XBIT XBiotech Inc. - Common Stock
$2,38
Harga · Mei 20, 2026
Fundamental per Apr 29, 2026
Rentang 52M
$2–$4
19% of range
Peringkat Analis
BUY
7 analysts
Target Harga
—
P/E (TTM)
-1.6
ROE
—
Margin Laba Bersih
—
XBIT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$2.38
Kapitalisasi Pasar
—
P/E (TTM)
-1.6
EPS (TTM)
$-1.49
Pendapatan (TTM)
$0
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$2 – $4
XBIT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$0
2018-12-31
→
2023-12-31
EPS
$-1.49
2017-12-31
→
2025-12-31
Arus Kas Bebas
—
2016-12-31
→
2022-12-31
Margin
—
2020-12-31
→
2022-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
XBIT
Median Rekan
P/E (TTM)
-1.6
25.0
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
XBIT
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
XBIT
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
XBIT
Median Rekan
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
XBIT
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 15 Juli 2021 | $2,5000 |
XBIT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
3.7%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2020 | $0.00 | $0.06 | -0.06% |
| 31 Des. 2019 | $14.59 | $-0.15 | 14.7% |
| 30 Sep. 2019 | $-0.15 | $-0.15 | 0.00% |
| 30 Juni 2019 | $-0.16 | $-0.15 | -0.01% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| XBIT | — | -1.6 | — | — | — | — |
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
| RLYB | $4M | -0.4 | 34.9% | -1046.4% | -17.3% | — |
| MCRB | $142M | 23.2 | — | 721.9% | 14.8% | — |
| ACRV | $76M | -1.2 | — | — | -61.0% | — |
| CTOR | $170M | -6.0 | — | — | -61.5% | — |
| ACET | $81M | -0.5 | — | — | -79.8% | — |
| GANX | $135M | -5.3 | -60.6% | — | -181.1% | — |
| PMVP | $67M | -0.8 | -40.5% | -1226.8% | -63.4% | — |
| SERA | — | -4.4 | 5.2% | -39417.3% | -39.0% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $0 | $4M | $18M | $44M | $0 | $0 | |
| Cost of Revenue | · | · | $0 | $651.0K | $6M | $35M | $0 | $0 | |
| Gross Profit | · | · | $0 | $3M | $13M | $9M | $0 | $0 | |
| R&D Expense | $47M | $38M | $33M | $32M | $28M | $10M | $24M | $16M | |
| SG&A Expense | $8M | $5M | $5M | $6M | $9M | $18M | $7M | $5M | |
| Operating Expenses | · | $42M | $38M | $38M | $38M | $28M | $31M | $21M | |
| Operating Income | $-56M | $-42M | $-38M | $-34M | $-25M | $-18M | $-31M | $-21M | |
| Other Non-op | $1M | $432.0K | $883.0K | $-121.0K | $-132.0K | $-503.0K | $10.0K | $4.0K | |
| Pretax Income | $-45M | $-39M | $-24M | $-34M | $-25M | $-13M | $718M | $-21M | |
| Income Tax | $235.0K | $-32.0K | $244.0K | $-688.0K | $-8M | $-2M | $50M | $0 | |
| Net Income | $-46M | $-39M | $-25M | $-33M | $-17M | $-11M | $669M | $-21M | |
| EPS (Basic) | $-1.49 | $-1.26 | $-0.81 | $-1.08 | $-0.58 | $-0.36 | $17.17 | $-0.59 | |
| EPS (Diluted) | $-1.49 | $-1.26 | $-0.81 | $-1.08 | $-0.58 | $-0.36 | $14.44 | $-0.59 | |
| Shares (Basic) | 30,487,731 | 30,460,980 | 30,438,459 | 30,439,275 | 30,043,380 | 30,823,458 | 38,945,468 | 35,804,304 | |
| Shares (Diluted) | 30,487,731 | 30,460,980 | 30,438,459 | 30,439,275 | 30,043,380 | 30,823,458 | 46,319,457 | 35,804,304 | |
| EBITDA | · | · | · | $-34M | $-25M | $-18M | $-31M | $-21M |
Neraca 19
