Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$537.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-38.3%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2025
$-3.51
$-3.15
-11.4%
30 Juni 2025
$-3.63
$-1.36
-167.6%
31 Maret 2025
$-1.28
$-1.74
26.6%
31 Des. 2024
$-2.09
$-2.07
-0.94%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$134M
$190M
$227M
$345M
$479M
$342M
$235M
Cost of Revenue
$119M
$158M
$189M
$315M
$378M
$279M
$208M
Gross Profit
$15M
$32M
$38M
$29M
$101M
$64M
$27M
SG&A Expense
$60M
$73M
$87M
$119M
$104M
$58M
$44M
Operating Income
$-277M
$-52M
$-50M
$-282M
$-3M
$4M
$-27M
Interest Expense
·
·
$15M
$11M
$2M
$10M
$13M
Other Non-op
$-185.0K
$2M
$118.0K
$696.0K
$-204.0K
$70.0K
$105.0K
Pretax Income
$-291M
$-66M
$-65M
$-292M
$-6M
$-7M
$-41M
Income Tax
$-740.0K
$869.0K
$-213.0K
$-6M
$-19M
$576.0K
$-691.0K
Net Income
$-290M
$-67M
$-65M
$-285M
$13M
$-7M
$-40M
EPS (Basic)
$-62.35
$-14.51
$-14.24
$-6.35
$0.34
$-0.46
$-1.94
EPS (Diluted)
$-62.35
$-14.51
$-14.24
$-6.35
$0.31
$-0.46
$-1.94
Shares (Basic)
4,647,945
4,598,640
4,550,836
44,974,856
39,991,809
21,298,849
20,688,439
Shares (Diluted)
4,647,945
4,598,640
4,550,836
44,974,856
42,989,195
21,298,849
20,688,439
EBITDA
$-254M
$-21M
$-18M
$-240M
$12M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$6M
$26M
$30M
$21M
$27M
$75M
$23M
Receivables
$8M
$15M
$17M
$17M
$41M
$22M
·
Inventory
$33M
$51M
$75M
$111M
$189M
$89M
·
Prepaid Expense
$4M
$4M
$6M
$5M
$10M
$10M
·
Current Assets
$51M
$95M
$128M
$155M
$269M
$200M
·
PP&E (Net)
$30M
$38M
$47M
$51M
$50M
$4M
·
PP&E (Gross)
$57M
$62M
$69M
$66M
$59M
$9M
·
Accum. Depreciation
$26M
$24M
$21M
$15M
$8M
$5M
·
Goodwill
·
·
·
$0
$205M
$0
$0
Intangibles
$3M
$249M
$276M
$300M
$315M
$52M
·
Other Non-current Assets
$1M
$1M
$2M
$2M
$6M
$1M
·
Total Assets
$124M
$426M
$508M
$574M
$891M
$276M
·
Accounts Payable
$10M
$12M
$13M
$14M
$27M
$23M
·
Current Liabilities
$140M
$35M
$38M
$42M
$88M
$49M
·
Capital Leases
$33M
$38M
$48M
$56M
$39M
$15M
·
Deferred Tax
$2M
$3M
$3M
$3M
$6M
$0
·
Other Non-current Liabilities
$5M
$4M
$4M
$4M
$4M
$567.0K
·
Total Liabilities
$187M
$202M
$217M
$224M
$256M
$65M
·
Long-term Debt
$112M
$116M
$118M
$119M
$122M
$1M
·
Total Debt
$112M
$116M
$118M
$124M
$125M
·
·
Common Stock
$0
$0
$0
$5.0K
$4.0K
$3.0K
·
Paid-in Capital
$791M
$790M
$788M
$783M
$777M
$364M
·
Retained Earnings
$-847M
$-557M
$-491M
$-426M
$-141M
$-154M
·
AOCI
$-7M
$-9M
$-6M
$-7M
$-1M
$599.0K
·
Stockholders' Equity
$-63M
$224M
$291M
$350M
$635M
$211M
$9M
