Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$733.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata13.7%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.74
$0.76
-2.3%
31 Maret 2026
Mei 7, 2026
$0.52
$0.42
24.3%
31 Des. 2025
$0.17
$0.18
-7.6%
30 Sep. 2025
$-0.04
$-0.41
90.2%
30 Juni 2025
$-0.49
$-0.44
-11.4%
31 Maret 2025
$-0.45
$-0.41
-11.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$158M
$14M
$17M
$16M
$13M
$739.6K
$8M
Cost of Revenue
·
$6M
$3M
$3M
$3M
$237.7K
·
R&D Expense
$39M
$48M
$43M
$19M
$21M
$32M
$40M
SG&A Expense
$157M
$82M
$45M
$32M
$23M
$27M
$14M
Operating Expenses
$210M
$135M
$91M
$55M
$47M
$60M
$55M
Operating Income
$-51M
$-121M
$-73M
$-39M
$-34M
$-59M
$-47M
Interest Expense
·
·
$6M
$2M
$762.0K
$858.0K
$1M
Interest Income
$7M
$8M
$3M
$1M
$33.0K
$184.4K
$613.7K
Other Non-op
$-18M
$-7M
$-5M
$-2M
$-782.0K
$-673.6K
$-759.9K
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-69M
$-128M
$-79M
$-41M
$-35M
$-60M
$-48M
EPS (Basic)
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
$-1.76
·
EPS (Diluted)
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
$-1.76
$-2.57
Shares (Basic)
86,059,101
78,707,503
64,993,476
60,958,862
49,677,737
33,888,434
·
Shares (Diluted)
86,059,101
78,707,503
64,993,476
60,958,862
49,677,737
33,888,434
18,482,455
EBITDA
$-50M
$-119M
$-71M
$-35M
$-28M
$-56M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$191M
$176M
$84M
$93M
$57M
$65M
$56M
Receivables
$54M
$3M
$4M
$5M
$3M
$0
·
Inventory
$24M
$241.0K
·
·
·
·
·
Prepaid Expense
$5M
$6M
$2M
$2M
$792.0K
$752.4K
$590.3K
Current Assets
$273M
$185M
$90M
$100M
$61M
$66M
$56M
PP&E (Net)
$12M
$8M
$4M
$4M
$5M
$7M
$9M
PP&E (Gross)
$26M
$24M
$20M
$18M
$19M
$20M
$21M
Accum. Depreciation
$14M
$16M
$15M
$14M
$14M
$13M
$11M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$0
Intangibles
$3M
$3M
$3M
$4M
$4M
$6M
$0
Other Non-current Assets
$13M
$11M
$287.0K
·
·
·
·
Total Assets
$328M
$230M
$118M
$129M
$94M
$100M
$69M
Accounts Payable
$4M
$5M
$1M
$2M
$1M
$4M
$3M
Current Liabilities
$136M
$42M
$19M
$9M
$7M
$12M
$17M
Capital Leases
·
·
$2M
$3M
$4M
$5M
$6M
Total Liabilities
$283M
$151M
$71M
$39M
$28M
$28M
$34M
Long-term Debt
·
·
·
$20M
$10M
$10M
$16M
Total Debt
·
·
·
$20M
$10M
$10M
·
Common Stock
$87.0K
$85.0K
$69.0K
$64.0K
$52.0K
$43.3K
$28.2K
Paid-in Capital
$671M
$637M
$476M
$441M
$375M
$346M
$250M
Retained Earnings
$-626M
$-557M
$-429M
$-351M
$-310M
$-275M
$-215M
Stockholders' Equity
$45M
$79M
$47M
$90M
$65M
$71M
$35M
Liabilities + Equity
$328M
$230M
$118M
$129M
$94M
$100M
$69M
Shares Outstanding
87,204,137
84,683,063
68,629,575
64,517,912
52,287,737
43,336,277
28,231,267
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$2M
$2M
$2M
$4M
$6M
$3M
$3M
Stock-based Comp
$29M
$19M
$10M
$9M
$7M
