Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.2M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-162.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.03
$0.01
-394.1%
31 Maret 2026
$-0.04
$-0.02
-161.4%
31 Des. 2025
$-0.02
$-0.02
2.0%
30 Sep. 2025
$-0.04
$-0.02
-161.4%
30 Juni 2025
$-0.02
$-0.01
-96.1%
31 Maret 2025
$0.01
$-0.01
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$155M
$144M
$127M
$108M
$86M
$89M
$146M
$77M
$31M
$1M
Cost of Revenue
$41M
$39M
$65M
$55M
$46M
$36M
$62M
$28M
$5M
$35.0K
Gross Profit
$114M
$106M
$62M
$53M
·
·
·
·
·
·
R&D Expense
$12M
$17M
$39M
$83M
$131M
$175M
$167M
$140M
$139M
$103M
SG&A Expense
$55M
$53M
$66M
$62M
$40M
$42M
$38M
$29M
$26M
$21M
Operating Expenses
$116M
$117M
$173M
$227M
$304M
$317M
$357M
$261M
$225M
$172M
Operating Income
$-3M
$-12M
$-111M
$-175M
$-218M
$-228M
$-211M
$-184M
$-195M
$-171M
Interest Expense
·
·
$4M
$2M
$2M
$2M
$1M
$3M
$4M
$3M
Interest Income
$2M
$4M
$3M
$2M
$433.0K
$4M
$7M
$6M
$1M
$445.0K
Other Non-op
$1M
$430.0K
$560.0K
$-7M
$-878.0K
$-847.0K
$158.0K
$2M
$-38.0K
$-9.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-20M
$-14M
$-111M
$-182M
$-221M
$-227M
$-205M
$-179M
$-197M
$-173M
EPS (Basic)
$-0.12
$-0.09
$-0.80
$-1.67
$-2.24
·
·
·
·
·
EPS (Diluted)
$-0.12
$-0.09
$-0.80
$-1.67
$-2.24
·
·
·
·
·
Shares (Basic)
166,707,000
152,449,000
138,135,000
108,876,000
98,471
·
·
·
·
·
Shares (Diluted)
166,707,000
152,449,000
138,135,000
108,876,000
98,471
·
·
·
·
·
EBITDA
$-224.0K
$-9M
$-108M
$-172M
$-215M
$-225M
$-209M
$-182M
$-193M
$-171M
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$29M
$26M
$29M
$15M
$91M
$105M
$72M
$32M
$145M
$13M
Short-term Investments
·
·
·
·
·
·
·
$301M
$28M
$38M
Receivables
$90M
$79M
$60M
$52M
$35M
$42M
$40M
$65M
$42M
$2M
Inventory
$93M
$53M
$42M
$55M
$48M
$42M
$25M
$39M
$10M
$5M
Prepaid Expense
$9M
$18M
$6M
$14M
$13M
$22M
$23M
$11M
$4M
$4M
Current Assets
$238M
$209M
$189M
$205M
$254M
$314M
$479M
$447M
$228M
$62M
PP&E (Net)
$12M
$15M
$20M
$22M
$24M
$23M
$20M
$15M
$6M
$5M
PP&E (Gross)
$25M
$33M
$37M
$36M
$37M
$34M
$28M
$23M
$14M
$12M
Accum. Depreciation
$13M
$18M
$17M
$14M
$13M
$11M
$8M
$8M
$8M
$7M
Other Non-current Assets
$5M
$6M
$8M
$16M
$18M
$346.0K
$346.0K
$254.0K
$263.0K
$263.0K
Total Assets
$256M
$233M
$223M
$251M
$306M
$354M
$513M
$462M
$234M
$67M
Accounts Payable
$9M
$12M
$3M
$3M
$4M
$525.0K
$3M
$17M
$19M
$7M
Current Liabilities
$96M
$91M
$80M
$82M
$71M
$103M
$97M
$92M
$103M
$39M
Capital Leases
$0
·
$3M
$5M
$8M
$15M
$12M
·
·
·
Other Non-current Liabilities
$5M
$615.0K
$241.0K
$241.0K
·
·
·
·
·
·
Total Liabilities
$242M
$267M
$256M
$237M
$228M
$117M
$109M
$92M
$103M
$89M
Common Stock
$2M
$2M
$2M
$1M
$1M
$913.0K
$903.0K
