Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$17.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen2.1%
Rasio Pembayaran Dividen110.3%
Pembayaran Tahunan≈$0.16Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Des 1, 2025
$0,04
USD
≈2.3%
Sep 2, 2025
$0,04
USD
≈2.0%
Jun 2, 2025
$0,04
USD
≈1.6%
Mar 3, 2025
$0,04
USD
≈1.3%
Des 2, 2024
$0,04
USD
≈1.1%
Sep 3, 2024
$0,04
USD
≈0.95%
Jun 3, 2024
$0,04
USD
≈0.87%
Feb 29, 2024
$0,04
USD
≈0.69%
Okt 31, 2023
$0,03
USD
≈0.56%
Agu 7, 2023
$0,03
USD
≈0.71%
Apr 28, 2023
$0,03
USD
≈0.51%
Jan 31, 2023
$0,03
USD
≈0.36%
Okt 31, 2022
$0,03
USD
≈0.43%
Jul 29, 2022
$0,03
USD
≈0.41%
Apr 29, 2022
$0,03
USD
≈0.64%
Jan 31, 2022
$0,03
USD
≈0.84%
Okt 14, 2021
$0,03
USD
≈0.99%
Jul 14, 2021
$0,10
USD
≈0.92%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-310.1%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.59
$-0.07
998.0%
31 Maret 2026
Mei 18, 2026
$-1.02
$0.04
-2624.8%
31 Des. 2025
$-0.21
$-0.07
-197.0%
30 Sep. 2025
$-0.15
$0.21
-173.0%
30 Juni 2025
$0.19
$0.08
135.1%
31 Maret 2025
$0.26
$0.26
0.93%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$863M
$1.12B
$1.13B
$756M
$220M
·
$8M
SG&A Expense
$25M
$20M
$17M
$12M
$9M
·
$9M
Operating Expenses
$711M
$776M
$696M
$333M
$118M
·
$20M
Operating Income
$150M
$337M
$426M
$423M
$102M
·
$-12M
Interest Expense
$147M
$169M
$148M
$51M
$2M
·
·
Interest Income
$4M
$9M
$3M
$266.0K
$1.0K
·
·
Pretax Income
$26M
$131M
$282M
$312M
$72M
·
$-12M
Income Tax
$7M
$36M
$66M
$75M
$17M
·
·
Net Income
$19M
$95M
$216M
$237M
$56M
·
$-12M
EPS (Basic)
$0.13
$0.69
$1.64
$2.04
$0.55
·
·
EPS (Diluted)
$0.14
$0.67
$1.58
$1.93
$0.54
·
·
Shares (Basic)
125,265,000
125,281,000
117,956,000
104,738,000
93,127,000
·
·
Shares (Diluted)
125,330,000
129,205,000
123,020,000
111,164,000
94,772,000
·
·
EBITDA
$572M
$838M
$851M
$600M
$167M
·
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$162M
$87M
$195M
$31M
$35M
$20M
$23M
Receivables
$56M
$85M
$95M
$97M
$39M
$8M
$3M
Inventory
$8M
$11M
$7M
$13M
$3M
$121.0K
$184.0K
Prepaid Expense
$5M
$5M
$995.0K
$4M
$7M
$2M
$25.0K
Current Assets
$260M
$195M
$329M
$145M
$87M
$33M
$92M
PP&E (Net)
$3M
$3M
$4M
$4M
$2M
$1M
$1M
Accum. Depreciation
$1M
$1M
$904.0K
$696.0K
$438.0K
$237.0K
$46.0K
Other Non-current Assets
$16M
$19M
$6M
$6M
$5M
$907.0K
·
Total Assets
$3.21B
$3.06B
$3.08B
$2.28B
$819M
$538M
$498M
Accounts Payable
$230M
$285M
$287M
$266M
$103M
$22M
$31M
Accrued Liabilities
·
·
·
·
$32M
$12M
$20M
