Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$17.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.84%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-75.9%
Laporan BerikutnyaNov 05, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2022
$-2544.00
$-1152.41
-120.8%
30 Juni 2022
$-2640.00
$-1310.47
-101.5%
31 Maret 2022
$-1080.00
$-992.33
-8.8%
31 Des. 2021
$-1620.00
$-939.30
-72.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$17M
$18.0K
$15M
$58M
$60M
$12M
Cost of Revenue
$7M
$89.0K
$11M
$90M
$55M
$12M
Gross Profit
$10M
$-71.0K
$4M
$-32M
$5M
$570.0K
R&D Expense
·
$743.0K
$2M
$8M
$4M
$3M
SG&A Expense
$34M
$7M
$16M
$73M
$31M
$10M
Operating Expenses
$43M
$5M
$17M
$162M
$40M
$13M
Operating Income
$-32M
$-5M
$-13M
$-193M
$-35M
$-13M
Interest Expense
$4M
$156.0K
·
·
·
·
Interest Income
·
·
·
$232.0K
·
·
Other Non-op
$500.0K
·
$1M
$5M
$3M
$-9M
Pretax Income
$-35M
$-23M
$-13M
$-188M
$-32M
$-22M
Income Tax
·
$-2.0K
$2.0K
$23.0K
$25.0K
·
Net Income
$-33M
$-42M
$-19M
$-188M
$-32M
$-22M
EPS (Basic)
$-16.68
$-40.92
$-187.64
$-902.19
$-1.69
$-5.32
EPS (Diluted)
$-16.68
$-40.92
$-187.64
$-902.19
$-1.69
$-5.32
Shares (Basic)
1,993,947
1,020,185
99,391
208,573
95,455
4,175,176
Shares (Diluted)
1,993,947
1,020,185
99,391
208,573
95,455
4,175,867
EBITDA
$-32M
$-10M
·
$-193M
$-35M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$32M
$31M
$434.0K
$10M
$12M
$8M
Short-term Investments
·
·
$4.0K
$460.0K
$45M
·
Receivables
$9M
$30.0K
$855.0K
$1M
$7M
$4M
Inventory
$4M
$500.0K
$5M
$21M
$20M
$5M
Prepaid Expense
$2M
$398.0K
$2M
$2M
$2M
$364.0K
Current Assets
$48M
$35M
$24M
$45M
$87M
$19M
PP&E (Net)
·
$186.0K
$595.0K
$10M
$6M
$873.0K
PP&E (Gross)
·
$2M
$2M
$5M
$4M
$1M
Accum. Depreciation
·
$1M
$2M
$2M
$780.0K
$211.0K
Goodwill
$10M
$10M
·
·
$50M
$632.0K
Intangibles
·
$9M
·
·
$14M
$2M
Other Non-current Assets
·
$25.0K
$28.0K
$326.0K
$1M
·
Total Assets
$107M
$54M
$45M
$70M
$182M
$22M
Accounts Payable
$2M
$825.0K
$4M
$21M
$9M
$693.0K
Accrued Liabilities
·
·
$2M
$240.0K
·
$7M
Short-term Debt
·
·
·
·
·
$12M
Current Liabilities
$43M
$25M
$41M
$71M
$44M
$27M
Capital Leases
·
$257.0K
$331.0K
$2M
$704.0K
·
Other Non-current Liabilities
·
·
·
$147.0K
$318.0K
$435.0K
Total Liabilities
$94M
$26M
$60M
$79M
$45M
$28M
Long-term Debt
$81M
$11M
$16M
$407.0K
$12.0K
·
Total Debt
$9M
$522.0K
·
·
$1M
·
Common Stock
$2.0K