$782.0K
$646.0K
$394.0K
Paid-in Capital
$1.95B
$1.88B
$1.87B
$1.81B
$1.69B
$1.63B
$1.57B
$1.33B
$914M
$564M
Retained Earnings
$-1.94B
$-1.92B
$-1.91B
$-1.80B
$-1.61B
$-1.39B
$-1.17B
$-961M
$-783M
$-586M
AOCI
$4.0K
$13.0K
$13.0K
$-19.0K
$-6.0K
$257.0K
$85.0K
$-87.0K
$-10.0K
$-17.0K
Stockholders' Equity
$14M
$-34M
$-34M
$14M
$78M
$236M
$404M
$370M
$131M
$-21M
Liabilities + Equity
$256M
$233M
$223M
$251M
$306M
$354M
$513M
$462M
$234M
$67M
Shares Outstanding
188,314,430
152,127,878
150,285,044
119,154,538
102,005,000
91,310,000
90,304,000
78,174,000
64,609,000
39,355
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
Stock-based Comp
$10M
$13M
$33M
$43M
$47M
$50M
$51M
$33M
$31M
$26M
Restructuring
·
·
·
·
·
$6M
·
·
·
·
Other Non-cash
$-20M
$-24M
$16M
$-11M
$-33M
$-11M
$27M
$-48M
$-5M
·
Operating Cash Flow
$-28M
$-23M
$-59M
$-147M
$-203M
$-185M
$-125M
$-192M
$-170M
$-134M
CapEx
$317.0K
$2M
$2M
$2M
$3M
$7M
$7M
$9M
$3M
$3M
Investing Cash Flow
$16M
$19M
$18M
$-3M
$33M
$209M
$-22M
$-279M
$8M
$15M
Net Debt Issued
·
·
·
·
·
·
·
$-25M
$-25M
·
Stock Issued
$18M
·
$30M
$75M
·
·
$162M
$363M
$306M
·
Net Stock Activity
$18M
·
$30M
$75M
·
·
$162M
·
·
·
Financing Cash Flow
$14M
$940.0K
$54M
$75M
$156M
$9M
$186M
$358M
$294M
$57M
Net Change in Cash
$3M
$-3M
$13M
$-75M
$-15M
$33M
$40M
$-113M
$131M
$-62M
Free Cash Flow
$-28M
$-24M
$-60M
$-149M
$-206M
$-192M
$-132M
$-201M
$-173M
$-137M
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
73.3%
73.2%
48.8%
·
·
·
·
·
·
·
Operating Margin
-1.6%
-8.0%
-87.1%
-162.2%
-252.3%
-257.4%
-144.3%
-237.4%
-632.4%
-13363.2%
Net Margin
-13.0%
-9.4%
-87.0%
-169.0%
-255.6%
-256.4%
-140.3%
-230.8%
-641.9%
-13537.4%
EBITDA Margin
-0.14%
-6.3%
-84.8%
-159.5%
-248.8%
-254.2%
-142.9%
-235.5%
-627.4%
-13363.2%
ROA
-8.3%
-6.0%
-46.7%
-65.4%
-67.0%
-52.5%
-42.0%
-51.3%
-130.9%
-168.7%
ROE
312.5%
36.9%
358.0%
-1010.6%
-224.7%
-88.5%
-59.4%
-46.0%
-359.4%
-357.5%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.5
2.3
2.4
2.5
3.6
3.1
5.0
4.9
2.2
1.6
Quick Ratio
1.2
1.1
1.1
0.8
1.8
1.4
1.2
4.3
2.1
1.4
Interest Coverage
·
·
-28.6
-70.6
-90.4
-120.0
-143.1
-68.8
-49.4
-64.2
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.6
0.5
0.4
0.3
0.2
0.3
0.2
0.2
0.0
Inventory Turnover
0.6
0.8
1.3
1.1
1.0
1.1
1.9
1.1
0.6
0.0
Receivables Turnover
1.8
2.1
2.3
2.5
2.2
2.2
2.8
1.5
1.4
1.3
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$0.08
$-0.22
$-0.23
$0.11
$0.76
$2.59
$4.47
$4.74
$2029.69
$-0.54
Revenue / Share
$0.93
$0.95
$0.92
$988.94
·
·
·
·
·
·
Cash Flow / Share
$-0.17
$-0.15
$-0.43
$-1349.35
·
·
·
·
·
·
Cash / Share
$0.15
$0.17
$0.19
$0.13
$0.89
$1.15
$0.80
$0.41
$2237.82
$0.34
EPS (TTM)
$-0.12
$-0.09
$-0.80
$-1.67
$-2.24