Current Liabilities
$230M
$285M
$287M
$266M
$103M
$22M
$31M
Capital Leases
$142.0K
$670.0K
$0
$0
·
·
·
Deferred Tax
$240M
$232M
$197M
$131M
$56M
$39M
·
Other Non-current Liabilities
·
·
·
$0
$831.0K
$78.0K
·
Long-term Debt
$1.19B
$1.05B
$1.15B
$704M
$98M
$0
·
Total Debt
$1.19B
$1.05B
$1.15B
$704M
$98M
·
·
Common Stock
$13.0K
$13.0K
$13.0K
$11.0K
$10.0K
$9.0K
·
Paid-in Capital
$1.16B
$1.17B
$1.19B
$1.01B
$617M
$581M
·
Retained Earnings
$433M
$436M
$363M
$161M
$-64M
$-107M
$-6M
Stockholders' Equity
$1.59B
$1.60B
$1.55B
$1.17B
$553M
$474M
·
Liabilities + Equity
$3.21B
$3.06B
$3.08B
$2.28B
$819M
$538M
$498M
Shares Outstanding
125,330,104
126,067,436
128,420,923
113,165,027
96,774,185
91,967,565
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$422M
$501M
$424M
$178M
$65M
·
$4M
Stock-based Comp
$619.0K
$13M
$26M
$33M
$7M
·
·
Deferred Tax
$7M
$35M
$66M
$75M
$17M
·
·
Other Non-cash
$63M
$47M
$24M
$-19M
$3M
·
·
Operating Cash Flow
$512M
$690M
$756M
$504M
$147M
·
$-772.0K
Investing Cash Flow
$-515M
$-621M
$-1.13B
$-1.18B
$-250M
·
$-51M
Debt Issued
·
·
·
·
$120M
·
·
Net Debt Issued
·
·
·
·
$120M
·
·
Stock Issued
·
·
·
$0
$25M
·
·
Stock Repurchased
$0
$35M
$0
$0
·
·
·
Net Stock Activity
$0
$-35M
·
$0
$25M
·
·
Dividends Paid
$21M
$20M
$12M
$10M
$12M
·
·
Financing Cash Flow
$79M
$-177M
$534M
$674M
$119M
·
$74M
Net Change in Cash
$75M
$-108M
$164M
$-4M
$15M
·
$22M
Taxes Paid
$498.0K
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
17.4%
31.6%
38.4%
55.9%
46.3%
·
·
Net Margin
2.2%
8.9%
19.4%
31.3%
25.2%
·
·
Pretax Margin
3.0%
12.2%
25.4%
41.3%
32.9%
·
·
EBITDA Margin
66.2%
78.4%
76.6%
79.4%
75.9%
·
·
ROA
0.60%
3.1%
8.1%
15.3%
8.2%
·
·
ROE
1.2%
5.9%
14.3%
20.9%
10.7%
·
·
ROIC
3.9%
9.2%
12.1%
17.1%
12.0%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.1
0.7
1.1
0.5
0.8
1.5
·
Quick Ratio
0.9
0.6
1.0
0.5
0.7
1.2
·
Debt / Equity
0.7
0.7
0.7
0.6
0.2
·
·
LT Debt / Equity
0.7
0.6
0.7
0.6
0.2
·
·
Interest Coverage
1.0
2.0
2.9
8.3
41.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.3
0.4
0.5
0.3
·
·
Receivables Turnover
12.3
11.9
11.6
11.1
9.3
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$12.72
$12.71
$12.09
$10.34
$5.71
$5.16
·
Revenue / Share
$6.89
$8.28
$9.03
$6.80
$2.32
·
·
Cash Flow / Share
$4.08
$5.34
$6.15
$4.53
$1.55
·
·
Cash / Share
$1.29
$0.69
$1.51
$0.27
$0.36
$0.21
·
Dividend / Share
$0.16
$0.16
$0.10
$0.10
$0.12
·
·
EPS (TTM)
$0.14
$0.67
$1.58
$1.93
$0.54
·
