Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$3.0M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.0%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$1.28
$1.04
23.3%
31 Maret 2026
$0.55
$0.71
-22.3%
31 Des. 2025
$0.38
$0.91
-58.4%
30 Sep. 2025
$0.87
$0.86
1.6%
30 Juni 2025
$0.68
$0.77
-11.2%
31 Maret 2025
$0.78
$0.60
31.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$868M
$715M
$582M
$438M
$305M
$160M
$6M
Cost of Revenue
$198M
$157M
$121M
$83M
$56M
$28M
$2M
Gross Profit
$670M
$558M
$461M
$354M
$250M
$132M
$4M
R&D Expense
$190M
$146M
$76M
$71M
$30M
$19M
$70M
SG&A Expense
$153M
$110M
$95M
$84M
$64M
$40M
$36M
Operating Expenses
$462M
$367M
$269M
$234M
$162M
$115M
$150M
Operating Income
$208M
$191M
$192M
$120M
$88M
$17M
$-146M
Interest Expense
·
·
$24M
$19M
$24M
·
·
Other Non-op
$-680.0K
$-68.0K
$159.0K
$169.0K
$16.0K
$-3M
·
Pretax Income
$215M
$192M
$173M
$105M
$37M
$-37M
$-152M
Income Tax
$56M
$46M
$45M
$-77M
$3M
·
·
Net Income
$159M
$145M
$129M
$181M
$35M
$-37M
$-152M
EPS (Basic)
$2.76
$2.56
$2.17
$3.07
$0.60
$-2.48
$-24.07
EPS (Diluted)
$2.71
$2.51
$2.13
$2.97
$0.58
$-2.48
$-24.07
Shares (Basic)
57,492,277
56,885,455
59,469,648
59,173,121
57,531,540
25,772,419
7,777,441
Shares (Diluted)
58,544,570
57,869,915
60,372,397
61,097,045
59,205,213
25,772,419
7,777,441
EBITDA
$208M
$191M
·
$120M
$88M
$17M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$753M
$453M
$312M
$244M
$234M
$229M
$24M
Short-term Investments
$23M
$14M
$42M
$79M
·
·
·
Receivables
$97M
$83M
$74M
$55M
$35M
$22M
$4M
Inventory
$5M
$7M
$5M
$4M
$4M
$4M
$1M
Prepaid Expense
$16M
$14M
$13M
$9M
$8M
$7M
$1M
Other Current Assets
$14M
$8M
$6M
$9M
$3M
$1M
$261.0K
Current Assets
$907M
$579M
$451M
$400M
$284M
$263M
$31M
PP&E (Net)
·
$1M
$371.0K
$573.0K
$820.0K
$938.0K
$1M
Intangibles
$89M
$113M
$137M
$161M
$144M
$162M
$72M
Other Non-current Assets
$18M
$7M
$6M
$3M
$4M
$152.0K
$941.0K
Total Assets
$1.27B
$999M
$811M
$674M
$433M
$427M
$107M
Accounts Payable
$18M
$14M
$18M
$4M
$1M
$3M
$6M
Accrued Liabilities
$191M
$121M
$99M
$60M
$40M
$123M
$6M
Current Liabilities
$252M
$175M
$164M
$79M
$54M
$135M
$20M
Capital Leases
$5M
$822.0K
$1M
$975.0K
$2M
·
·
Other Non-current Liabilities
$6M
$2M
$2M
$3M
$3M
$1M
$163.0K
Total Liabilities
$401M
$340M
$344M
$271M
$247M
$330M
$118M
Long-term Debt
$164M
$179M
$194M
$192M
$192M
$194M
·
Total Debt
$164M
$179M
·
$192M
$192M
$194M
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
Retained Earnings