$4M
$3M
Amort. of Intangibles
$200.0K
$300.0K
$300.0K
$700.0K
$1M
·
·
Other Non-cash
$2M
$16M
$25M
$-518.0K
$-12M
$-1M
·
Operating Cash Flow
$-36M
$-93M
$-42M
$-29M
$-34M
$-54M
$-48M
CapEx
$4M
$5M
$1M
$592.0K
$107.0K
$752.1K
$2M
Investing Cash Flow
$-6M
$-8M
$-11M
$-587.0K
$-107.0K
$247.9K
$-2M
Debt Issued
$75M
$57M
$42M
$20M
$10M
$0
$5M
Net Debt Issued
$54M
$-5M
$-20M
$9M
$57.3K
$-6M
·
Financing Cash Flow
$60M
$195M
$43M
$65M
$26M
$63M
$66M
Net Change in Cash
$18M
$93M
$-10M
$36M
$-8M
$10M
$16M
Free Cash Flow
$-40M
$-98M
$-43M
$-29M
$-34M
$-55M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-32.5%
-866.6%
-419.6%
-243.3%
-262.9%
-7989.0%
·
Net Margin
-43.5%
-931.6%
-448.9%
-257.4%
-269.0%
-8080.1%
·
EBITDA Margin
-31.5%
-850.9%
-407.2%
-220.4%
-219.3%
-7565.9%
·
ROA
-24.7%
-74.8%
-63.4%
-36.8%
-35.8%
-71.0%
·
ROE
-230.0%
-137.2%
-164.8%
-44.2%
-50.0%
-87.6%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.0
4.4
4.8
11.3
8.4
5.6
·
Quick Ratio
1.8
4.3
4.7
11.2
8.3
5.6
·
Debt / Equity
·
·
·
0.2
0.2
0.1
·
LT Debt / Equity
·
·
·
0.2
0.2
0.1
·
Interest Coverage
·
·
-11.7
-16.6
-41.5
-68.9
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.1
0.1
0.1
0.1
0.0
·
Inventory Turnover
·
48.8
·
·
·
·
·
Receivables Turnover
5.6
4.1
3.9
4.0
8.6
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.51
$0.91
$0.69
$1.40
$1.25
$1.64
·
Revenue / Share
$1.84
$0.18
$0.27
$0.26
$0.26
·
·
Cash Flow / Share
$-0.41
$-1.19
$-0.64
$-0.47
$-0.69
·
·
Cash / Share
$2.19
$2.08
$1.22
$1.45
$1.10
$1.51
·
EPS (TTM)
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
$-1.76
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
1031.2%
-20.0%
9.8%
24.0%
1637.8%
·
·
Revenue CAGR 3Y
115.0%
2.9%
187.0%
·
·
·
·
Revenue CAGR 5Y
192.5%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$158M
$14M
$17M
$16M
$13M
$739.6K
·
Net Income TTM
$-69M
$-128M
$-79M
$-41M
$-35M
$-60M
·
Market Cap
$3.01B
$996M
$826M
$411M
$255M
$128M
·
Enterprise Value
·
·
·
$338M
$208M
$73M
·
P/E
-43.1
-7.2
-9.9
-9.5
-7.0
-1.7
·
P/S
19.0
71.2
47.2
25.8
19.8
172.8
·
P/B
67.2
12.9
17.5
4.5
3.9
1.8
·
P / Tangible Book
79.4
13.8
20.7
5.0
4.5
2.1
·
P / Cash Flow
-84.3
-10.7
-19.9
-14.4
-7.5
-2.4
·
P / FCF
-75.2
-10.1
-19.3
-14.1
-7.5
-2.3
·
EV / EBITDA
·
·
·
-9.6
-7.4
-1.3
·
EV / FCF
·
·
·
-11.6
-6.1
-1.3
·
EV / Revenue
·
·
·
21.2
16.1
98.5
·
Earnings Yield
-2.3%
-13.9%
-10.1%
-10.5%
-14.4%
-59.7%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$172M
$133M
$92M
$54M
$9M
$3M
$3M
$4M
$4M
$3M
$5M
$4M
$5M
$4M
$5M
$3M
Cost of Revenue
·
·
·
·
·
$2M
·
$2M
$1M
$1M
·
$570.0K
$671.0K
$654.0K
$694.0K
$740.0K
R&D Expense
$17M
$13M
$17M
$9M
$6M
$7M
$16M
$12M
$9M
$10M
$13M
$7M
$18M
$5M
$5M
$5M
SG&A Expense
$57M
$47M
$48M
$40M
$39M
$30M
$21M
$20M
$20M
$20M
$17M
$11M