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-22.7%
-1.2%
49.7%
243.3%
·
·
·
Revenue CAGR 3Y
4.5%
71.9%
·
·
·
·
·
EPS YoY
-79.1%
-57.6%
-18.1%
257.4%
·
·
·
EPS CAGR 3Y
-58.3%
7.5%
·
·
·
·
·
Net Income YoY
-80.0%
-56.0%
-8.9%
326.3%
·
·
·
Net Income CAGR 3Y
-56.9%
19.6%
·
·
·
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$863M
$1.12B
$1.13B
$756M
$220M
·
·
Net Income TTM
$19M
$95M
$216M
$237M
$56M
$-86M
·
Market Cap
$594M
$1.85B
$1.83B
$2.59B
$1.42B
$1.47B
·
Enterprise Value
$1.62B
$2.81B
$2.78B
$3.26B
$1.48B
·
·
P/E
33.9
21.9
9.0
11.8
27.1
·
·
P/S
0.7
1.7
1.6
3.4
6.4
·
·
P/B
0.4
1.2
1.2
2.2
2.6
3.1
·
P / Tangible Book
0.4
1.2
1.2
2.2
2.6
3.1
·
P / Cash Flow
1.2
2.7
2.4
5.1
9.6
·
·
EV / EBITDA
2.8
3.4
3.3
5.4
8.9
·
·
EV / Revenue
1.9
2.5
2.5
4.3
6.7
·
·
Dividend Yield
3.5%
1.1%
0.65%
0.40%
0.82%
·
·
Earnings Yield
2.9%
4.6%
11.1%
8.4%
3.7%
·
·
Payout Ratio
110.3%
21.1%
5.5%
4.4%
20.9%
·
·
Annual Payout
$21M
$20M
$12M
$10M
$12M
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$272M
$216M
$217M
$189M
$216M
$272M
$283M
$272M
$275M
$288M
$321M
$346M
$241M
$224M
$258M
$204M
SG&A Expense
$7M
$6M
$4M
$9M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$7M
$3M
$3M
$7M
$2M
Operating Expenses
$189M
$180M
$233M
$156M
$171M
$182M
$208M
$197M
$186M
$185M
$214M
$199M
$148M
$135M
$131M
$86M
Operating Income
$80M
$36M
$-16M
$33M
$43M
$90M
$74M
$73M
$87M
$103M
$107M
$146M
$85M
$89M
$127M
$118M
Interest Expense
$36M
$35M
$37M
$37M
$36M
$37M
$40M
$43M
$43M
$44M
$45M
$37M
$39M
$27M
$21M
$15M
Interest Income
$1M
$949.0K
$2M
$1M
$361.0K
$810.0K
$2M
$2M
$2M
$2M
$2M
$730.0K
$163.0K
$30.0K
$13.0K
$1.0K
Pretax Income
$99M
$-155M
$-32M
$-22M
$34M
$46M
$13M
$65M
$44M
$9M
$123M
$53M
$41M
$65M
$88M
$140M
Income Tax
$16M
$-28M
$-7M
$-4M
$8M
$10M
$4M
$15M
$14M
$2M
$28M
$14M
$10M
$15M
$20M
$32M
Net Income
$82M
$-127M
$-25M
$-18M
$26M
$36M
$9M
$50M
$30M
$6M
$95M
$39M
$32M
$50M
$68M
$108M
EPS (Basic)
$0.60
$-1.02
$-0.17
$-0.15
$0.19
$0.26
$0.07
$0.36
$0.21
$0.05
$0.69
$0.28
$0.26
$0.41
$0.62
$0.90
EPS (Diluted)
$0.59
$-1.02
$-0.16
$-0.15
$0.19
$0.26
$0.06
$0.35
$0.21
$0.05
$0.66
$0.28
$0.25
$0.39
$0.61
$0.85
Shares (Basic)
125,286,000
125,265,000
·
124,807,000
123,930,000
123,913,000
·
124,988,000
125,341,000
125,696,000
·
123,159,000
111,227,000
111,055,000
·
108,681,000
Shares (Diluted)
126,409,000
125,265,000
·
124,807,000
126,095,000
127,213,000
·
129,094,000
129,248,000
129,641,000
·
127,006,000
115,978,000
117,765,000
·