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
7.4%
13.6%
18.0%
24.7%
-2.6%
·
·
·
·
·
Revenue CAGR 3Y
12.9%
18.7%
12.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.8%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$155M
$144M
$127M
$108M
$86M
$89M
$146M
$77M
$31M
$1M
Net Income TTM
$-20M
$-14M
$-111M
$-182M
$-221M
$-227M
$-205M
$-179M
$-197M
$-173M
Market Cap
$245M
$233M
$255M
$298M
$931M
$1.93B
$2.12B
$2.03B
$1M
$516M
P/E
-10.8
-17.0
-2.1
-1.5
-4.1
·
·
·
·
·
P/S
1.6
1.6
2.0
2.8
10.8
21.8
14.5
26.2
0.0
403.1
P/B
17.1
-6.9
-7.5
21.9
12.0
8.2
5.3
5.5
0.0
-24.3
P / Tangible Book
17.1
·
·
21.9
12.0
8.2
·
·
·
·
P / Cash Flow
-8.9
-10.3
-4.3
-2.0
-4.6
-10.5
-17.0
-10.6
-0.0
-3.8
P / FCF
-8.8
-9.6
-4.2
-2.0
-4.5
-10.1
-16.1
-10.1
-0.0
-3.8
Earnings Yield
-9.2%
-5.9%
-47.1%
-66.8%
-24.5%
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$38M
$35M
$41M
$38M
$37M
$39M
$41M
$33M
$36M
$35M
$34M
$31M
$32M
$30M
$30M
$27M
Cost of Revenue
$12M
$11M
$11M
$12M
$10M
$8M
$10M
$9M
$11M
$8M
$10M
$18M
$20M
$17M
$13M
$15M
Gross Profit
$26M
$24M
$29M
$26M
$27M
$30M
$31M
$23M
$26M
$26M
$24M
$13M
$12M
$13M
$17M
$12M
R&D Expense
$3M
$2M
$4M
$3M
$3M
$2M
$3M
$4M
$4M
$5M
$8M
$9M
$13M
$9M
$-14M
$26M
SG&A Expense
$11M
$12M
$13M
$14M
$14M
$13M
$12M
$12M
$14M
$15M
$14M
$16M
$20M
$16M
$34M
$10M
Operating Expenses
$28M
$29M
$29M
$30M
$29M
$27M
$26M
$28M
$32M
$31M
$35M
$38M
$54M
$46M
$10M
$54M
Operating Income
$-2M
$-5M
$38.0K
$-4M
$-2M
$3M
$4M
$-4M
$-6M
$-5M
$-10M
$-25M
$-42M
$-33M
$-20M
$-42M
Other Non-op
$-3M
$-3M
$5M
$-2M
$-744.0K
$-519.0K
$2M
$-390.0K
$-3M
$2M
$0
$-79.0K
$344.0K
$295.0K
$1M
$-26.0K
Net Income
$-5M
$-8M
$-3M
$-17M
$-2M
$3M
$4M
$-5M
$-9M
$-3M
$-11M
$-25M
$-42M
$-33M
$-20M
$-42M
EPS (Basic)
$-0.03
$-0.04
$-0.02
$-0.10
$-0.02
$0.02
$0.02
$-0.03
$-0.06
$-0.02
$-0.01
$-0.17
$-0.35
$-0.27
$-0.11
$-0.38
EPS (Diluted)
$-0.03
$-0.04
$-0.01
$-0.10
$-0.02
$0.01
$0.02
$-0.03
$-0.06
$-0.02
$-0.01
$-0.17
$-0.35
$-0.27
$-0.11
$-0.38
Shares (Basic)
190,335,000
189,646,000
·
170,348,000
154,020,000
153,490,000
·
152,830,000
152,305,000
151,199,000
·
144,990,000
119,719,000
119,246,000
·
111,735,000
Shares (Diluted)
190,335,000
189,646,000
·
170,348,000
154,020,000
196,921,000
·
152,830,000
152,305,000
151,199,000
·
144,990,000
119,719,000
119,246,000
·
111,735,000
EBITDA
$-2M
$-4M
·
$-4M
$-2M
$4M
·
$-4M
$-6M
$-4M
·
$-25M
$-42M
$-32M
·
$-42M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$26M
$29M
$43M
$17M
$19M
$26M
$26M
$18M
$20M
·
$35M
$13M
$27M
·
$50M
Receivables
$90M
$84M
$90M
$81M
$80M
$79M
$79M
$67M
$74M
$65M
·
$64M
$77M
$51M
·
$42M
Inventory
$91M
$93M
$93M
$70M
$73M
$57M
$53M
$46M
$43M
$42M
·
$42M
$45M
$52M
·
$52M
Prepaid Expense