Liabilities + Equity
$124M
$426M
$508M
$574M
$891M
$276M
·
Shares Outstanding
4,667,004
4,614,279
4,578,841
4,519,578
44,618,357
33,499,953
20,688,439
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$23M
$31M
$32M
$42M
$15M
$7M
$7M
Stock-based Comp
$1M
$2M
$5M
$8M
$5M
$9M
$208.0K
Deferred Tax
$-917.0K
$73.0K
$2.0K
$-9M
$-21M
$52.0K
$-718.0K
Amort. of Intangibles
$18M
$24M
$24M
$33M
$10M
$5M
$5M
Restructuring
·
$2M
$11M
$6M
$0
·
·
Other Non-cash
$252M
$33M
$35M
$267M
$-57M
·
·
Operating Cash Flow
$-14M
$-324.0K
$7M
$22M
$-45M
$-45M
$-13M
CapEx
$1M
$3M
$4M
$8M
$5M
$1M
$768.0K
Investing Cash Flow
$-841.0K
$2M
$-4M
$-8M
$-468M
$546.0K
$-4M
Stock Issued
·
·
·
$0
$310M
$0
$0
Net Stock Activity
·
·
·
$0
$310M
·
·
Financing Cash Flow
$-5M
$-5M
$6M
$-20M
$465M
$88M
$20M
Net Change in Cash
$-20M
$-4M
$9M
$-7M
$-49M
$44M
$5M
Taxes Paid
$44.0K
$201.0K
$-1M
$4M
$2M
$94.0K
$63.0K
Free Cash Flow
$-15M
$-3M
$3M
$14M
$-50M
·
·
Levered FCF
·
·
$-13M
$3M
$-45M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
11.3%
16.9%
16.6%
8.5%
21.2%
·
·
Operating Margin
-206.3%
-27.4%
-21.9%
-81.7%
-0.56%
·
·
Net Margin
-215.9%
-35.1%
-28.6%
-82.8%
2.8%
·
·
Pretax Margin
-216.4%
-34.6%
-28.7%
-84.7%
-1.2%
·
·
EBITDA Margin
-189.0%
-11.3%
-7.8%
-69.7%
2.5%
·
·
ROA
-105.4%
-14.3%
-12.0%
-39.0%
2.3%
·
·
ROE
-440.0%
-28.6%
-21.8%
-77.9%
2.1%
·
·
ROIC
-568.3%
-15.6%
-12.1%
-58.1%
0.83%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.4
2.7
3.4
3.7
3.0
·
·
Quick Ratio
0.1
1.2
1.3
0.9
0.8
·
·
Debt / Equity
-1.8
0.5
0.4
0.4
0.2
·
·
LT Debt / Equity
-0.0
0.5
0.4
0.4
0.2
·
·
Interest Coverage
·
·
-3.2
-25.7
-1.3
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.4
0.4
0.5
0.8
·
·
Inventory Turnover
2.8
2.5
2.0
2.1
2.7
·
·
Receivables Turnover
11.7
12.0
13.3
11.7
15.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-13.56
$48.48
$6.35
$7.74
$14.24
·
·
Revenue / Share
$28.88
$41.38
$4.98
$7.66
$11.15
·
·
Cash Flow / Share
$-3.02
$-0.07
$0.15
$0.49
$-1.05
·
·
Cash / Share
$1.35
$5.66
$0.66
$0.47
$0.60
·
·
EPS (TTM)
$-62.35
$-14.51
$-14.24
$-6.35
$0.31
$-0.46
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-29.4%
-16.0%
-34.2%
-28.1%
40.1%
·
·
Revenue CAGR 3Y
-27.0%
-26.5%
-12.8%
·
·
·
·
Revenue CAGR 5Y
-17.1%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$134M
$190M
$227M
$345M
$479M
$342M
·
Net Income TTM
$-290M
$-67M
$-65M
$-285M
$13M
$-7M
·
Market Cap
$7M
$27M
$420M
$701M
$12.62B
·
·
Enterprise Value
$113M
$117M
$508M
$803M
$12.72B
·
·
P/E
-0.0
-0.4
-0.6
-2.4