115,118,000
EBITDA
$194M
$149M
·
$133M
$145M
$200M
·
$210M
$215M
$234M
·
$264M
$178M
$170M
·
$161M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$146M
$96M
$162M
$165M
$22M
$52M
$87M
$136M
$158M
$173M
·
$152M
$30M
$48M
·
$34M
Receivables
$83M
$99M
$56M
$55M
$71M
$78M
$85M
$76M
$88M
$109M
·
$126M
$101M
$81M
·
$83M
Inventory
$4M
$4M
$8M
$10M
$7M
$9M
$11M
$8M
$8M
$11M
·
$15M
$9M
$16M
·
$8M
Prepaid Expense
$3M
$6M
$5M
$5M
$5M
$8M
$5M
$4M
$3M
$3M
·
$3M
$3M
$1M
·
$6M
Current Assets
$264M
$212M
$260M
$251M
$122M
$153M
$195M
$249M
$259M
$299M
·
$298M
$144M
$145M
·
$149M
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Accum. Depreciation
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$995.00B
$935.00B
·
$847.00B
$794.0K
$745.0K
·
$649.0K
Other Non-current Assets
$15M
$15M
$16M
$17M
$19M
$19M
$19M
$15M
$7M
$5M
·
$7M
$7M
$7M
·
$7M
Total Assets
$3.17B
$3.13B
$3.21B
$3.20B
$3.09B
$3.09B
$3.06B
$3.06B
$3.06B
$3.05B
·
$2.99B
$2.79B
$2.58B
·
$2.04B
Accounts Payable
$306M
$317M
$230M
$153M
$141M
$299M
$285M
$260M
$279M
$288M
·
$295M
$1.10B
$561M
·
$260M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$101M
Current Liabilities
$305M
$317M
$230M
$153M
$141M
$299M
$285M
$260M
$279M
$288M
·
$295M
$1.14B
$561M
·
$260M
Capital Leases
$75.0K
$96.0K
$142.0K
$327.0K
$522.0K
$581.0K
$670.0K
$126.0K
$165.0K
·
·
$136.0K
$269.0K
$400.0K
·
·
Deferred Tax
$228M
$212M
$240M
$246M
$250M
$242M
$232M
$228M
$213M
$199M
·
$169M
$155M
$146M
·
$111M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Long-term Debt
$1.19B
$1.19B
$1.19B
$1.19B
$1.03B
$1.02B
$1.05B
$1.07B
$1.10B
$1.12B
·
$1.15B
$973M
$861M
·
$562M
Total Debt
$1.19B
$1.19B
·
$1.19B
$1.03B
$1.02B
·
$1.07B
$1.10B
$1.12B
·
$1.15B
$973M
$861M
·
$562M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
·
$13.0K
$11.0K
$11.0K
·
$11.0K
Paid-in Capital
$1.16B
$1.16B
$1.16B
$1.16B
$1.17B
$1.17B
$1.17B
$1.17B
$1.18B
$1.18B
·
$1.18B
$1.02B
$1.01B
·
$1.00B
Retained Earnings
$387M
$305M
$433M
$463M
$487M
$467M
$436M
$432M
$388M
$364M
·
$272M
$237M
$208M
·
$96M
Stockholders' Equity
$1.55B
$1.47B
$1.59B
$1.63B
$1.65B
$1.63B
$1.60B
$1.61B
$1.57B
$1.55B
$1.55B
$1.46B
$1.26B
$1.22B
$1.17B
$1.10B
Liabilities + Equity
$3.17B
$3.13B
$3.21B
$3.20B
$3.09B
$3.09B
$3.06B
$3.06B
$3.06B
$3.05B
·
$2.99B
$2.79B
$2.58B
·
$2.04B
Shares Outstanding
126,452,804
126,358,104
125,330,104
125,587,093
126,132,288
126,067,436
126,067,436
126,625,221
127,495,868
127,855,383
·
128,220,923
