Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
Tanggal ex-dividen
Jumlah
14 Agu 2026
$0,4000
15 Mei 2026
$0,3600
10 Maret 2026
$0,3000
14 Nov. 2025
$0,3500
15 Agu 2025
$0,4500
16 Mei 2025
$0,6100
14 Maret 2025
$0,6100
15 Nov. 2024
$0,5800
20 Agu 2024
$0,5700
17 Mei 2024
$0,6500
14 Maret 2024
$0,5800
16 Nov. 2023
$0,5200
17 Agu 2023
$0,4800
19 Mei 2023
$0,5000
TXO Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI8 analis
Beli Kuat
337,5%
Beli
450,0%
Tahan
112,5%
Jual
00,0%
Jual Kuat
00,0%
Target Harga 12 Bulan
3 analis
· 2026-08-18
Median$20.00
Rata-rata$19.67
← Di bawah semua target
$14.00
Rendah$19.00
Tinggi$20.00
Target median$20.00
+42,9%
Target rata-rata$19.67
+40,5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.10%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$1.07
$0.23
0.84%
31 Maret 2026
$-1.35
$-0.05
-1.3%
31 Des. 2025
$0.27
$0.09
0.18%
30 Sep. 2025
$0.08
$0.04
0.04%
30 Juni 2025
$0.00
$0.04
-0.04%
31 Maret 2025
$0.06
$0.39
-0.33%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
TXO
—
-24.8
41.8%
-5.4%
—
—
HPK
$594M
33.9
-22.7%
2.2%
1.2%
—
INR
—
16.6
37.6%
3.9%
8.7%
—
SOC
$1.31B
-2.2
—
—
-83.7%
—
GRNT
—
26.1
18.5%
5.4%
3.9%
—
VTS
$782M
30.1
13.2%
9.2%
3.9%
—
EGY
—
-9.1
-25.0%
—
—
—
COP
—
14.7
7.7%
13.6%
12.3%
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi13
Data Laporan Laba Rugi Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Revenue
$401M
$283M
$381M
$246M
SG&A Expense
$21M
$15M
$8M
$2M
Operating Expenses
$432M
$290M
$504M
$272M
Operating Income
$-31M
$-7M
$-124M
$-26M
Interest Expense
·
·
$4M
$8M
Interest Income
$618.0K
$1M
$461.0K
$143.0K
Other Non-op
$9M
$30M
$20M
$18M
Net Income
$-22M
$23M
$-104M
$-8M
EPS (Basic)
$-0.43
$0.66
$-3.44
$-0.31
EPS (Diluted)
$-0.43
$0.65
$-3.44
$-0.31
Shares (Basic)
49,769,000
35,559,000
30,265,000
25,000,000
Shares (Diluted)
49,769,000
36,132,000
30,265,000
25,000,000
EBITDA
$66M
$46M
$-79M
·
Neraca15
Data Neraca Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$9M
$7M
$5M
$9M
Receivables
$52M
$40M
$32M
$52M
Other Current Assets
$15M
$11M
$12M
$11M
Current Assets
$95M
$64M
$55M
$74M
PP&E (Net)
$1.24B
$951M
$629M
$836M
PP&E (Gross)
$2.44B
$2.02B
$1.64B
$1.58B
Accum. Depreciation
$1.20B
$1.07B
$1.01B
$745M
Other Non-current Assets
$19M
$15M
$11M
$14M
Total Assets
$1.35B
$1.03B
$696M
$925M
Accounts Payable
$28M
$18M
$9M
$15M
Accrued Liabilities
$46M
$39M
$23M
$34M
Current Liabilities
$154M
$66M
$39M
$147M
Other Non-current Liabilities
$218M
$198M
$155M
$136M
Long-term Debt
$291M
$157M
$28M
$120M
Liabilities + Equity
$1.35B
$1.03B
$696M
$925M
Arus Kas9
Data Arus Kas Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