$161M
$2M
$-143M
$-272M
$-454M
$-488M
$-423M
AOCI
$346.0K
$66.0K
$2.0K
$-151.0K
·
·
·
Stockholders' Equity
$870M
$659M
$467M
$403M
$187M
$97M
$-423M
Liabilities + Equity
$1.27B
$999M
$811M
$674M
$433M
$427M
$107M
Shares Outstanding
57,726,170
57,144,887
56,769,081
59,615,731
58,825,769
56,890,569
7,787,470
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$45M
$43M
$32M
$26M
$16M
$5M
$10M
Deferred Tax
$41M
$-28M
$-13M
$10M
$7M
$-2M
$-42M
Amort. of Intangibles
$24M
$24M
$24M
$23M
$18M
$10M
$3M
Operating Cash Flow
$348M
$220M
$219M
$144M
$99M
$-3M
$-75M
CapEx
$310.0K
$1M
$312.0K
$172.0K
$298.0K
$2.0K
$149.0K
Investing Cash Flow
$-40M
$-67M
$-46M
$-142M
$-100M
$-2M
$-127M
Debt Issued
·
·
$200M
·
$200M
$200M
$100M
Net Debt Issued
$-16M
$-15M
·
$-2M
$200M
$200M
·
Stock Issued
·
·
·
·
$30M
$135M
·
Stock Repurchased
·
·
$100M
·
·
$167.0K
·
Net Stock Activity
·
·
·
·
$30M
$135M
·
Financing Cash Flow
$-9M
$-11M
$-106M
$7M
$7M
$209M
$144M
Net Change in Cash
$300M
$141M
$67M
$9M
$6M
$204M
$-59M
Taxes Paid
$20M
$80M
$48M
$13M
$3M
·
·
Free Cash Flow
$348M
$219M
·
$144M
$98M
$-3M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
77.2%
78.1%
·
80.9%
81.8%
82.6%
·
Operating Margin
24.0%
26.7%
·
27.5%
28.7%
10.6%
·
Net Margin
18.3%
20.4%
·
41.4%
11.3%
-23.1%
·
Pretax Margin
24.8%
26.8%
·
23.9%
12.2%
-23.1%
·
EBITDA Margin
24.0%
26.7%
·
27.5%
28.7%
10.6%
·
ROA
14.0%
16.1%
·
32.8%
8.0%
-13.8%
·
ROE
19.3%
23.2%
·
48.6%
20.4%
-38.5%
·
ROIC
14.9%
17.3%
·
35.0%
21.4%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.6
3.3
·
5.1
5.3
2.0
·
Quick Ratio
3.5
3.1
·
4.8
5.0
1.9
·
Debt / Equity
0.2
0.3
·
0.5
1.0
2.0
·
LT Debt / Equity
0.2
0.2
·
0.5
1.0
2.0
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.8
0.8
·
0.8
0.7
0.6
·
Inventory Turnover
31.6
25.0
·
19.1
13.5
11.3
·
Receivables Turnover
9.7
9.1
·
9.8
10.7
12.1
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$15.07
$11.53
·
$6.76
$3.17
$1.71
·
Revenue / Share
$14.83
$12.35
·
$7.17
$5.16
$6.20
·
Cash Flow / Share
$5.95
$3.80
·
$2.36
$1.66
$-0.12
·
Cash / Share
$13.04
$7.93
·
$4.09
$3.98
$4.02
·
EPS (TTM)
$2.71
$2.51
$2.13
$2.97
$0.58
$-2.48
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
21.5%
22.8%
32.9%
43.4%
91.2%
·
·
Revenue CAGR 3Y
25.6%
32.8%
53.9%
·
·
·
·
Revenue CAGR 5Y
40.3%
·
·
·
·
·
·
EPS YoY
8.0%
17.8%
-28.3%
412.1%
·
·
·
EPS CAGR 3Y
-3.0%
63.0%
·
·
·
·
·
Net Income YoY
9.1%
12.9%
-29.0%
424.5%
·
·
·
Net Income CAGR 3Y
-4.4%