113,385,923
113,177,011
·
113,162,827
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$113M
$113M
$111M
$101M
$101M
$109M
$106M
$137M
$128M
$131M
$133M
$117M
$93M
$81M
$83M
$43M
Stock-based Comp
$868.0K
$865.0K
$177.0K
$177.0K
$88.0K
$177.0K
$1M
$4M
$4M
$4M
$4M
$14M
$4M
$4M
$4M
$11M
Deferred Tax
$16M
$-28M
$-7M
$-4M
$8M
$10M
$4M
$15M
$14M
$2M
$28M
$14M
$10M
$15M
$20M
$32M
Other Non-cash
·
$95M
·
·
·
$1M
·
·
·
$29M
·
·
·
$40M
·
·
Operating Cash Flow
$126M
$54M
$93M
$120M
$141M
$157M
$140M
$177M
$202M
$171M
$235M
$158M
$174M
$190M
$201M
$155M
Investing Cash Flow
$-76M
$-114M
$-89M
$-105M
$-165M
$-157M
$-145M
$-151M
$-176M
$-148M
$-189M
$-325M
$-293M
$-320M
$-339M
$-294M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$-748.0K
$0
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$8M
$13M
$6M
$9M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-9M
·
·
·
$0
·
·
Dividends Paid
$0
$0
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-37.0K
$-6M
$-7M
$128M
$-5M
$-35M
$-43M
$-48M
$-41M
$-44M
·
$288M
$102M
$147M
$134M
$152M
Net Change in Cash
$51M
$-66M
$-3M
$143M
$-30M
$-35M
$-49M
$-22M
$-15M
$-21M
$43M
$122M
$-17M
$17M
$-4M
$12M
Taxes Paid
$12.0K
$230.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
29.5%
16.7%
·
17.3%
21.7%
35.1%
·
27.0%
31.7%
35.8%
·
42.3%
35.3%
39.6%
·
58.0%
Net Margin
30.2%
-59.0%
·
-9.7%
13.1%
14.1%
·
18.4%
10.8%
2.2%
·
11.2%
13.2%
22.5%
·
52.9%
Pretax Margin
36.2%
-71.8%
·
-11.6%
16.9%
18.0%
·
24.1%
16.0%
3.0%
·
15.3%
17.2%
28.9%
·
68.3%
EBITDA Margin
71.1%
69.0%
·
70.5%
72.2%
77.6%
·
77.3%
78.1%
81.3%
·
76.3%
73.9%
75.8%
·
78.8%
ROA
2.6%
-4.1%
·
-0.59%
0.85%
1.2%
·
1.7%
1.0%
0.23%
·
1.5%
1.4%
2.7%
·
7.8%
ROE
5.1%
-8.2%
·
-1.1%
1.6%
2.3%
·
3.3%
2.1%
0.46%
·
3.0%
2.9%
5.2%
·
13.6%
ROIC
2.4%
1.1%
·
0.97%
1.2%
2.7%
·
2.1%
2.2%
2.8%
·
4.1%
2.9%
3.3%
·
5.5%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.7
·
1.6
0.9
0.5
·
1.0
0.9
1.0
·
1.0
0.1
0.3
·
0.6
Quick Ratio
0.8
0.6
·
1.4
0.7
0.4
·
0.8
0.9
1.0
·
0.9
0.1
0.2
·
0.5
Debt / Equity
0.8
0.8
·
0.7
0.6
0.6
·
0.7
0.7
0.7
·
0.8
0.8
0.7
·
0.5
LT Debt / Equity
0.7
0.7
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.7
0.2
0.5
·
0.5
Interest Coverage
2.2
1.0
·
0.9
1.2
2.4
·
1.7
2.0
2.4
·
3.9
2.2
3.3
·
8.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.5
2.4
·
2.9
2.5
2.7
·
2.7
2.9
3.0
·
3.3
2.5
3.5
·
3.8
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.27
$11.62
·
$12.95
$13.11
$12.96
·
$12.68