D&A
$97M
$52M
$44M
$41M
Stock-based Comp
$16M
$6M
$3M
$0
Other Non-cash
$19M
$34M
$140M
·
Operating Cash Flow
$118M
$109M
$77M
$136M
Investing Cash Flow
$-335M
$-288M
$-46M
$-87M
Debt Issued
$406M
$251M
$86M
$1.46B
Net Debt Issued
$134M
$129M
$-92M
·
Financing Cash Flow
$219M
$182M
$-36M
$-48M
Net Change in Cash
$2M
$3M
$-5M
$2M
Profitabilitas4
Data Profitabilitas Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Operating Margin
-7.6%
-2.4%
-32.5%
·
Net Margin
-5.4%
8.3%
-27.3%
·
EBITDA Margin
16.5%
16.1%
-20.9%
·
ROA
-1.8%
2.7%
-12.8%
·
Likuiditas & Solvabilitas3
Data Likuiditas & Solvabilitas Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Current Ratio
0.6
1.0
1.4
·
Quick Ratio
0.4
0.7
0.9
·
Interest Coverage
·
·
-28.0
·
Efisiensi2
Data Efisiensi Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.3
0.3
0.5
·
Receivables Turnover
8.7
7.9
9.0
·
Per Saham3
Data Per Saham Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Revenue / Share
$8.06
$7.83
$12.58
·
Cash Flow / Share
$2.37
$3.02
$2.55
·
EPS (TTM)
$-0.43
$0.65
$-3.44
$-0.31
Tingkat Pertumbuhan4
Data Tingkat Pertumbuhan Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
41.8%
-25.7%
54.5%
7.9%
Revenue CAGR 3Y
17.6%
7.4%
·
·
EPS CAGR 3Y
·
-32.4%
·
·
Net Income CAGR 3Y
·
-23.5%
·
·
Valuasi (TTM)4
Data Valuasi (TTM) Tahunan untuk TXO
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$401M
$283M
$381M
$246M
Net Income TTM
$-22M
$23M
$-104M
$-8M
P/E
-24.8
25.9
-5.3
·
Earnings Yield
-4.0%
3.9%
-18.9%
·
Laporan Laba Rugi13
Data Triwulanan Laporan Laba Rugi untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$151M
$28M
$126M
$101M
$90M
$84M
$89M
$69M
$57M
$67M
$92M
$70M
$60M
$158M
$42M
$121M
SG&A Expense
$5M
$5M
$5M
$5M
$9M
$2M
$4M
$3M
$5M
$3M
$3M
$2M
$1M
$2M
$1M
$84.0K
Operating Expenses
$93M
$106M
$153M
$97M
$94M
$88M
$84M
$74M
$67M
$65M
$290M
$65M
$69M
$80M
$69M
$70M
Operating Income
$58M
$-78M
$-27M
$4M
$-4M
$-4M
$6M
$-5M
$-10M
$3M
$-198M
$4M
$-9M
$79M
$-27M
$51M
Interest Expense
·
·
·
·
·
·
·
·
·
$976.0K
·
$1M
$618.0K
$1M
·
$2M
Interest Income
$197.0K
$99.0K
$102.0K
$113.0K
$300.0K
$103.0K
$131.0K
$700.0K
$122.0K
$125.0K
$120.0K
$107.0K
$127.0K
$107.0K
$75.0K
$45.0K
Other Non-op
$3M
$3M
$-1M
$592.0K
$4M
$6M
$5M
$5M
$13M
$8M
$4M
$4M
$6M
$5M
$5M
$5M
Net Income
$61M
$-74M
$-28M
$4M
$-135.0K
$2M
$10M
$203.0K
$3M
$10M
$-194M
$8M
$-3M
$84M
$-22M
$56M
EPS (Basic)
$1.10
$-1.35
$-0.57
$0.08
$0.00
$0.06
$0.23
$0.01
$0.09
$0.33
$-6.55
$0.28
$-0.08
$2.91
$-0.90
$2.23
EPS (Diluted)
$1.07
$-1.35
$-0.57
$0.08
$0.00
$0.06
$0.22
$0.01
$0.09
$0.33
$-6.49
$0.27
$-0.08
$2.86
$-0.90
$2.23