61.4%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$868M
$715M
$582M
$438M
$305M
$160M
·
Net Income TTM
$159M
$145M
$129M
$181M
$35M
$-37M
·
Market Cap
$2.16B
$1.97B
·
$3.28B
$2.51B
$2.06B
·
Enterprise Value
$1.55B
$1.68B
·
$3.15B
$2.47B
$2.02B
·
P/E
13.8
13.7
15.2
18.6
73.5
-14.6
·
P/S
2.5
2.8
·
7.5
8.2
12.9
·
P/B
2.5
3.0
·
8.2
13.4
21.2
·
P / Tangible Book
2.8
3.6
5.6
13.6
58.9
·
·
P / Cash Flow
6.2
8.9
·
22.7
25.5
-689.0
·
P / FCF
6.2
9.0
·
22.8
25.5
-688.5
·
EV / EBITDA
7.4
8.8
·
26.2
28.2
119.1
·
EV / FCF
4.5
7.7
·
21.9
25.1
-677.0
·
EV / Revenue
1.8
2.3
·
7.2
8.1
12.7
·
Earnings Yield
7.2%
7.3%
6.6%
5.4%
1.4%
-6.9%
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$261M
$215M
$244M
$239M
$200M
$185M
$201M
$186M
$173M
$155M
$168M
$160M
$134M
$119M
$128M
$117M
Cost of Revenue
$63M
$45M
$69M
$60M
$38M
$32M
$54M
$43M
$32M
$27M
$43M
$32M
$25M
$21M
$27M
$23M
Gross Profit
$198M
$171M
$175M
$180M
$162M
$153M
$147M
$143M
$141M
$127M
$125M
$128M
$109M
$98M
$101M
$94M
R&D Expense
$47M
$69M
$50M
$55M
$50M
$35M
$35M
$25M
$64M
$22M
$30M
$17M
$15M
$13M
$10M
$41M
SG&A Expense
$28M
$33M
$58M
$30M
$34M
$31M
$29M
$29M
$27M
$26M
$28M
$23M
$23M
$22M
$23M
$21M
Operating Expenses
$109M
$134M
$137M
$114M
$114M
$96M
$91M
$82M
$119M
$75M
$85M
$63M
$62M
$58M
$54M
$82M
Operating Income
$89M
$37M
$39M
$65M
$48M
$56M
$56M
$62M
$21M
$52M
$40M
$65M
$47M
$40M
$48M
$12M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$6M
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
·
·
$828.0K
Other Non-op
$-53.0K
$-127.0K
$-105.0K
$-106.0K
$-193.0K
$-276.0K
$160.0K
$-124.0K
$37.0K
$-141.0K
$193.0K
$-5.0K
$-31.0K
$2.0K
$73.0K
$56.0K
Pretax Income
$93M
$40M
$41M
$67M
$50M
$57M
$56M
$62M
$22M
$52M
$40M
$52M
$44M
$38M
$44M
$8M
Income Tax
$18M
$7M
$18M
$17M
$10M
$12M
$7M
$16M
$10M
$13M
$13M
$13M
$10M
$8M
$-4M
$-80M
Net Income
$75M
$32M
$22M
$51M
$40M
$46M
$49M
$46M
$12M
$38M
$27M
$38M
$34M
$29M
$49M
$88M
EPS (Basic)
$1.30
$0.56
$0.40
$0.88
$0.69
$0.79
$0.87
$0.81
$0.20
$0.68
$0.47
$0.64
$0.57
$0.49
$0.83
$1.48
EPS (Diluted)
$1.28
$0.55
$0.38
$0.87
$0.68
$0.78
$0.85
$0.79
$0.20
$0.67
$0.46
$0.63
$0.56
$0.48
$0.79
$1.44
Shares (Basic)
57,933,818
57,819,060
·
57,550,902
57,469,775
57,309,938
·
56,870,234
56,802,357
56,771,251
·
59,863,102
59,974,123
59,732,157
·
59,234,720
Shares (Diluted)
58,755,359
58,776,297
·
58,717,910
58,427,134
58,524,566
·
58,103,963
57,541,696
57,597,627
·
60,681,676
60,743,953
61,221,511
·
61,207,625
EBITDA
$89M
$37M
·