$12.32
$12.11
·
$11.35
$11.07
$10.79
·
$9.73
Revenue / Share
$2.16
$1.72
·
$1.51
$1.59
$2.02
·
$2.10
$2.13
$2.22
·
$2.72
$2.08
$1.90
·
$1.77
Cash Flow / Share
·
$0.43
·
·
·
$1.23
·
·
·
$1.32
·
·
·
$1.61
·
·
Cash / Share
$1.16
$0.76
·
$1.31
$0.17
$0.41
·
$1.07
$1.24
$1.36
·
$1.18
$0.27
$0.42
·
$0.30
Dividend / Share
$0.00
$0.00
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
EPS (TTM)
$-0.74
$-1.14
·
$0.36
$0.86
$0.88
·
$1.27
$1.20
$1.24
·
$1.53
$2.10
$2.49
·
$1.67
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$894M
$838M
·
$960M
$1.04B
$1.10B
·
$1.16B
$1.23B
$1.20B
·
$1.07B
$927M
$887M
·
$596M
Net Income TTM
$-89M
$-145M
·
$53M
$121M
$125M
·
$181M
$170M
$172M
·
$189M
$258M
$304M
·
$206M
Market Cap
$884M
$872M
·
$888M
$1.24B
$1.60B
·
$1.76B
$1.79B
$2.02B
·
$2.16B
$1.23B
$2.60B
·
$2.45B
Enterprise Value
$1.93B
$1.96B
·
$1.92B
$2.24B
$2.57B
·
$2.70B
$2.73B
$2.97B
·
$3.16B
$2.18B
$3.42B
·
$2.98B
P/E
-9.4
-6.1
·
19.6
11.4
14.4
·
10.9
11.7
12.7
·
11.0
5.2
9.2
·
13.0
P/S
1.0
1.0
·
0.9
1.2
1.4
·
1.5
1.5
1.7
·
2.0
1.3
2.9
·
4.1
P/B
0.6
0.6
·
0.5
0.7
1.0
·
1.1
1.1
1.3
·
1.5
1.0
2.1
·
2.2
P / Tangible Book
0.6
0.6
·
0.5
0.7
1.0
·
1.1
1.1
1.3
·
1.5
1.0
2.1
·
2.2
P / Cash Flow
·
16.1
·
·
·
10.2
·
·
·
11.8
·
·
·
13.7
·
·
EV / Revenue
2.2
2.3
·
2.0
2.1
2.3
·
2.3
2.2
2.5
·
3.0
2.3
3.9
·
5.0
Dividend Yield
1.2%
1.8%
·
2.3%
1.6%
1.2%
·
1.0%
0.91%
0.70%
·
0.53%
0.89%
0.42%
·
0.41%
Earnings Yield
-10.6%
-16.5%
·
5.1%
8.8%
7.0%
·
9.2%
8.5%
7.9%
·
9.1%
19.3%
10.8%
·
7.7%
Payout Ratio
·
0.00%
·
·
·
13.6%
·
·
·
78.4%
·
·
·
5.5%
·
·
Annual Payout
$11M
$16M
·
$21M
$20M
$20M
·
$18M
$16M
$14M
·
$11M
$11M
$11M
·
$10M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$863M
$1.12B
$1.13B
$756M
$220M
Margin Operasi %
17.4%
31.6%
38.4%
55.9%
46.3%
Laba Bersih
$19M
$95M
$216M
$237M
$56M
EPS Dilusian
$0.14
$0.67
$1.58
$1.93
$0.54
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.7
0.7
0.7
0.6
0.2
Rasio Lancar
1.1
0.7
1.1
0.5
0.8
Rasio Cepat
0.9
0.6
1.0
0.5
0.7
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
159 pengaju
· $341.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang159
Nilai yang dipegang$341.1M
Posisi baru34
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (-15 vs Kuartal sebelumnya)
12 (-11 vs Kuartal sebelumnya)
55 (+9 vs Kuartal sebelumnya)
39 (+14 vs Kuartal sebelumnya)
+2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 8 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.