GXAI Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
1 analis
· 2026-08-17
Rendah$2.70
Tinggi$2.70
Target median$2.70
+214,7%
Target rata-rata$2.70
+214,7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.00%
Periode
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
$-0.24
$-0.20
-0.04%
31 Des. 2025
$-0.13
$-0.16
0.03%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
GXAI
$8M
-1.9
47901.7%
-201.8%
-26.2%
—
MYPS
—
—
—
—
—
—
SNAL
—
-2.1
-3.8%
—
—
—
MSGM
—
2.2
30.0%
61.3%
190.5%
81.5%
VS
$6M
-3.3
3711.3%
-82.1%
-16.6%
99.2%
TRUG
—
-0.0
-11.3%
—
—
—
EA
—
58.1
0.91%
—
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi13
Data Laporan Laba Rugi Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Revenue
$2M
$4.0K
$256
R&D Expense
$993.7K
$996.5K
$915.8K
SG&A Expense
$6M
$3M
$3M
Operating Expenses
$7M
$4M
$4M
Operating Income
$-5M
$-4M
$-4M
Interest Income
$612.3K
$157.6K
·
Other Non-op
$634.3K
$279.3K
$67.2K
Net Income
$-4M
$-3M
$-4M
EPS (Basic)
$-0.55
$-1.92
$-3.90
EPS (Diluted)
$-0.55
$-1.92
$-3.90
Shares (Basic)
7,093,316
1,777,451
987,938
Shares (Diluted)
7,093,316
1,777,451
987,938
EBITDA
$-5M
$-4M
$-4M
Neraca20
Data Neraca Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$840.5K
$14M
$1M
Short-term Investments
·
·
$3M
Receivables
$76.2K
·
$8
Prepaid Expense
$157.6K
$63.6K
$25.1K
Current Assets
$13M
$17M
$4M
PP&E (Net)
$103.4K
$70.4K
$52.6K
Accum. Depreciation
$81.8K
$31.8K
$4.4K
Intangibles
$718.3K
$125.0K
·
Total Assets
$13M
$17M
$4M
Accounts Payable
$270.1K
$338.8K
$215.9K
Accrued Liabilities
$280.4K
$61.6K
$54.2K
Current Liabilities
$680.6K
$401.5K
$270.0K
Total Liabilities
$680.6K
$401.5K
$270.0K
Common Stock
$712
$692
$99
Paid-in Capital
$26M
$25M
$9M
Retained Earnings
$-13M
$-9M
$-5M
AOCI
$27.0K
$11.7K
$95.8K
Stockholders' Equity
$13M
$17M
$3M
Liabilities + Equity
$13M
$17M
$4M
Shares Outstanding
7,123,453
6,923,453
988,368
Arus Kas8
Data Arus Kas Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Stock-based Comp
$136.9K
$119.4K
$936.4K
Amort. of Intangibles
$154.7K
$25.0K
·
Operating Cash Flow
$-4M
$-3M
$-3M
Investing Cash Flow
$-10M
$67.7K
$-3M
Stock Issued
·
$8M
$6M
Stock Repurchased
·
·
$99.7K
Net Stock Activity
·
$8M
$6M
Financing Cash Flow
·
$17M
$6M
Profitabilitas5
Data Profitabilitas Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Operating Margin
-254.3%
-91969.3%
-1568470.7%
Net Margin
-201.8%
-84882.0%
-1542225.4%
EBITDA Margin
-254.3%
-91969.3%
-1568470.7%
ROA
-25.6%
-33.0%
-170.3%
ROE
-26.2%
-32.0%
-103.0%
Likuiditas & Solvabilitas2
Data Likuiditas & Solvabilitas Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Current Ratio
18.5
41.9
13.5
Quick Ratio
1.3
35.9
13.4
Efisiensi2
Data Efisiensi Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Asset Turnover
0.1
0.0
0.0
Receivables Turnover
50.7
·
64.0
Per Saham5
Data Per Saham Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Book Value / Share
$1.84
$2.40
$3.47
Revenue / Share
$0.27
$0.00
$0.00
Cash Flow / Share
$-0.54
$-1.85
$-3.02
Cash / Share
$0.12
$2.08
$1.04
EPS (TTM)
$-0.55
$-1.92
$-3.90
Tingkat Pertumbuhan1
Data Tingkat Pertumbuhan Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Revenue YoY