$65M
$48M
$56M
·
$62M
$21M
$52M
·
$65M
$47M
$40M
·
$12M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$550M
$589M
$753M
$647M
$546M
$489M
$453M
$387M
$317M
$333M
·
$325M
$317M
$288M
·
$261M
Short-term Investments
$118M
$52M
$23M
$26M
$19M
$18M
$14M
$23M
$30M
$39M
·
$46M
$54M
$56M
·
$46M
Receivables
$111M
$108M
$97M
$101M
$93M
$106M
$83M
$82M
$83M
$80M
·
$67M
$64M
$53M
·
$55M
Inventory
$6M
$5M
$5M
$7M
$6M
$6M
$7M
$7M
$6M
$6M
·
$5M
$5M
$4M
·
$4M
Prepaid Expense
$19M
$17M
$16M
$23M
$18M
$16M
$14M
$16M
$16M
$13M
·
$14M
$9M
$11M
·
$11M
Other Current Assets
$10M
$8M
$14M
$35M
$9M
$7M
$8M
$7M
$7M
$9M
·
$6M
$7M
$6M
·
$4M
Current Assets
$814M
$779M
$907M
$839M
$691M
$643M
$579M
$522M
$458M
$480M
·
$463M
$456M
$418M
·
$382M
PP&E (Net)
·
·
·
$1M
$1M
$1M
·
$750.0K
$754.0K
$213.0K
·
$428.0K
$572.0K
$470.0K
·
$680.0K
Intangibles
$77M
$83M
$89M
$95M
$101M
$107M
$113M
$119M
$125M
$131M
·
$143M
$149M
$155M
·
$167M
Other Non-current Assets
$30M
$26M
$18M
$10M
$5M
$6M
$7M
$6M
$6M
$7M
·
$3M
$2M
$3M
·
$3M
Total Assets
$1.37B
$1.27B
$1.27B
$1.21B
$1.11B
$1.06B
$999M
$928M
$858M
$847M
·
$778M
$760M
$715M
·
$643M
Accounts Payable
$22M
$29M
$18M
$26M
$28M
$17M
$14M
$11M
$23M
$15M
·
$7M
$7M
$6M
·
$10M
Accrued Liabilities
$169M
$150M
$191M
·
·
·
$121M
$110M
$92M
$92M
·
$73M
$64M
$57M
·
$86M
Current Liabilities
$234M
$217M
$252M
$223M
$180M
$175M
$175M
$161M
$147M
$154M
·
$112M
$93M
$85M
·
$107M
Capital Leases
$5M
$5M
$5M
$403.0K
$432.0K
$634.0K
$822.0K
$863.0K
$854.0K
$1M
·
$901.0K
$452.0K
$741.0K
·
$1M
Other Non-current Liabilities
$6M
$5M
$6M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
·
$2M
$1M
$2M
·
$2M
Total Liabilities
$374M
$361M
$401M
$373M
$335M
$335M
$340M
$331M
$320M
$332M
·
$296M
$275M
$272M
·
$300M
Long-term Debt
$154M
$159M
$164M
$169M
$172M
$176M
$179M
$183M
$186M
$190M
·
$197M
$191M
$192M
·
$192M
Total Debt
$154M
$159M
·
$169M
$172M
$176M
·
$183M
$186M
$190M
·
$197M
$191M
$192M
·
$192M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
$1.0K
$1.0K
$1.0K
·
$1.0K
Retained Earnings
$269M
$193M
$161M
$138M
$88M
$48M
$2M
$-47M
$-93M
$-105M
·
$-170M
$-208M
$-243M
·
$-321M
AOCI
$-727.0K
$-413.0K
$346.0K
$357.0K
$239.0K
$245.0K
$66.0K
$499.0K
$-234.0K
$-171.0K
·
$-516.0K
$-522.0K
$-31.0K
·
$-178.0K
Stockholders' Equity
$999M
$910M
$870M
$835M
$773M
$721M
$659M
$597M
$539M
$515M
$467M
$481M
$485M
$443M
$403M
$344M
Liabilities + Equity
$1.37B
$1.27B
$1.27B
$1.21B
$1.11B
$1.06B
$999M
$928M
$858M
$847M
·
$778M