$7M
$8M
$9M
$23M
$17M
$26M
$18M
$11M
$7M
$7M
·
$11M
$11M
$15M
·
$8M
Current Assets
$230M
$229M
$238M
$229M
$211M
$213M
$209M
$195M
$191M
$186M
·
$194M
$165M
$178M
·
$224M
PP&E (Net)
$12M
$12M
$12M
$13M
$14M
$15M
$15M
$15M
$16M
$19M
·
$21M
$21M
$22M
·
$23M
PP&E (Gross)
·
·
$25M
·
·
·
$33M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$13M
·
·
·
$18M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$7M
$8M
·
$8M
$9M
$14M
·
$17M
Total Assets
$252M
$246M
$256M
$249M
$232M
$236M
$233M
$221M
$218M
$218M
·
$229M
$201M
$221M
·
$272M
Accounts Payable
$12M
$9M
$9M
$12M
$12M
$12M
$12M
$10M
$10M
$837.0K
·
$2M
$2M
$4M
·
$7M
Current Liabilities
$92M
$91M
$96M
$90M
$259M
$89M
$91M
$86M
$80M
$75M
·
$80M
$87M
$78M
·
$94M
Capital Leases
$6M
·
·
·
·
·
·
$522.0K
$1M
$2M
·
$4M
$4M
$5M
·
$6M
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$747.0K
$682.0K
$615.0K
$241.0K
$241.0K
$241.0K
·
$241.0K
$241.0K
$241.0K
·
$241.0K
Total Liabilities
$245M
$237M
$242M
$234M
$259M
$264M
$267M
$261M
$256M
$252M
·
$257M
$241M
$232M
·
$250M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$1.96B
$1.95B
$1.95B
$1.94B
$1.89B
$1.89B
$1.88B
$1.88B
$1.88B
$1.87B
·
$1.87B
$1.83B
$1.82B
·
$1.80B
Retained Earnings
$-1.95B
$-1.95B
$-1.94B
$-1.94B
$-1.92B
$-1.92B
$-1.92B
$-1.92B
$-1.92B
$-1.91B
·
$-1.90B
$-1.87B
$-1.83B
·
$-1.78B
AOCI
$-6.0K
$-6.0K
$4.0K
$0
$-1.0K
$1.0K
$13.0K
$40.0K
$-8.0K
$-6.0K
·
$-1.0K
$-6.0K
$9.0K
·
$-57.0K
Stockholders' Equity
$7M
$9M
$14M
$15M
$-27M
$-28M
$-34M
$-40M
$-38M
$-34M
$-34M
$-28M
$-39M
$-11M
$14M
$22M
Liabilities + Equity
$252M
$246M
$256M
$249M
$232M
$236M
$233M
$221M
$218M
$218M
·
$229M
$201M
$221M
·
$272M
Shares Outstanding
·
·
188,314,430
·
·
·
152,127,878
·
·
·
·
·
·
·
·
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$452.0K
$529.0K
$537.0K
$615.0K
$611.0K
$551.0K
$581.0K
$581.0K
$641.0K
$689.0K
$715.0K
$727.0K
$739.0K
$718.0K
$791.0K
$706.0K
Stock-based Comp
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$5M
$3M
$4M
$7M
$14M
$8M
$11M
$11M
Other Non-cash
·
$3M
·
·
·
$-15M
·
·
·
$-10M
·
·
·
$-797.0K
·
·
Operating Cash Flow
$-2M
$-2M
$-9M
$1M
$-11M
$-9M
$-12M
$3M
$-5M
$-10M
$2M
$-9M
$-27M
$-25M
$-38M
$-37M
CapEx
$138.0K
$391.0K
$0
$0
$208.0K
$109.0K
$638.0K
$431.0K
·
·
$250.0K
$793.0K
$278.0K
$224.0K
$414.0K
$45.0K
Investing Cash Flow
$-3M
$-939.0K
$-5M
$12M
$7M
$2M
$11M
$4M
$2M
$1M
$-9M
$-23M
$13M
$37M
$2M
$-36M
Stock Issued
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$82.0K
$-51.0K
$219.0K
$13M
$781.0K
$64.0K
$423.0K
$14.0K
$492.0K
$11.0K
$199.0K
$54M
$319.0K
$-208.0K
$439.0K
$75M
Net Change in Cash
$-5M
$-3M
$-14M
$27M
$-3M
$-7M
$61.0K
$7M
$-2M
$-8M
$-6M
$21M
$-14M
$12M
$-35M
$2M
Free Cash Flow
·