Shares (Basic)
55,446,000
55,090,000
-94,318,000
54,784,000
48,220,000
41,083,000
-65,666,000
39,272,000
31,153,000
30,800,000
-60,018,000
30,750,000
30,750,000
28,783,000
-50,000,000
25,000,000
Shares (Diluted)
56,682,000
55,090,000
-96,072,000
55,807,000
48,220,000
41,814,000
-66,829,000
39,828,000
31,708,000
31,425,000
-61,098,000
31,285,000
30,750,000
29,328,000
-50,000,000
25,000,000
EBITDA
$82M
$-49M
·
$27M
$18M
$18M
·
$9M
$225.0K
$13M
·
$15M
$3M
$90M
·
·
Neraca15
Data Triwulanan Neraca untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$107M
$8M
$9M
$5M
$8M
$11M
$7M
$4M
$76M
$5M
·
$6M
$4M
$7M
·
·
Receivables
$51M
$58M
$52M
$46M
$37M
$38M
$40M
$35M
$29M
$31M
·
$33M
$30M
$32M
·
·
Other Current Assets
$13M
$18M
$15M
$15M
$14M
$13M
$11M
$11M
$13M
$13M
·
$11M
$10M
$14M
·
·
Current Assets
$179M
$90M
$95M
$77M
$71M
$82M
$64M
$54M
$117M
$54M
·
$52M
$50M
$62M
·
·
PP&E (Net)
$1.06B
$1.22B
$1.24B
$1.28B
$958M
$936M
$951M
$945M
$648M
$624M
·
$840M
$841M
$835M
·
·
PP&E (Gross)
$1.30B
$2.45B
$2.44B
$2.42B
$2.07B
$2.02B
$2.02B
$1.99B
$1.68B
$1.65B
·
$1.62B
$1.61B
$1.59B
·
·
Accum. Depreciation
$248M
$1.23B
$1.20B
$1.13B
$1.11B
$1.09B
$1.07B
$1.05B
$1.03B
$1.02B
·
$779M
$768M
$756M
·
·
Other Non-current Assets
$16M
$16M
$19M
$15M
$18M
$16M
$15M
$17M
$10M
$11M
·
$9M
$10M
$10M
·
·
Total Assets
$1.25B
$1.32B
$1.35B
$1.38B
$1.05B
$1.03B
$1.03B
$1.02B
$775M
$688M
·
$901M
$901M
$907M
·
·
Accounts Payable
$33M
$39M
$28M
$30M
$19M
$20M
$18M
$14M
$9M
$8M
·
$11M
$10M
$15M
·
·
Accrued Liabilities
$41M
$38M
$46M
$47M
$34M
$32M
$39M
$35M
$23M
$25M
·
$26M
$27M
$28M
·
·
Current Liabilities
$171M
$210M
$154M
$161M
$73M
$82M
$66M
$53M
$36M
$40M
·
$61M
$53M
$63M
·
·
Other Non-current Liabilities
$163M
$230M
$218M
$208M
$202M
$201M
$198M
$187M
$159M
$157M
·
$133M
$139M
$128M
·
·
Long-term Debt
$270M
$277M
$291M
$271M
$19M
$162M
$157M
$155M
$7M
$26M
·
$25M
$21M
$7M
·
·
Liabilities + Equity
$1.25B
$1.32B
$1.35B
$1.38B
$1.05B
$1.03B
$1.03B
$1.02B
$775M
$688M
·
$901M
$901M
$907M
·
·
Arus Kas9
Data Triwulanan Arus Kas untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$24M
$29M
$30M
$24M
$22M
$21M
$18M
$14M
$10M
$11M
$11M
$11M
$12M
$11M
$11M
$11M
Stock-based Comp
$3M
$4M
$3M
$3M
$7M
$2M
$2M
$2M
$2M
$1M
$939.0K
$940.0K
$952.0K
$639.0K
$0
$0
Other Non-cash
·
$70M
·
·
·
$-2M
·
·
·
$3M
·
·
·
$-63M
·
·
Operating Cash Flow
$49M
$33M
$32M
$28M
$27M
$31M
$41M
$21M
$23M
$25M
$17M
$24M
$18M
$17M
$33M
$35M
Investing Cash Flow
$78M
$-4M
$-30M
$-256M
$-43M
$-7M
$-15M
$-235M
$-35M
$-3M
$-6M
$-12M
$-16M
$-12M
$-16M
$-63M
Debt Issued
$21M
$23M
$45M
$272M
$52M
$36M
$29M
$161M
$51M
$10M
$22M
$16M
$11M
$37M
$362M