$760M
$715M
·
$643M
Shares Outstanding
58,120,695
57,867,389
57,726,170
57,596,358
57,537,869
57,393,673
57,144,887
57,030,897
56,833,771
56,791,214
·
58,571,944
59,999,658
59,954,618
·
59,304,408
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$9M
$11M
$10M
$11M
$11M
$12M
$10M
$11M
$11M
$10M
$9M
$8M
$8M
$7M
$7M
$7M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$92M
·
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Operating Cash Flow
$92M
$28M
$126M
$109M
$79M
$34M
$76M
$71M
$43M
$31M
$77M
$63M
$37M
$43M
$27M
$55M
CapEx
·
·
$107.0K
$71.0K
$4.0K
$128.0K
$513.0K
$3.0K
$632.0K
$5.0K
$107.0K
$0
·
·
$0
$86.0K
Investing Cash Flow
$-132M
$-184M
$-18M
$-5M
$-20M
$2M
$-7M
$745.0K
$-55M
$-6M
$-36M
$-813.0K
$-8M
$-2M
$-47M
$-32M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Net Debt Issued
·
$-5M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-500.0K
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$50M
·
·
·
·
·
Financing Cash Flow
$-558.0K
$-7M
$-3M
$-3M
$-3M
$-352.0K
$-3M
$-1M
$-3M
$-4M
$-54M
$-55M
$-339.0K
$3M
$3M
$2M
Net Change in Cash
$-40M
$-163M
$106M
$101M
$57M
$36M
$66M
$70M
$-16M
$21M
$-13M
$7M
$29M
$44M
$-18M
$25M
Taxes Paid
·
·
$-16M
$59.0K
·
·
$21M
$16M
·
·
$12M
$17M
·
·
$3M
$9M
Free Cash Flow
·
·
·
·
·
$34M
·
·
·
$31M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$28M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
75.8%
79.3%
·
75.1%
81.0%
82.7%
·
77.0%
81.4%
82.2%
·
79.8%
81.4%
82.6%
·
80.4%
Operating Margin
34.2%
17.3%
·
27.4%
24.0%
30.4%
·
33.2%
12.4%
33.7%
·
40.2%
34.9%
33.9%
·
10.2%
Net Margin
28.9%
15.1%
·
21.2%
19.8%
24.7%
·
24.8%
6.7%
24.8%
·
24.0%
25.6%
24.8%
·
75.0%
Pretax Margin
35.7%
18.4%
·
28.2%
24.8%
30.9%
·
33.4%
12.6%
33.5%
·
32.3%
32.9%
31.7%
·
6.8%
EBITDA Margin
34.2%
17.3%
·
27.4%
24.0%
30.4%
·
33.2%
12.4%
33.7%
·
40.2%
34.9%
33.9%
·
10.2%
ROA
6.1%
2.8%
·
4.8%
4.0%
4.8%
·
5.4%
1.4%
4.9%
·
5.4%
5.4%
5.0%
·
17.0%
ROE
8.5%
4.0%
·
7.1%
6.1%
7.4%
·
8.6%
2.3%
8.0%
·
9.3%
9.4%
9.0%
·
35.5%
ROIC
6.3%
2.9%
·
4.9%
4.1%
5.0%
·
5.9%
1.6%
5.5%
·
7.1%
5.4%
5.0%
·
24.5%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
3.6
·
3.8
3.8
3.7
·
3.2
3.1
3.1
·
4.1
4.9
4.9
·
3.6
Quick Ratio
3.3
3.4
·
3.5
3.7
3.5
·
3.1
2.9
2.9
·
3.9
4.7
4.6
·
3.4
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.6
LT Debt / Equity
0.1
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
11.5
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
10.1
7.6
·
8.6
6.5
5.2
·
7.1