$2.0K
·
$1.0K
·
$4.0K
Paid-in Capital
$354M
$335M
$251M
$238M
$196M
$20M
Retained Earnings
$-341M
$-307M
$-266M
$-247M
$-59M
$-27M
Stockholders' Equity
$13M
$28M
$-15M
$-9M
$137M
$-7M
Liabilities + Equity
$107M
$54M
$45M
$70M
$182M
$22M
Shares Outstanding
2,149,128
1,952,032
113,416
1,038,298
111,035
4,211,677
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$6M
$1M
$2M
$3M
$1M
$407.0K
Stock-based Comp
$2M
$1M
$3M
$4M
·
·
Deferred Tax
·
·
·
$23.0K
$25.0K
·
Amort. of Intangibles
$1M
·
$0
$1M
$655.0K
$218.0K
Operating Cash Flow
$-24M
$-12M
$-31M
$-72M
$-30M
$-15M
CapEx
·
$4.0K
$59.0K
$8M
$2M
$136.0K
Investing Cash Flow
$-55M
$-54.0K
$25M
$-2M
$-105M
$-1M
Stock Issued
·
$345.0K
$2M
$26M
·
$40.0K
Net Stock Activity
·
·
·
$26M
·
·
Dividends Paid
·
·
·
·
$61.0K
$583.0K
Financing Cash Flow
$80M
$42M
$-4M
$73M
$139M
$24M
Net Change in Cash
$1M
$31M
$-10M
·
·
·
Free Cash Flow
·
$-12M
·
$-80M
$-32M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
59.0%
6.9%
·
-54.6%
8.7%
·
Operating Margin
-187.1%
-105.5%
·
-331.8%
-58.6%
·
Net Margin
-192.4%
-431.3%
·
-323.0%
-54.2%
·
Pretax Margin
-201.0%
-292.9%
·
-323.2%
-54.0%
·
EBITDA Margin
-187.1%
-105.5%
·
-331.8%
-58.6%
·
ROA
-41.4%
-84.1%
·
·
-31.9%
·
ROE
-195.7%
-250.6%
·
·
-49.8%
·
ROIC
·
-36.0%
·
·
-25.4%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.4
·
·
2.0
·
Quick Ratio
1.0
1.3
·
·
1.5
·
Debt / Equity
0.7
0.0
·
·
0.0
·
LT Debt / Equity
0.4
·
·
·
0.0
·
Interest Coverage
-7.9
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.2
0.2
·
·
0.6
·
Inventory Turnover
3.1
2.8
·
·
4.3
·
Receivables Turnover
3.7
16.1
·
·
10.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$6.06
$14.27
·
·
$6.17
·
Revenue / Share
$8.67
$9.49
·
$279.32
$3.14
·
Cash Flow / Share
$-11.80
$-11.35
·
$-345.30
$-1.58
·
Cash / Share
$14.98
$15.97
·
·
$0.54
·
EPS (TTM)
$-16.68
$-40.92
$-187.64
$-902.19
$-1.69
$-5.32
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
95916.7%
-99.9%
-74.0%
-2.7%
395.2%
·
Revenue CAGR 3Y
-33.3%
-93.3%
7.8%
·
·
·
Revenue CAGR 5Y
7.4%
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$17M
$18.0K
$15M
$58M
$60M
$12M
Net Income TTM
$-33M
$-42M
$-19M
$-188M
$-32M
$-22M
Market Cap
$46M
$57M
·
·
$612.92B
·
Enterprise Value
$22M
$26M
·
·
$612.86B
·
P/E
-1.3
-0.7
-0.1
-0.1
-16331.4
·
P/S
2.7
3143.9
·
·
10239.3
·
P/B
3.5
2.0
·
·
4471.9
·
P / Tangible Book