$9M
$8M
$6M
$7M
Operating Expenses
$86M
$71M
$72M
$53M
$46M
$39M
$39M
$34M
$31M
$32M
$31M
$19M
$28M
$14M
$12M
$12M
Operating Income
$86M
$62M
$20M
$2M
$-38M
$-35M
$-36M
$-29M
$-27M
$-29M
$-26M
$-15M
$-23M
$-9M
$-6M
$-9M
Interest Expense
·
·
·
·
·
·
·
$3M
$3M
$3M
·
$2M
$1M
$1M
$698.0K
$620.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$948.0K
$862.0K
$734.0K
$922.0K
$662.0K
$359.0K
Other Non-op
$-4M
$-5M
$-5M
$-5M
$-4M
$-3M
$-2M
$-2M
$-1M
$-1M
$-1M
$-899.0K
$-692.0K
$-3M
$-36.0K
$-261.0K
Pretax Income
$82M
$57M
·
·
$-42M
$-38M
·
·
·
·
·
·
·
·
·
·
Income Tax
$7M
$4M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$75M
$53M
$15M
$-4M
$-42M
$-38M
$-39M
$-31M
$-29M
$-30M
$-27M
$-16M
$-24M
$-12M
$-7M
$-9M
EPS (Basic)
$0.84
$0.60
$0.18
$-0.04
$-0.49
$-0.45
$-0.45
$-0.40
$-0.38
$-0.40
$-0.43
$-0.24
$-0.36
$-0.18
$-0.08
$-0.14
EPS (Diluted)
$0.74
$0.52
$0.18
$-0.04
$-0.49
$-0.45
$-0.45
$-0.40
$-0.38
$-0.40
$-0.43
$-0.24
$-0.36
$-0.18
$-0.08
$-0.14
Shares (Basic)
88,887,744
88,006,244
·
86,333,772
85,588,108
85,172,696
·
78,316,820
76,435,831
75,393,907
·
64,857,508
64,788,482
64,656,424
·
64,458,741
Shares (Diluted)
101,397,028
101,112,095
·
86,333,772
85,588,108
85,172,696
·
78,316,820
76,435,831
75,393,907
·
64,857,508
64,788,482
64,656,424
·
64,458,741
EBITDA
$86M
$62M
·
$2M
$-38M
$-35M
·
$-29M
$-27M
$-28M
·
$-15M
$-23M
$-9M
·
$-9M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$284M
$223M
$191M
$157M
$173M
$170M
$176M
$204M
$133M
$158M
·
$76M
$88M
$94M
$93M
$98M
Receivables
$109M
$74M
$54M
$36M
$10M
$1M
$3M
$4M
$3M
$3M
·
$3M
$4M
$4M
$5M
$3M
Inventory
$36M
$29M
$24M
$25M
$6M
$1M
$241.0K
$38.0K
·
·
·
·
·
·
·
·
Prepaid Expense
$9M
$8M
$5M
$9M
$6M
$5M
$6M
$6M
$4M
$4M
·
$3M
$601.0K
$1M
$2M
$2M
Current Assets
$438M
$333M
$273M
$227M
$196M
$177M
$185M
$214M
$147M
$168M
·
$83M
$93M
$100M
$100M
$103M
PP&E (Net)
$35M
$21M
$12M
$11M
$10M
$8M
$8M
$8M
$6M
$6M
·
$4M
$4M
$4M
$4M
$4M
PP&E (Gross)
$53M
$38M
$26M
$28M
$26M
$25M
$24M
$24M
$22M
$21M
·
$19M
$19M
$19M
$18M
$19M
Accum. Depreciation
$18M
$18M
$14M
$17M
$16M
$16M
$16M
$16M
$16M
$15M
·
$15M
$15M
$14M
$14M
$15M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
$4M
$4M
Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$4M
$4M
$4M
$4M
Other Non-current Assets
$19M
$17M
$13M
$9M
$22M
$16M
$11M
$8M
·
·
·
·
·
·
·
·
Total Assets
$522M
$402M
$328M
$276M
$257M
$227M
$230M
$253M
$177M
$197M
·
$112M
$122M
$129M
$129M
$133M
Accounts Payable
$13M
$11M
$4M
$6M
$11M
$9M
$5M
$2M
$6M
$2M
·
$2M
$2M
$841.0K
$2M
$1M
Current Liabilities
$189M
$150M
$136M
$103M
$78M
$61M
$42M
$34M
$24M
$22M
·
$12M
$19M
$7M
$9M
$7M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$914.0K
$873.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$327M
$293M
$283M
$254M
$242M