47901.7%
1473.0%
·
Valuasi (TTM)9
Data Valuasi (TTM) Tahunan untuk GXAI
Metrik
Tren
2025
2024
2023
Revenue TTM
$2M
$4.0K
$256
Net Income TTM
$-4M
$-3M
$-4M
Market Cap
$8M
$18M
$4M
P/E
-1.9
-1.3
-1.0
P/S
3.9
4418.5
15752.1
P/B
0.6
1.1
1.2
P / Tangible Book
0.6
1.1
1.2
P / Cash Flow
-2.0
-5.4
-1.4
Earnings Yield
-51.4%
-74.7%
-95.6%
Laporan Laba Rugi13
Data Triwulanan Laporan Laba Rugi untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$2M
$2M
$1M
$498.3K
$171.0K
$23.7K
$1.3K
$2.7K
·
$19
R&D Expense
$507.0K
$446.4K
$255.6K
$274.0K
$243.0K
$221.0K
$312.2K
$252.7K
$249.3K
$182.3K
SG&A Expense
$4M
$4M
$2M
$2M
$910.6K
$1M
$588.5K
$655.9K
$605.2K
$861.5K
Operating Expenses
$4M
$4M
$2M
$2M
$1M
$1M
$900.7K
$908.6K
$854.5K
$1M
Operating Income
$-2M
$-3M
$-1M
$-1M
$-982.7K
$-1M
$-899.4K
$-905.9K
$-854.5K
$-1M
Interest Income
$113.8K
$158.1K
$161.2K
$156.0K
$146.9K
$148.2K
$60.9K
$39.4K
$45.3K
$12.0K
Other Non-op
$2M
$72.9K
$142.6K
$173.9K
$158.1K
$159.6K
$60.9K
$41.5K
$45.3K
$131.7K
Net Income
$241.1K
$-2M
$-957.9K
$-1M
$-749.4K
$-1M
$-832.4K
$-864.4K
$-809.2K
$-912.1K
EPS (Basic)
$0.02
$-0.25
$-0.13
$-0.14
$-0.11
$-0.17
$0.32
$-0.61
$-0.72
$-0.91
EPS (Diluted)
$0.02
$-0.25
$-0.13
$-0.14
$-0.11
$-0.17
$0.32
$-0.61
$-0.72
$-0.91
Shares (Basic)
10,377,344
8,649,012
-14,154,821
7,123,453
7,123,453
7,001,231
-1,766,411
1,418,506
1,119,798
1,005,558
Shares (Diluted)
10,377,344
8,649,012
-14,154,821
7,123,453
7,123,453
7,001,231
-1,766,411
1,418,506
1,119,798
1,005,558
EBITDA
$-2M
·
·
$-1M
$-982.7K
$-1M
·
$-905.9K
$-854.5K
$-1M
Neraca20
Data Triwulanan Neraca untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$1M
$2M
$840.5K
$914.2K
$2M
$3M
·
·
$2M
$3M
Short-term Investments
·
·
·
·
·
·
·
·
$2M
$2M
Receivables
$118.1K
$80.5K
$76.2K
$44.9K
$9.4K
$4.9K
·
·
·
$10
Prepaid Expense
$274.1K
$261.1K
$157.6K
$193.3K
$242.9K
$274.6K
$63.6K
$86.6K
$216.8K
$360.9K
Current Assets
$12M
$12M
$13M
$13M
$14M
$15M
$17M
$7M
$5M
$6M
PP&E (Net)
$65.7K
$90.4K
$103.4K
$102.0K
$93.8K
$83.4K
$70.4K
$56.4K
$63.1K
$67.7K
Accum. Depreciation
$43.9K
$97.5K
$81.8K
$66.7K
$53.3K
$41.6K
$31.8K
$23.9K
$17.2K
$10.5K
Intangibles
$628.5K
$673.4K
$718.3K
$763.2K
$808.1K
$853.0K
$125.0K
$132.5K
$140.0K
$147.5K
Total Assets
$17M
$16M
$13M
$14M
$15M
$16M
$17M
$7M
$5M
$6M
Accounts Payable
$326.0K
$228.0K
$270.1K
$213.5K
$250.7K
$321.7K
$338.8K
$329.3K
$297.7K
$393.1K
Accrued Liabilities
$437.0K
$99.0K
$280.4K
$211.4K
$254.2K
$179.1K
$61.6K
$73.2K
$94.4K
$120.6K
Current Liabilities
$1M
$569.3K
$680.6K
$451.9K
$505.4K
$500.7K
$401.5K
$404.9K
$392.1K
$513.8K
Total Liabilities
$1M
$569.3K
$680.6K
$451.9K
$505.4K
$500.7K
$401.5K
$404.9K
$392.1K
$513.8K
Common Stock
$1.1K
$1.0K
$712
$712
$712
$712
$692
$189
$120
$109
Paid-in Capital
$32M
$31M
$26M
$26M
$26M
$26M
$25M
$15M
$12M
$12M
Retained Earnings
$-15M
$-15M
$-13M
$-12M
$-11M
$-10M
$-9M
$-8M
$-7M
$-6M
AOCI
$-297.8K
$-358.1K
$27.0K
$75.5K
$28.4K
$-57.3K
$11.7K
$13.3K
$3.4K
$-3.6K
Stockholders' Equity
$17M
$16M
$13M
$14M
$15M
$16M
$17M
$7M
$5M
$5M
Liabilities + Equity
$17M
$16M
$13M
$14M
$15M
$16M
$17M
$7M
$5M
$6M
Shares Outstanding