912.6
-1143.0
·
P/S
0.1
0.1
1.9
2.0
26.3
·
·
P/B
-0.1
0.1
1.4
2.0
19.9
·
·
P / Tangible Book
·
·
28.5
14.1
109.3
·
·
P / Cash Flow
-0.5
-82.6
59.7
31.9
-280.1
·
·
P / FCF
-0.5
-8.3
148.6
50.9
-250.1
·
·
EV / EBITDA
-0.4
-5.4
-28.8
-3.3
1039.8
·
·
EV / FCF
-7.5
-36.3
179.7
58.4
-252.1
·
·
EV / Revenue
0.8
0.6
2.2
2.3
26.5
·
·
Earnings Yield
-4129.1%
-250.2%
-155.1%
-41.0%
0.11%
-0.09%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$29M
$25M
$29M
$39M
$41M
$37M
$44M
$55M
$54M
$47M
$54M
$63M
$62M
$61M
$74M
Cost of Revenue
$21M
$27M
$23M
$26M
$36M
$34M
$35M
$35M
$44M
$43M
$39M
$51M
$49M
$51M
$62M
$68M
Gross Profit
$3M
$2M
$2M
$3M
$3M
$7M
$2M
$9M
$11M
$11M
$8M
$3M
$14M
$11M
$-473.0K
$6M
SG&A Expense
$10M
$11M
$10M
$16M
$16M
$18M
$17M
$18M
$19M
$20M
$20M
$20M
$23M
$24M
$26M
$26M
Operating Income
$-7M
$-9M
$-240M
$-13M
$-13M
$-11M
$-15M
$-9M
$-19M
$-9M
$-11M
$-16M
$-9M
$-13M
$-27M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$4M
$4M
$4M
$3M
$3M
Other Non-op
$25.0K
$-122.0K
$-45.0K
$22.0K
$-222.0K
$60.0K
$1M
$80.0K
$79.0K
$215.0K
$96.0K
$402.0K
$-420.0K
$40.0K
$-275.0K
$615.0K
Pretax Income
$-11M
$-15M
$-243M
$-16M
$-17M
$-14M
$-18M
$-13M
$-23M
$-12M
$-15M
$-20M
$-13M
$-17M
$-30M
$-23M
Income Tax
$-225.0K
$-108.0K
$-849.0K
$125.0K
$-98.0K
$82.0K
$4.0K
$279.0K
$390.0K
$196.0K
$-131.0K
$89.0K
$-318.0K
$147.0K
$5M
$759.0K
Net Income
$-11M
$-15M
$-242M
$-16M
$-17M
$-14M
$-18M
$-13M
$-23M
$-13M
$-15M
$-20M
$-13M
$-17M
$-35M
$-24M
EPS (Basic)
$-2.23
$-3.07
$-52.09
$-3.51
$-3.63
$-3.12
$-3.80
$-2.86
$-5.10
$-2.75
$-13.15
$-0.44
$-0.28
$-0.37
$-0.78
$-0.52
EPS (Diluted)
$-2.23
$-3.07
$-52.09
$-3.51
$-3.63
$-3.12
$-3.80
$-2.86
$-5.10
$-2.75
$-13.15
$-0.44
$-0.28
$-0.37
$-0.78
$-0.52
Shares (Basic)
4,776,834
4,763,731
·
4,663,422
4,646,096
4,614,510
·
4,603,306
4,597,720
4,581,221
·
45,607,195
45,412,627
45,263,822
·
45,089,286
Shares (Diluted)
4,776,834
4,763,731
·
4,663,422
4,646,096
4,614,510
·
4,603,306
4,597,720
4,581,221
·
45,607,195
45,412,627
45,263,822
·
45,089,286
EBITDA
$-7M
$-9M
·
$-13M
$-13M
$-4M
·
$-9M
$-19M
$-811.0K
·
$-16M
$-9M
$-5M
·
$-20M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$5M
$6M
$11M
$11M
$14M
$26M
$24M
$30M
$24M
$30M
$32M
$27M
$19M
$21M
$16M
Receivables
·
·
$8M
$10M
$14M
$21M
$15M
$16M
$19M
$22M
$17M
$17M
$18M
$23M
$17M
$24M
Inventory
$23M
$29M
$33M
$38M
$44M
$50M
$51M
$58M
$59M
$72M
$75M
$80M
$95M
$103M
$111M
$137M
Prepaid Expense
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$6M
$4M
$6M
$6M
$5M
$9M