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $126M | $173M | $200M | $157M | $237M | $237M | $715M | $16M | |
| Short-term Investments | · | · | $0 | $60M | $0 | · | · | · | |
| Receivables | · | $700.0K | $860.0K | $1M | $0 | $4M | $0 | · | |
| Prepaid Expense | $1M | $1M | $760.0K | $601.0K | $934.0K | $582.0K | $2M | $1M | |
| Current Assets | $127M | $175M | $202M | $220M | $247M | $326M | $716M | $17M | |
| PP&E (Net) | $23M | $25M | $25M | $26M | $28M | $27M | $25M | $27M | |
| Accum. Depreciation | · | $22M | $20M | $16M | $16M | $13M | $12M | $9M | |
| Total Assets | $150M | $199M | $227M | $246M | $275M | $354M | $817M | $44M | |
| Accounts Payable | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Accrued Liabilities | $6M | $3M | $4M | $2M | $1M | $1M | $4M | $1M | |
| Current Liabilities | $8M | $15M | $6M | $4M | $3M | $4M | $60M | $3M | |
| Deferred Tax | $5.0K | $0 | $0 | $59.0K | $873.0K | $0 | · | · | |
| Total Liabilities | $10M | $17M | $8M | $6M | $6M | $5M | $61M | $3M | |
| Common Stock | $277M | $273M | $271M | $267M | $262M | $250M | $325M | $279M | |
| Retained Earnings | $-136M | $-91M | $-52M | $-28M | $5M | $98M | $431M | $-238M | |
| AOCI | · | · | $0 | $826.0K | $2M | $1M | $-106.0K | $-255.0K | |
| Stockholders' Equity | $140M | $182M | $219M | $240M | $269M | $349M | $756M | $41M | |
| Liabilities + Equity | $150M | $199M | $227M | $246M | $275M | $354M | $817M | $44M | |
| Shares Outstanding | 30,487,731 | 30,487,731 | 30,436,964 | 30,439,275 | 30,439,275 | 29,304,396 | 41,519,633 | 35,899,772 |
Arus Kas 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $4M | $2M | $3M | $5M | $4M | $13M | $3M | $2M | |
| Deferred Tax | $5.0K | $0 | $-59.0K | $-816.0K | $1M | $-47.0K | $-13.0K | $0 | |
| Operating Cash Flow | $-40M | $-31M | $-19M | $-15M | $69M | $-65M | $-18M | $-17M | |
| CapEx | $289.0K | $1M | $362.0K | $585.0K | $4M | $4M | $204.0K | $122.0K | |
| Investing Cash Flow | $-289.0K | $-1M | $61M | $-64M | $-4M | $-4M | $675M | $-122.0K | |
| Stock Issued | · | · | $4.8K | · | $8M | $10M | $4M | · | |
| Stock Repurchased | · | $0 | $14.0K | $0 | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $8M | $10M | $4M | · | |
| Dividends Paid | · | · | · | $0 | $75M | $0 | $0 | · | |
| Financing Cash Flow | $-10M | $10M | $-9.0K | $0 | $-67M | $-410M | $42M | $201.0K | |
| Net Change in Cash | $-47M | $-27M | $43M | $-80M | $-383.0K | $-477M | $699M | $-16M | |
| Taxes Paid | $-81.0K | $87.0K | $141.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $-15M | $66M | $-69M | $-18M | $-17M |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 83.8% | 68.4% | 21.5% | · | · | |
| Operating Margin | · | · | · | -860.1% | -136.4% | -41.5% | · | · | |
| Net Margin | · | · | · | -820.4% | -94.7% | -25.5% | · | · | |
| Pretax Margin | · | · | · | -837.6% | -138.4% | -29.1% | · | · | |
| EBITDA Margin | · | · | · | -860.1% | -136.4% | -41.5% | · | · | |
| ROA | · | · | · | -12.6% | -5.5% | -1.9% | 155.3% | -39.4% | |
| ROE | · | · | · | -13.6% | -6.4% | -3.2% | 163.0% | -47.9% | |
| ROIC | · | · | · | -14.1% | -6.4% | -4.6% | -3.9% | -50.7% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 54.1 | 71.5 | 81.8 | 11.9 | 5.8 | |
