$-3M
$-3M
$-7M
Market Cap
·
$16M
$36M
$12M
$61M
$85M
$80M
$331M
$224M
$166M
$96M
$216M
P/E
44.4
147.0
-23.1
-1.6
·
·
·
·
·
·
·
-22.9
P/S
·
1.1
2.6
1.2
5.9
9.9
7.8
58.3
58.8
71.5
49.5
123.6
P/B
·
1.8
4.4
2.1
5.2
6.8
17.2
87.3
114.8
248.5
36.1
-38.0
P / Tangible Book
5.7
2.1
5.1
1.6
5.8
7.5
·
·
·
·
·
·
P / Cash Flow
·
-31.5
44.1
-3.7
-42.7
-12.3
-35.2
-90.5
-2908.3
-78.5
-25.2
-86.6
P / FCF
·
-28.3
48.5
-3.5
-41.7
-11.9
-35.0
·
·
-76.9
-25.1
·
Earnings Yield
2.2%
0.68%
-4.3%
-62.9%
·
·
·
·
·
·
·
-4.4%
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$3M
$2M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$1M
$2M
Gross Profit
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$762.0K
R&D Expense
$366.0K
$346.0K
$395.0K
$338.0K
$311.0K
$295.0K
$252.0K
$188.0K
$254.0K
$212.0K
$208.0K
$205.0K
$221.0K
$239.0K
$358.0K
$252.0K
SG&A Expense
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Operating Income
$1M
$97.0K
$18.0K
$314.0K
$248.0K
$566.0K
$317.0K
$206.0K
$-317.0K
$-200.0K
$-649.0K
$-203.0K
$-435.0K
$-306.0K
$-693.0K
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
$1.0K
·
·
·
$1.0K
$3.0K
$4.0K
Other Non-op
$-32.0K
$11.0K
$-10.0K
$-15.0K
$-32.0K
$-21.0K
$19.0K
$-43.0K
$7.0K
$7.0K
$-32.0K
$10.0K
$-11.0K
$-11.0K
$-25.0K
$31.0K
Pretax Income
$1M
·
$62.0K
$340.0K
$246.0K
·
$364.0K
$183.0K
$-289.0K
·
·
·
·
·
·
·
Income Tax
$13.0K
$0
$0
$3.0K
$9.0K
$0
$15.0K
·
·
$0
·
$0
$0
$0
$0
$0
Net Income
$1M
$140.0K
$62.0K
$337.0K
$237.0K
$558.0K
$349.0K
$183.0K
$-289.0K
$-169.0K
$-654.0K
$-182.0K
$-433.0K
$-306.0K
$-848.0K
$-3M
EPS (Basic)
$0.11
$0.01
$0.01
$0.03
$0.02
$0.05
$0.04
$0.02
$-0.03
$-0.02
$-0.06
$-0.02
$-0.04
$-0.03
$-0.10
$-0.31
EPS (Diluted)
$0.11
$0.01
$0.01
$0.03
$0.02
$0.05
$0.04
$0.02
$-0.03
$-0.02
$-0.06
$-0.02
$-0.04
$-0.03
$-0.10
$-0.31
Shares (Basic)
10,856,541
10,650,819
·
10,612,012
10,600,409
10,600,350
·
10,544,139
10,509,937
10,501,771
·
10,460,866
10,297,429
10,297,429
·
10,303,818
Shares (Diluted)
11,112,671
10,990,904
·
11,040,925
10,813,028
10,615,766
·
10,580,906
10,509,937
10,501,771
·
10,460,866
10,297,429
10,297,429
·
10,303,818
EBITDA
$1M
$97.0K
·
$314.0K
$248.0K
$566.0K
·
$206.0K
$-317.0K
$-200.0K
·
$-203.0K
$-435.0K
$-306.0K
·
$-1M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$4M
$5M
$5M
$5M
$4M
$4M
$2M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
Receivables
$4M
$4M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Inventory
$5M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
Prepaid Expense
$256.0K
$338.0K
$177.0K
$136.0K
$227.0K
$280.0K
$142.0K
$109.0K
$165.0K
$200.0K
$132.0K
$173.0K
$152.0K
$177.0K
$188.0K
$186.0K
Current Assets
$14M
$11M
$11M
$11M
$10M
$9M
$8M
$7M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$9M
PP&E (Net)
$83.0K
$95.0K
$106.0K
$119.0K
$131.0K
$143.0K
$161.0K
$173.0K
$186.0K
$142.0K
$152.0K
$88.0K
$98.0K
$107.0K
$116.0K
$128.0K
PP&E (Gross)
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$962.0K