10,744,634
10,219,934
7,123,453
7,123,453
7,123,453
7,123,453
6,923,453
1,892,773
1,197,039
1,093,672
Arus Kas8
Data Triwulanan Arus Kas untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Stock-based Comp
$45.2K
$53.9K
$40.0K
$33.5K
$30.5K
$32.9K
$35.3K
$34.9K
$33.4K
$15.8K
Amort. of Intangibles
$44.9K
$44.9K
$44.9K
$44.9K
$44.9K
$20.0K
$7.5K
$7.5K
$7.5K
$2.5K
Operating Cash Flow
$-1M
$-2M
$-733.1K
$-1M
$-716.9K
$-1M
$-768.2K
$-674.3K
$-738.5K
$-1M
Investing Cash Flow
$-339.9K
$-2M
$659.7K
$301.5K
$-135.5K
$-11M
$-774.9K
$695.0K
$-202.0K
$349.6K
Stock Issued
$1M
$5M
·
·
·
·
$8M
$0
$0
$159.1K
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$19.6K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$139.5K
Financing Cash Flow
$1M
$5M
·
·
·
·
$11M
$3M
$104
$3M
Profitabilitas5
Data Triwulanan Profitabilitas untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Operating Margin
-75.9%
·
·
-263.9%
-574.8%
-5864.2%
·
-33501.1%
·
-5493889.5%
Net Margin
9.8%
·
·
-201.0%
-438.3%
-5021.9%
·
-31967.8%
·
-4800763.2%
EBITDA Margin
-75.9%
·
·
-263.9%
-574.8%
-5864.2%
·
-33501.1%
·
-5493889.5%
ROA
1.5%
·
·
-9.4%
-7.3%
-10.8%
·
-15.0%
-15.5%
-15.3%
ROE
1.5%
·
·
-9.6%
-7.6%
-11.3%
·
-15.8%
-16.6%
-16.2%
Likuiditas & Solvabilitas2
Data Triwulanan Likuiditas & Solvabilitas untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
10.6
·
·
29.7
28.7
30.3
·
17.1
12.5
11.2
Quick Ratio
1.1
·
·
2.1
3.4
5.1
·
·
11.4
10.5
Efisiensi2
Data Triwulanan Efisiensi untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.1
·
·
0.0
0.0
0.0
·
0.0
·
0.0
Receivables Turnover
38.6
·
·
22.2
36.5
9.7
·
·
·
3.8
Per Saham5
Data Triwulanan Per Saham untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
$1.61
·
·
$1.98
$2.11
$2.20
·
$3.55
$3.93
$5.00
Revenue / Share
$0.24
·
·
$0.07
$0.02
$0.00
·
$0.00
·
$0.00
Cash Flow / Share
·
·
·
·
·
$-0.19
·
·
·
$-1.09
Cash / Share
$0.10
·
·
$0.13
$0.24
$0.36
·
·
$1.98
$3.03
EPS (TTM)
$-0.48
$-0.67
·
$-1.03
$-1.61
$-2.41
·
$-3.09
$-3.23
$-4.15
Valuasi (TTM)9
Data Triwulanan Valuasi (TTM) untuk GXAI
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$5M
$3M
·
$695.7K
·
·
·
·
·
·
Net Income TTM
$-4M
$-5M
·
$-4M
$-4M
$-4M
·
$-3M
$-3M
$-4M
Market Cap
$13M
·
·
$11M
$10M
$9M
·
$3M
$3M
$7M
P/E
-2.4
-1.8
·
-1.5
-0.9
-0.5
·
-0.5
-0.9
-1.5
P/S
2.5
·
·
16.3
·
·
·
·
·
·
P/B
0.7
·
·
0.8
0.7
0.6
·
0.4
0.7
1.2
P / Tangible Book
0.8
0.8
·
0.8
0.7
0.6
·
0.5
0.7
1.3
P / Cash Flow
·
·
·
·
·
-6.6
·
·
·
-6.1
Earnings Yield
-41.0%
-55.4%
·
-64.8%
-114.2%
-199.2%
·
-194.3%
-116.2%
-67.6%
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2M
$4.0K
$256
—
—
Margin Operasi %
-254.3%
-91969.3%
-1568470.7%
—
—
Laba Bersih
$-4M
$-3M
$-4M
$-1M
—
EPS Dilusian
$-0.55
$-1.92
$-3.90
$-1.64
—
Neraca
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
18.5
41.9
13.5
3.5
—
Rasio Cepat
1.3
35.9
13.4
2.7
—
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
16 pengaju · $602K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7
(0 vs Kuartal sebelumnya)
4
(+3 vs Kuartal sebelumnya)
5
(+4 vs Kuartal sebelumnya)
1
(-2 vs Kuartal sebelumnya)
+301K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.