| Quick Ratio | · | · | · | 53.5 | 68.6 | 60.6 | 11.9 | 5.4 |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.0 | 0.1 | 0.1 | · | · | |
| Receivables Turnover | · | · | · | · | 8.9 | 21.4 | · | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | · | -78.2% | -58.2% | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $2M | $0 | $4M | $18M | $44M | $0 | $0 | |
| Net Income TTM | $-46M | $-39M | $-25M | $-33M | $-17M | $-11M | $669M | $-21M | |
| Market Cap | · | · | · | $107M | $339M | $459M | $775M | $182M | |
| P/E | -1.6 | -3.1 | -4.9 | -3.2 | -19.2 | -43.5 | 1.3 | -8.6 | |
| P/S | · | · | · | 26.6 | 18.4 | 10.4 | · | · | |
| P/B | · | · | · | 0.4 | 1.3 | 1.3 | 1.0 | 4.4 | |
| P / Tangible Book | 0.5 | 0.7 | 0.6 | 0.4 | 1.3 | 1.3 | · | · | |
| P / Cash Flow | · | · | · | -7.2 | 4.9 | -7.0 | -42.4 | -11.0 | |
| P / FCF | · | · | · | -6.9 | 5.1 | -6.7 | -41.9 | -10.9 | |
| Dividend Yield | · | · | · | 0.00% | 22.1% | 0.00% | 0.00% | · | |
| Earnings Yield | -62.3% | -31.9% | -20.2% | -30.8% | -5.2% | -2.3% | 77.4% | -11.6% | |
| Payout Ratio | · | · | · | 0.00% | -430.7% | · | · | · | |
| Annual Payout | · | · | · | $0 | $75M | $0 | $0 | · |
Laporan Laba Rugi 14
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $300.0K | $2M | $2M | $500.0K | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $16.0K | $215.0K | $207.0K | $213.0K | |
| Gross Profit | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $284.0K | $1M | $1M | $287.0K | |
| R&D Expense | $25M | $5M | $5M | $12M | $8M | $7M | $13M | $10M | $8M | $8M | $11M | $6M | $7M | $7M | $10M | $7M | |
| SG&A Expense | $4M | $967.0K | $1M | $2M | $927.0K | $777.0K | $2M | $1M | $782.0K | $973.0K | $2M | $915.0K | $1M | $840.0K | $3M | $1M | |
| Operating Expenses | · | $6M | $6M | $14M | $9M | $8M | $15M | $11M | $9M | $9M | $13M | $7M | $8M | $8M | $13M | $8M | |
| Operating Income | $-30M | $-6M | $-6M | $-14M | $-9M | $-8M | $-15M | $-11M | $-9M | $-9M | $-13M | $-7M | $-8M | $-6M | $-12M | $-8M | |
| Other Non-op | $549.0K | $-85.0K | $-3.0K | $995.0K | $407.0K | $25.0K | $0 | $0 | $3.0K | $0 | $750.0K | $130.0K | $-2.0K | $0 | $-119.0K | $0 | |
| Pretax Income | $-27M | $-6M | $-2M | $-11M | $-11M | $-5M | $-13M | $-10M | $-5M | $-7M | $-9M | $-4M | $-3M | $-10M | $-14M | $-6M | |
| Income Tax | $76.0K | $102.0K | $28.0K | $29.0K | $-41.0K | $9.0K | $-25.0K | $25.0K | $-172.0K | $308.0K | $71.0K | $37.0K | $578.0K | $2M | $-3M | $-1M | |
| Net Income | $-27M | $-6M | $-2M | $-11M | $-11M | $-5M | $-13M | $-10M | $-5M | $-7M | $-9M | $-4M | $-3M | $-13M | $-12M | $-5M | |
| EPS (Basic) | $-0.87 | $-0.20 | $-0.06 | $-0.36 | $-0.34 | $-0.16 | $-0.43 | $-0.33 | $-0.15 | $-0.24 | $-0.29 | $-0.13 | $-0.10 | $-0.42 | $-0.38 | $-0.18 | |
| Shares (Basic) | -60,975,462 | 30,487,731 | 30,487,731 | 30,487,731 | -60,911,651 | 30,472,557 | 30,456,101 | 30,443,973 | -60,876,572 | 30,436,638 | 30,439,118 | 30,439,275 | -60,878,554 | 30,439,277 | 30,439,277 | 30,439,275 | |
| EBITDA | · | $-6M | $-6M | $-14M | · | $-8M | $-15M | $-11M | · | $-9M | $-13M | $-7M | · | $-6M | $-12M | $-8M |
Neraca 19
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $126M | $147M | $153M | $156M | $173M | $183M | $189M | $201M | $200M | $202M | $143M | $152M | $157M | $161M | $226M | $232M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $0 | $61M | $60M | $60M | $60M | · | · | |