·
·
·
$923.0K
·
Goodwill
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
Intangibles
$302.0K
$310.0K
$318.0K
$326.0K
$334.0K
$341.0K
$349.0K
$357.0K
$365.0K
$373.0K
$381.0K
$392.0K
$402.0K
$412.0K
$423.0K
$433.0K
Other Non-current Assets
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$70.0K
$75.0K
$86.0K
$123.0K
$54.0K
$60.0K
$54.0K
$58.0K
Total Assets
$16M
$14M
$14M
$13M
$12M
$12M
$11M
$10M
$11M
$11M
$12M
$11M
$10M
$11M
$11M
$11M
Accounts Payable
$2M
$1M
$914.0K
$936.0K
$632.0K
$557.0K
$649.0K
$398.0K
$1M
$1M
$873.0K
$805.0K
$302.0K
$719.0K
$740.0K
$779.0K
Accrued Liabilities
$965.0K
$662.0K
$1M
$1M
$771.0K
$603.0K
$565.0K
$322.0K
$435.0K
$413.0K
$794.0K
$712.0K
$572.0K
$383.0K
$285.0K
$272.0K
Current Liabilities
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
Capital Leases
$450.0K
$556.0K
$661.0K
$761.0K
$858.0K
$953.0K
$1M
$1M
$1M
$1M
$1M
$469.0K
$534.0K
$616.0K
$700.0K
$195.0K
Total Liabilities
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$2M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$141.0K
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
Paid-in Capital
$154M
$154M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$152M
$152M
$152M
$148M
$148M
Retained Earnings
$-142M
$-143M
$-143M
$-143M
$-144M
$-144M
$-144M
$-145M
$-145M
$-145M
$-144M
$-144M
$-144M
$-143M
$-143M
$-142M
Stockholders' Equity
$12M
$11M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$6M
$6M
Liabilities + Equity
$16M
$14M
$14M
$13M
$12M
$12M
$11M
$10M
$11M
$11M
$12M
$11M
$10M
$11M
$11M
$11M
Shares Outstanding
10,860,120
10,843,493
10,644,268
10,626,683
10,600,604
10,600,350
10,544,691
10,544,139
10,544,139
10,544,139
10,543,675
10,484,932
10,484,932
10,484,932
10,297,429
10,303,818
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29.0K
$29.0K
$32.0K
$34.0K
$35.0K
$39.0K
$34.0K
$34.0K
$34.0K
$33.0K
$51.0K
$55.0K
$54.0K
$54.0K
$68.0K
$48.0K
Stock-based Comp
$61.0K
$60.0K
$79.0K
$70.0K
$71.0K
$76.0K
$62.0K
$65.0K
$35.0K
$-9.0K
$390.0K
$149.0K
$194.0K
$319.0K
$179.0K
$254.0K
Amort. of Intangibles
$8.0K
$8M
$32M
$8.0K
$8.0K
$8M
$32M
$8.0K
$8.0K
$8.0K
$9.0K
$11.0K
$11.0K
$11.0K
$9.0K
$11.0K
Operating Cash Flow
$681.0K
$-2M
$230.0K
$99.0K
$994.0K
$322.0K
$1M
$-623.0K
$-501.0K
$-672.0K
$-237.0K
$562.0K
$226.0K
$276.0K
$-195.0K
$-170.0K
CapEx
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
$0
$0
Investing Cash Flow
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$-2.0K
$289.0K
$-1.0K
$-2.0K
$-1.0K
$-1.0K
$-1.0K
$0
$-2.0K
$-2.0K
$-3.0K
$0
$-2.0K
$-74.0K
$-111.0K
$-69.0K
Net Change in Cash
$679.0K
$-1M
$229.0K
$97.0K
$993.0K
$321.0K
$1M
$-623.0K
$-553.0K
$-674.0K
$-315.0K
$562.0K
$224.0K
$202.0K
$-306.0K
$-239.0K
Taxes Paid
·
·
·
$0
$0
$6.0K
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
66.9%
57.4%
·
61.2%
63.2%
64.7%
·
61.1%
58.8%
62.1%
·
58.6%
58.7%
57.1%
·
31.6%
Operating Margin
20.2%
1.9%
·
6.6%
5.6%
11.6%
·
5.9%
-9.8%
-5.7%
·
-5.4%
-12.3%