$348M
Net Debt Issued
·
$-14M
·
·
·
$5M
·
·
·
$-2M
·
·
·
$-113M
·
·
Financing Cash Flow
$-27M
$-31M
$1M
$225M
$13M
$-20M
$-22M
$142M
$84M
$-22M
$-13M
$-11M
$-5M
$-7M
$-18M
$30M
Net Change in Cash
$100M
$-1M
$4M
$-3M
$-3M
$4M
$3M
$-72M
$71M
$65.0K
$-1M
$1M
$-3M
$-2M
$-2M
$3M
Profitabilitas4
Data Triwulanan Profitabilitas untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
38.2%
-274.3%
·
3.7%
-4.1%
-4.2%
·
-7.2%
-17.6%
4.0%
·
6.3%
-14.5%
49.8%
·
·
Net Margin
40.3%
-262.9%
·
4.3%
-0.15%
2.9%
·
0.30%
4.9%
15.2%
·
12.1%
-4.2%
52.9%
·
·
EBITDA Margin
54.1%
-172.3%
·
27.2%
20.0%
21.2%
·
12.5%
0.39%
19.6%
·
21.4%
4.6%
56.7%
·
·
ROA
5.3%
-6.3%
·
0.36%
-0.01%
0.28%
·
0.02%
0.34%
1.3%
·
1.9%
-0.57%
18.5%
·
·
Likuiditas & Solvabilitas3
Data Triwulanan Likuiditas & Solvabilitas untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
0.4
·
0.5
1.0
1.0
·
1.0
3.3
1.4
·
0.9
0.9
1.0
·
·
Quick Ratio
0.9
0.3
·
0.3
0.6
0.6
·
0.7
2.9
0.9
·
0.6
0.7
0.6
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
2.8
·
3.6
-14.2
54.8
·
·
Efisiensi2
Data Triwulanan Efisiensi untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.3
·
·
Receivables Turnover
3.4
0.6
·
2.5
2.7
2.4
·
2.0
1.9
2.2
·
4.3
4.0
10.0
·
·
Per Saham3
Data Triwulanan Per Saham untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.66
$0.51
·
$1.81
$1.86
$2.02
·
$1.73
$1.81
$2.15
·
$2.23
$1.97
$5.40
·
·
Cash Flow / Share
·
$0.61
·
·
·
$0.73
·
·
·
$0.80
·
·
·
$0.58
·
·
EPS (TTM)
$-0.20
$-1.21
·
$0.15
$0.16
$0.49
·
$0.70
$0.61
$3.38
·
$5.28
$5.99
$3.45
·
·
Valuasi (TTM)4
Data Triwulanan Valuasi (TTM) untuk TXO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$370M
$303M
·
$344M
$300M
$278M
·
$263M
$255M
$356M
·
$409M
$432M
$362M
·
·
Net Income TTM
$-9M
$-68M
·
$7M
$5M
$16M
·
$22M
$19M
$100M
·
$145M
$161M
$98M
·
·
P/E
-62.5
-10.4
·
93.7
94.0
39.1
·
28.3
33.0
5.3
·
3.8
3.6
6.7
·
·
Earnings Yield
-1.6%
-9.6%
·
1.1%
1.1%
2.6%
·
3.5%
3.0%
18.8%
·
26.0%
27.7%
14.9%
·
·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$401M
$283M
$381M
$246M
$228M
Margin Operasi %
-7.6%
-2.4%
-32.5%
—
—
Laba Bersih
$-22M
$23M
$-104M
$-8M
$52M
EPS Dilusian
$-0.43
$0.65
$-3.44
$-0.31
$2.10
Neraca
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.6
1.0
1.4
—
—
Rasio Cepat
0.4
0.7
0.9
—
—
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
62 pengaju · $173.1M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6
(-3 vs Kuartal sebelumnya)
12
(+6 vs Kuartal sebelumnya)
15
(-12 vs Kuartal sebelumnya)
21
(+8 vs Kuartal sebelumnya)
-2.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
3 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.