$178M
$151M
$142M
$115M
$111M
·
$64M
$61M
$47M
$39M
$38M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
Common Stock
$89.0K
$88.0K
$87.0K
$87.0K
$86.0K
$85.0K
$85.0K
$85.0K
$76.0K
$76.0K
·
$65.0K
$65.0K
$65.0K
$64.0K
$64.0K
Paid-in Capital
$694M
$682M
$671M
$663M
$652M
$645M
$637M
$632M
$561M
$556M
·
$450M
$446M
$444M
$441M
$439M
Retained Earnings
$-499M
$-573M
$-626M
$-641M
$-637M
$-596M
$-557M
$-521M
$-498M
$-470M
·
$-402M
$-386M
$-362M
$-351M
$-344M
Stockholders' Equity
$195M
$109M
$45M
$22M
$15M
$50M
$79M
$111M
$63M
$86M
$47M
$48M
$61M
$82M
$90M
$95M
Liabilities + Equity
$522M
$402M
$328M
$276M
$257M
$227M
$230M
$253M
$177M
$197M
·
$112M
$122M
$129M
$129M
$133M
Shares Outstanding
89,099,459
88,308,411
87,204,137
86,819,212
85,860,949
85,298,941
84,683,063
84,545,409
76,414,548
76,287,415
·
64,899,295
64,740,382
64,710,444
64,517,912
64,460,394
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$400.0K
$497.0K
$320.0K
$476.0K
$281.0K
$451.0K
$518.0K
$610.0K
$580.0K
$489.0K
$506.0K
$514.0K
$589.0K
$569.0K
$566.0K
$1M
Stock-based Comp
$10M
$9M
$7M
$8M
$7M
$7M
$5M
$5M
$4M
$5M
$3M
$2M
$2M
$3M
$2M
$2M
Amort. of Intangibles
$0
$100.0K
$0
$100.0K
$100.0K
·
$0
$100.0K
$100.0K
$100.0K
$0
$100.0K
$100.0K
$100.0K
$100.0K
$200.0K
Other Non-cash
·
$-10M
·
·
·
$-201.0K
·
·
·
$11M
·
·
·
$167.0K
·
·
Operating Cash Flow
$80M
$53M
$44M
$-10M
$-39M
$-31M
$-21M
$-25M
$-23M
$-25M
$-16M
$-12M
$-6M
$-8M
$-5M
$-6M
CapEx
$11M
$3M
$2M
$911.0K
$1M
$330.0K
$1M
$2M
$1M
$624.0K
$206.0K
$475.0K
$243.0K
$366.0K
$491.0K
$94.0K
Investing Cash Flow
$-12M
$-3M
$-4M
$-911.0K
$-1M
$-330.0K
$-5M
$-2M
$-1M
$-624.0K
$-206.0K
$-10M
$-243.0K
$-364.0K
$-491.0K
$-94.0K
Debt Issued
$0
$0
$0
$0
$50M
$25M
$0
$32M
$0
$25M
$42M
$0
$0
$0
$0
$0
Net Debt Issued
·
$-20M
·
·
·
$23M
·
·
·
·
·
·
·
$-20M
·
·
Financing Cash Flow
$-7M
$-18M
$-7M
$-5M
$48M
$24M
$-2M
$98M
$-814.0K
$100M
$24M
$10M
$-409.0K
$10M
$57.0K
$348.0K
Net Change in Cash
$61M
$32M
$33M
$-16M
$7M
$-7M
$-28M
$71M
$-25M
$74M
$7M
$-12M
$-6M
$1M
$-5M
$-6M
Free Cash Flow
·
$50M
·
·
·
$-31M
·
·
·
$-25M
·
·
·
$-9M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
49.8%
46.3%
·
3.2%
-424.4%
-1135.4%
·
-656.2%
-743.3%
-969.1%
·
-404.9%
-476.9%
-205.5%
·
-279.0%
Net Margin
43.5%
39.8%
·
-6.5%
-470.5%
-1229.7%
·
-520.6%
-763.6%
-1377.1%
·
-429.3%
-491.4%
-261.4%
·
-287.3%
Pretax Margin
47.6%
42.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
49.8%
46.7%
·
3.2%
-424.4%
-1121.0%
·
-656.2%
-743.3%
-952.6%
·
-404.9%
-476.9%
-192.8%
·
-279.0%
ROA
19.2%
16.8%
·
-1.3%
-19.1%
-18.1%
·
-12.7%
-18.7%
-25.1%
·
-12.9%
-18.0%
-10.6%
·
-7.8%
ROE
71.1%
66.8%
·
-5.3%
-106.7%
-56.4%
·
-29.2%
-45.3%
-48.8%
·
-22.1%
-28.9%
-17.1%
·
-10.8%
ROIC
40.1%
52.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.2