-8.3%
·
-53.2%
Net Margin
19.9%
2.7%
·
7.1%
5.4%
11.4%
·
5.2%
-8.9%
-4.8%
·
-4.9%
-12.2%
-8.3%
·
-134.1%
Pretax Margin
20.1%
·
·
7.1%
5.6%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
20.2%
1.9%
·
6.6%
5.6%
11.6%
·
5.9%
-9.8%
-5.7%
·
-5.4%
-12.3%
-8.3%
·
-53.2%
ROA
8.6%
1.1%
·
2.9%
2.0%
4.8%
·
1.7%
-2.7%
-1.5%
·
-1.6%
-3.4%
-2.3%
·
-22.2%
ROE
11.1%
1.4%
·
3.7%
2.7%
6.4%
·
2.2%
-3.5%
-2.0%
·
-2.4%
-4.8%
-3.2%
·
-34.8%
ROIC
10.0%
·
·
3.1%
2.5%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
4.5
·
4.3
5.4
5.9
·
7.0
4.1
4.2
·
4.7
6.6
5.9
·
5.9
Quick Ratio
2.6
3.0
·
3.2
4.0
4.5
·
3.9
2.5
2.7
·
3.3
4.7
4.1
·
3.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-200.0
·
·
·
-306.0
·
-320.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
Inventory Turnover
0.6
0.8
·
0.6
0.6
0.7
·
0.5
0.5
0.5
·
0.5
0.4
0.5
·
0.4
Receivables Turnover
2.0
1.7
·
2.2
2.3
2.3
·
2.2
1.9
2.0
·
2.7
1.9
2.3
·
1.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.10
$0.99
·
$0.94
$0.91
$0.88
·
$0.78
$0.75
$0.78
·
$0.82
$0.83
$0.85
·
$0.61
Revenue / Share
$0.54
$0.47
·
$0.43
$0.41
$0.46
·
$0.33
$0.31
$0.34
·
$0.36
$0.34
·
·
·
Cash Flow / Share
·
$-0.15
·
·
·
$0.03
·
·
·
$-0.06
·
·
·
·
·
·
Cash / Share
$0.43
$0.37
·
$0.49
$0.48
$0.39
·
$0.23
$0.29
$0.34
·
$0.44
$0.39
$0.37
·
$0.38
EPS (TTM)
$0.16
$0.07
·
$0.14
$0.13
$0.08
·
$-0.09
$-0.13
$-0.14
·
$-0.19
$-0.48
$-0.56
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$21M
$19M
·
$18M
$17M
$16M
·
$14M
$14M
$14M
·
$14M
$12M
$12M
·
$10M
Net Income TTM
$2M
$776.0K
·
$1M
$1M
$801.0K
·
$-929.0K
$-1M
$-1M
·
$-2M
$-5M
$-5M
·
$-7M
Market Cap
$39M
$32M
·
$50M
$43M
$18M
·
$18M
$22M
$23M
·
$16M
$16M
$11M
·
$9M
P/E
22.3
42.6
·
33.8
31.5
21.5
·
-19.0
-16.2
-15.6
·
-7.8
-3.2
-1.9
·
·
P/S
1.9
1.7
·
2.8
2.6
1.2
·
1.3
1.6
1.6
·
1.1
1.3
1.0
·
0.9
P/B
3.2
3.0
·
5.0
4.5
2.0
·
2.2
2.8
2.8
·
1.8
1.9
1.3
·
1.5
P / Tangible Book
3.6
3.4
·
5.6
5.1
2.2
·
2.6
3.3
3.3
·
2.1
2.2
1.5
·
1.8
P / Cash Flow
·
-19.3
·
·
·
56.6
·
·
·
-34.4
·
·
·
40.6
·
·
Earnings Yield
4.5%
2.4%
·
3.0%
3.2%
4.7%
·
-5.3%
-6.2%
-6.4%
·
-12.8%
-31.0%
-52.3%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$19M
$14M
$14M
$10M
$10M
Margin Kotor %
·
61.6%
59.0%
47.4%
55.2%
Margin Operasi %
·
0.04%
-11.2%
-43.5%
-41.7%
Laba Bersih
$1M
$74.0K
$-2M
$-7M
$-4M
EPS Dilusian
$0.11
$0.01
$-0.15
$-0.73
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
·
5.3
4.0
5.9
5.7
Rasio Cepat
·
3.5
2.7
3.5
3.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-547.0K
$752.0K
$-3M
$-1M
Pemilik institusional (13F)
34 pengaju
· $20.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang34
Nilai yang dipegang$20.1M
Posisi baru7
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (+4 vs Kuartal sebelumnya)
1 (-9 vs Kuartal sebelumnya)
7 (+1 vs Kuartal sebelumnya)
9 (0 vs Kuartal sebelumnya)
-57K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 11 pejabat · 22 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.