Current Assets
$40M
$51M
$51M
$63M
$73M
$89M
$95M
$103M
$112M
$124M
$128M
$134M
$146M
$151M
$155M
$187M
PP&E (Net)
$26M
$28M
·
$35M
$36M
$36M
·
$40M
$41M
$47M
$47M
$48M
$50M
$51M
·
$51M
PP&E (Gross)
$54M
$55M
·
$63M
$64M
$62M
·
$64M
$63M
$70M
$69M
$68M
$69M
$67M
·
$64M
Accum. Depreciation
$27M
$27M
·
$28M
$27M
$26M
·
$24M
$22M
$23M
$21M
$20M
$18M
$16M
·
$13M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Intangibles
$3M
$3M
$3M
$231M
$237M
$243M
$249M
$255M
$261M
$270M
$276M
$282M
$289M
$294M
$300M
$306M
Other Non-current Assets
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$4M
Total Assets
$102M
$118M
$124M
$370M
$390M
$411M
$426M
$446M
$463M
$494M
$508M
$522M
$546M
$559M
$574M
$597M
Accounts Payable
$11M
$15M
$10M
$12M
$13M
$16M
$12M
$10M
$14M
$15M
$13M
$13M
$12M
$13M
$14M
$19M
Current Liabilities
$148M
$151M
$140M
$30M
$31M
$40M
$35M
$32M
$35M
$39M
$38M
$35M
$36M
$37M
$42M
$49M
Capital Leases
$28M
$31M
$33M
$35M
$37M
$36M
$38M
$40M
$42M
$45M
$48M
$50M
$52M
$54M
$56M
$43M
Deferred Tax
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$0
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
Total Liabilities
$191M
$196M
$187M
$191M
$195M
$201M
$202M
$203M
$208M
$216M
$217M
$219M
$222M
$225M
$224M
$215M
Long-term Debt
$114M
$114M
$112M
$112M
$112M
$116M
$116M
$116M
$117M
$117M
$118M
$118M
$119M
$119M
$119M
$121M
Total Debt
$114M
$114M
·
$112M
$112M
$116M
·
$116M
$117M
$117M
·
$118M
$119M
$119M
·
$2M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$5.0K
$5.0K
$5.0K
$0
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
Paid-in Capital
$792M
$791M
$791M
$791M
$791M
$791M
$790M
$790M
$789M
$789M
$788M
$787M
$786M
$784M
$783M
$781M
Retained Earnings
$-872M
$-862M
$-847M
$-605M
$-589M
$-572M
$-557M
$-540M
$-527M
$-503M
$-491M
$-476M
$-456M
$-443M
$-426M
$-391M
AOCI
$-8M
$-8M
$-7M
$-8M
$-7M
$-9M
$-9M
$-7M
$-8M
$-7M
$-6M
$-7M
$-6M
$-7M
$-7M
$-8M
Stockholders' Equity
$-89M
$-78M
$-63M
$178M
$195M
$210M
$224M
$243M
$255M
$278M
$291M
$304M
$325M
$334M
$350M
$383M
Liabilities + Equity
$102M
$118M
$124M
$370M
$390M
$411M
$426M
$446M
$463M
$494M
$508M
$522M
$546M
$559M
$574M
$597M
Shares Outstanding
4,814,612
4,764,612
4,667,004
4,667,004
4,659,020
4,615,725
4,614,279
46,078,322
45,980,321
45,977,935
4,578,841
45,688,695
45,540,217
45,362,276
45,197,249
45,125,768
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$988.0K
$1M
$1M
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Stock-based Comp
$145.0K
$167.0K
$215.0K
$206.0K