13.9
6.0
·
·
8408.0
·
P / Cash Flow
-1.9
-4.9
·
·
-20329.6
·
P / FCF
·
-4.9
·
·
-18935.3
·
EV / EBITDA
-0.7
-2.5
·
·
-17473.9
·
EV / FCF
·
-2.2
·
·
-18933.6
·
EV / Revenue
1.3
1441.2
·
·
10238.4
·
Dividend Yield
0.77%
0.63%
·
·
0.00%
·
Earnings Yield
-78.2%
-141.2%
-996.0%
-903.1%
-0.01%
·
Payout Ratio
·
·
·
·
-0.19%
·
Annual Payout
$355.0K
$355.0K
$355.0K
$355.0K
$61.0K
$583.0K
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$13M
$11M
$4M
$2M
$538.0K
$-8M
·
·
·
$1M
$3M
$5M
$6M
$6M
$7M
Cost of Revenue
$4M
$3M
$3M
$3M
$1M
$448.0K
$-6M
·
·
·
$-323.0K
$2M
$4M
$5M
$39M
$11M
Gross Profit
$19M
$10M
$8M
$1M
$682.0K
$90.0K
$-2M
·
·
·
$1M
$974.0K
$600.0K
$988.0K
$-33M
$-4M
R&D Expense
·
·
·
·
·
·
·
$168.0K
$185.0K
$275.0K
$431.0K
$486.0K
$643.0K
$735.0K
$2M
$2M
SG&A Expense
$17M
$14M
$13M
$10M
$7M
$4M
$4M
$1M
$677.0K
$2M
$-14.0K
$4M
$5M
$7M
$20M
$24M
Operating Expenses
$17M
$14M
$21M
$10M
$7M
$4M
$3M
$1M
$853.0K
$-353.0K
$-3M
$6M
$6M
$9M
$27M
$27M
Operating Income
$2M
$-4M
$-13M
$-9M
$-7M
$-4M
$-3M
$-1M
$-853.0K
$353.0K
$4M
$-5M
$-5M
$-8M
$-60M
$-32M
Interest Expense
·
·
$2M
$1M
$548.0K
·
$156.0K
$0
$0
·
·
·
·
·
·
·
Other Non-op
$2.0K
·
$429.0K
$53.0K
$-1.0K
$19.0K
·
·
·
·
$3M
$2M
$-1M
$-3M
$3M
$-26M
Pretax Income
$-21.0K
$-6M
$-14M
$-11M
$-7M
$-3M
$-6M
$-16M
$-2M
$1M
$6M
$-2M
$-7M
$-10M
$-58M
$-57M
Income Tax
$-1M
$-26M
·
·
·
·
$167.0K
·
·
·
$876.0K
$-874.0K
$4.0K
·
$285.0K
·
Net Income
$1M
$20M
$-14M
$-11M
$-7M
$-2M
$-24M
$-19M
$-3M
$4M
$575.0K
$-2M
$-7M
$-10M
$-58M
$-57M
EPS (Basic)
$0.09
$1.53
$-6.78
$-5.33
$-3.74
$-0.83
$-29.69
$-17.28
$-3.16
$9.21
$-154.60
$-19.02
$-4.39
$-9.63
$74.62
$-429.98
EPS (Diluted)
$0.09
$1.33
$-6.78
$-5.33
$-3.74
$-0.83
$-24.26
$-17.28
$-3.16
$3.78
$-154.60
$-19.02
$-4.39
$-9.63
$75.31
$-429.98
Shares (Basic)
2,155,721
2,149,128
·
2,002,568
1,965,425
1,952,022
·
1,079,198
940,953
460,133
·
109,983
1,549,669
1,072,292
·
133,526
Shares (Diluted)
2,283,971
5,247,311
·
2,002,568
1,965,425
1,952,022
·
1,079,198
940,953
1,197,891
·
109,983
1,549,669
1,072,292
·
133,526
EBITDA
$2M
$-4M
·
$-9M
$-7M
$-4M
·
$-4M
$-2M
$3M
·
$-5M
$-5M
$-8M
·
$-32M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$42M
$33M
$32M
·
$41M
$24M
·
$263.0K
$53.0K
$95.0K
$434.0K
$154.0K
$308.0K
$1M
$10M
$2M
Short-term Investments
·
·
·
·
·
·
·
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