| Receivables | · | $450.0K | $480.0K | $480.0K | · | $730.0K | $870.0K | $870.0K | · | $881.0K | · | · | · | $2M | · | $500.0K | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $760.0K | $879.0K | $947.0K | $703.0K | $601.0K | $621.0K | $545.0K | $632.0K | |
| Current Assets | $127M | $149M | $155M | $158M | $175M | $185M | $191M | $203M | $202M | $204M | $210M | $216M | $220M | $223M | $239M | $243M | |
| PP&E (Net) | $23M | $23M | $24M | $24M | $25M | $25M | $25M | $25M | $25M | $25M | $26M | $26M | $26M | $27M | $27M | $28M | |
| Accum. Depreciation | · | · | · | · | $22M | · | · | · | $18M | · | · | · | $16M | · | · | · | |
| Total Assets | $150M | $172M | $179M | $182M | $199M | $210M | $216M | $228M | $227M | $230M | $235M | $242M | $246M | $251M | $266M | $271M | |
| Accounts Payable | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $1M | $2M | $1M | $2M | $1M | $2M | $1M | |
| Accrued Liabilities | $6M | $2M | $2M | $4M | $3M | $4M | $5M | $4M | $4M | $4M | $3M | $2M | $2M | $2M | $6M | $2M | |
| Current Liabilities | $8M | $4M | $4M | $5M | $15M | $16M | $17M | $17M | $6M | $5M | $4M | $4M | $4M | $4M | $8M | $3M | |
| Deferred Tax | $5.0K | · | · | · | $0 | · | · | · | · | $0 | $0 | $0 | $59.0K | $872.0K | $873.0K | $873.0K | |
| Total Liabilities | $10M | $5M | $6M | $7M | $17M | $18M | $19M | $19M | $8M | $7M | $6M | $5M | $6M | $6M | $11M | $5M | |
| Common Stock | $277M | $277M | $277M | $276M | $273M | $272M | $272M | $272M | $271M | $270M | $269M | $268M | $267M | $266M | $265M | $264M | |
| Retained Earnings | $-136M | $-109M | $-103M | $-102M | $-91M | $-80M | $-75M | $-62M | $-52M | $-48M | $-40M | $-32M | $-28M | $-25M | $-12M | $-244.0K | |
| AOCI | · | · | · | · | · | · | · | · | · | $440.0K | $440.0K | $440.0K | $826.0K | $3M | $3M | $2M | |
| Stockholders' Equity | $140M | $167M | $173M | $175M | $182M | $192M | $197M | $209M | $219M | $223M | $229M | $237M | $240M | $245M | $256M | $266M | |
| Liabilities + Equity | $150M | $172M | $179M | $182M | $199M | $210M | $216M | $228M | $227M | $230M | $235M | $242M | $246M | $251M | $266M | $271M | |
| Shares Outstanding | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,479,406 | 30,463,156 | 30,450,881 | 30,436,964 | 30,436,964 | 30,435,714 | 30,439,275 | 30,439,275 | 30,439,277 | 30,439,275 | 30,439,275 |
Arus Kas 10
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $162.0K | $24.0K | $107.0K | $3M | $628.0K | $365.0K | $379.0K | $381.0K | $688.0K | $955.0K | $914.0K | $705.0K | $1M | $1M | $1M | $1M | |
| Operating Cash Flow | $-23M | $-4M | $-6M | $-7M | $-7M | $-6M | $-11M | $-7M | $-3M | $-1M | $-9M | $-5M | $-3M | $-160.0K | $-5M | $-5M | |
| CapEx | $34.0K | $110.0K | $51.0K | $94.0K | $84.0K | $338.0K | $627.0K | $255.0K | $115.0K | $33.0K | $208.0K | $6.0K | $132.0K | $210.0K | $82.0K | $161.0K | |
| Investing Cash Flow | $-34.0K | $-110.0K | $-51.0K | $-94.0K | $-84.0K | $-338.0K | $-627.0K | $-255.0K | $-115.0K | $62M | $-208.0K | $-6.0K | $-4M | $-60M | $-82.0K | $-161.0K | |