$284.0K
$474.0K
$92.0K
$668.0K
$772.0K
$853.0K
$1M
$1M
$2M
$1M
$2M
$2M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$2.0K
$0
$0
$0
$3M
$43.0K
Amort. of Intangibles
·
·
$0
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Restructuring
·
$2M
·
·
·
·
·
·
·
·
·
·
$371.0K
$1M
·
·
Other Non-cash
·
·
·
·
·
$-5M
·
·
·
$2M
·
·
·
$-1M
·
·
Operating Cash Flow
$52.0K
$-759.0K
$-4M
$-37.0K
$2M
$-12M
$3M
$-4M
$4M
$-2M
$-2M
$8M
$10M
$-9M
$6M
$8M
CapEx
$61.0K
$19.0K
$329.0K
$170.0K
$281.0K
$244.0K
$270.0K
$812.0K
$368.0K
$1M
$159.0K
$750.0K
$2M
$2M
$1M
$3M
Investing Cash Flow
$1M
$-19.0K
$-233.0K
$-107.0K
$-253.0K
$-248.0K
$208.0K
$-819.0K
$4M
$-1M
$-112.0K
$-795.0K
$-2M
$-2M
$-1M
$-3M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-113.0K
$-148.0K
$-196.0K
$-121.0K
$-5M
$-413.0K
$-489.0K
$-711.0K
$-1M
$-2M
$-579.0K
$-803.0K
$-512.0K
$8M
$-720.0K
$-16M
Net Change in Cash
$1M
$-961.0K
$-4M
$-339.0K
$-3M
$-12M
$2M
$-6M
$6M
$-6M
$-2M
$6M
$8M
$-3M
$5M
$-11M
Taxes Paid
$29.0K
$3.0K
$55.0K
$-354.0K
$233.0K
$110.0K
$71.0K
$62.0K
$63.0K
$5.0K
$39.0K
$-2M
$479.0K
$180.0K
$329.0K
$279.0K
Free Cash Flow
·
$-778.0K
·
·
·
$-12M
·
·
·
$-4M
·
·
·
$-11M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-14M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
11.3%
6.4%
·
11.6%
7.1%
17.0%
·
19.4%
19.8%
20.2%
·
6.1%
22.9%
18.3%
·
7.9%
Operating Margin
-32.0%
-30.6%
·
-44.1%
-34.0%
-27.1%
·
-20.5%
-35.3%
-16.1%
·
-30.0%
-14.3%
-21.0%
·
-27.4%
Net Margin
-45.8%
-51.2%
·
-55.8%
-43.0%
-35.5%
·
-29.9%
-42.8%
-23.3%
·
-36.7%
-20.4%
-27.1%
·
-31.7%
Pretax Margin
-46.8%
-51.6%
·
-55.4%
-43.2%
-35.3%
·
-29.2%
-42.1%
-22.9%
·
-36.5%
-20.9%
-26.9%
·
-30.7%
EBITDA Margin
-32.0%
-30.6%
·
-44.1%
-34.0%
-9.1%
·
-20.5%
-35.3%
-1.5%
·
-30.0%
-14.3%
-8.1%
·
-27.4%
ROA
-4.3%
-5.5%
·
-4.0%
-4.0%
-3.2%
·
-2.7%
-4.7%
-2.4%
·
-3.5%
-2.1%
-2.3%
·
-3.4%
ROE
-20.1%
-22.2%
·
-7.8%
-7.5%
-5.9%
·
-4.8%
-8.1%
-4.1%
·
-5.8%
-3.5%
-3.5%
·
-4.6%
ROIC
-28.6%
-23.9%
·
-4.5%
-4.3%
-3.4%
·
-2.6%
-5.3%
-2.2%
·
-3.9%
-2.0%
-2.9%
·
-5.5%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.3
0.3
·
2.1
2.3
2.2
·
3.2
3.1
3.2
·
3.8
4.1
4.1
·
3.8
Quick Ratio
0.0
0.0
·
0.7
0.8
0.9
·
1.3
1.4
1.2
·
1.4
1.3
1.1
·
0.8
Debt / Equity
-1.3
-1.5
·
0.6
0.6
0.6
·
0.5
0.5
0.4
·
0.4
0.4
0.4
·
0.0
LT Debt / Equity
-0.0
-0.0
·
0.6
0.6
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.4
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-2.2
·
-4.1
-2.4
-3.5
·
-6.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.6