$14.0K
$460.0K
$381.0K
Receivables
$8M
$8M
$9M
$3M
$2M
$381.0K
$30.0K
$328.0K
$272.0K
$211.0K
$855.0K
$1M
$1M
$1M
$1M
$5M
Inventory
$3M
$3M
$4M
$5M
$2M
$738.0K
$500.0K
$18M
$18M
$19M
$5M
$18M
$19M
$20M
$21M
$42M
Prepaid Expense
$4M
$2M
$2M
$1M
$2M
$1M
$398.0K
$410.0K
$663.0K
$1M
$2M
$2M
$2M
$3M
$2M
$5M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$900.0K
·
·
·
·
Current Assets
$56M
$46M
$48M
$44M
$46M
$27M
$35M
$21M
$21M
$21M
$24M
$21M
$23M
$26M
$45M
$64M
PP&E (Net)
·
·
·
·
·
·
·
$7M
$7M
$7M
$595.0K
$8M
$9M
$10M
$10M
$13M
PP&E (Gross)
·
·
·
·
·
·
·
$7M
$7M
$8M
$2M
$8M
$9M
$5M
$5M
$5M
Accum. Depreciation
·
·
·
·
·
·
·
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
Goodwill
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
$61M
$13M
$9M
$9M
·
·
·
·
·
$2M
$2M
·
·
Other Non-current Assets
·
·
·
·
·
·
·
$110.0K
$97.0K
$99.0K
$28.0K
$141.0K
$156.0K
$153.0K
$326.0K
$1M
Total Assets
$135M
$128M
$107M
$115M
$69M
$46M
$54M
$39M
$39M
$41M
$45M
$43M
$45M
$51M
$70M
$110M
Accounts Payable
$3M
$2M
$2M
$2M
$2M
$1M
$825.0K
$12M
$12M
$13M
$4M
$22M
$22M
$21M
$21M
$10M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
Current Liabilities
$95M
$90M
$43M
$22M
$18M
$18M
$25M
$28M
$25M
$27M
$41M
$41M
$40M
$40M
$71M
$73M
Capital Leases
·
·
·
·
·
·
·
$1M
$960.0K
$1M
$331.0K
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
·
·
·
·
$263.0K
·
·
·
·
·
·
·
$86.0K
$112.0K
$147.0K
$187.0K
Total Liabilities
$96M
$91M
$94M
$103M
$49M
$19M
$26M
$33M
$31M
$46M
$60M
$64M
$65M
$68M
$79M
$80M
Long-term Debt
$81M
$81M
$81M
$91M
$41M
$11M
$523.0K
$6M
$5M
·
·
$19M
$19M
$23M
$407.0K
$31M
Total Debt
$9M
$9M
·
$9M
$621.0K
$615.0K
·
$525.0K
$582.0K
$696.0K
·
$20M
$21M
$25M
·
$32M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$14.0K
$13.0K
·
$2.0K
$2.0K
$1.0K
$1.0K
·
Paid-in Capital
$359M
$357M
$354M
$339M
$337M
$336M
$335M
$288M
$273M
$256M
$251M
$245M
$244M
$240M
$238M
$219M
Retained Earnings
$-320M
$-321M
$-341M
$-327M
$-317M
$-309M
$-307M
$-283M
$-265M
$-262M
$-266M
$-266M
$-264M
$-257M
$-247M
$-189M
Stockholders' Equity
$39M
$37M
$13M
$12M
$21M
$27M
$28M
$5M
$8M
$-6M
$-15M
$-21M
$-20M
$-17M
$-9M
$29M
Liabilities + Equity
$135M
$128M
$107M
$115M
$69M
$46M
$54M
$39M
$39M
$41M
$45M
$43M
$45M
$51M
$70M
$110M
Shares Outstanding
2,149,128
2,149,128
2,149,128
2,002,568
2,002,568
1,952,014
1,952,032
1,331,823
14,230,004