| Stock Issued | · | · | · | · | · | $64.0K | $48.0K | $55.0K | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $55.0K | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $0 | $0 | $0 | $-10M | $283.0K | $64.0K | $48.0K | $10M | $0 | $5.0K | $-14.0K | $0 | $0 | $0 | $0 | $0 | |
| Net Change in Cash | $-22M | $-6M | $-3M | $-17M | $-10M | $-5M | $-13M | $1M | $-2M | $59M | $-9M | $-5M | $-3M | $-65M | $-6M | $-5M | |
| Free Cash Flow | · | · | · | $-7M | · | · | · | $-7M | · | · | · | $-5M | · | · | · | $-5M |
Profitabilitas 8
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | 87.2% | 86.5% | 57.4% | |
| Operating Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -380.3% | -790.5% | -1569.0% | |
| Net Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -753.5% | -761.0% | -1079.0% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -610.5% | -931.5% | -1290.8% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -380.3% | -790.5% | -1569.0% | |
| ROA | · | -3.1% | -0.89% | -5.3% | · | -2.3% | -5.8% | -4.3% | · | -3.1% | -3.5% | -1.5% | · | -4.8% | -3.8% | -1.7% | |
| ROE | · | -3.4% | -0.95% | -5.7% | · | -2.4% | -6.1% | -4.5% | · | -3.1% | -3.6% | -1.5% | · | -4.9% | -3.9% | -1.8% | |
| ROIC | · | -3.7% | -3.7% | -7.8% | · | -4.1% | -7.6% | -5.2% | · | -4.0% | -5.8% | -3.0% | · | -3.2% | -3.9% | -2.5% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 41.8 | 40.2 | 29.1 | · | 11.6 | 11.1 | 12.0 | · | 38.6 | 47.1 | 59.8 | · | 62.4 | 29.0 | 84.0 | |
| Quick Ratio | · | 41.5 | 39.8 | 28.9 | · | 11.5 | 11.1 | 12.0 | · | 38.4 | 46.0 | 58.8 | · | 61.9 | 27.4 | 80.4 |
Efisiensi 2
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | 0.0 | · | · | · | 2.1 | · | 0.5 |
Valuasi (TTM) 10
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $3M | $4M | · | $8M | $11M | $14M | |
| Net Income TTM | · | $-24M | $-31M | $-39M | · | $-33M | $-35M | $-31M | · | $-23M | $-28M | $-31M | · | $-36M | $-27M | $-20M | |
| Market Cap | · | $81M | $91M | $99M | · | $236M | $157M | $248M | · | $125M | $181M | $105M | · | $110M | $171M | $263M | |
| P/E | · | 0.2 | 0.2 | 0.2 | · | 0.5 | 0.4 | 0.6 | · | 0.3 | 0.4 | 0.2 | · | 0.3 | 0.4 | 0.6 | |
| P/S | · | 48.3 | 53.9 | 58.8 | · | 140.2 | 93.2 | 147.4 | · | 74.6 | 56.3 | 28.3 | · | 13.4 | 15.5 | 18.3 | |
| P/B | · | 0.5 | 0.5 | 0.6 | · | 1.2 | 0.8 | 1.2 | · | 0.6 | 0.8 | 0.4 | · | 0.5 | 0.7 | 1.0 | |
| P / Tangible Book | · | 0.5 | 0.5 | 0.6 | · | 1.2 | 0.8 | 1.2 | · | 0.6 | 0.8 | 0.4 | · | 0.5 | 0.7 | 1.0 | |
| P / Cash Flow | · | · | · | -14.7 | · | · | · | -34.4 | · | · | · | -21.8 | · | · | · | -51.3 | |
| P / FCF | · | · | · | -14.5 | · | · | · | -33.2 | · | · | · | -21.8 | · | · | · | -49.8 | |
| Earnings Yield | · | 539.5% | 483.2% | 442.9% | · | 185.6% | 279.2% | 176.5% | · | 348.3% | 241.6% | 415.9% | · | 396.4% | 254.9% | 166.1% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | — | — | $0 | $4M | $18M |
| Margin Kotor % | — | — | — | 83.8% | 68.4% |
| Margin Operasi % | — | — | — | -860.1% | -136.4% |
| Laba Bersih | $-46M | $-39M | $-25M | $-33M | $-17M |
| EPS Dilusian | $-1.49 | $-1.26 | $-0.81 | $-1.08 | $-0.58 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | — | — | — | 54.1 | 71.5 |
| Rasio Cepat | — | — | — | 53.5 | 68.6 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | — | $-15M | $66M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.