6.1
5.5
·
7.2
5.5
4.8
·
5.3
Receivables Turnover
2.6
2.0
·
2.6
2.3
2.0
·
2.5
2.4
2.3
·
2.6
2.4
2.6
·
2.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.19
$15.73
·
$14.50
$13.44
$12.55
·
$10.46
$9.48
$9.08
·
$8.22
$8.09
$7.39
·
$5.80
Revenue / Share
$4.45
$3.66
·
$4.08
$3.43
$3.16
·
$3.20
$3.00
$2.68
·
$2.64
$2.21
$1.95
·
$1.91
Cash Flow / Share
·
$0.47
·
·
·
$0.58
·
·
·
$0.54
·
·
·
$0.70
·
·
Cash / Share
$9.46
$10.19
·
$11.23
$9.49
$8.52
·
$6.79
$5.58
$5.86
·
$5.54
$5.29
$4.80
·
$4.41
EPS (TTM)
$3.08
$2.48
·
$3.18
$3.10
$2.62
·
$2.12
$1.96
$2.32
·
$2.46
$3.27
$3.10
·
$2.56
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$960M
$899M
·
$826M
$773M
$745M
·
$682M
$656M
$618M
·
$542M
$499M
$472M
·
$401M
Net Income TTM
$181M
$146M
·
$186M
$181M
$153M
·
$123M
$115M
$138M
·
$151M
$200M
$189M
·
$156M
Market Cap
$2.12B
$1.62B
·
$1.59B
$1.82B
$1.90B
·
$2.28B
$1.71B
$1.91B
·
$1.92B
$2.11B
$1.96B
·
$2.63B
Enterprise Value
$1.60B
$1.14B
·
$1.08B
$1.43B
$1.57B
·
$2.05B
$1.55B
$1.72B
·
$1.75B
$1.93B
$1.81B
·
$2.51B
P/E
11.8
11.3
·
8.7
10.2
12.7
·
18.9
15.4
14.5
·
13.3
10.8
10.5
·
17.3
P/S
2.2
1.8
·
1.9
2.4
2.6
·
3.3
2.6
3.1
·
3.5
4.2
4.2
·
6.6
P/B
2.1
1.8
·
1.9
2.4
2.6
·
3.8
3.2
3.7
·
4.0
4.4
4.4
·
7.6
P / Tangible Book
2.3
2.0
·
2.1
2.7
3.1
·
4.8
4.1
5.0
·
5.7
6.3
6.8
·
14.8
P / Cash Flow
·
58.4
·
·
·
56.0
·
·
·
61.2
·
·
·
46.0
·
·
EV / Revenue
1.7
1.3
·
1.3
1.8
2.1
·
3.0
2.4
2.8
·
3.2
3.9
3.8
·
6.3
Earnings Yield
8.5%
8.8%
·
11.5%
9.8%
7.9%
·
5.3%
6.5%
6.9%
·
7.5%
9.3%
9.5%
·
5.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$868M
$715M
$582M
$438M
$305M
Margin Kotor %
77.2%
78.1%
·
80.9%
81.8%
Margin Operasi %
24.0%
26.7%
·
27.5%
28.7%
Laba Bersih
$159M
$145M
$129M
$181M
$35M
EPS Dilusian
$2.71
$2.51
$2.13
$2.97
$0.58
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
0.3
·
0.5
1.0
Rasio Lancar
3.6
3.3
·
5.1
5.3
Rasio Cepat
3.5
3.1
·
4.8
5.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$348M
$219M
·
$144M
$98M
Pemilik institusional (13F)
343 pengaju
· $2.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang343
Nilai yang dipegang$2.0B
Posisi baru49
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
49 (-1 vs Kuartal sebelumnya)
32 (-13 vs Kuartal sebelumnya)
132 (+2 vs Kuartal sebelumnya)
105 (+8 vs Kuartal sebelumnya)
-1.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 9 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 68 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.