13,275,702
113,416
1,651,281
1,622,946
1,364,263
1,038,298
134,550
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$4M
$2M
$399.0K
$336.0K
$307.0K
$332.0K
$376.0K
$406.0K
$427.0K
$531.0K
$493.0K
$445.0K
$445.0K
$409.0K
Stock-based Comp
$578.0K
$570.0K
$545.0K
$508.0K
$515.0K
$589.0K
$311.0K
$283.0K
$81.0K
$490.0K
$526.0K
$525.0K
$752.0K
$859.0K
$781.0K
$2M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$285.0K
$0
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Operating Cash Flow
$9M
$1M
$-3M
$-5M
$-8M
$-7M
$-5M
$-1M
$-2M
$-3M
$-5M
$-14M
$-2M
$-9M
$-14M
$-440.0K
CapEx
·
·
·
·
·
·
·
·
$2.0K
$2.0K
$0
$-1.0K
$1.0K
$59.0K
$132.0K
$2M
Investing Cash Flow
·
·
$0
$-50M
·
·
$-394.0K
$4.0K
$8.0K
$328.0K
$-56.0K
$14M
$2M
$10M
$2M
$23M
Stock Issued
·
·
·
·
·
·
$-2M
$0
$0
$2M
$0
$0
·
·
$-1.0K
$-39M
Financing Cash Flow
·
·
$-337.0K
$50M
$30M
$-1.0K
$37M
$2M
$2M
$2M
$5M
$275.0K
$-566.0K
$-9M
$20M
$-39M
Net Change in Cash
$9M
$1M
$-3M
$-5M
$17M
$-7M
$31M
$210.0K
$-42.0K
$-335.0K
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-10M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
80.5%
78.3%
·
34.0%
33.4%
16.7%
·
11.6%
37.6%
6.3%
·
31.0%
11.8%
17.0%
·
-58.6%
Operating Margin
8.4%
-30.4%
·
-219.8%
-332.9%
-687.9%
·
-189.5%
-55.9%
132.8%
·
-145.8%
-105.5%
-130.7%
·
-449.5%
Net Margin
5.1%
150.0%
·
-263.8%
-360.4%
-302.2%
·
-964.4%
-99.3%
163.1%
·
-66.6%
-134.3%
-177.9%
·
-818.0%
Pretax Margin
-0.09%
-42.7%
·
-263.0%
-352.8%
-608.5%
·
·
·
163.1%
·
-66.6%
-134.4%
-177.9%
·
-818.0%
EBITDA Margin
8.4%
-30.4%
·
-219.8%
-332.9%
-687.9%
·
-189.5%
-55.9%
132.8%
·
-145.8%
-105.5%
-130.7%
·
-449.5%
ROA
1.2%
23.0%
·
-13.8%
-13.5%
-3.8%
·
-45.5%
-7.0%
9.3%
·
-2.7%
-6.3%
-6.6%
·
-42.6%
ROE
3.9%
62.8%
·
-125.8%
-50.4%
-15.4%
·
229.6%
51.0%
-37.1%
·
-53.4%
-21.6%
-14.8%
·
-70.2%
ROIC
-228.8%
31.4%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.5
·
2.0
2.6
1.5
·
0.7
0.8
0.8
·
0.5
0.6
0.6
·
0.9
Quick Ratio
0.5
0.5
·
0.1
2.4
1.4
·
0.0
0.0
0.0
·
0.0
0.0
0.1
·
0.1
Debt / Equity
0.2
0.2
·
0.7
0.0
0.0
·
0.1
0.1
-0.1
·
-0.9
-1.0
-1.4
·
1.1
LT Debt / Equity
·
·
·
0.7
·
·
·
·
·
·
·
-0.9
-1.0
-1.3
·
0.0
Interest Coverage
·
·
·
-6.3
-12.4
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.0
0.0
·
0.0
0.1
0.1
·
0.0
0.0
0.0
·
0.1
Inventory Turnover
1.8
1.5
·
0.2
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.4