$-2M
·
·
·
$-9M
·
·
·
·
·
·
·
$-25M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
69.3%
69.3%
·
68.8%
73.5%
78.3%
·
71.2%
70.8%
75.6%
·
42.1%
·
·
·
·
Operating Margin
-5.4%
-13.7%
·
-10.7%
-4.4%
8.1%
·
-13.6%
-17.9%
-13.8%
·
-79.3%
-133.5%
-111.6%
·
-157.7%
Net Margin
-14.6%
-23.4%
·
-45.8%
-6.4%
6.8%
·
-14.8%
-25.6%
-9.1%
·
-79.6%
-132.4%
-110.7%
·
-157.8%
EBITDA Margin
-5.4%
-12.2%
·
-10.7%
-4.4%
9.5%
·
-13.6%
-17.9%
-11.8%
·
-79.3%
-133.5%
-109.2%
·
-157.7%
ROA
-2.3%
-3.4%
·
-7.4%
-1.1%
1.2%
·
-2.1%
-4.4%
-1.4%
·
-10.0%
-18.9%
-13.2%
·
-13.4%
ROE
53.9%
84.0%
·
139.3%
7.3%
-8.5%
·
14.3%
23.9%
14.0%
·
937.3%
137.8%
-523.1%
·
-59.3%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.5
·
2.6
0.8
2.4
·
2.3
2.4
2.5
·
2.4
1.9
2.3
·
2.4
Quick Ratio
1.2
1.2
·
1.4
0.4
1.1
·
1.1
1.1
1.1
·
1.2
1.0
1.0
·
1.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.2
·
0.1
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.4
0.4
0.3
·
0.3
Receivables Turnover
0.4
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.6
·
0.6
0.5
0.6
·
0.6
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.20
$0.18
·
$0.22
$0.24
$0.20
·
$0.21
$0.24
$0.23
·
$0.22
$0.27
$0.25
·
$0.24
Cash Flow / Share
·
$-0.01
·
·
·
$-0.04
·
·
·
$-0.06
·
·
·
$-0.21
·
·
EPS (TTM)
$-0.18
$-0.17
·
$-0.09
$-0.02
$-0.06
·
$-0.12
$-0.26
$-0.55
·
$-0.90
$-1.11
$-1.31
·
$-2.09
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$151M
$151M
·
$155M
$150M
$149M
·
$138M
$136M
$132M
·
$123M
$118M
$114M
·
$98M
Net Income TTM
$-34M
$-31M
·
$-14M
$-931.0K
$-8M
·
$-28M
$-48M
$-81M
·
$-120M
$-137M
$-151M
·
$-217M
P/E
-2.4
-4.7
·
-14.0
-103.5
-36.7
·
-16.6
-13.5
-5.0
·
-1.1
-1.0
-1.2
·
-2.0
Earnings Yield
-41.9%
-21.2%
·
-7.1%
-0.97%
-2.7%
·
-6.0%
-7.4%
-19.9%
·
-87.4%
-95.7%
-86.8%
·
-49.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$155M
$144M
$127M
$108M
$86M
Margin Kotor %
73.3%
73.2%
48.8%
·
·
Margin Operasi %
-1.6%
-8.0%
-87.1%
-162.2%
-252.3%
Laba Bersih
$-20M
$-14M
$-111M
$-182M
$-221M
EPS Dilusian
$-0.12
$-0.09
$-0.80
$-1.67
$-2.24
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.5
2.3
2.4
2.5
3.6
Rasio Cepat
1.2
1.1
1.1
0.8
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-28M
$-24M
$-60M
$-149M
$-206M
Pemilik institusional (13F)
182 pengaju
· $72.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang182
Nilai yang dipegang$72.8M
Posisi baru22
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
22 (-15 vs Kuartal sebelumnya)
21 (-6 vs Kuartal sebelumnya)
58 (+7 vs Kuartal sebelumnya)
42 (-2 vs Kuartal sebelumnya)
-23.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
40 orang dalam
· 21 pejabat · 21 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.