0.7
·
0.5
0.7
0.6
·
0.5
0.6
0.5
·
0.5
0.4
0.3
·
0.5
Receivables Turnover
·
·
·
2.3
2.4
1.9
·
2.7
3.0
2.4
·
2.7
2.5
1.8
·
2.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-18.49
$-16.40
·
$38.20
$41.86
$45.48
·
$5.27
$5.55
$6.05
·
$6.65
$7.13
$7.37
·
$8.48
Revenue / Share
$4.86
$5.99
·
$6.29
$8.45
$8.78
·
$0.96
$1.19
$1.18
·
$1.19
$1.39
$1.37
·
$1.64
Cash Flow / Share
·
$-0.16
·
·
·
$-2.55
·
·
·
$-0.05
·
·
·
$-0.20
·
·
Cash / Share
$1.28
$1.01
·
$2.28
$2.36
$2.97
·
$0.53
$0.66
$0.53
·
$0.71
$0.59
$0.41
·
$0.37
EPS (TTM)
$-60.90
$-62.30
·
$-14.06
$-13.41
$-14.88
·
$-23.86
$-21.44
$-16.62
·
$-1.87
$-1.95
$-6.20
·
$-5.81
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$106M
$122M
·
$146M
$161M
$177M
·
$200M
$210M
$219M
·
$241M
$261M
$295M
·
$393M
Net Income TTM
$-284M
$-290M
·
$-65M
$-62M
$-68M
·
$-64M
$-71M
$-61M
·
$-85M
$-89M
$-279M
·
$-261M
Market Cap
$4M
$5M
·
$15M
$17M
$9M
·
$317M
$317M
$497M
·
$557M
$356M
$785M
·
$875M
Enterprise Value
$112M
$115M
·
$116M
$118M
$111M
·
$409M
$403M
$589M
·
$643M
$448M
$885M
·
$861M
P/E
-0.0
-0.0
·
-0.2
-0.3
-0.1
·
-0.3
-0.3
-0.6
·
-6.5
-4.0
-2.8
·
-3.3
P/S
0.0
0.0
·
0.1
0.1
0.0
·
1.6
1.5
2.3
·
2.3
1.4
2.7
·
2.2
P/B
-0.0
-0.1
·
0.1
0.1
0.0
·
1.3
1.2
1.8
·
1.8
1.1
2.3
·
2.3
P / Tangible Book
·
·
·
·
·
·
·
·
·
60.3
·
25.4
9.9
19.7
·
11.5
P / Cash Flow
·
-6.4
·
·
·
-0.7
·
·
·
-216.2
·
·
·
-87.7
·
·
EV / Revenue
1.1
0.9
·
0.8
0.7
0.6
·
2.0
1.9
2.7
·
2.7
1.7
3.0
·
2.2
Earnings Yield
-7164.7%
-6107.8%
·
-427.4%
-358.6%
-787.3%
·
-346.3%
-310.7%
-153.9%
·
-15.3%
-24.9%
-35.8%
·
-29.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$134M
$190M
$227M
$345M
$479M
Margin Kotor %
11.3%
16.9%
16.6%
8.5%
21.2%
Margin Operasi %
-206.3%
-27.4%
-21.9%
-81.7%
-0.56%
Laba Bersih
$-290M
$-67M
$-65M
$-285M
$13M
EPS Dilusian
$-62.35
$-14.51
$-14.24
$-6.35
$0.31
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-1.8
0.5
0.4
0.4
0.2
Rasio Lancar
0.4
2.7
3.4
3.7
3.0
Rasio Cepat
0.1
1.2
1.3
0.9
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-15M
$-3M
$3M
$14M
$-50M
Pemilik institusional (13F)
23 pengaju
· $432K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang23
Nilai yang dipegang$432K
Posisi baru4
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-1 vs Kuartal sebelumnya)
2 (-1 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
3 (-3 vs Kuartal sebelumnya)
+24K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
13 orang dalam
· 7 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.