Receivables Turnover
4.9
3.0
·
2.8
2.2
1.8
·
2.6
3.7
3.7
·
1.1
2.7
1.2
·
0.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.19
$17.02
·
$5.85
$10.47
$13.74
·
$3.92
$0.58
$-0.43
·
$-13.00
$-12.27
$-12.59
·
$217.84
Revenue / Share
$10.08
$2.53
·
$2.02
$1.04
$0.28
·
$1.79
$0.14
$0.13
·
$1.90
$3.27
$5.41
·
$52.57
Cash Flow / Share
·
$0.20
·
·
·
$-3.44
·
·
·
$-0.15
·
·
·
$-8.83
·
·
Cash / Share
$19.50
$15.49
·
·
$20.45
$12.53
·
$0.20
$0.00
$0.01
·
$0.09
$0.19
$1.08
·
$15.99
EPS (TTM)
$-10.69
$-14.52
·
$-34.16
$-46.11
$-45.53
·
$-171.26
$-173.00
$-174.23
·
$42.27
$-368.69
$-925.61
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$51M
$30M
·
$-885.0K
·
·
·
$15M
$15M
$15M
·
$20M
$24M
$38M
·
$78M
Net Income TTM
$-3M
$-12M
·
$-44M
$-52M
$-48M
·
$-17M
$-253.0K
$-4M
·
$-77M
$-132M
$-200M
·
$-143M
Market Cap
$55M
$39M
·
$82M
$42M
$34M
·
$5M
$95M
$73M
·
$54M
$92M
$70M
·
$176M
Enterprise Value
$21M
$15M
·
·
$2M
$10M
·
$5M
$96M
$74M
·
$74M
$112M
$93M
·
$205M
P/E
-2.4
-1.3
·
-1.2
-0.5
-0.4
·
-0.0
-0.0
-0.0
·
0.8
-0.2
-0.1
·
·
P/S
1.1
1.3
·
-92.8
·
·
·
0.3
6.3
4.9
·
2.7
3.8
1.8
·
45.2
P/B
1.4
1.1
·
7.0
2.0
1.3
·
0.9
11.5
-12.9
·
-2.5
-4.6
-4.1
·
6.0
P / Tangible Book
1.9
1.5
·
·
·
4.0
·
0.9
11.5
·
·
·
·
·
·
6.0
P / Cash Flow
·
37.7
·
·
·
-5.1
·
·
·
-24.6
·
·
·
-7.3
·
·
EV / Revenue
0.4
0.5
·
·
·
·
·
0.3
6.3
4.9
·
3.7
4.7
2.4
·
45.6
Earnings Yield
-41.9%
-79.3%
·
-83.3%
-217.8%
-259.4%
·
-5029.7%
-2586.0%
-3147.8%
·
129.9%
-653.7%
-1814.9%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$17M
$18.0K
$15M
$58M
$60M
Margin Kotor %
59.0%
6.9%
·
-54.6%
8.7%
Margin Operasi %
-187.1%
-105.5%
·
-331.8%
-58.6%
Laba Bersih
$-33M
$-42M
$-19M
$-188M
$-32M
EPS Dilusian
$-16.68
$-40.92
$-187.64
$-902.19
$-1.69
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.7
0.0
·
·
0.0
Rasio Lancar
1.1
1.4
·
·
2.0
Rasio Cepat
1.0
1.3
·
·
1.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-12M
·
$-80M
$-32M
Pemilik institusional (13F)
18 pengaju
· $6.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang18
Nilai yang dipegang$6.8M
Posisi baru3
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (-2 vs Kuartal sebelumnya)
1 (-4 vs Kuartal sebelumnya)
4 (+2 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
+47K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 10 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.