·
2.2
2.5
2.9
·
6.3
6.1
7.7
·
6.8
4.8
14.6
·
13.8
Quick Ratio
2.1
2.0
·
1.9
2.3
2.8
·
6.2
5.6
7.3
·
6.5
4.7
14.4
·
13.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.2
Interest Coverage
·
·
·
·
·
·
·
-9.7
-10.5
-11.4
·
-8.5
-16.0
-8.2
·
-14.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.2
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
·
·
2.2
·
82.4
·
·
·
·
·
·
·
·
Receivables Turnover
2.9
3.5
·
2.7
1.3
1.6
·
1.2
1.0
0.9
·
1.1
1.2
1.2
·
1.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.19
$1.23
·
$0.25
$0.18
$0.58
·
$1.31
$0.82
$1.13
·
$0.74
$0.94
$1.26
·
$1.47
Revenue / Share
$1.69
$1.31
·
$0.63
$0.10
$0.04
·
$0.06
$0.05
$0.04
·
$0.06
$0.07
$0.07
·
$0.05
Cash Flow / Share
·
$0.52
·
·
·
$-0.36
·
·
·
$-0.33
·
·
·
$-0.13
·
·
Cash / Share
$3.19
$2.52
·
$1.81
$2.02
$1.99
·
$2.42
$1.74
$2.07
·
$1.17
$1.36
$1.46
·
$1.53
EPS (TTM)
$1.40
$0.17
·
$-1.43
$-1.79
$-1.68
·
$-1.61
$-1.45
$-1.43
·
$-0.86
$-0.76
$-0.55
·
$-0.81
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$451M
$288M
·
$69M
$19M
$14M
·
$16M
$15M
$16M
·
$18M
$18M
$17M
·
$14M
Net Income TTM
$139M
$22M
·
$-122M
$-149M
$-137M
·
$-117M
$-102M
$-97M
·
$-58M
$-51M
$-37M
·
$-46M
Market Cap
$7.10B
$3.33B
·
$1.97B
$1.07B
$1.26B
·
$845M
$917M
$1.13B
·
$411M
$508M
$447M
·
$351M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$272M
P/E
57.0
222.0
·
-15.9
-7.0
-8.8
·
-6.2
-8.3
-10.3
·
-7.4
-10.3
-12.6
·
-6.7
P/S
15.8
11.6
·
28.5
55.4
89.0
·
54.2
61.8
70.5
·
22.5
28.5
26.4
·
25.4
P/B
36.4
30.7
·
89.5
70.4
25.3
·
7.6
14.6
13.0
·
8.6
8.4
5.5
·
3.7
P / Tangible Book
37.7
32.7
·
130.2
129.9
29.5
·
8.2
16.5
14.2
·
10.1
9.6
6.0
·
4.0
P / Cash Flow
·
62.9
·
·
·
-41.0
·
·
·
-45.3
·
·
·
-52.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
19.7
Earnings Yield
1.8%
0.45%
·
-6.3%
-14.4%
-11.4%
·
-16.1%
-12.1%
-9.7%
·
-13.6%
-9.7%
-8.0%
·
-14.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$158M
$14M
$17M
$16M
$13M
Margin Operasi %
-32.5%
-866.6%
-419.6%
-243.3%
-262.9%
Laba Bersih
$-69M
$-128M
$-79M
$-41M
$-35M
EPS Dilusian
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.2
0.2
Rasio Lancar
2.0
4.4
4.8
11.3
8.4
Rasio Cepat
1.8
4.3
4.7
11.2
8.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-40M
$-98M
$-43M
$-29M
$-34M
Pemilik institusional (13F)
369 pengaju
· $6.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang369
Nilai yang dipegang$6.3B
Posisi baru130
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
130 (+60 vs Kuartal sebelumnya)
32 (0 vs Kuartal sebelumnya)
107 (+24 vs Kuartal sebelumnya)
88 (0 vs Kuartal sebelumnya)
+20.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 13 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 51 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.